RATE OF STOCK MATERIALS IN 2016-17

Unit rate for

Material Code Description unit
2016-17
7130200201 1:1.5:3 Ratio Cmt 3940.00
7130200202 1:3:6 Ratio Cmt 3079.00
7130200204 Route & joint indicating stone with M.S. Nos. 157.00
anchor rod
7130200401 Cement in 50 kg bags Bags 245.00
7130201343 Cable covering tiles 250x250x40 mm Per 1000 10423.00
7130210809 Aluminium Paint Ltr. 297.00
7130211121 Grey Enamel Paint smoke/battle ship Ltr 223.00
7130211158 Red Oxide Paint Ltr. 133.00
7130300025 LT 3 phase 5 Wire Aerial Bunched Cable km 202527.00
of Size 3X70+1x16+1x50
7130310007 70 Sqmm. Km. 39435.00
7130310008 120 Sqmm. Km. 75161.00
7130310020 3x400 Sq.mm. km 2066592.00
7130310021 35 Sqmm. Km. 24976.00
7130310022 50 Sqmm. Km. 31637.00
7130310031 LT 3 phase 5 Wire Aerial Bunched Cable km 54240.00
of Size 3X16+1X16+1x25
7130310032 LT 3 phase 5 Wire Aerial Bunched Cable km 69001.00
of Size 3X25+1X16+1x25
7130310033 LT 3 phase 5 Wire Aerial Bunched Cable km 85822.00
of Size 3X35+1x16+1x25
7130310038 2.5 Sqmm. Per Mtr. 6.00
7130310039 6.0 Sqmm. Per Mtr. 26.00
7130310040 10 Sq.mm. Per Mtr. 54.00
7130310041 150 Sqmm. Km. 97435.00
7130310042 16.0 Sqmm. km 34886.00
7130310044 10 Sq.mm. km 49565.00
7130310048 25 Sq.mm. km 76318.00
7130310049 120 Sq.mm. km 327469.00
7130310050 400 Sqmm. km 911817.00
7130310051 3x95 Sq.mm. km 826257.00
7130310052 3x150 Sq.mm. km 1014277.00
7130310053 3x185 Sq.mm. km 1159278.00
7130310054 3x240 Sq.mm. km 1474142.00
7130310055 33 kV AB Cable Straight thru' joint kit Set 17336.00
suitable for 35-70 sqmm
7130310056 33 kV AB Cable Straight thru' joint kit Set 24765.00
suitable for 95-120 sqmm
7130310057 11 kV 3 phase Aerial Bunched Cable km 281789.00
3x35 + 35 Sq mm
7130310058 11 kV 3 phase Aerial Bunched Cable km 398660.00
3x70 + 70 Sq mm
7130310059 11 kV 3 phase Aerial Bunched Cable km 596108.00
3x95 + 95 Sq mm
7130310060 11 kV 3 phase Aerial Bunched Cable km 562278.00
3x120 + 120 Sq mm
7130310061 11 kV AB Cable Straight thru' joint kit Set 3784.00
suitable for 35-70 sqmm
7130310062 11 kV AB Cable Straight thru' joint kit Set 3982.00
suitable for 95-120 sqmm
7130310063 LT 1 phase 3 Wire Aerial Bunched Cable km 46229.00
of Size 1X25+1X16+1x25
7130310065 LT 3 phase 5 Wire Aerial Bunched Cable km 113368.00
of Size 3X50+1x16+1x35
7130310066 LT 3 phase 5 Wire Aerial Bunched Cable km 123854.00
of Size 3X50+1X25+1x35
7130310070 LT 3 phase 4 Wire Aerial Bunched Cable km 45159.00
of Size 3X16+1x25
7130310073 LT 3 phase 4 Wire Aerial Bunched Cable km 60003.00
of Size 3X25+1x25
7130310075 3x240 Sq.mm. km 1891074.00
7130310076 70 Sq.mm km 504670.00
7130310077 95 Sq.mm km 510601.00
7130310078 120 Sq.mm km 761409.00
7130310079 240 Sq.mm km 922530.00
7130310080 400 Sq.mm km 1421382.00
7130310652 2 Core (UNARMOURED) Km. 35395.00
7130310652 2 Core (ARMOURED) Km. 65704.00
7130310654 4 Core (UNARMOURED) Km. 58843.00
7130310654 4 Core (ARMOURED) Km. 94649.00
7130310658 8 Core (UNARMOURED) Km. 106359.00
7130310660 10 Core (UNARMOURED) Km. 132115.00
7130310660 10 Core (ARMOURED) Km. 144477.00
7130310662 12 Core (UNARMOURED) Km. 143554.00
7130311008 16 Sq.mm. KM 14819.00
7130311009 50 Sq.mm. KM 34517.00
7130311010 70 Sq.mm KM 46364.00
7130311011 150 Sq.mm KM 87502.00
7130311012 300 Sq.mm KM 169478.00
7130311013 400 Sq.mm KM 209245.00
7130311054 70 Sqmm. km 114082.00
7130311057 150 Sqmm. km 394640.00
7130311061 300 Sqmm. km 626228.00
7130311084 16.0 Sqmm. km 52156.00
7130320037 33 kV ABC Termination kit 35-70 sqmm Set 9906.00

7130320038 33 kV ABC Termination kit 95-120 Set 12383.00

sqmm
7130320039 33 kV ABC Termination kit 185 sqmm Set 14859.00
7130320040 33 kV ABC Termination kit 240 sqmm Set 17336.00

7130320041 33 kV ABC Termination kit 300 sqmm Set 18574.00

7130320042 33 kV ABC Termination kit 400 sqmm Set 22289.00

7130320043 Straight line Suspension Assembly Each 780.00

(Suitable for all size cable)
7130320044 Dead-end Assembly (Suitable for all Each 842.00
size cable)
7130320045 Cable tie for AB Cable Each 25.00
7130320048 11 kV ABC Termination kit 35-70 sqmm Set 2396.00
7130320049 11 kV ABC Termination kit 95-120 Set 2524.00
sqmm
7130320053 Cable tie (UV protected black colour) No 5.00
for AB Cable
7130352010 End terminating jointing kit for 400 Set 35084.00
sqmm XLPE cable
7130352030 10 Sq.mm, 4 Core Set 804.00
7130352031 16 Sq.mm, 4 Core Set 804.00
7130352032 25 Sq.mm, 4 Core Set 863.00
7130352033 70 Sq.mm, 3.5 Core Set 1213.00
7130352034 150 Sq.mm, 3.5 Core Set 1808.00
7130352035 300 Sq.mm, 3.5 Core Set 2923.00
7130352036 400 Sq.mm, 3.5 Core Set 3735.00
7130352037 End terminating jointing kit for 240 Set 21050.00
sqmm XLPE cable
7130352038 3x70 Sq.mm Set 7880.00
7130352039 3x95 Sq.mm Set 8701.00
7130352040 3x150 Sq.mm Set 10187.00
7130352041 3x240 Sq. mm Set 10751.00
7130352042 3x400 Sq. mm Set 11000.00
7130352043 3x95 Sq.mm Set 2406.00
7130352044 3x240 Sq. mm Set 2561.00
7130352045 3x400 Sq. mm Set 2630.00
7130352046 Marshelling Box No. 3115.00
7130354274 10 Sq mm Nos. 2.00
7130354275 16 Sq mm Nos. 2.00
7130354276 25 Sq mm Nos. 4.00
7130354277 32 Sq mm Nos. 5.00
7130354278 50 Sq mm Nos. 8.00
7130354279 70 Sq mm Nos. 12.00
7130354280 95 Sq mm Nos. 15.00
7130354281 120 Sq mm Nos. 21.00
7130354282 150 Sq mm Nos. 24.00
7130354283 185 Sq mm Nos. 38.00
7130354284 225 Sq mm Nos. 43.00
7130354285 240 Sq mm Nos. 61.00
7130354286 300 Sq mm Nos. 72.00
7130354287 400 Sq mm Nos. 93.00
7130354442 Pre-Insulated Bimetallic crimping lugs Nos. 627.00
for Transformer connector
7130390003 Piercing connector suitable for 95- 16 Nos. 80.00
sqmm to 10-2.5 sqmm. for street light
and service connection.
7130390004 Piercing connector suitable for 95- 16 Nos. 104.00
sqmm to 50-16 sqmm. cable for
Distribution Box.
7130390005 Piercing connector suitable for 95- 16 Nos. 145.00
sqmm to 95-16 sqmm. for Tee
connection.
7130390006 Universal distribution connector Each 149.00
7130390007 Straight through joints Nos. 172.00
7130390019 End cap for 50/70 Sq.mm Nos. 28.00
7130600023 50 x 50 x 6 mm MT 33236.00
7130600032 65 x 65 x 6 mm MT 33236.00
7130600051 75 x 75 x 6 mm MT 33236.00
7130600166 75x40 mm MT 33236.00
7130600173 50x6 mm MT 34149.00
7130600230 100x50 mm MT 33236.00

7130600495 65x8 mm MT 34149.00

7130600635 125 x 70 mm MT 28651.00

7130600675 175 x 85 mm MT 32575.00
7130601070 52 kgs per mtr/105 lbs yard MT 47797.00
7130601072 60 kgs per mtr MT 47797.00
7130601958 37.1 Kg/Mtr.; 13 Mtr. Length MT 32575.00
7130601965 37.1 Kg/Mtr.; 11 Mtr. Length MT 32575.00
7130610206 Barbed wire MT 63963.00
7130620013 I-Bolt (big size) No 116.46
7130620049 12x65 mm Kg 63.00
7130620133 16x40 mm Kg 87.00
7130620140 16x65 mm Kg 87.00
7130620573 12x100 mm Kg 63.00

7130620575 12x120 mm Kg 64.00

7130620577 12x140 mm Kg 64.00
7130620609 16x40 mm Kg 63.00
7130620614 16x65 mm Kg 62.00
7130620619 16x90 mm Kg 62.00
7130620621 16x100 mm Kg 61.00
7130620625 16x140 mm Kg 61.00
7130620627 16x160 mm Kg 61.00
7130620631 16x200 mm Kg 61.00
7130620636 16x300 mm Kg 61.00
7130620637 16x250 mm Kg 61.00
7130620713 20x75 mm Kg 61.00
7130620716 20x90 mm Kg 61.00
7130620719 20x110 mm Kg 61.00
7130620829 24x120 mm Kg 61.00
7130621892 Foundation bolt No 389.83
7130622922 G.I. Spring Washer Kg 125.00

