X1 X2 Y PENGHINDARAN

NO KODE TAHUN KARAKTER CSR PAJAK

EKSEKUTIF
1 ADRO 2015 0.047 0.527473 0.4606515628
2016 0.044 0.538462 0.3766266559
2017 0.042 0.538462 0.422893911
2 GEMS 2015 0.756 0.461538 0.2492851294
2016 0.759 0.472527 0.2847387037
2017 0.482 0.494505 0.2821247484
3 ITMG 2015 0.237 0.516484 0.5474448891
2016 0.237 0.472527 0.3191920455
2017 0.209 0.527473 0.3020314593
4 MYOH 2015 1.733 0.593407 0.2614479375
2016 1.948 0.593407 0.2782090347
2017 2.091 0.604396 0.2768059465
5 PTBA 2015 0.228 0.571429 0.2352601325
2016 0.207 0.571429 0.2493629761
2017 0.175 0.593407 0.2505941626
6 TOBA 2015 0.989 0.516484 0.342336915
2016 1.097 0.516484 0.4386290157
2017 0.817 0.527473 0.3127412151
7 ELSA 2015 0.874 0.505495 0.2520842401
2016 0.920 0.494505 0.244436051
2017 0.794 0.494505 0.2316785449
8 ESSA 2015 1.006 0.516484 0.2856669781
2016 0.429 0.549451 0.3691161157
2017 0.347 0.56044 0.4847098347
9 RUIS 2015 3.530 0.538462 0.4105297738
2016 3.936 0.549451 0.5247177894
2017 4.017 0.571429 0.4623423217
10 TINS 2015 0.415 0.527473 0.3937149377
2016 0.404 0.527473 0.3179049088
2017 0.325 0.538462 0.2894356551
11 CTTH 2015 6.363 0.527473 0.5110383726
2016 6.257 0.527473 0.2198044364
2017 5.504 0.527473 0.321097609
12 BSSR 2015 1.607 0.516484 0.2770213894
2016 1.559 0.527473 0.2295633699
2017 1.354 0.527473 0.2587329286
13 MBAP 2015 2.559 0.516484 0.2684420299
2016 2.465 0.494505 0.2504492607
2017 1.769 0.516484 0.2551629668
No Nama Perusahaan Kode
Total Aset
1 PT Adaro Energy Tbk ADRO Rp 82,199,287,055,000
2 PT Golden Energy Mines Tbk GEMS Rp 5,099,560,334,525
3 PT Indo Tambangraya Megah Tbk ITMG Rp 16,255,517,585,000
4 PT Samindo Resources Tbk MYOH Rp 2,224,205,220,655
5 PT Bukit Asam (persero) Tbk PTBA Rp 16,894,043,000,000
6 PT Toba Bara Sejahtera Tbk TOBA Rp 3,895,316,732,415
7 PT Elnusa Tbk ELSA Rp 4,407,513,000,000
8 PT Surya Esa Perkasa Tbk ESSA Rp 3,832,884,631,940
9 PT Radiant Utama Interinsco Tbk RUIS Rp 1,091,753,891,437
10 PT Timah (persero) Tbk TINS Rp 9,279,683,000,000
11 PT Citatah Tbk CTTH Rp 605,667,034,867
12 PT Baramulti Suksessarana Tbk BSSR Rp 2,398,637,601,810
13 PT Mitrabara Adiperdana Tbk MBAP Rp 1,505,903,985,055
kurs Rp 13,795
 2015
EAT EBIT Depreciation Amortization
Rp 2,083,086,385,000 Rp 3,862,227,535,000 Rp 3,050,502,145,000 Rp 1,432,541,775,000
Rp 28,814,733,895 Rp 31,292,729,745 Rp 59,760,146,925 Rp 4,980,036,385
Rp 870,561,065,000 Rp 1,923,657,570,000 Rp 726,693,010,000 Rp 156,559,455,000
Rp 341,185,734,175 Rp 461,965,718,450 Rp 208,637,235,400 Rp 317,974,750
Rp 2,037,111,000,000 Rp 2,718,358,000,000 Rp 278,966,000,000 Rp 95,690,000,000
Rp 354,863,890,525 Rp 539,583,106,615 Rp 83,186,691,770 Rp 73,011,320,435
