Date Adj Close CCR CCR Adj Close CCR CCR CCR
Date Adj Close CCR CCR Adj Close CCR CCR CCR
Date Adj Close CCR CCR Adj Close CCR CCR CCR
Date Adj Close CCR CCR Adj Close CCR CCR CCR
12/31/2013 601.884277 295.45487
1/31/2014 641.243774 6.33% -3.83% 305.33316 3.29% 7.24% -3.50%
2/28/2014 717.089783 11.18% 15.14% 262.06213 -15.28% 17.32% 13.62%
3/31/2014 690.754333 -3.74% 0.54% 253.91957 -3.16% -7.59% 1.69%
4/30/2014 759.178589 9.45% 12.90% 234.6489 -7.89% 16.14% 17.04%
5/31/2014 786.758911 3.57% -2.92% 291.48523 21.69% 8.44% 10.63%
6/30/2014 805.437256 2.35% -0.89% 301.52176 3.39% -5.56% 4.62%
7/31/2014 814.660156 1.14% -0.77% 322.21787 6.64% 4.30% -5.44%
8/31/2014 842.763611 3.39% -5.45% 335.55429 4.06% 3.15% -11.14%
9/30/2014 880.620972 4.39% 5.64% 362.72769 7.79% -3.21% 6.52%
10/31/2014 924.36969 4.85% -0.90% 415.82806 13.66% -2.55% -3.46%
11/30/2014 919.009644 -0.58% -10.68% 376.27109 -10.00% 7.44% -16.99%
12/31/2014 1040.453003 12.41% 2.67% 408.57483 8.24% 16.00% -2.27%
1/31/2015 1017.90271 -2.19% -6.75% 432.20004 5.62% -0.46% -10.75%
2/28/2015 987.674683 -3.01% -3.51% 423.15836 -2.11% -8.26% -10.17%
3/31/2015 954.935669 -3.37% 4.31% 370.49057 -13.29% -7.42% 12.90%
4/30/2015 1014.570984 6.06% 1.68% 385.92325 4.08% 10.75% -9.25%
5/31/2015 1030.602417 1.57% 15.46% 375.53635 -2.73% 0.61% -7.55%
6/30/2015 1073.578369 4.09% 0.17% 450.14447 18.12% 5.07% -21.00%
7/31/2015 999.720093 -7.13% 55.11% 457.39575 1.60% -8.07% -6.07%
8/31/2015 1039.954224 3.95% -70.11% 485.62781 5.99% -8.02% -5.85%
9/30/2015 1069.922729 2.84% 9.44% 474.55225 -2.31% 5.26% 14.84%
10/31/2015 1048.662598 -2.01% 2.03% 463.11981 -2.44% -0.59% -7.40%
11/30/2015 1052.943848 0.41% 4.79% 470.56958 1.60% -0.73% 12.62%
12/31/2015 1021.515564 -3.03% 2.03% 495.8988 5.24% 2.12% -3.97%
1/31/2016 945.620728 -7.72% -6.87% 461.48093 -7.19% -2.55% -0.24%
2/29/2016 1042.240723 9.73% 7.81% 518.63129 11.68% 15.38% 24.95%
3/31/2016 1101.789063 5.56% -4.09% 514.289 -0.84% -2.11% 9.37%
4/30/2016 1150.001709 4.28% -2.56% 531.55127 3.30% 2.04% -4.89%
5/31/2016 1144.698853 -0.46% 1.17% 498.4104 -6.44% 5.55% -3.78%
6/30/2016 1222.518677 6.58% 4.61% 467.90958 -6.31% 8.62% 9.79%
7/31/2016 1266.663452 3.55% 4.35% 451.35184 -3.60% 8.30% 6.49%
8/31/2016 1248.662231 -1.43% 2.21% 451.439 0.02% -4.50% 1.12%
9/30/2016 1235.124512 -1.09% -2.69% 434.64154 -3.79% 3.35% 8.01%
10/31/2016 1176.804077 -4.84% -6.35% 434.29392 -0.08% -10.01% 2.34%
11/30/2016 1161.942017 -1.27% 73.00% 449.89743 3.53% -10.32% -5.91%