7130640027 G.I. Pipe 200 mm for 400 mm cable of RM 929.00

dia 105 mm
7130640028 G.I. bend 200 mm Nos. 805.00

7130640029 Caping of HDPE Pipe on both end of Cmt 3220.00

pipe with concreting and bricks work.
7130640030 600 mm Each 3857.00
7130640036 900 mm Each 7661.00
7130640037 M.S.Pipe 200 mm dia with collars RM 862.00
(light)
7130641396 Gl Pipe 40 mm Per Mtr 179.00
7130642039 GI earthing pipe of 40 mm dia 3.04 mtr No 770.00
long with 12 mm hole at 18 places at
equal distance trapered casing at lower
end .
7130642041 25 mm dia 2500 mm long GI rod earth No 3914.00
electrodes
7130650001 Providing, Fabricating and fixing 8 SWG Sq.mtr 1131.00
Chain link fencing (TATA Make) 75 x 75
mm Size Gl Chain link Mesh fencing
made out of 65 x 65 x 6 mm MS angle
as per drawing no. T&D/DRG/MISC/2
Revision -2
7130670027 Wall mounting type holder for Nos. 119.00
Hydrometer
7130797532 Anchor clamp assembly (consisting of Nos. 599.00
GI Pole Clamp, GI Flat type I-hook &
Nylon Cable tie).
7130797533 Suspension clamp assembly (consisting Nos. 435.00
of GI Pole Clamp, GI Flat type I-hook &
Nylon Cable tie).
7130800012 140 Kg; 8.0 Mtr long Each 1659.00
7130800014 410-SP-29, 9 Mtrs. Long. Each 6015.00
7130800033 280 Kg; 9.1 Mtr long Each 2993.00
7130800068 410-SP-60, 12 Mtrs. Long. Each 10079.00
7130800672 350 Kg; 7.0 Mtr long Each 2623.00
7130810005 Through Bolt No 81.91
7130810006 D.C. Cross arm 3.8 Mtr 100 x 50 mm. Set 5626.81
7130810026 Stay clamp for 140 kG PCC Pole Pair 120.59
7130810026 Stay clamp HT per pair Pair 225.04
7130810060 LT U CLAMP No. 60.29
7130810076 Strain Plate (50x6 mm) for 11 kV No. 57.00
7130810077 Pole Clamp No. 394.00
7130810102 Service Ring No. 349.00
7130810193 Stay Clamp for 280 kG. PCC Pole Pair 225.04
7130810201 Stay Clamp Rail "A" type Pair 239.47
7130810216 Stay Clamp for R.S.Joist "A" type Pair 239.47
7130810251 Stay Clamp Rail "B" type Pair 239.47
7130810361 Back Clamp Rail for H-Beam Pair 239.47
7130810413 L.T. 3 Pin Cross Arm 50x50x6 mm No. 510.78
7130810441 L.T. 4 Pin Cross Arm 50x50x6 mm No. 608.30
7130810461 L.T. 5 Pin Cross Arm 50x50x6 mm No. 705.83
7130810495 11 kV Cross Arm Cleat type No. 866.17
7130810509 Lightning Arrestor Structure No. 6483.89
7130810509 D.O. Mounting Channel 75x40 mm No. 2745.63
7130810511 11 kV Guarding Channel 100x50 mm Set 2053.85
7130810512 D.C.Cross arm 4' Centre 100x50 mm Set 3256.41
Channel 2 Nos.
7130810512 D.C.Cross arm 4' Centre 75x40 mm Set 2365.44
Channel
7130810512 D.C.Cross arm 4' Centre Angle Set 3324.18
100x100x6 mm
7130810517 D.C.Cross arm 8' Centre 100x50 mm Set 3758.10
Channel
7130810595 33 kV Cross Arm 75x75x6 mm No. 1927.40
7130810608 D.C.Cross arm 5' Centre 100x50 mm Set 4444.09
M.S.Channel
7130810624 Strain Plate (65x8 mm) for 33 kV No. 75.00
7130810624 Strain Plate Set 92.77
7130810676 33 kV Top Channel 75x75x6 mm No. 320.68
7130810679 11 kV Top Clamp Angle type 65x65x6 No. 242.99
mm
7130810681 Single Pole Cut Point Fitting 100x50 Set 2667.12
mm
7130810684 D.C.Cross Arm 5.2 Mtr. Channel No. 6989.71
7130810692 Stay Clamp Rail for H-Beam Pair 249.66
7130820008 11 kV Pin insulator with Pin Each 202.00
7130820009 33 kV Pin insulator with Pin Each 385.00
7130820010 11 kV Disc Insulator Each 142.00
7130820011 33 kV Composite Disc insulator Each 307.00
7130820018 Split insulator Pair 4.00
7130820026 11 kV Post Insulator Nos. 428.00
7130820027 33 kV Post Insulator Nos. 1981.00
7130820029 Cable tie for AB Cable Each 31.00
7130820030 Disc insulator Each 247.00
7130820071 11 kV Pin insulator Each 40.00
7130820075 33 kV Pin insulator Each 233.00
7130820101 65 x 50 mm. Each 10.00
7130820106 90 x 75 mm. Each 11.00
7130820117 Stay insulator Each 10.00
7130820155 GI Pin for 11 kV Pin insulator. Each 56.00
7130820158 GI Pin for 33 kV Pin insulator. Each 187.00
7130820201 Aluminium bobbin. Each 30.00
7130820206 For 65 x 50 mm insulators Each 28.00
7130820216 For 90 x 75 mm insulators Each 32.00
7130820241 Strain H/W up to Rabbit. Each 116.00
7130820248 Strain H/W for Raccoon & Dog. Each 241.00
7130820312 Suspension H/W suitable for Panther Set 2065.00
Conductor.
7130830006 Aluminium binding wire and tape. Kg 130.00
7130830025 0.02 Sq.inch (20/22 Sqmm Al. Eq.) Km 10485.00
(Squirrel)
7130830026 0.03 Sq.inch (30/34 Sqmm Al. Eq.) Km 16361.00
(Weasel)
7130830027 0.05 Sq.inch (50/55 Sqmm Al. Eq.) Km 25768.00
(Rabbit)
7130830028 0.075 Sq.inch (80 Sqmm Al. Eq.) Km 32132.00
(Raccoon)
7130830050 Jointing sleeve for Raccoon Conductor. Each 30.00

7130830051 Jointing sleeve for Dog Conductor. Each 118.00

7130830052 Bimetallic clamp for Power Transformer Each 547.00

7130830053 0.02 Sq.inch (20 Sqmm Al. Eq.) Km 10968.00

(Squirrel)
7130830054 Bimetallic clamp for VCB Each 319.00
7130830055 0.03 Sq.inch (30 Sqmm Al. Eq.) Km 16759.00
(Weasel)
7130830056 Bimetallic clamp for CT-PT Unit Each 319.00
7130830057 0.05 Sq.inch (50 Sqmm Al. Eq.) Km 28440.00
(Rabbit)
7130830058 Bimetallic clamp for Distribution Each 162.00
Transformer (HT)
7130830060 0.075 Sq.inch (80 Sqmm Al. Eq.) Km 42115.00
(Raccoon)
7130830063 0.10 Sq.inch (100 Sqmm Al. Eq.) (Dog) Km 54885.00

7130830070 0.2 Sq inch ( 130 Sqmm Al.Eq.) Km 131574.00

(Panther)
7130830084 0.10 Sq.inch (100 Sqmm Al. Eq.) (Dog) Km 47530.00

7130830585 T-Clamp for Dog Conductor. Each 223.00

7130830586 T-Clamp for Raccoon Conductor. Each 178.00
7130830586 T-Clamp for Panther Conductor. Each 261.00
7130830603 Bimetallic clamp for Distribution Each 238.00
Transformer (LT)
7130830854 Jointing sleeves for Weasel, Squirrel & Each 24.00
Rabbit Conductor.
7130830971 Jointing sleeves for Panther Conductor. Each 182.00

7130840021 33 kV Polymer Lightning Arrestor Each 3551.00

7130840029 11 kV Polymer Lightning Arrestor Each 517.00

7130850201 D Transformer Mounting 100x50 mm Set 3758.10

Channel
7130850201 Transformer Mounting with Belting for No. 3630.81
Addl. X-Arm
7130860017 I-Bolt - 16 mm No. 98.69
7130860032 Stay Set 16 mm (Painted) LT & 11 KV Each 345.00
7130860033 Stay Set 20 mm (Painted) Each 629.00
7130860076 Stay Wire 7/4.00 mm (7/8 SWG) MT 58650.00
7130860077 Stay Wire 7/3.15 mm (7/10 SWG) MT 59225.00
7130870010 Earth spike No. 681.00
7130870013 Earthing coil (Coil of 115 turns of 50 Each 97.00
mm dia. & 2.5 Mtrs lead of 4.0 mm GI
wire)
7130870030 Earthing Rod 25 mm 1.2 Mtr. No. 315.50
7130870041 G.I.Wire 3.15 mm (10 SWG) MT 53007.00
7130870043 G.I.Wire 4.0 mm (8 SWG) MT 52969.00
7130870045 G.I.Wire 5.0 mm (6 SWG) MT 52969.00
7130870088 Earthing set (Pipe earth as per DRG Each 1812.00
No.-G/008)
7130870318 Tension hardware suitable for Panther Set 949.00
Conductor.
7130877681 Dead-end Assembly (Suitable for all Each 2270.00
size cable)
7130877683 Straight line Suspension Assembly Each 2018.00
(Suitable for all size cable)
7130880006 Cable marker for U/G cable No. 113.00

7130880006 Pad Connector (for Panther conductor) No. 124.00

7130880041 Danger board 33 kV & 11 kV Each 62.00

7130890004 LT Feeder Piller box for 1 phase 8 Nos. 3858.00
connection made of M.S.Sheet.
7130890005 LT Feeder Piller box for 1 phase 12 Nos. 4868.00
connection made of M.S.Sheet.
7130890006 LT Feeder Piller box for 3 phase 4 Nos. 11042.00
connection made of M.S.Sheet.
7130890007 LT Feeder Piller box for 3 phase 8 Nos. 11567.00
connection made of M.S.Sheet.
7130890008 L.T.Line Spacers Nos. 51.00

