Alk Bird1
Alk Bird1
Alk Bird1
2018
Sales growth 0.35%
Gross profit margin 40.66%
Selling, General & Adm. expenses/Sales 14.03%
Depreciation
Interest expense/Gross prior-year
expense/Beginning-of year PP&E 0.36%
interest-bearing debt 8.57%
Income tax expense/Pretax income 14.18%
2021 2020 2019 2018 2017
4,263,586 4,248,572 4,233,610 4,218,702 4,203,846
(5,997,237) (5,976,118) (5,955,074) (2,503,301) (2,442,597)
1,733,652 1,727,547 1,721,463 1,715,401 1,761,249
(598,123) (596,016) (593,917) (591,826) (554,276)
(33,803) (32,857) (30,976) (29,474) (25,706)
(35,878) (38,450) (63,415) (65,483) (132,731)
1,065,848 1,060,223 1,033,154 1,028,618 1,048,536
151,183 150,385 146,545 145,902 134,682
0 0 0 (2,236) 322
1,217,031 1,210,608 1,179,700 1,172,284 1,183,540
2018
Account receivable turnover rate 21.11
Inventory turnover rate 153.83
Account payable turnover rate 11.77
Accrued expenses turnover rate 378.90
Taxes payable/Tax expense 50.85%
Dividend per share
Capital expenditure 259,034
Capex/Sales 6.12%
2020 2019 2018 2017
575,900 474,289
201,222 200,513 199,807 178,365
38,848 38,712 16,273 11,817
151,955 151,955 151,955 110,581
943,935 775,052
9,064,387 8,804,438 8,545,404 8,131,011
(2,884,735) (2,851,877) (2,820,901) (2,636,068)
6,179,653 5,952,561 5,724,503 5,494,943
80,697 80,697 80,697 57,994
6,749,135 6,327,989
507,773 505,985 212,698 134,258
291,187 291,187 291,187 269,117
11,213 11,173 11,134 11,481
76,477 74,524 74,197 35,450
886,649 882,869 589,216 450,306
523,470 523,470 524,019 527,580
127,289 157,289 448,476 494,664
1,537,408 1,563,628 1,561,711 1,472,550
250,210 250,210 250,210 250,210
2,512,774 2,512,774 2,512,774 2,512,774
2,424,440 2,092,455
5,187,424 4,855,439
6,749,135 6,327,989
Likuiditas 2017 2018
Aset lancar
Current Ratio 1.72 1.60
Liabilitas jangka pendek
NOPAT
operating profit margin 22% 21%
Penjualan
HPP
inventory turnover 206.70 153.83
Persediaan
Penjualan
Total Asset Turn Over 0.66 0.63
Total Asset