12/31/2016 1262.200073 8.28% -67.58% 413.39279 -8.46% 12.81% 16.85%
1/31/2017 1363.684204 7.73% 16.93% 450.69879 8.64% 2.14% 4.16%
2/28/2017 1415.137451 3.70% 6.48% 455.0838 0.97% 5.42% 0.00%
3/31/2017 1517.112183 6.96% 5.47% 409.09686 -10.65% 6.42% -7.18%
4/30/2017 1605.107422 5.64% -3.98% 434.9617 6.13% -1.27% 11.64%
5/31/2017 1620.656372 0.96% 2.89% 416.48682 -4.34% -5.79% 7.82%
6/30/2017 1762.122925 8.37% 15.74% 464.17947 10.84% 2.44% 3.84%
7/31/2017 1754.271973 -0.45% 0.18% 419.99707 -10.00% -1.16% 13.64%
8/31/2017 1783.15686 1.63% -2.07% 413.08856 -1.66% -3.72% 2.25%
9/30/2017 1785.921997 0.15% 18.63% 423.16446 2.41% 13.27% 7.56%
10/31/2017 1830.557617 2.47% -2.07% 460.7562 8.51% -4.59% -1.38%
11/30/2017 1849.024292 1.00% -0.05% 491.88715 6.54% 2.74% 5.36%
12/31/2017 1980.660034 6.88% 4.28% 542.96161 9.88% 1.41% 1.04%
1/31/2018 1860.67688 -6.25% -0.70% 553.51166 1.92% -5.30% -4.86%
2/28/2018 1862.553101 0.10% -7.83% 534.25256 -3.54% -5.07% -16.22%
3/31/2018 1920.026611 3.04% 8.74% 566.20941 5.81% 3.94% 4.10%
4/30/2018 2112.740234 9.56% -4.45% 581.45636 2.66% -9.27% -3.30%
5/31/2018 2095.426025 -0.82% 5.40% 617.04797 5.94% 1.95% -1.38%
6/30/2018 2166.037109 3.31% 20.47% 665.79211 7.60% 9.37% -0.83%
7/31/2018 2048.468018 -5.58% 4.59% 702.85913 5.42% 6.77% 8.21%
8/31/2018 1993.658691 -2.71% 1.30% 712.12585 1.31% -9.74% -3.26%
9/30/2018 1899.941162 -4.81% -17.00% 669.54755 -6.17% -14.86% -4.83%
10/31/2018 2115.30249 10.74% 9.55% 658.15283 -1.72% 13.36% -4.50%
11/30/2018 2108.594238 -0.32% -4.05% 649.77124 -1.28% -0.22% -1.61%
12/31/2018 2067.102051 -1.99% 9.03% 739.10919 12.88% -12.58% -8.90%
1/31/2019 2064.717041 -0.12% 0.32% 724.07159 -2.06% 8.37% 4.86%
2/28/2019 2304.575928 10.99% 10.20% 733.48859 1.29% 4.39% 4.02%
3/31/2019 2303.13501 -0.06% 2.14% 740.88409 1.00% 14.38% 6.72%
4/30/2019 2410.368652 4.55% -4.60% 727.47357 -1.83% 3.06% -13.20%
5/31/2019 2428.655029 0.76% -5.97% 721.80365 -0.78% -4.39% 3.24%
6/30/2019 2393.899902 -1.44% 2.16% 726.75 0.68% 0.22% -6.45%
AM 2.09%
GM 1.98%
HPR 265.09%
Variance 0.23%
SD 4.79%
Beta Err:502
Covariance Err:502
Correlation Err:502
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
-0.079033
MONTHLY STATISTICS ASSET A ASSET B VARCOVAR MATRIX
MEAN RETURN 12% 16% A B
SD 15% 20% A 0.0225 -0.0021
CORR -0.1 B -0.0021 0.04
PORTFOLIO CALCULATIONS
PROPORTION OF A 1
PROPORTION OF B 0
1
1
0.1180
0.9
0.8 0.1160
0.7
0.6 0.1140
0.5
0.4 0.1120
0.3
0.1100
0.2 0.1 0.11 0.12 0.13 0.14 0.