7131961526 GSM Modem Nos. 3632.00

7130893004 Eye Hook No. 161.00
7130897759 33 kV Guarding Channel 100x50 mm Set 2739.85
7131210001 Panel lndication lamps Nos. 106.00
7131210852 CFL 7 Watts Each 98.00
7131210881 250 Watt Metal Halide Each 1266.00
7131220182 Tube Light Rod (T5 type) Each 52.00
7131230003 250 Watt Sodium Vapour Each 472.00
7131230116 250 Watt Mercury Vapour Each 372.00
7131230128 Mercury vapour lamp for Gate lighting 2 Each 1975.00
Nos
7131280006 CFL 15 Watts Each 104.00
7131280007 CFL 20 Watts Each 136.00
7131280008 CFL 23 Watts Each 174.00
7131280009 125 Watt Mercury Vapour Each 161.00
7131280010 Halogen Filament (1000 Watts) Each 100.00
7131280011 Search Light Unit with 1000 Watt Each 6530.00
Halogen Lamp.
7131280012 Street Light fitting with tube light Each 653.00
7131280013 Street Light fitting with CFL Each 2730.00
7131280014 HPSV lamp 150 watt Each 326.00
7131280015 HPSV Choke 250 watt Each 1360.00
7131280016 150 Watt metal halide fitting / HPSV Each 3113.00
fitting
7131280017 250 Watt metal halide fitting / HPSV Each 3891.00
fitting
7131280882 CFL 11 Watts Each 98.00
7131300046 Three Phase, 10-60 Amps. with poly Each 2000.00
carbonate Meter Box
3 Ø 4 Wire 0.2S accuracy class CT 1060500.00
7131300065 Each
operated meter (for 132 kV)
7131300067 Specific gravity correction chart Nos. 178.00
7131300082 D.C.Volt meter range - 3V to + 5V Nos. 648.00
7131300500 Static 5.0-30 Amps Pilfer proof with Each 899.00
transparent poly carbonate meter box.

7131300881 CMRI Each 50063.00

7131310013 3 Ø 4 Wire 0.5S Non DLMS Each 3434.00
7131310015 CT operated electronic static meters Each 9207.00
with AMR (Composite Unit).
3 Ø 4 Wire 0.5S with DLMS Protocol
7131310033 Each 3434.00
category A
3 Ø 4 Wire 0.5S with DLMS Protocol
7131310034 Each 3434.00
category B
7131310035 3 Ø 3 Wire 0.2S Non DLMS Each 16160.00
7131310036 3 Ø 4 Wire 0.2S Non DLMS Each 16160.00
7131310037 Test terminal Box (TTB) Each 870.00
7131310994 Three Phase, 20-100 Amps. with Meter Each 2618.00
Box with data storage.
7131310997 CT operated electronic static meters Each 2027.00
100/5 Amp. With data storage.
7131320009 Digital Multimeter Electronic Type Nos. 2700.00
7131321603 Earth resistance tester (20/200/2000 Nos. 3940.00
Ω)
7131324780 Megger 500 V Nos. 3240.00
7131324806 Megger up to 2.5 kV Nos. 4883.00
7131329275 Non Directional, 30-V, 5-Amps IDMT Each 6300.00
relay.
7131334001 Set of 3 O.C. relays instantaneous high Nos. 7228.00
set feature
7131334002 Set of 2 O.C.+ 1 earth fault relay Nos. 7286.00
without instantaneous high set feature

7131399007 Master trip relays Nos. 1402.00

7131338004 Transil oil Dielectric Breakdown testkit Nos. 64638.00

7131338025 Neon tester Nos. 51.00

7131387501 Battery Hydrometer Nos. 216.00
7131387502 Thermometer (Wall Mounted) Nos. 427.00
7131390014 Earthing Coil for messenger wire Nos. 169.00
7131390015 Anchor sleeve for messenger wire Nos. 31.00
7131390016 Universal hook & Bolts & nuts Nos. 420.00
7131820031 LT Single Phase MCB 5 Amps. Each 101.00
7131820032 LT Single Phase MCB 6 to 16 Amps. Each 101.00
7131820033 LT Three Phase MCB 16 Amps. Each 428.00
7131820034 LT Three Phase MCB 32 Amps. Each 428.00
7131820035 ELCB-MCB Composite Unit 10 Amps. Each 2853.00
(100 mA DP)
7131820036 ELCB-MCB Composite Unit 16 Amps. Each 3091.00
(100 mA DP)
7131820037 ELCB-MCB Composite Unit 20 Amps. Each 3091.00
(100 mA DP)
7131820038 MCCB 32 Amps. (10 kA TP) Each 2258.00
7131820039 MCCB 160 Amps. (10 kA TP) Each 5171.00
7131900005 Locally fabricated - 3 Phase fuse units Each 694.00
(Robust fuse for circuit base).
 D.O.Fuse element 11 kV (1.5 Amp. to 7.00
7131900033 No.
10 Amp.)
7131900071 H.R.C. Fuse 250 Amps. Each 293.00
7131900072 H.R.C. Fuse 400 Amps. Each 450.00
7131900625 D.O.Fuse element 33 kV (25 Amp.) No. 13.00

7131900650 D.O.Fuse element 33 kV (50 Amp.) No. 14.00

7131900876 H.R.C. Fuse Unit 100 Amps. Each 289.00
7131900876 H.R.C. Fuse 100 Amps. Each 113.00
7131900880 H.R.C. Fuse Unit 250 Amps. Each 725.00
7131900881 H.R.C. Fuse Unit 400 Amps. Each 802.00
7131900969 T.C. Fuse Wire 22 SWG Kg 634.00
7131900971 T.C. Fuse Wire 20 SWG Kg 634.00
7131900973 T.C. Fuse Wire 18 SWG Kg 634.00
7131900975 T.C. Fuse Wire 16 SWG Kg 634.00
7131900977 T.C. Fuse Wire 14 SWG Kg 634.00
7131900979 T.C. Fuse Wire 12 SWG Kg 634.00
7131900981 T.C. Fuse Wire 10 SWG Kg 634.00
7131910653 Porcelain Kit-kat fuse unit 32 Amps. Each 46.00
7131910654 Porcelain Kit-kat fuse unit 63 Amps. Each 90.00
7131910655 Porcelain Kit-kat fuse unit 16 Amps. Each 26.00
7131910656 Porcelain Kit-kat fuse unit 100 Amps. Each 277.00
7131910657 Porcelain Kit-kat fuse unit 200 Amps. Each 550.00
7131910658 Porcelain Kit-kat fuse unit 300 Amps. Each 983.00
7131920112 11 kV Kiosk VCB Each 290958.00

7131920253 TPN Switches 32 Amps. Each 678.00

7131920254 TPN Switches 63 Amps. Each 1628.00
7131920256 TPN Switches 100 Amps. Each 3148.00
7131920258 TPN Switches 200 Amps. Each 4420.00
7131920259 TPN Switches 300 Amps. Each 5997.00
7131920260 TPN Switches 400 Amps. Each 9058.00
7131930109 33 kV ; 600 Amps with earth switch. Each 40225.00
7131930221 11 kV Porcelain A.B. Switch Each 8675.00
7131930221 Single phase AB switch complete. Set 12911.00
7131930321 33 kV Porcelain A.B. Switch Each 20846.00
7131930412 11 kV Porcelain D.O. Fuse unit Each 1199.00
7131930415 33 kV Porcelain D.O. Fuse unit Each 2918.00
7131930663 11 kV ; 600 Amps. Each 20595.00
7131930752 33 kV ; 600 Amps without earth switch. Each 35641.00

7131940602 MCCB 100 Amps. (10 kA TP) Each 2378.00

7131940610 MCCB 300 Amps. (35 kA TP) Each 22587.00
7131940612 MCCB 450 TO 500 Amps. (35 kA TP) Each 22587.00
7131941762 11 kV VCB without control panel & Each 108176.00
CT's.
7131943380 33 kV VCB without control panel & Each 223902.00
CT's.
7131950010 Distribution box 1 ph. 9 connectors Each 1147.00
along with 2 Nos. Steel Strap &
Buckles.
7131950012 Distribution box 3 phase 5 connectors Each 1355.00
along with 2 Nos. Steel Strap &
Buckles.
7131950015 L.T.Distribution Box for 500 kVA X'mer Each 57208.00
(800 A, isolator & 12 SP MCCB of 150
A)
7131950016 11 kV Sectionalizer. Each 344173.00
7131950065 L.T. Distribution Box for 63 kVA X'mer Each 13758.00
(200 A, isolator & 6 SP MCCB of 100 A)

7131950105 L.T. Distribution Box for 100 kVA X'mer Each 17198.00
(200 A, isolator & 6 SP MCCB of 200 A)

7131950200 L.T. Distribution Box for 200 kVA X'mer Each 34396.00
(400 A, isolator & 6 SP MCCB of 120A)
7131950207 L.T. Distribution Box for 315 kVA X'mer Each 45861.00
(600 A, isolator & 9 SP MCCB of 160A)
7131960006 33 kV feeder control panel (Static Each 26078.00
Relays).
7131960007 33 kV Transformer Control Panel Each 28850.00
(Static Relays)
7131960008 Feeder Control (Static Relays) Each 26331.00
7131960009 Transformer Control (Static Relays) Each 26995.00
7131960520 2 Feeder Control (Static Relays) Each 39700.00
7131960522 1 Transformer+1 Feeder (Static Relays) Each 39815.00

7131960524 1 Feeder + 1 Transformer (Static Each 39815.00

Relays)
7132002234 Allen keys set of 9 Pcs.(1.5mm; 2mm; Nos. 184.00
2.5mm;3mm; 4mm; 5mm; 6mm;
8mm; 10mm) Black finish, box packing
7132004003 Hack saw frames + B185 Nos. 119.00

7132004004 Hack saw blade 300x12.5 mm Nos. 10.00

7132013331 Discharge Rod Nos. 425.00
7132014014 Portable drilling machine Nos. 2700.00
7132028159 Hammer 8 Lbs (3629 gm) Nos. 989.00

