Scribd Logo
Upload

Welcome to Scribd!

  • 30 views

    Mobilization/Demobilization Installation of Pipeng System: Total Project Cost

    Uploaded by

    benji rezani
    The document provides a cost breakdown for a piping system installation and sewer line project. It includes quantities, units, and costs for materials, labor, equipment, and consumables. The direct project cost is estimated to be PHP 353,972.03. Adding contingencies, contractor profit, and VAT, the total estimated project cost is PHP 480,178.46.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd

    Mobilization/Demobilization Installation of Pipeng System: Total Project Cost

    Uploaded by

    benji rezani
    30 views7 pages
    The document provides a cost breakdown for a piping system installation and sewer line project. It includes quantities, units, and costs for materials, labor, equipment, and consumables. The direct project cost is estimated to be PHP 353,972.03. Adding contingencies, contractor profit, and VAT, the total estimated project cost is PHP 480,178.46.

    Original Title

    BENCH2.xlsx

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    The document provides a cost breakdown for a piping system installation and sewer line project. It includes quantities, units, and costs for materials, labor, equipment, and consumables. The direct project cost is estimated to be PHP 353,972.03. Adding contingencies, contractor profit, and VAT, the total estimated project cost is PHP 480,178.46.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    30 views7 pages

    Mobilization/Demobilization Installation of Pipeng System: Total Project Cost

    Uploaded by

    benji rezani
    The document provides a cost breakdown for a piping system installation and sewer line project. It includes quantities, units, and costs for materials, labor, equipment, and consumables. The direct project cost is estimated to be PHP 353,972.03. Adding contingencies, contractor profit, and VAT, the total estimated project cost is PHP 480,178.46.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    of 7

    Cost Breakdown

    Description (Scope of Works) Qty Units


    Material Labor Equip Cons
    Mobilization/Demobilization 1 Unit
    Installation of Pipeng System
    PVC Pipe 2"Ø S-100 165.0 lengths 654.5 78.91 7.21 23.73
    PVC Elbow 2"x90 (Long Redius) 35.0 pcs. 124.50 65.00
    PVC Elbow2"x45 (Long Redius) 18.0 pcs. 120.00 65.00
    Check Valve 2"Ø 2.0 pcs. 562.5 65.00
    PVC Male Adaptor 2"Ø 4.0 pcs. 93.00 65.00
    PVC Pipe 4"Ø S-100 5.0 lengths 843.00 78.91 7.21 23.73
    PVC Tee 4x4"Ø 6.0 pcs. 213.00 65.00
    PVC Plug Cleanout 4"Ø 6.0 pcs. 98.50 65.00
    PVC Cement Solvent 400 cc 55.0 can 215.00 65.00
    Civil Works (Catch Basin)
    Excavation (Manual) 6.8 cu.m. 865.31
    Lean Concrete 0.58 cu.m. 4,850.00 630.00
    Concrete,Bottom/Top Slab 2.31 cu.m. 5,300.00 630.00
    Rebars,12 mm Ø Bottom/Top Slab & Wall 42.00 lengths 399.72 122.54
    Formworks,Bottom/Top Slab 11.56 sq.m. 785.39 538.93 15.59
    4"CHB Wall(CHB Morter Included) 20.40 sq.m. 451.31 98.00
    Plastering,2 sides(20mm.thk.) 23.12 sq.m. 79.87 135.00
    Waterproofing 20.40 sq.m. 235.29 98.00
    Other Works
    Installation of 2-Hp Submersible Pump 1.00 Unit 63,000.00 3,120.00
    Installation of 1-Hp Submersible Pump 1.00 Unit 44,833.00 3,120.00
    Installation of Float Switch 2.00 Unit 867.00 87.00
    Installation of Circuit Breaker 40 A 2.00 Unit 535.00 1,025.80 25.12
    Installation of Bracket (Angle Bar 1"x1") 7.00 lengths 1,060.29 325.16
    U-Bolt 2" 350.00 pcs. 20.00 38.69
    THW Wire 5.5 1.00 box 5,440.00 1,479.00

    Sub-Total

    I.Direct Cost
    II.Contingency Cost
    III.Contractors Profit
    IV.VAT (12% of I)

    Total Project Cost >>>>>>>>>>>


    Selling Amount
    Cost
    45,000.00 45,000.00

    764.35 126,117.28
    189.5 6,632.50
    185.00 3,330.00
    627.50 1,255.00
    158.00 632.00
    952.85 4,764.24
    278.00 1,668.00
    163.50 981.00
    280.00 15,400.00