0.1
0
Chart Title
PORTFOLIO CALCULATIONS
PROPORTION OF HDFC 1
PROPORTION OF RIL 0
TOTAL 1
AM 1.83%
GM -0.32%
HPR -19.07%
Variance 3.26% 0.15%
SD 18.05%
Beta 0.2737 0.0004
Covariance 0.0004
Correlation 0.0580
Date Adj Close CCR Nifty 50 Returns
12/31/2013 295.454865
1/31/2014 305.33316 3.29% 3.03%
2/28/2014 262.062134 -15.28% 6.58%
3/31/2014 253.919571 -3.16% -0.12%
4/30/2014 234.648895 -7.89% 7.67%
5/31/2014 291.485229 21.69% 5.14%
6/30/2014 301.521759 3.39% 1.43%
7/31/2014 322.217865 6.64% 2.97%
8/31/2014 335.554291 4.06% 0.13%
9/30/2014 362.727692 7.79% 4.39%
10/31/2014 415.828064 13.66% 3.15%
11/30/2014 376.271088 -10.00% -3.62%
12/31/2014 408.574829 8.24% 6.16%
1/31/2015 432.200043 5.62% 0.40%
2/28/2015 423.158356 -2.11% -4.08%
3/31/2015 370.49057 -13.29% -3.71%
4/30/2015 385.923248 4.08% 3.04%
5/31/2015 375.536346 -2.73% -0.78%
6/30/2015 450.14447 18.12% 1.94%
7/31/2015 457.395752 1.60% -7.09%
8/31/2015 485.627808 5.99% 0.00%
9/30/2015 474.552246 -2.31% 1.46%
10/31/2015 463.119812 -2.44% -1.63%
11/30/2015 470.56958 1.60% 0.14%
12/31/2015 495.898804 5.24% -4.94%
1/31/2016 461.480927 -7.19% -7.93%
2/29/2016 518.631287 11.68% 10.21%
3/31/2016 514.289001 -0.84% 1.43%
4/30/2016 531.55127 3.30% 3.88%
5/31/2016 498.4104 -6.44% 1.55%
6/30/2016 467.909576 -6.31% 4.15%
7/31/2016 451.351837 -3.60% 1.70%
8/31/2016 451.438995 0.02% -2.01%
9/30/2016 434.641541 -3.79% 0.31%
10/31/2016 434.293915 -0.08% -4.91%
11/30/2016 449.89743 3.53% -0.47%
12/31/2016 413.392792 -8.46% 4.49%
1/31/2017 450.698792 8.64% 3.65%
2/28/2017 455.083801 0.97% 3.26%
3/31/2017 409.096863 -10.65% 1.41%
4/30/2017 434.9617 6.13% 3.35%
5/31/2017 416.486816 -4.34% -1.05%
6/30/2017 464.179474 10.84% 5.68%
7/31/2017 419.99707 -10.00% -1.59%
8/31/2017 413.088562 -1.66% -1.31%
9/30/2017 423.164459 2.41% 5.43%
10/31/2017 460.756195 8.51% -1.06%
11/30/2017 491.887146 6.54% 2.93%
12/31/2017 542.961609 9.88% 4.61%
1/31/2018 553.511658 1.92% -4.97%
2/28/2018 534.252563 -3.54% -3.68%
3/31/2018 566.209412 5.81% 6.00%
4/30/2018 581.45636 2.66% -0.03%
5/31/2018 617.047974 5.94% -0.20%
6/30/2018 665.792114 7.60% 5.82%
7/31/2018 702.859131 5.42% 2.81%
8/31/2018 712.125854 1.31% -6.64%
9/30/2018 669.547546 -6.17% -5.10%
10/31/2018 658.152832 -1.72% 4.61%
11/30/2018 649.77124 -1.28% -0.13%
12/31/2018 739.109192 12.88% -0.29%
1/31/2019 724.071594 -2.06% -0.36%
2/28/2019 733.488586 1.29% 7.42%