7132028160 Hammer 2 Lbs (907 gm.) Nos. 306.00

7132061858 Combination Plier Nos. 204.00

7132072006 Screw driver 250 mm Nos. 66.00

7132072007 Screw driver 200 mm Nos. 62.00

7132072008 Screw driver 150 mm Nos. 57.00

7132072522 Screw driver Set Nos. 743.00
7132074032 Ring Spanners (6x7,8x9, Set. 1430.00
10x11,12x13,14x15,16x17,18x19,
20x22x,21x23,24x27,25x28,30x32)
7132074033 Tube Spanners Set. 591.00
7132074034 Double end spanner (6x7,8x9, Set. 676.00
10x11,12x13,14x15,16x17,18x19,
20x22x,21x23,24x27,25x28,30x32)
7132074035 Adjustable Screw Spanner 12 inches Nos. 439.00

7132074036 Box spanners (of size 32Af, 27A/F, 30 Set. 1303.00

A/F& tommy Bar)
7132088614 Pipe Wrench 24 inches size Nos. 1086.00
7132088615 Pipe Wrench 18 inches size Nos. 596.00
7132200014 1089 kVAR 12.1 kV 3-phase 50 Hz Each 136101.00
Outdoor type Capacitor bank having
step as 363
7132200812 5 kVAR Each 1637.00
7132200813 10 kVAR Each 3272.00
7132200814 12 kVAR Each 3932.00
7132200815 20 kVAR Each 6525.00
7132200826 1815 kVAR 12.1 kV 3-phase 50 Hz Each 179969.00
Outdoor type Capacitor bank having
step as 363 kvar+726 kvar+726 Kvar
12.1 kv Bank shall be complete with
capacitor units of 121 kVAr at 6.98 kV
including allied materials such as
suitable size of aluminium busbars,
pin/post insulators, expulsion fuses,
cable jointing kit, nuts & bolts etc.

7132210007 16 kVA (4 Star) Aluminium Wound Each 41602.00

7132210008 25 kVA (4 Star) Aluminium Wound Each 50174.00
7132210009 63 kVA (4 Star) Aluminium Wound Each 84020.00
7132210010 100 kVA (4 Star) Aluminium Wound Each 116682.00
7132210011 200 kVA (4 Star) Aluminium Wound Each 204592.00
7132210012 315 kVA (CEA Design) Each 384155.00
7132210077 5 kVA Single Phase Each 25351.00
7132210078 10 kVA Single Phase Each 36194.00
7132210127 500 kVA (Conventional) Each 538012.00
7132210215 50 kVA (Copper winding) Each 133346.00
7132220091 Power Transformer 1600 kVA Each 809678.00
7132220095 Power Transformer 3150 kVA Each 2033847.00
7132220097 Power Transformer 5000 kVA Each 2898351.00
7132230015 Indoor Type 33 kV Metering Cubical Each 211216.00
CTPT Unit 100 /5A
7132230016 L.T.C.T. 100/5 Amps. Each 320.00
7132230017 Indoor Type 33 kV Metering Cubical Each 194952.00
CTPT Unit 50/5 A
7132230019 L.T.C.T. 200/5 Amps. Each 320.00
7132230021 L.T.C.T. 300/5 Amps. Each 256.00
7132230024 L.T.C.T. 500/5 Amps. Each 256.00
7132230039 220 kV C.T. 800-400/1 No. 517339.00
7132230043 33 kV CT's (400-200/5) Amps. Oil filled Each 19270.00

7132230065 132 kV C.T. 600-300/1 No. 330318.00

7132230075 132 kV C.T. 150-75/1 No. 377251.00
7132230076 220 kV C.T. 150-75/1 No. 832804.00
7132230077 220 kV C.T. 300-150/1 No. 544965.00
7132230078 220 kV C.T. 600-300/1 No. 504120.00
7132230088 11 kV CTPT Unit 400-200/5 A Each 31525.00
7132230089 33 kV CTPT Unit 300-150/5 A Each 69812.00
7132230185 11 kV C.T. 200-100/5 Amps. Each 9356.00
7132230188 11 kV C.T. 300-150/5 Amps. Each 9356.00
7132230263 33 kV CT's (300-150/5) Amps oil filled Each 20033.00
7132230265 33 kV CT's (200-100/5) Amps oil filled Each 15559.00
7132230304 33 kV CT's (100-50/5) Amps. oil filled Each 15260.00
7132230330 132 kV C.T. 100-50/1 No. 373390.00
7132230332 132 kV C.T. 200-100/1 No. 345467.00
7132230336 132 kV C.T. 300-150/1 No. 302247.00
7132230394 11 kV CTPT Unit 7.5/5 A Each 36849.00
7132230395 11 kV CTPT Unit 10/5 A Each 33142.00
7132230396 11 kV CTPT Unit 15/5 A Each 33401.00
7132230399 11 kV CTPT Unit 300-150/5 A Each 31523.00
7132230401 11 kV CTPT Unit 25/5 A Each 32154.00
7132230406 11 kV CTPT Unit 75/5 A Each 32154.00
7132230412 11 kV CTPT Unit 200-100/5 A Each 31171.00
7132230414 11 kV CTPT Unit 50/5 A Each 32154.00
7132230418 33 kV CTPT Unit 20/5 A Each 67330.00
7132230427 33 kV CTPT Unit 200-100/5 A Each 67142.00
7132230447 33 kV CTPT Unit 5/5 A Each 80117.00
7132230448 33 kV CTPT Unit 10/5 A Each 67330.00
7132230449 33 kV CTPT Unit 30/5 A Each 67330.00
7132230450 33 kV CTPT Unit 50/5 A Each 67330.00
7132230453 33 kV CTPT Unit 100 /5A Each 67330.00
7132230455 33 kV CTPT Unit 200/5A Each 67330.00
7132230457 33 kV CTPT Unit 400-200/5 A Each 68762.00
7132230056 11 kV Single Phase PT's (Oil filled) Each 9356.00
7132230057 33 kV Single Phase PT's (Oil filled) Each 16904.00
7132230501 132 kV P.T. No. 258284.00
7132230511 220 kV P.T. No. 610018.00
7132404015 Safety belts Nos. 549.00
7132404016 Safety helmets Nos. 127.00
Battery (Low Maintenance SAN 57653.00
7132404366 No.
controller)
7132406022 T.W. Meter Board, 300x300x75 mm, Nos. 131.00
coated with varnish/SMC board
7132406420 Meter Box (GI Plain Sheet) for 3 Phase Each 2437.00
LT CT operated meter
7132406425 Universal Meter Box for HT meters. Each 2553.00
7132406721 CT operated electronic static meters Each 2068.00
with DLMS.
7132411894 Rubber Hand gloves 15 kV (Seamless) Pair 455.00
7132421002 Fire fighting equipments CO2 fire No 5166.00
extinguisher of 2 Kg Capacity)
7132427634 Rain Coats with Hoods Nos. 771.00
7132427635 Gum Boots Nos. 519.00
7132438002 Silica gel Kg 163.00
7132444005 Poly Carbonate seals for meter Each 4.00
7132444007 Grounding Sticks (Earthing Rods) Set. 893.00
7132448003 Electrically insulated 11 kV mats infront No 3696.00
of electrical control panel
7132455002 T.W. plate 300x300x25 mm with 20 Nos. 274.00
mm dia holes at the corners and coated
with two coats of varnish on one
side/SMC board
7132457798 Transformer Oil In Barrel KL 51084.00
7132457798 Transformer Oil In Tanker KL 43600.00
7132459005 Poly Carbonate seal double anker type Each 5.00
7132461004 HDPE Pipe 200 mm ID; 240 mm OD Mtr. 1020.00
7132461005 Jointing arrangement of HDPE Pipe Nos. 371.00
7132468558 Battery charger Each 8231.00
7132475019 Files of sizes Set. 310.00
7132475019 Black Cambric tape 25 mm wide 7 mm Roll 131.00
thick and in rolls of 50 Mtr.
7132476007 PVC lnsulation Tapes 19 mm wide and Roll 15.00
in rolls of 10 Mtrs
7132476008 Cotton Tapes 19 mm wide and in rolls Roll 71.00
of 50 Mtrs
7132478004 Tong tester Nos. 1351.00
7132478011 Hand Torch 5 cell Nos. 534.00
7132478012 Hand Torch 3 cell Nos. 350.00
7132478012 Cotton Waste Kg 65.00
7132490006 Fire fighting equipments (dry chemical No 4619.00
powder type 5 Kg capacity)
7132490052 Monoplast Kg 59.00
7132490053 Bitumen compound Kg 90.00
7132498006 River sand Cmt 670.00

ADDED IN LIST ON 20.04.2016 FOR

SoR OF 2016-17
7132210015 500 kVA [CEA Design] (4 Star) Copper Each 616728.00
Wound Transformer
7130310025 16 sq.mm Single Core PVC Sheathed Km 12056.00
Unarmoured Cables
7130310026 25 sq.mm Single Core PVC Sheathed Km 18517.00
Unarmoured Cables
7130310034 185 sq.mm Single Core PVC Sheathed Km 133797.00
Unarmoured Cables
7130310035 300 sq.mm Single Core PVC Sheathed Km 170583.00
Unarmoured Cables
7131310168 Spot Billing Machine Each 11363.00
11 kV Oil Immersed 3 Phase CT-PT Unit
of capacity --
7132230410 200/5 Amp Each 33342.00
7132230403 100/5 Amp Each 31629.00
7131960919 33 kV 2 feeder control panel (Static Each 39983.00
Relays)
G.I.Strip 25x3 mm Kg 72.00
7132444005 Numerical Poly Carbonate seals No 8.00
7130820011 33 kV Polymer Disc Insulator (45 kN) No 270.00
7130800033 200 Kg 8.0 Meter long PCC Pole No 1782.00
7132406420 Pilfer proof SMC/FRPP/PPO LTCT meter Each 3123.00
box
 SAP DESCRIPTION

ROUTE & JOINT INDICATING STONE WITH M.S.

Cement

Aluminium Paint.

Red Oxide Paint.