Rp 379,745,000,000 Rp 513,021,000,000 Rp 219,272,000,000 Rp 11,751,000,000
Rp 67,191,913,480 Rp 94,062,449,050 Rp 84,724,958,425 Rp 7,567,054,120
Rp 41,281,106,302 Rp 70,030,859,016 Rp 57,996,314,502 Rp 1,298,510,619
Rp 101,561,000,000 Rp 168,163,000,000 Rp 442,171,000,000 Rp 17,489,000,000
Rp 1,949,752,745 Rp 3,987,537,336 Rp 8,603,184,139 Rp 1,014,463
Rp 363,858,644,375 Rp 503,277,191,100 Rp 74,715,016,730 Rp 42,497,801,265
Rp 478,176,995,470 Rp 653,641,973,760 Rp 54,502,637,910 Rp 20,514,696,245
 2016
EBITDA Total Aset EAT EBIT
Rp 8,345,271,455,000 Rp 87,633,045,052,000 Rp 4,577,457,096,000 Rp 7,343,042,720,000
Rp 96,032,913,055 Rp 5,074,374,120,000 Rp 470,102,100,128 Rp 661,926,998,788
Rp 2,806,910,035,000 Rp 16,254,765,312,000 Rp 1,756,206,124,000 Rp 2,579,591,076,000
Rp 670,920,928,600 Rp 1,978,508,264,232 Rp 285,633,948,908 Rp 395,729,459,992
Rp 3,093,014,000,000 Rp 18,576,774,000,000 Rp 2,024,405,000,000 Rp 2,733,799,000,000
Rp 695,781,118,820 Rp 3,514,698,504,324 Rp 195,987,868,592 Rp 349,123,617,148
Rp 744,044,000,000 Rp 4,190,956,000,000 Rp 316,066,000,000 Rp 425,473,000,000
Rp 186,354,461,595 Rp 8,991,606,437,488 Rp 2,075,781,384 Rp 3,290,274,860
Rp 129,325,684,137 Rp 979,132,450,762 Rp 26,070,316,770 Rp 54,852,288,151
Rp 627,823,000,000 Rp 9,548,631,000,000 Rp 251,969,000,000 Rp 414,970,000,000
Rp 12,591,735,938 Rp 615,962,000,265 Rp 20,881,438,764 Rp 26,764,367,473
Rp 620,490,009,095 Rp 2,471,980,942,760 Rp 368,436,308,572 Rp 478,217,538,180
Rp 728,659,307,915 Rp 1,563,624,697,924 Rp 364,300,143,460 Rp 486,024,660,340
Rp 13,436
2016
Depreciation Amortization EBITDA Total Aset
Rp 2,882,169,796,000 Rp 1,622,692,592,000 Rp 11,847,905,108,000 Rp 92,318,063,556,000
Rp 60,576,313,488 Rp 3,212,211,700 Rp 725,715,523,976 Rp 7,999,679,214,432
Rp 706,599,240,000 Rp 150,913,152,000 Rp 3,437,103,468,000 Rp 18,407,166,324,000
Rp 203,885,388,160 Rp 513,819,512 Rp 600,128,667,664 Rp 1,843,448,925,300
Rp 326,357,000,000 Rp 105,985,000,000 Rp 3,166,141,000,000 Rp 21,987,482,000,000
Rp 83,779,197,172 Rp 45,207,101,500 Rp 478,109,915,820 Rp 4,719,283,603,344
Rp 251,591,000,000 Rp 14,074,000,000 Rp 691,138,000,000 Rp 4,855,369,000,000
Rp 63,233,430,284 Rp 1,297,232,364 Rp 67,820,937,508 Rp 11,120,121,298,332
Rp 56,430,458,212 Rp - Rp 111,282,746,363 Rp 959,347,737,750
Rp 507,932,000,000 Rp 15,712,000,000 Rp 938,614,000,000 Rp 11,876,309,000,000
Rp 8,843,062,758 Rp 535,117,915 Rp 36,142,548,146 Rp 700,251,764,864
Rp 86,040,785,000 Rp 42,781,392,932 Rp 607,039,716,112 Rp 2,846,942,226,792
Rp 72,155,041,772 Rp 8,331,650,164 Rp 566,511,352,276 Rp 2,178,233,377,176
Rp 13,548
 2017