3/31/2019 740.884094 1.00% 1.06%
4/30/2019 727.473572 -1.83% 1.48%
5/31/2019 721.80365 -0.78% -1.13%
6/30/2019 726.75 0.68% -2.03%
AM 1.36%
GM 1.12%
HPR 108.51%
Variance 0.50% 0.15%
SD 7.10%
Beta 0.5781 0.0008
Covariance 0.0008
Correlation 0.3118
Date Adj Close CCR Nifty 50 Returns
12/31/2013 1681.709717
1/31/2014 1808.032104 7.24% 3.03%
2/28/2014 2149.888672 17.32% 6.58%
3/31/2014 1992.796997 -7.59% -0.12%
4/30/2014 2341.830078 16.14% 7.67%
5/31/2014 2548.025635 8.44% 5.14%
6/30/2014 2410.250732 -5.56% 1.43%
7/31/2014 2516.071533 4.30% 2.97%
8/31/2014 2596.58374 3.15% 0.13%
9/30/2014 2514.492676 -3.21% 4.39%
10/31/2014 2451.148438 -2.55% 3.15%
11/30/2014 2640.392822 7.44% -3.62%
12/31/2014 3098.506104 16.00% 6.16%
1/31/2015 3084.149902 -0.46% 0.40%
2/28/2015 2839.552734 -8.26% -4.08%
3/31/2015 2636.495117 -7.42% -3.71%
4/30/2015 2935.655273 10.75% 3.04%
5/31/2015 2953.563477 0.61% -0.78%
6/30/2015 3107.188721 5.07% 1.94%
7/31/2015 2866.390625 -8.07% -7.09%
8/31/2015 2645.533936 -8.02% 0.00%
9/30/2015 2788.280029 5.26% 1.46%
10/31/2015 2771.853516 -0.59% -1.63%
11/30/2015 2751.567139 -0.73% 0.14%
12/31/2015 2810.496338 2.12% -4.94%
1/31/2016 2739.741943 -2.55% -7.93%
2/29/2016 3195.095459 15.38% 10.21%
3/31/2016 3128.496582 -2.11% 1.43%
4/30/2016 3193.066406 2.04% 3.88%
5/31/2016 3375.445313 5.55% 1.55%
6/30/2016 3679.443604 8.62% 4.15%
7/31/2016 3997.798584 8.30% 1.70%
8/31/2016 3822.007568 -4.50% -2.01%
9/30/2016 3952.151611 3.35% 0.31%
10/31/2016 3575.810547 -10.01% -4.91%
11/30/2016 3225.27002 -10.32% -0.47%
12/31/2016 3666.112549 12.81% 4.49%
1/31/2017 3745.598389 2.14% 3.65%
2/28/2017 3954.185791 5.42% 3.26%
3/31/2017 4216.359375 6.42% 1.41%
4/30/2017 4163.021973 -1.27% 3.35%
5/31/2017 3928.732666 -5.79% -1.05%
6/30/2017 4025.782471 2.44% 5.68%
7/31/2017 3979.428955 -1.16% -1.59%
8/31/2017 3833.995361 -3.72% -1.31%
9/30/2017 4377.979004 13.27% 5.43%
10/31/2017 4181.762207 -4.59% -1.06%
11/30/2017 4297.950684 2.74% 2.93%
12/31/2017 4359.028809 1.41% 4.61%
1/31/2018 4133.81543 -5.30% -4.97%
2/28/2018 3929.293213 -5.07% -3.68%
3/31/2018 4087.310547 3.94% 6.00%
4/30/2018 3725.268555 -9.27% -0.03%
5/31/2018 3798.582275 1.95% -0.20%
6/30/2018 4171.81543 9.37% 5.82%
7/31/2018 4464.05957 6.77% 2.81%
8/31/2018 4049.571533 -9.74% -6.64%
9/30/2018 3490.45459 -14.86% -5.10%
10/31/2018 3989.425781 13.36% 4.61%