LT AB CABLE 3X70+1X16 (STREET LIGHT)+1X5

ISI MARKED CABLE ALU 1CORE 70 SQMM 1100V

ISI MARKED CABLE ALU 1CORE 120 SQMM 1100
33KV 400 sqmm XLPE cable (Underground)
ISI MARKED CABLE ALU 1CORE 35 SQMM 1100V
ISI MARKED CABLE ALU 1CORE 50 SQMM 1100V
1.1KV LT AB CABLE 3X16+1X16+1X25 SQMM

1.1KV LT AB CABLE 3X25+1X16+1X25 SQMM

1.1KV LT AB CABLE 3X35+1X16+1X25 SQMM

11KV PVC INSULATED 2.5 SQMM TWIN CORE SI

11KV PVC INSULATED 6 SQMM TWIN CORE SING
11KV PVC INSULATED 10 SQMM FOUR CORE THR
11KV PVC INSULATED 150SQMM SINGLE CORE X
11KV PVC INSULATED 16SQMM 2 CORE ARMOURE
11KV PVC INSULATED 10SQMM 4 CORE ARMOURE

33KV A.B. XLPE CABLE 3X95 SQMM

33KV A.B. XLPE CABLE 3X185 SQMM

33KV A.B. XLPE CABLE 3X240 SQMM

11KV 3 PHASE AERIAL BUNCHED XLPE CABLE 3

11KV AB XLPE CABLE STRAIGHT THRU JOINT K

11KV AB XLPE CABLE STRAIGHT THRU JOINT K

LT 1PH 3 WIRE AERIAL BUNCHED CABLE OF SI

1.1KV LT AB CABLE 3X50+1X16+1X35 SQMM

LT 3PH 5 WIRE AERIAL BUNCHED CABLE OF SI

LT AB CABLEB 3X16+1X25 SQMM

LT AB CABLEB 3X25+1X25 SQMM

33KV 3 CORE XLPE UG CABLE 3X 240SQMM

11KV 3 CORE XLPE UG CABLE 95 SQMM

11KV 3 CORE XLPE UG CABLE 120 SQMM
11KV 3 CORE XLPE UG CABLE 240 SQMM
11KV 3 CORE XLPE UG CABLE 400 SQMM
CONTROL CABLE COP 2CORE 2.5SQMM PVC/PVC
CONTROL CABLE COP 2CORE 2.5SQMM PVC/PVC
CONTROL CABLE COP 4CORE 2.5SQMM PVC/PVC
CONTROL CABLE COP 4CORE 2.5SQMM PVC/PVC
CONTROL CABLE COP 8 CORE 2.5 SQ MM PVC/P
CONTROL CABLE COP 10CORE 2.5SQMM PVC/PVC
CONTROL CABLE COP 10CORE 2.5SQMM PVC/PVC
CONTROL CABLE COP 12CORE 2.5SQMM PVC/PVC
ALUMINIUM 1C 16 SQ MM UNARMOURED LT PVC
ALUMINIUM 1C 50 SQ MM UNARMOURED LT PVC
ALUMINIUM 1C 70 SQ MM UNARMOURED LT PVC
ALUMINIUM 1C 150 SQ MM UNARMOURED LT PVC
ALUMINIUM 1C 300 SQ MM UNARMOURED LT PVC
ALUMINIUM 1C 400 SQ MM UNARMOURED LT PV
POWERCABLE ARM ALU 3.5CORE 70/35SQMM PVC
POWERCABLE ARM ALU 3.5CORE 150/70SQMM PV
Power Cable ARM ALU 3.5CORE 300/150SQMM
16,0 SQMM, 4 CORE, ARMOURED AL. CABLE

33KV ABC TERMINATION KIT 95-120 SQMM

33KV ABC TERMINATION KIT 185 SQMM

33KV ABC TERMINATION KIT 240 SQMM

STRAIGHT LINE SUSPENSION ASSEMBLY FOR AL

11KV ABC TERMINATION KIT 35-70 SQMM

CABLE TIE FOR AB CABLE (UV PROTECTED BLA

Jointing kit 33KV 3x400sqmm XLPE cable

1.1KV STRAIGHT THROUGH JOINTING KIT FOR

33KV END TERMINAL JOINTING KIT FOR 240SQ

3X95 SQMM 11KV HEAT SHRINKABLE TYPE JOIN

3X150 SQMM 11KV HEAT SHRINKABLE TYPE JOI
3X240 SQMM 11KV HEAT SHRINKABLE TYPE JOI
3X400 SQMM 11KV HEAT SHRINKABLE TYPE JOI
3X95 SQMM 11KV HEAT SHRINKABLE INDOOR TY
3X240 SQMM 11KV HEAT SHRINKABLE INDOOR T
3X400 SQMM 11KV HEAT SHRINKABLE INDOOR T
MARSHELLING BOX
10 SQMM ALUMINIUM END TERMINALS (LUGS)
16 SQMM ALUMINIUM END TERMINALS (LUGS)

50 SQMM ALUMINIUM END TERMINALS (LUGS)

70 SQMM ALUMINIUM END TERMINALS (LUGS)
95 SQMM ALUMINIUM END TERMINALS (LUGS)
120 SQMM ALUMINIUM END TERMINALS (LUGS)
150 SQMM ALUMINIUM END TERMINALS (LUGS)

300 SQMM ALUMINIUM END TERMINALS (LUGS)

PRE- INSULATED BIMETALLIC CRIMPING TYPE

INSULATING PIERCING CONNECTOR AB CABLE(S

INSULATING PIERCING CONNECTOR FOR AB CAB

INSULATING PIERCING CONNECTOR FOR ABC TO

UDC- UNIVERSAL DISTRIBUTION CONNECTOR

STRAIGHT THROUGH JOINT
END CLAMP CAP FOR 50/70 SQMM
M S ANGLE 50X50X5 MM
M S ANGLE 65X65X6 MM
M S ANGLE 75X75X6 MM
M S CHANNEL 75X40 MM CP
M.S.FLATE 50X6 MM CP
M S CHANNEL 100X50 MM

M S FLAT 65X8 MM

R.S.JOIST 125 x 70 mm
R S JOIST 175X85 MM
Rails 52.09 kgs per Mtr./105 lbs yard
RAIL 60 KG PER METER
H BEAMS 152X152MM; 37,1 KG/MTR.
MS H BEAMS 152X152MM, 37.1 KG/MTR 11MTR
G.I. WIRES: - Barbed wire.
I BOLT M 20X128MM THREAD PORTION 50 MM I

BOLT WITH NUT G I 16X40 MM

BOLT WITH NUT GI 16X65 MM
BOLT WITH NUT M S 12X100 MM

M S NUTS AND BOLTS: - 12x120mm

M S NUTS AND BOLTS: - 12x140mm
M S NUTS AND BOLTS: - 16x40mm
M S NUTS AND BOLTS: - 16x65mm
M S NUTS AND BOLTS: - 16x90mm
M S NUTS AND BOLTS: - 16x100mm
M S NUTS AND BOLTS: - 16x140mm
M S NUTS AND BOLTS: - 16x160mm
M S NUTS AND BOLTS - 16x200mm
M S NUTS AND BOLTS: - 16x300mm
M S NUTS AND BOLTS: - 16x250mm
M S NUTS AND BOLTS: - 20x75mm
M S NUTS AND BOLTS: - 20x90mm
M S NUTS AND BOLTS: - 20x110mm
M S NUTS AND BOLTS: - 24x120mm
Foundation bolt 25x1200 mm
WASHER SPRING 25MM HOLE DIA

G.I. PIPE 200 MM FOR 400 MM CABLE OF DIA 1

G.I.BEND 200MM

CAPING OF HDPE PIPE ON BOTH END OF PIPE

900 MM RCC PIPE TYPE NP-2(2.5MTR LONG)

M.S. PIPE 200MM DIA WITH COLLARS

PIPE GI 40 MM MEDIUM QUALITY

G.I. EARTHING PIPE 40 MM

G.I.EARTHING PIPE/ROD SIZE 2500x25 mm

ANCHOR CLAMP/ DEAD END CLAMP

SUSPENSION CLAMP

PCC POLE 140 KG; 8,0 MTR LONG

PCC POLE 280 KG; 9,1 MTR LONG

POLE-STEEL TUBULAR 100X125X150MM 10.9 MT
PCC POLE 350 KG; 7,0 MTR LONG
Through Bolt 12 mm
D.C. Cross arm 3.8 Mtr 100 x 50 mm.
Stay clamp LT/Pair
Stay clamp LT/Pair
LT U CLAMP
Strain Plate
POLE CLAMP
Service ring made of 16 mm
HT STAY CLAMP PCC POLE 280 KG A TYPE
HT STAY CLAMP RAIL POLE A TYPE
HT STAY CLAMP R S JOIST A TYPE
HT STAY CLAMP RAIL POLE B TYPE
33 KV TOP CLAMP SEMIFINISHED
LT THREE PIN CROSS ARM
713081LT 4-Pin cross arms 50 x 50 x 6 mm
LT FIVE PIN CROSS ARM
11 KV V CROSS ARM
D.O. / LA Mounting channel 75x40 mm.
D.O. / LA Mounting channel 75x40 mm.
1.1 MTR DPDC CROSS ARM
11KV 4 FEET CENTRE DC CROSS ARM

11KV 4 FEET CENTRE DC CROSS ARM

11KV 4 FEET CENTRE DC CROSS ARM

11KV 8 FEET CENTRE DC CROSS ARM

33 KV V CROSS ARM
33 KV 5 FEET CENTRE DC CROSS ARM

STRAIN PLATE
STRAIN PLATE
33KV top clamp
11KV top clamp

11KV cut point channel paint

33 KV 4.8 MTR DC CROSS ARM

Stay clamp for 'H' Beam
11KV 5KN PIN INSULATOR (POLYMER)
33KV 10KN PIN INSULATOR (POLYMER)
11KV 45KN DISC INSULATOR T&C TYPE (POLYM
33KV POLYMER (COMPOSITE) DISC INSULATOR
Split insulators.
11KV POST INSULATOR
33KV POST INSULATOR

Disc Insulator
11 KV Pin insulator without GI Pin
33 KV Pin insulator without GI Pin.
SHACKEL INSULATORS: - 65 x 50 mm.
SHACKEL INSULATORS 90 x 75 mm.
Stay insulators.
GI Pin for 11 KV Pin insulator
GI Pin for 33 KV Pin insulator
Aluminium Bobbin.
7H.W. 50X65MM LT SHACKLE INSULATOR CMPLT
HARDWARE FOR 75X90MM LTSHACKLE INSULATOR
11 KV Strain hardware fittings.
33 KV Strain hardware fittings.
SSH ASSEMBLY WITH ARCING HORN FOR PANTHE

BINDING WIRE
CONDUCTOR AAA SQURREL

CONDUCTOR AAA WEASEL

CONDUCTOR AAA RABBIT

CONDUCTOR AAA RACOON

JOINTING SLEEVE FOR RACCOON CONDUCTOR

JOINTING SLEEVE FOR DOG CONDUCTOR

ACSR CONDUCTOR 0.02 sqmm(20 Sqmm Al.Eq)

ACSR CONDUCTOR 0.03 Sqmm (30 Sqmm AlEq)

ACSR CONDUCTOR 0.05 Sqmm (50 Sqmm Al q)

ACSR CONDUCTOR 0.075 Sqmm (80 Sqmm Al.E

ACSR CONDUCTOR 0.10 Sqmm (100 Sqmm lEq)

CONDUCTOR ACSR PANTHER 130 sq mm

CONDUCTOR AAA DOG

T-CLAMPS FOR ACSR CONDUCTOR Dog Conductor

T-CLAMPS FOR ACSR Raccoon Conductor.
T-CLAMPS FOR ACSR Raccoon Conductor.
Bimetallic clamps for transformer &kiosk

SLEEVE JOINTING ALUMINIUM FOR 0.03SQ INC

SLEEVE REPAIR ALUMINIUM FOR .2SQ INCH AC

LIGHTNING ARRESTORS 30 KV gapless type

LIGHTNING ARRESTORS11 KV gapless type.

