Advance Financial Accounting Report

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 1

DANIEL JACK TAJEL BSAIIIX

Preparation for Advance Financial Accounting and Reporting 2

The following balances were taken from the records of S Company:


Common stock P2,500,000
Retained earnings, 1/1/14 P1,450,000
Net income for 2014 3,000,000
Dividends declared in 2014 (1,550,000)
Retained earnings, 12/31/14 2,900,000
Total stockholders’ equity, 12/31/14 P5,400,000

P Company owns 80% of the common stock of S Company. During 2014, P Company purchased
merchandise from S Company for P4,000,000. S Company sells merchandise to P Company at cost plus
25% of cost. On December 31, 2014, merchandise purchased from S Company for P1,250,000 remains in
the inventory of P Company. On January 1, 2014, P Company’s inventory contained merchandise purchased
from S Company for P525,000. The affiliated companies file a consolidated income tax return. There was
no difference between the implied value and the book value of net assets acquired.

Answer:

P3,000,000 × .20 = P600,000 noncontrolling interest in consolidated income.

[(.20 × P5,400,000) -.20(P1,250,000 – P1,250,000/1.25)] = P1,030,000 noncontrolling


interest in consolidated net assets on December 31, 2014.

Sales 4,000,000
Cost of Goods Sold 4,000,000

Cost of Goods Sold 250,000


Ending Inventory (Balance Sheet) 250,000
[P1,250,000 - (P1,250,000/1.25)]

1/1 Retained Earnings – P Company (1) 84,000


Noncontrolling interest (2) 21,000
Cost of Goods Sold (Beginning Inventory) 105,000
[P525,000 – (P525,000/1.25)] = P105,000

(1) .8(P105,000)
(2) .2(P105,000)

You might also like