11/30/2018 3980.748047 -0.22% -0.13%
12/31/2018 3510.35376 -12.58% -0.29%
1/31/2019 3816.718506 8.37% -0.36%
2/28/2019 3988.12915 4.39% 7.42%
3/31/2019 4604.998047 14.38% 1.06%
4/30/2019 4747.932129 3.06% 1.48%
5/31/2019 4544.204102 -4.39% -1.13%
6/30/2019 4554.178711 0.22% -2.03%
AM 1.51%
GM 1.22%
HPR 123.05%
Variance 0.59% 0.15%
SD 7.69%
Beta 1.3994 0.0021
Covariance 0.0020
Correlation 0.6968
Date Adj Close CCR Nifty 50 Returns
12/31/2013 295.804688
1/31/2014 285.627472 -3.50% 3.03%
2/28/2014 327.292084 13.62% 6.58%
3/31/2014 332.858093 1.69% -0.12%
4/30/2014 394.710571 17.04% 7.67%
5/31/2014 438.992065 10.63% 5.14%
6/30/2014 459.761627 4.62% 1.43%
7/31/2014 435.42865 -5.44% 2.97%
8/31/2014 389.522644 -11.14% 0.13%
9/30/2014 415.78479 6.52% 4.39%
10/31/2014 401.656647 -3.46% 3.15%
11/30/2014 338.907013 -16.99% -3.62%
12/31/2014 331.312561 -2.27% 6.16%
1/31/2015 297.540558 -10.75% 0.40%
2/28/2015 268.774841 -10.17% -4.08%
3/31/2015 305.77182 12.90% -3.71%
4/30/2015 278.745514 -9.25% 3.04%
5/31/2015 258.465759 -7.55% -0.78%
6/30/2015 209.504898 -21.00% 1.94%
7/31/2015 197.165451 -6.07% -7.09%
8/31/2015 185.968887 -5.85% 0.00%
9/30/2015 215.709839 14.84% 1.46%
10/31/2015 200.314651 -7.40% -1.63%
11/30/2015 227.256241 12.62% 0.14%
12/31/2015 218.421066 -3.97% -4.94%
1/31/2016 217.89682 -0.24% -7.93%
2/29/2016 279.652954 24.95% 10.21%
3/31/2016 307.11969 9.37% 1.43%
4/30/2016 292.467255 -4.89% 3.88%
5/31/2016 281.621399 -3.78% 1.55%
6/30/2016 310.574615 9.79% 4.15%
7/31/2016 331.404602 6.49% 1.70%
8/31/2016 335.12088 1.12% -2.01%
9/30/2016 363.05838 8.01% 0.31%
10/31/2016 371.654449 2.34% -4.91%
11/30/2016 350.342957 -5.91% -0.47%
12/31/2016 414.636414 16.85% 4.49%
1/31/2017 432.231628 4.16% 3.65%
2/28/2017 432.231628 0.00% 3.26%
3/31/2017 402.279022 -7.18% 1.41%
4/30/2017 451.931274 11.64% 3.35%
5/31/2017 488.689484 7.82% -1.05%
6/30/2017 507.807312 3.84% 5.68%
7/31/2017 582.034607 13.64% -1.59%
8/31/2017 595.261047 2.25% -1.31%
9/30/2017 642.011902 7.56% 5.43%
10/31/2017 633.209045 -1.38% -1.06%
11/30/2017 668.10083 5.36% 2.93%
12/31/2017 675.057739 1.04% 4.61%
1/31/2018 643.03064 -4.86% -4.97%
2/28/2018 546.757935 -16.22% -3.68%
3/31/2018 569.641357 4.10% 6.00%
4/30/2018 551.162354 -3.30% -0.03%
5/31/2018 543.598389 -1.38% -0.20%
6/30/2018 539.098328 -0.83% 5.82%
7/31/2018 585.202148 8.21% 2.81%
8/31/2018 566.442566 -3.26% -6.64%