Transformer mounting 100 x 50 mm channel

Transformer mounting 100 x 50 mm channel

I bolt 16 mm Dia
STAY SET WITHOUT STAY WIRE16mm Paint11KV
STAY SET WITHOUT STAY WIRE 20mm (Painted
STAY WIRES : - 7/4,00 MM (7/8 SWG).
STAY WIRES: - 7/3,05 MM (7/10 SWG)

EARTHING COIL 8SWG GI WIRE 50MM DIA 450M

Earthing rod 25 mm x 1.2 Mtrs.

G.I. WIRES: - 3,15MM (10 SWG)
G.I. WIRES: - 4,0MM (8 SWG)
G.I. WIRES: - 5,0MM (6 SWG)
DOUB TENS H/W FOR ZEB/ CAMEL COND S/S TY

Jointing kit 11 kV ABC Cable DEAD END ASM

Jointing Kit & HW LT ABC Cable Straight Sus

CABLE MARKER FOR U/G CABLE

CABLE MARKER FOR U/G CABLE

7130880041 Danger boards 33 kV & 11 kV.

LT FEEDER PILLER BOX FOR 1PH 8 CONNECTIO

LT FEEDER PILLER BOX FOR 3PH 4 CONNECTIO

LT FEEDER PILLER BOX FOR 3PH 8 CONNECTIO

LT LINE SPACERS

GSM MODEM Old Bin Code-7130890009

EYE HOOK
33 KV guarding channel 100x50 mm.

METAL HALIDE LAMP 250 WATT

LAMPS: -Tube Light (40 Watts.)
250 WATT SODIUM VAPOUR LAMP WITH HOLDER
MERCURY VAPOUR LAMP 250 WATTS 230/250 VO
S/ V HIGH PRESSURE LAMP 400W 230/250V

CFL 20 WATTS LAMP

STREET LIGHT FITTING WITH TUBE LIGHT

STREET LIGHT FITTING WITH CFL
HPSV LAMP 150 WATT
HPSV LAMP 250 WATT
150 WATT METAL HALIDE HPSV FITTING

250 WATT METAL HALIDE HPSV FITTING

ENERGY METER ENECTRONIC 10-60 AMPS

SUMMATION METER

DC VOLT METER RANG -3V TO +5V

STATIC ENERGY METER S.PH 2 WIRE 5-30 A

Common Meter Reading Instrument CMRI

HT TRIVECTOR METER 5 AMPS
ELECTORNIC LTCT METER 3X4 100/5 A

3PHASE 4WIRE HT TRIVECTOR STATIC (ELECTR

3PHASE 4WIRE HT TRIVECTOR STATIC (ELECTR

3PHASE 4WIRE 1AMP HT TRIVECTOR STATIC (

3PHASE 3WIRE 1AMP HT TRIVECTOR STATIC (
TTB
LT ELEC.STATIC METER3X4X20-100A WITHLUGS RECOMMENDED TO DELETE
3 PHASE 4 WIRE LTCT OPERATED METER

MULTIMETER ELECTRONIC DIGITAL

MEGGER 1000VOLTS

SET OF 3 O.C. RELAYS INSTANTANEOUS HIGH

SET OF 2 O.C. +1 EARTH FAULT RELAY WITHO

TESTER NEON/PENCIL/SCREW DRIVER

THERMOMETER (WALL MOUNTED)

6 TO 16 AMPS LT SINGLE PHASE MCB

160AMPS(10 KA TP) MOULDED CASE CIRCUIT B

LT ROBUST POLE FUSE UNIT
11KV D.O.FUSE ELEMENT (1.5 AMP TO 10 AMP

HRC FUSE 250 AMPS

HRC FUSE 400 AMPS
FUSE ELEMENT 25 AMPS FOR 33 KV DO

FUSE ELEMENT 50 AMPS FOR 33 KV DO

H.R.C. FUSE UNITS: -100 Amps.
H.R.C. FUSE UNITS: -100 Amps.
H.R.C. FUSE UNITS: -200 Amps.
H.R.C. FUSE UNITS: -300 Amps.
F WIRE TINNED COPER 22 SWG24 AMP.RATING
FUSE WIRE TINNED COPPER 20 SWG FOR 34 AM
FUSE WIRE TINNED COPPER 18 SWG FOR 45 AM
FUSE WIRE TINNED COPPER 16 SWG FOR 73 AM
FUSE WIRE TINNED COPPER 14 SWG FOR 102 A
FUSE WIRE TINNED COPPER 12 SWG
FUSE WIRE TINNED COPPER 10 SWG
PORCELAIN KIT-KATS FUSE UNITS 32 Amps.
PORCELAIN KIT-KATS FUSE UNITS 63 Amps.
PORCELAIN KITKATS FUSE UNITS 16 AMPS
PORCELAIN KIT-KATS FUSE UNITS 100 Amps.
PORCELAIN KIT-KATS FUSE UNITS 200 Amps
PORCELAIN KIT-KATS FUSE UNITS 300 Amps.
12KV KIOSK TYPE OUTDOOR VACUUM CIRCUIT B

TPN SWITCHES, 415 VOLTS: - 32 AMPS.

TPN SWITCHES, 415 VOLTS: - 63 AMPS.
TPN SWITCHES, 415 VOLTS: - 100 AMPS.
TPN SWITCHES, 415 VOLTS: - 200 AMPS.
TPN SWITCHES, 415 VOLTS: - 300 AMPS.
TPN SWITCHES, 415 VOLTS: - 400 AMPS.
33 KV 600AMPS WITH EARTH SWITCH ISOLATO
AB Switch with complete fitting 11 KV
AB Switch with complete fitting 11 KV RECOMMENDED TO DELETE
AB SWITCH WITH COMPLETE FITTING. 33 KV
DO fuse units 11KV
D.O. FUSE UNITS 33 KV
ISOLATORS COMPLETE SET11 KV; 600 Amps.
33 KV Isolator 800A without earth switch

METER MVAR 50-0-50 32 CTR-400/1,PTR-132

MOULDED CASE CIRCUIT BREAKER 250/300A

11 KV VCB without control panel & CT's.

33KV VCB FOR 30 VOLT DC

DISTRIBUTION BOX 1 PH 9 CONNECTOR

DISTRIBUTION BOX 3 PH 4 CONNECTOR

DISTRIBUTION BOX FOR MCCB TYPE 63 KVA TR

DISTRIBUTION BOX FOR MSEB TYPE 100 KVA T

DISTRIBUTION BOX FOR 200KVA TRANSFORMER

DISTRIBUTION BOX FOR 315 KVA XMER WITH F

33KV CONTROL & RELAY PANEL- FEEDER CONTR

33KV CONTROL & RELAY PANEL- TRANSFORMER

11KV CONTROL & RELAY PANEL- FEEDER CONTR

11KV CONTROL & RELAY PANEL- TRANSFORMER
11KV MULTICIRCUIT(2F) CONTROL PANNELS (S
11KV MULTICIRCUIT ONE TRANSFORMER & ONE

33KV MULTICIRCUIT ONE TRANSFORMER & ONE

FIBER GLASS DISCHARGE ROD

PLIER COMBINATION SIDE CUTTING 200 MM

SCREW DRIVER 250MM

SCREW DRIVER 200MM

SCREW DRIVER 150MM

SCREW DRIVER INSULATED 255MM
RING SPANNER
DOUBLE END SPANNER

BOX SPANNER

11 KV CAPACITOR 600KVAR

POLE MOUNTED GAS FILLED LT SHUNT CAPACIT

POLE MOUNTED GAS FILLED LT SHUNT CAPACIT
POLE MOUNTED GAS FILLED LT SHUNT CAPACIT
POLE MOUNTED GAS FILLED LT SHUNT CAPACIT
CAPACITOR BANK 11KV 3PHASE 1200 KVAR

XMER 16KVA 11/0.4 FOUR STAR ALU WOUND

TRANSFORMER 25KVA 11/0.4KV FOUR STAR
TRANSFORMER 63KVA 11/0.43KV FOUR STAR
TRANSFORMER 100KVA 11/0.43KV FOUR STAR
TRANSFORMER 200KVA 11/0.4KV FOUR STAR
XMER 315KVA 11/0.43KV CEA REG. CU WOUND
TRANSFORMER 11/.4KV 5 KVA 1 PHASE RECOMMENDED TO DELETE
TRANSFORMER 11/.4KV 10 KVA 1 PHASE RECOMMENDED TO DELETE
TRANSFORMER 11/0.4 KV 500 KVA RECOMMENDED TO DELETE
TRANSFORMER 33/.4KV 50KVA
TRANSFORMER 33/11KV 1.6 MVA POWER
TRANSFORMER 33/11KV 3.15 MVA POWER
TRANSFORMER 33/11KV 5 MVA POWER
INDOOR TYPE 33KV CT:PT UNIT 100/5A

L.T. C.T.100/5 Amps.

