Om 1
Om 1
50 120
Wheet Barley
60 20
1 1 80 <= 110
100 200 10000 <= 10000
10 30 1200 <= 1200
Obj 0.66
Drinks X Drinks Y
3 2
60 60 300 >= 300
12 6 48 >= 36
10 30 90 >= 90
obj 268
max 20 10 15
1.8 20.8 1.6
x y z
3 2 5 55 <= 55
2 1 1 26 <= 26
1 1 3 27.4 <= 30
5 2 4 57 <= 57
1 55
6 156
0 0
1 57
268
Microsoft Excel 14.0 Sensitivity Report
Worksheet: [OM-1.xlsx]Sheet3
Report Created: 14-07-2019 15:27:31
Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$E$6 1.8 0 20 2.5 1.6666666667
$F$6 20.8 0 10 0.7142857143 1.6666666667
$G$6 1.6 0 15 7.5 5
Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$H$8 55 1 55 3.25 8
$H$9 26 6 26 2 8
$H$10 27.4 0 30 1E+030 2.6
$H$11 57 1 57 14.8571428571 3
obj 208.5714
x y z
max 20 10 15
6.142857 0 5.714286
3 2 5 47 <= 47
2 1 1 18 <= 18
1 1 3 23.28571 <= 30
5 2 4 53.57143 <= 57
Microsoft Excel 14.0 Sensitivity Report
Worksheet: [OM-1.xlsx]Sheet4
Report Created: 14-07-2019 15:46:21
Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$E$6 x 6.142857143 0 20 10 1.666666667
$F$6 y 0 -0.714285714 10 0.714285714 1E+030
$G$6 z 5.714285714 0 15 18.33333333 5
Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$H$7 47 1.4285714286 47 8 20
$H$8 18 7.8571428571 18 1.846153846 8.6
$H$9 23.28571429 0 30 1E+030 6.714285714
$H$10 53.57142857 0 57 1E+030 3.428571429
Lower Value Upper value New calls
0 0.1 0
0.101 0.25 1
0.251 0.4 2
0.401 0.8 3
0.801 1 4