9/30/2018 539.74054 -4.83% -5.10%
10/31/2018 516.010864 -4.50% 4.61%
11/30/2018 507.776123 -1.61% -0.13%
12/31/2018 464.555969 -8.90% -0.29%
1/31/2019 487.700958 4.86% -0.36%
2/28/2019 507.727417 4.02% 7.42%
3/31/2019 543.005249 6.72% 1.06%
4/30/2019 475.860443 -13.20% 1.48%
5/31/2019 491.550293 3.24% -1.13%
6/30/2019 460.852783 -6.45% -2.03%
AM 0.67%
GM 0.28%
HPR 19.93%
Variance 0.81% 0.15%
SD 8.99%
Beta 0.9874 0.0014
Covariance 0.0014
Correlation 0.4204
Date Adj Close CCR
12/31/2013 6089.5
1/31/2014 6276.950195 3.03%
2/28/2014 6704.200195 6.58%
3/31/2014 6696.399902 -0.12%
4/30/2014 7229.950195 7.67%
5/31/2014 7611.350098 5.14%
6/30/2014 7721.299805 1.43%
7/31/2014 7954.350098 2.97%
8/31/2014 7964.799805 0.13%
9/30/2014 8322.200195 4.39%
10/31/2014 8588.25 3.15%
11/30/2014 8282.700195 -3.62%
12/31/2014 8808.900391 6.16%
1/31/2015 8844.599609 0.40%
2/28/2015 8491 -4.08%
3/31/2015 8181.5 -3.71%
4/30/2015 8433.650391 3.04%
5/31/2015 8368.5 -0.78%
6/30/2015 8532.849609 1.94%
7/31/2015 7948.950195 -7.09%
8/31/2015 7948.899902 0.00%
9/30/2015 8065.799805 1.46%
10/31/2015 7935.25 -1.63%
11/30/2015 7946.350098 0.14%
12/31/2015 7563.549805 -4.94%
1/31/2016 6987.049805 -7.93%
2/29/2016 7738.399902 10.21%
3/31/2016 7849.799805 1.43%
4/30/2016 8160.100098 3.88%
5/31/2016 8287.75 1.55%
6/30/2016 8638.5 4.15%
7/31/2016 8786.200195 1.70%
8/31/2016 8611.150391 -2.01%
9/30/2016 8638 0.31%
10/31/2016 8224.5 -4.91%
11/30/2016 8185.799805 -0.47%
12/31/2016 8561.299805 4.49%
1/31/2017 8879.599609 3.65%
2/28/2017 9173.75 3.26%
3/31/2017 9304.049805 1.41%
4/30/2017 9621.25 3.35%
5/31/2017 9520.900391 -1.05%
6/30/2017 10077.09961 5.68%
7/31/2017 9917.900391 -1.59%
8/31/2017 9788.599609 -1.31%
9/30/2017 10335.29981 5.43%
10/31/2017 10226.54981 -1.06%
11/30/2017 10530.7002 2.93%
12/31/2017 11027.7002 4.61%
1/31/2018 10492.84961 -4.97%
2/28/2018 10113.7002 -3.68%
3/31/2018 10739.34961 6.00%
4/30/2018 10736.15039 -0.03%
5/31/2018 10714.29981 -0.20%
6/30/2018 11356.5 5.82%
7/31/2018 11680.5 2.81%
8/31/2018 10930.4502 -6.64%
9/30/2018 10386.59961 -5.10%
10/31/2018 10876.75 4.61%
11/30/2018 10862.54981 -0.13%
12/31/2018 10830.9502 -0.29%
1/31/2019 10792.5 -0.36%
2/28/2019 11623.90039 7.42%
3/31/2019 11748.15039 1.06%
4/30/2019 11922.79981 1.48%
5/31/2019 11788.84961 -1.13%
6/30/2019 11552.5 -2.03%
AM 0.97%
GM 0.90%
HPR 80.45%
Variance 0.15%
SD 3.83%