INDOOR TYPE 33KV CT:PT UNIT 50/5A

L.T. C.T.200/5 Amps.

L.T. C.T.300/5 Amps.
L.T. C.T.500/5 Amps.
220 KV CT 800-400/1-1-1-1-1AMP.
33KV CT 400-200/5-5A

CURRENT TRANSFORMER 600-300/1/1-1A,132KV

132 KV CT 150-75/1
220 KV CT 150-75/1
220 KV CT 300-150/1
220 KV CT 600-300/1

33KV OIL IMMERSED 3 PHASE 300-150/5A CT-

11 KV C.T's (OUT DOOR TYPE)200-100/5 A
11 KV C.T's (OUT DOOR TYPE)300-150/5 A
33KV CT's(300-150/5)A oil filled OD Type
33KV CT's(200-100/5)A oil filled OD Type
33KV CT's (100-50/5)A oil filled OD Type
CURRENT TRANSFORMER 100-50/1/1A SUITABLE
C.T. 132KV 200-100/1/1A SUITABLE
CURRENT X-MER 300-150/1/1A - 132KV
OIL IMM 3 PH CTPT UNITS 11 KV 7.5/5 A
CT/PT UNIT 11KV/110 V 10/5 A OIL IMMERSE
OIL IMM 3 PH CTPT UNITS 11 KV 15/5 A
OIL IMM 3 PH CTPT UNITS 11 KV 300-150/5A
OIL IMM 3 PH CTPT UNITS 11 KV 25/5 A
OIL IMM 3 PH CTPT UNITS 11 KV 75/5 A
OIL IMM 3 PH CTPT UNITS 11 KV 200-100/5A
OIL IMMERSED 3 PH CTPT UNITS-11 KV 50/5A
OIL IMM 3 PH CTPT UNITS 33 KV - 20/5 A
OIL IMM 3 PH CTPT UNITS 33 KV-200-100/5A
OIL IMM 3 PH CTPT UNITS 33 KV - 5/5A
OIL IMM 3 PH CTPT UNITS 33 KV - 10/5 A
OIL IMM 3 PH CTPT UNITS 33 KV - 30/5A
OIL IMM 3 PH CTPT UNITS 33 KV - 50/5 A
OIL IMM 3 PH CTPT UNITS 33 KV-100&200/5A
OIL IMMERSED 3 PHASE CTPT UNITS 200/5
CT/PT UNIT 33KV/110 V 400-200/5 A OIL
VOLTAGE TRANSFORMER 11 K V/110 VOLTS SIN
VOLTAGE TRANSFORMER 33KV/110VOLTS SINGLE
VOLTAGE TRANSFORMER 132KV/110V SINGLE PH
VOLTAGE X-MER 220KV/110-63.5V SINGLE PH
SAFETY BELTS
SAFETY HELMETS
30 Volts 100 AH lead acid battery

T.W.METER BOARD, 300X300X75 MM, COATED W

Meter Box (GI Plain Sheet) for 3 Ph LTCT

Universal Meter Box for HT meters.

LTCT METER WITH DLMS

RUBBER HAND GLOVES

CO2 TYPE EXTINGUISHER ,2 KG CAPACITY

RAIN COATS WITH HOODS

GUM BOOTS
SILICA GEL
POLYCARBONATE SEAL

METTING RUBBER 1900X1800X12MM

TRANSFORMER OIL In Tanker/barrel
TRANSFORMER OIL In Tanker/barrel
POLY CORBONATE SEAL DOUBLE ANKER TYPE
HDPE PIPE 200MM ID; 240MM OD
JOINTING ARRANGEMENT OF HDPE PIPE
30 Volt 100 AH lead acid battery charger

PVC INSULATION TAPES 19 MM WIDE AND IN R

DIGITAL TONG TESTER 3 1/2 DIGITAL LCD DI

HAND TORCH 3 CELLED

HAND TORCH 3 CELLED
DRY CHEMICAL POWER FIRE

RIVER SAND

500 kVA [CEA Design] (4 Star) Copper Wound NEW ITEM ADDED
Transformer
16 sq.mm Single Core PVC Sheathed Unarmoured
Cables
25 sq.mm Single Core PVC Sheathed Unarmoured
Cables
185 sq.mm Single Core PVC Sheathed Unarmoured
Cables
300 sq.mm Single Core PVC Sheathed Unarmoured
Cables

NEW ITEM ADDED

NEW ITEM ADDED

 38.3421
34.043
38.71621
68.55047
51.24348
 COST SCHEDULE C-1

1 KM OF 11 kV LINE ON PCC POLE 140 KG 8.0 METER LONG WITH MAXIMUM OF 65 Mtrs
SPAN USING RABBIT AND WEASEL CONDUCTOR
2016-17

S. New SAP Bin Using RABBIT Conductor Using WEASEL Conductor

PARTICULARS Unit
No. Code Qnty Rate Amount Qnty Rate Amount
1 2 3 4 5 6 7 8 9 10
1 140 Kg, 8.0 Mtr long PCC Poles 7130800012 No 16 1659.00 26544.00 16 1659.00 26544.00
2 11 kV "V" cross arm 65x65x6 mm angle type
7130810495 No 16 866.17 13858.72 16 866.17 13858.72
with back cleat
3 Cross Arm Clamp 7130810361 No 16 239.47 3831.52 16 239.47 3831.52
4 11 kV Top clamp angle type with cleat 7130810679 No 16 242.99 3887.84 16 242.99 3887.84
5 Earthing Set (Coil earth as per Drawing No:-
7130870013 No 16 97.00 1552.00 16 97.00 1552.00
G/007
6 11 kV Polymeric Pin Insulator with Pin 7130820008 No 48 202.00 9696.00 48 202.00 9696.00
7 ACSR conductor RABBIT with 3% sag 7130830057 Mtr 3100 28.44 88164.00
8 ACSR conductor Weasel with 3% sag 7130830055 Mtr 3100 16.76 51952.90
9 Jointing sleeves suitable for 80 Sq mm. Al. Eq.
7130830050 No 6 30.00 180.00 6 30.00 180.00
ACSR Raccoon Conductor
10 (i) Stay set 16 mm 7130860032 No 4 345.00 1380.00 4 345.00 1380.00
(ii) Stay Wire 7/10 SWG @ 5.5 Kg/Stay 7130860077 Kg 22 59.23 1302.95 22 59.23 1302.95
(iii) Stay Clamp 7130810026 No. 4 120.59 482.36 4 120.59 482.36
11 Concreting of stay @ 0.2 Cmt/stay & 0.05
Cmt 2.0 2.0
Cmt base pad/pole
(i) Cement @ 208 Kg/Cmt 7130200401 Kg 416 4.90 2038.40 416 4.90 2038.40
12 Red Oxide Paint 7130211158 Ltr 4 133.00 532.00 4 133.00 532.00
13 Aluminium Paint 7130210809 Ltr 4 297.00 1188.00 4 297.00 1188.00
14 Barbed Wire [@ 2 Kg/Pole] 7130610206 Kg 32 63.96 2046.82 32 63.96 2046.82
15 Danger Board 7130880041 Each 16 62.00 992.00 16 62.00 992.00
S. New SAP Bin Using RABBIT Conductor Using WEASEL Conductor
PARTICULARS Unit
No. Code Qnty Rate Amount Qnty Rate Amount
1 2 3 4 5 6 7 8 9 10
16 Binding wire and tape 7130830006 Kg 3 130.00 390.00 3 130.00 390.00
17 MS Nuts and Bolts Kg 14 14
16x90 mm 7130620619 Kg 2 62.00 124.00 2 62.00 124.00
16x160 mm 7130620627 Kg 16 61.00 976.00 16 61.00 976.00
18 Guarding :- 5956.26 5956.26
(i) 11 kV Guarding Channel 100x50 mm set 7130810511 No 1 2053.85 2053.85 1 2053.85 2053.85
(ii) G.I. Wire 8 SWG 7130870043 Kg 35 52.97 1853.92 35 52.97 1853.92
(iii) Stay Clamp 7130810026 No 2 120.59 241.18 2 120.59 241.18
(iv) Stay Wire 7/10 SWG @ 5.5 Kg/Stay 7130860077 Kg 11 59.23 651.48 11 59.23 651.48
(v) Stay set 16 mm 7130860032 No 2 345.00 690.00 2 345.00 690.00
(vi) I- Bolt Big size 7130620013 No 4 116.46 465.84 4 116.46 465.84
19 SUB TOTAL-1 165122.87 128911.77
20 Incidental Charges @ 9% : - 0.09 14861.06 0.09 11602.06
21 Back filling of poles with boulders @ 0.3 CMT
No 12 218.61 2623.29 12 218.61 2623.29
per pole.
22 Service in lieu of concreting metal & sand only Cmt 2.0 3153.01 6306.02 2.0 3153.01 6306.02
23 Labour charges as per Sch No.- CL-1 28980.16 25789.35
24 Transport charges upto 50 Kms average lead
from Area stores to construction camp inc. site 7192.97 7192.97
transport (Transport Sch T-1)
25 SUB TOTAL-2 225086.37 182425.46
Overhead Charges @ 11% [Market Fluctuation,
26 0.11 18163.52 0.11 14180.29
Service Tax, Contractor's profit etc.]
27 Cost per Km for non-guaranteed works 243249.88 196605.75
28 Cost per Km for non-guaranteed works
243250.00 196606.00
(Rounded off)

Note: - Schedule C-2 is to be supplemented with every 1.0 Km. 11 kV line.