    865.31 5,840.84
    5,480.00 3,167.44
    5,930.00 13,710.16
    522.26 21,934.92
    1,339.91 15,489.36
    549.31 11,205.92
    214.87 4,967.79
    333.29 6,799.12

    66,120.00 66,120.00
    47,953.00 47,953.00
    954.00 1,905.00
    1,585.92 3,171.84
    1,385.45 9,698.15
    58.69 20,541.50
    6,919.00 6,919.00

    Sub-Total 445,207.06

    445,207.06
    22,781.06
    66,781.06
    53,424.85

    Php 587,673.32
    BILL OF QUANTITIES
    Project Name : Sewer Line K&A to THI Canteen
    Client : THI
    Location : Buanoy,Balamban,Cebu

    Cost Breakdown
    Items Description (Scope of Works) QTY Units
    Material Labor Equip

    1.0 Mobilization/Demobilization 1 units


    2.0 Installation of Piping System
    PVC Pipe 2"Ø S-100 165.0 lengths 561.00 78.91 7.21
    PVC Elbow 2" x 90 (Long Radius) 35.0 pcs. 124.50 65.00
    PVC Elbow 2" x 45 (Long Radius) 18.0 pcs. 120.00 65.00
    Check Valve 2" Ø 2.0 pcs. 562.50 65.00
    PVC Male Adaptor 2" Ø 4.0 pcs. 93.00 65.00
    PVC Pipe 4" Ø S-100 5.0 lengths 843.00 78.91 7.21
    PVC Teen 4x4" Ø 6.0 pcs. 213.00 65.00
    PVC Plug Ceanout 4"Ø 6.0 pcs. 98.50 65.00
    PVC Cement Solvent 400 cc 35.0 can 215.00 65.00
    3.0 Civil Works (Catch Basin)
    a. Excavation (Manual) 6.75 cu.m. 865.31
    b. Lean Concrete 0.58 cu.m. 4,850.00 630.00
    c. Concrete,Bottom/Top Slab 2.31 cu.m. 5,300.00 630.00
    d. Rebars,12mm Ø Bottom/Top Slab & Wall 42.00 lengths 399.72 122.54
    e. Formworks,Bottom/Top Slab 11.56 sq.m 785.39 538.93
    f. 4" CHB Wall (CHB Mortar Included) 20.40 sq.m 451.31 98.00
    g. Plastering, side (20mm.thk.) 23.12 sq.m 79.87 135.00
    h. Waterproofing 20.40 sq.m 235.29 78.00
    4.0 Other Works
    a. Installation of 2-Hp Submersible Pump 1.00 units 33,000.00 3,120.00
    b. Installation of 1-Hp Submersible Pump 1.00 units 24,833.00 3,120.00
    c. Installation of Float Switch 2.00 units 867.00 87.00
    d. Installation of Circuit Breaker 40 A 2.00 units 535.00 1,025.80
    e. Installation of Bracket (Angle Bar 1"x1) 7.00 lengths 1,060.29 325.16
    f. U-Bolt 2" 350.00 pcs. 20.00 38.69
    g. THW Wire 5.5 1.00 box 5,440.00 1,479.00

    I. Direct Cost
    II.Contractors Cost
    III.Contractors Profit
    IV.VAT(12% of I)

    Total Project Cost>>>>>>>>

    Prepared/Checked by: Noted by:


    BENJI REZANI/ERWIN TANUDTANUD CRUZALDO V.BATUIGAS
    PCD Engineer/Project Enginer Propreitor/Manager

    PCD
    Engineer/
    Project
    Engineer

    Propreito
    r/Manage
    r

    THI -
    Represent
    ative
    eakdown Selling Amount
    Cons Cost

    35,000.00 35,000.00

    23.73 670.85 110,690.25


    189.50 6,632.50
    185.00 3,330.00
    627.50 1,255.00
    158.00 632.00
    23.73 952.85 4,764.24
    278.00 1,668.00
    163.50 981.00
    280.00 9.800.00

    865.31 5,840.84
    5,480.00 3,167.44
    5,930.00 13,710.16
    522.26 21,934.92
    15.59 1,339.91 15,489.36
    549.31 11,205.92
    214.87 4,967.79
    313.29 6,391.12

    36,120.00 36,120.00
    27,953.00 27,953.00
    954.00 1,908.00
    25.12 1,585.92 3,171.84
    1,385.45 9,698.15
    58.69 20,541.50
    6,919.00 6,919.00

    Sub-Total 353,972.03

    363,771.56
    18,188.58
    54,565.73
    43,652.59

    Php 480,178.46

    Approved by:

    THI-Representative
    165.0 lengths 654.5 78.91 7.21 23.73 764.35 126117.75

    You might also like