EAT EBIT Depreciation Amortization
Rp 7,267,662,024,000 Rp 12,593,285,988,000 Rp 2,916,098,616,000 Rp 1,628,713,464,000
Rp 1,627,196,629,920 Rp 2,274,153,488,136 Rp 60,747,552,048 Rp 1,953,255,804
Rp 3,423,620,244,000 Rp 4,905,121,140,000 Rp 660,722,412,000 Rp 144,286,200,000
Rp 166,726,511,088 Rp 230,541,872,256 Rp 201,800,535,396 Rp 526,014,648
Rp 4,547,232,000,000 Rp 6,101,629,000,000 Rp 599,702,000,000 Rp 86,036,000,000
Rp 560,479,283,268 Rp 815,528,728,836 Rp 90,425,421,504 Rp 58,026,138,192
Rp 250,754,000,000 Rp 336,809,000,000 Rp 320,260,000,000 Rp 12,615,000,000
Rp 29,687,149,836 Rp 57,612,490,656 Rp 67,939,697,520 Rp 4,439,273,160
Rp 20,922,363,433 Rp 37,874,919,864 Rp 54,337,136,745 Rp -
Rp 502,417,000,000 Rp 716,211,000,000 Rp 496,911,000,000 Rp 18,868,000,000
Rp 4,716,765,807 Rp 6,947,634,696 Rp 8,849,196,468 Rp 534,834,000
Rp 1,122,003,754,092 Rp 1,513,156,692,168 Rp 92,703,964,788 Rp 53,832,937,356
Rp 794,396,463,600 Rp 1,066,537,280,184 Rp 68,822,024,568 Rp 9,074,518,140
 2018
EBITDA Total Aset EAT EBIT
Rp 17,138,098,068,000 Rp 102,246,793,155,000 Rp 6,915,271,221,000 Rp 11,888,872,038,000
Rp 2,336,854,295,988 Rp 10,151,856,249,030 Rp 1,456,043,958,018 Rp 1,971,494,124,867
Rp 5,710,129,752,000 Rp 20,892,144,168,000 Rp 3,747,045,636,000 Rp 5,319,783,603,000
Rp 432,868,422,300 Rp 2,191,353,225,138 Rp 447,877,983,384 Rp 600,201,667,449
Rp 6,787,367,000,000 Rp 24,172,933,000,000 Rp 5,121,112,000,000 Rp 6,858,075,000,000
Rp 963,980,288,532 Rp 7,267,770,532,314 Rp 986,008,335,876 Rp 1,408,735,168,182
Rp 669,684,000,000 Rp 5,657,327,000,000 Rp 276,316,000,000 Rp 376,818,000,000
Rp 129,991,461,336 Rp 13,388,028,640,965 Rp 754,650,119,682 Rp 353,674,545,831
Rp 92,212,056,609 Rp 990,372,318,692 Rp 27,055,086,453 Rp 44,579,949,867
Rp 1,231,990,000,000 Rp 15,117,948,000,000 Rp 531,349,000,000 Rp 766,482,000,000
Rp 16,331,665,164 Rp 735,774,891,577 Rp 5,205,032,919 Rp 9,340,812,634
Rp 1,659,693,594,312 Rp 3,549,296,025,162 Rp 1,000,104,068,871 Rp 1,351,871,944,875
Rp 1,144,433,822,892 Rp 2,512,587,623,022 Rp 728,549,275,662 Rp 979,224,248,034
Rp 14,481
2018
Depreciation Amortization EBITDA
Rp 3,429,071,838,000 Rp 1,698,592,338,000 Rp 17,016,536,214,000
Rp 93,684,612,285 Rp 4,245,452,694 Rp 2,069,424,189,846
Rp 723,731,418,000 Rp 164,330,388,000 Rp 6,207,845,409,000
Rp 200,779,065,000 Rp 548,685,090 Rp 801,529,417,539
Rp 635,461,000,000 Rp 83,259,000,000 Rp 7,576,795,000,000
Rp 106,518,456,459 Rp 87,333,100,875 Rp 1,602,586,725,516
Rp 352,229,000,000 Rp 7,558,000,000 Rp 736,605,000,000
Rp 275,125,793,328 Rp 87,330,378,447 Rp 716,130,717,606
Rp 54,262,297,071 Rp - Rp 98,842,246,938
Rp 561,518,000,000 Rp 10,376,000,000 Rp 1,338,376,000,000
Rp 7,557,331,716 Rp 534,834,000 Rp 17,432,978,350
Rp 104,643,688,275 Rp 104,794,377,561 Rp 1,561,310,010,711
Rp 80,698,341,105 Rp 8,901,470,700 Rp 1,068,824,059,839
 PEMBAYARAN PAJAK
2015 2016 2017 2018
Rp 2,856,323,725,000 Rp 2,088,948,664,000 Rp 6,983,479,176,000 Rp 5,899,052,565,000
Rp 82,517,289,395 Rp 66,254,944,836 Rp 243,953,105,196 Rp 1,023,157,516,770
Rp 1,034,431,870,000 Rp 875,530,068,000 Rp 807,393,060,000 Rp 1,582,150,617,000
Rp 105,548,814,415 Rp 128,552,235,256 Rp 100,083,343,620 Rp 121,464,383,445
Rp 895,446,000,000 Rp 732,213,000,000 Rp 1,120,852,000,000 Rp 2,108,104,000,000
Rp 245,023,851,665 Rp 175,520,232,044 Rp 178,814,808,924 Rp 392,212,599,435
Rp 268,040,000,000 Rp 152,419,000,000 Rp 140,185,000,000 Rp 214,552,000,000
Rp 38,133,877,170 Rp 17,450,005,000 Rp 14,291,988,420 Rp 35,224,467,741
Rp 27,686,492,194 Rp 25,358,178,895 Rp 23,784,526,011 Rp 16,807,022,696
Rp 643,890,000,000 Rp 509,140,000,000 Rp 1,080,481,000,000 Rp 1,072,987,000,000
Rp 2,207,333,540 Rp 6,394,949,799 Rp 6,967,275,263 Rp 3,825,517,566
Rp 151,198,317,945 Rp 268,579,540,056 Rp 335,064,448,392 Rp 573,086,400,417
Rp 148,388,097,110 Rp 185,728,353,968 Rp 309,549,716,760 Rp 357,390,732,456
Rp 13,795 Rp 13,436 Rp 13,548 Rp 14,481
 Item yang Diungkap CSR Disclosure Index
No Perusahaan Item GRI Rata-rata
2015 2016 2017 2015 2016 2017
1 ADRO 48 49 49 91 0.527473 0.538462 0.538462 0.534799
2 GEMS 42 43 45 91 0.461538 0.472527 0.494505 0.47619
3 ITMG 47 43 48 91 0.516484 0.472527 0.527473 0.505495
4 MYOH 54 54 55 91 0.593407 0.593407 0.604396 0.59707
5 PTBA 52 52 54 91 0.571429 0.571429 0.593407 0.578755
6 TOBA 47 47 48 91 0.516484 0.516484 0.527473 0.520147
7 ELSA 46 45 45 91 0.505495 0.494505 0.494505 0.498168
8 ESSA 47 50 51 91 0.516484 0.549451 0.56044 0.542125
9 RUIS 49 50 52 91 0.538462 0.549451 0.571429 0.553114
10 TINS 48 48 49 91 0.527473 0.527473 0.538462 0.531136
11 CTTH 48 48 48 91 0.527473 0.527473 0.527473 0.527473
12 BSSR 47 48 48 91 0.516484 0.527473 0.527473 0.52381
13 MBAP 47 45 47 91 0.516484 0.494505 0.516484 0.509158
 1 2015 0.527473
2016 0.538462
2017 0.538462
2 2015 0.461538
2016 0.472527
2017 0.494505
3 2015 0.516484
2016 0.472527
2017 0.527473
4 2015 0.593407
2016 0.593407
2017 0.604396
5 2015 0.571429
2016 0.571429
2017 0.593407
6 2015 0.516484
2016 0.516484
2017 0.527473
7 2015 0.505495
2016 0.494505
2017 0.494505
8 2015 0.516484
2016 0.549451
2017 0.56044
9 2015 0.538462
2016 0.549451
2017 0.571429
10 2015 0.527473
2016 0.527473
2017 0.538462
11 2015 0.527473
2016 0.527473
2017 0.527473
12 2015 0.516484
2016 0.527473
2017 0.527473
13 2015 0.516484
2016 0.494505
2017 0.516484