All the rates are with considering price variation clause.
Earlier Qty. was 16 kG because @2 kg per pole
 COST SCHEDULE C-2

11 kV DP STRUCTURE ON PCC POLE 140 KG 8 METER LONG (TO BE

SUPPLEMENTED WITH EVERY 1.0 Kms OF LINE)

2016-17

S. New SAP
PARTICULARS Unit Qnty Rate Amount
No. Bin Code
1 2 3 4 5 6 7
1 140 Kg, 8.0 Mtr long PCC Poles 7130800012 No 2 1659.00 3318.00
2 DC Cross arm of 100x50 mm channel (4'/1.2 Mtr. Centre) 7130810512 Set 1 3256.41 3256.41
3 11 kV Polymer Disc Insulator 7130820010 No. 6 142.00 852.00
4 11 kV Strain H.W. fitting 7130820241 No 6 116.00 696.00
5 11 kV Polymeric Pin Insulator with Pin 7130820008 No 3 202.00 606.00
Horizontal & Cross Bracing 4' Center with set of 4 back
Set
Clamps
6
(i) M.S.Angle 65x65x6 mm 7130600032 Kg 52 33.24 1728.27
(ii) Back Clamp for Pole 7130810692 No 4 249.66 998.64
(i) Stay set 16 mm 7130860032 No 6 345.00 2070.00
7 (ii) Stay Wire 7/10 SWG @ 5.5 Kg per Stay 7130860077 Kg 33 59.23 1954.43
(iii) Stay Clamp 7130810026 No 6 120.59 723.54
Concreting of pole @ 0.3 Cmt and 0.2 Cmt per stay Cmt 1.8
8
Cement @ 208 Kg/cmt 7130200401 Kg 374 4.90 1832.60
9 Earthing Set (Coil earth as per Drawing No.-G/007) 7130870013 No 2 97.00 194.00
10 Red Oxide paint 7130211158 Ltr 0.5 133.00 66.50
11 Aluminium Paint 7130210809 Ltr 0.5 297.00 148.50
12 Barbed Wire [@ 2 Kg/Pole] 7130610206 Kg 4 63.96 255.85
 S. New SAP
PARTICULARS Unit Qnty Rate Amount
No. Bin Code
1 2 3 4 5 6 7
13 Danger Board 7130880041 Each 1 62.00 62.00
MS Nuts and Bolts Kg 6
14 16x40 mm 7130620609 kg 0.5 63.00 31.50
16x200 mm 7130620631 kg 5.5 61.00 335.50
15 SUB TOTAL-1 19129.74
16 Incidental Charges @ 9% : - 0.09 1721.68
17 Back filling of poles with boulders @ 0.3 CMT per pole. No 2 218.61 437.22
18 Service in lieu of concreting metal & sand only Cmt 1.8 3153.01 5675.42
19 Labour charges as per Sch. No - CL-2 5921.83
Transport charges upto 50 Kms average lead from Area stores 2729.76
20
to construction camp incl. site transport (Transport Sch T-1)
21 SUB TOTAL-2 35615.64
Overhead Charges @ 11% [Market Fluctuation, Service Tax,
22 0.11 2104.27
Contractor's profit etc.]
23 Cost per DP for non-guaranteed works 37719.91
37720.00
24 Cost per DP for non-guaranteed works (Rounded off)

Note: All the rates are with considering price variation clause.
Earlier Qty. was 2 kG because @2 kg per pole
 COST SCHEDULE C-3
2016-17
1 KM OF 11 kV LINE ON H-BEAM / PCC POLE SUPPORT WITH MAXIMUM OF 80 Mtrs SPAN USING
RABBIT CONDUCTOR

H-Beam 152X152 mm 37.1

S. New SAP 365 Kg 11 Mtr long PCC Pole
PARTICULARS Unit Kg/Mtr 11.0 Mtr Long
No. Bin Code
Qty Rate Amount Qty Rate Amount
1 2 3 4 5 6 7 8 9 10
H-BEAM 152x152 mm 37.1 Kg /Mtr 11.0 Mtr long i.e. 408.1
1 7130601965 Kg 4897.2 32.58 159526.29
Kg/pole x 12 Nos = 4897.2 Kgs
2 365 Kg; 11 Mtr long PCC Pole No 12 4515.00 54180.00
3 11 kV "V" cross arm 65x65x6 mm angle type with back cleat 7130810495 No 12 866.17 10394.04 12 866.17 10394.04
Back Clamp for Cross Arm
4 (i) Stay Clamp for "H" Beam 7130810692 No 12 249.66 2995.92
(ii) Stay Clamp for PCC Pole 7130810193 No 12 225.04 2700.48
5 11 kV Top clamp angle type with cleat 7130810679 No 12 242.99 2915.88 12 242.99 2915.88
6 Earthing Set (Coil earth as per Drawing No :- G/007 7130870013 No 12 97.00 1164.00 12 97.00 1164.00
7 11 kV Polymeric Pin insulator with Pin 7130820008 No 36 202.00 7272.00 36 202.00 7272.00
8 ACSR conductor RABBIT with 3% sag 7130830057 Mtr 3100 28.44 88164.00 3100 28.44 88164.00
9 Jointing sleeves suitable for 50 Sqmm Al Eq. ACSR Conductor 7130830854 No 6 24.00 144.00 6 24.00 144.00
(I) Stay set 16 mm with turn buckle without stay wire 7130860032 No 4 345.00 1380.00 4 345.00 1380.00
(II) Stay Wire 7/10 SWG @ 8.5 Kg/Stay 7130860077 Kg 34 59.23 2013.65 34 59.23 2013.65
10 (III) Stay Clamp
(i) Stay Clamp For "H" Beam 7130810692 No 4 249.66 998.64
(ii) Stay Clamp for PCC Pole 7130810193 No 4 225.04 900.16
Concreting of supports @ 0.6 Cmt. Per Pole for H-Beam ; @ 0.5
Cmt. Per pole for 365 kG PCC & @ 0.2 Cmt. Per Stay and @ 0.05 Cmt. 9 7.8
11 Cmt per pole for base padding

Cement @ 208 Kg/Cmt 7130200401 Kg 1872 4.90 9172.80 1622 4.90 7949.76
12 Red Oxide Paint 7130211158 Ltr 3 133.00 399.00 1.7 133.00 226.10
 H-Beam 152X152 mm 37.1
S. New SAP 365 Kg 11 Mtr long PCC Pole
PARTICULARS Unit Kg/Mtr 11.0 Mtr Long
No. Bin Code
Qty Rate Amount Qty Rate Amount
1 2 3 4 5 6 7 8 9 10
13 Aluminium Paint 7130210809 Ltr 3 297.00 891.00 1.8 297.00 534.60
14 Barbed Wire [@ 2 Kg/Pole] 7130610206 Kg 24 63.96 1535.11 24 63.96 1535.11
15 Danger Board 7130880041 Each 12 62.00 744.00 12 62.00 744.00
16 Binding wire and tape 7130830006 Kg 3 130.00 390.00 3.5 130.00 455.00
MS Nuts and Bolts Kg 13 18
16x40 mm 7130620609 Kg 0.5 63.00 31.50
16x65 mm 7130620614 Kg 6 62.00 372.00
17
16x90 mm 7130620619 Kg 3.5 62.00 217.00
16x140 mm 7130620625 Kg 6.5 61.00 396.50
16x160 mm 7130620627 Kg 14.5 61.00 884.50
Guarding LS
(i) 11 kV Guarding Channel 100x50 mm 7130810511 No 1 2053.85 2053.85 1 2053.85 2053.85
(ii) G.I. Wire 8 SWG 7130870043 Kg 35 52.97 1853.92 35 52.97 1853.92
18 (iii) Stay Clamp 7130810026 No 2 120.59 241.18 2 120.59 241.18
(iv) Stay Wire 7/10 SWG @ 8.5 Kg/Stay 7130860077 Kg 17 59.23 1006.83 17 59.23 1006.83
(v) Stay set 16 mm with turn buckle without stay wire 7130860032 No 2 345.00 690.00 2 345.00 690.00
(vi) I- Bolt Big Size 7130620013 No. 4 116.46 465.84 4 116.46 465.84
19 SUB TOTAL-1 297211.94 190085.89
20 Incidental Charges @ 9% : - 0.09 26749.07 0.09 17107.73
21 Service in lieu of concreting metal & sand only Cmt 9 3153.01 28377.09 9 3153.01 28377.09
22 Labour charges as per Sch No - CL-4 40837.41 41948.64
Transport charges upto 50 Kms average lead from Area stores to
23 7192.97 7192.97
construction camp inc. site transport (Transport Sch. T-1)
24 SUB TOTAL-2 400368.49 284712.33
Overhead Charges @ 11% [Market Fluctuation, Service Tax,
25 0.11 32693.31 0.11 20909.45
Contractor's profit etc.]
26 Cost per Km for non-guaranteed works 433061.81 305621.78
27 Cost per Km for non-guaranteed works (Rounded off) 433062.00 305622.00
 H-Beam 152X152 mm 37.1
S. New SAP 365 Kg 11 Mtr long PCC Pole
PARTICULARS Unit Kg/Mtr 11.0 Mtr Long
No. Bin Code
Qty Rate Amount Qty Rate Amount
1 2 3 4 5 6 7 8 9 10
Note: - Schedule C-2 is to be supplemented with every 1.0 Km. 11 kV line.
All the rates are with considering price variation clause.

ITEMS REMOVED FROM Schedule- C-3 in 2016-17

60 Kg/Mtr 11.0 Mtr long Rail Pole (660 Kg each) x 12 No = 7920

7130601072 Kg
1 Kgs
Back Clamp for Cross Arm
5 (ii) Stay Clamp for Rail Pole A Type 7130810201 No
(iii) Stay Clamp for Rail Pole B Type 7130810251 No
(ii) Stay Clamp for Rail Pole A Type 7130810201 No
11
(iii) Stay Clamp for Rail Pole B Type 7130810251 No
Earlier concreting
for PCC Pole was
taken as 9 Cmt
Earlier Qty. was 12 kG because @2 kg per pole
 COST SCHEDULE C-3 (A)
2016-17
ADDITIONAL (MID SPAN) POLES FOR 11 kV LINE

H-BEAM 152X152 MM 37.10

S. New SAP Kg/MTR 11.0 MTR LONG
PARTICULARS Unit
No. Bin Code
Qnty Rate Amount
1 2 3 4 5 6 7
1 H-BEAM 152x152 mm 37.1Kg /Mtr 11.0 Mtr long i.e.
408.1 Kg/pole 7130601965 Kg 408.10 32.58 13293.86

2 11 kV "V" cross arm 65x65x6 mm angle type with

7130810495 No 1 866.17 866.17
back cleat
3 Back Clamp for Cross Arm
(i) Stay Clamp for "H" Beam 7130810692 No 1 249.66 249.66
4 11 kV Top Clamp Angle type with cleat 7130810679 No 1 242.99 242.99
5 Earthing Set (Coil earth as per Drawing No:-G/007 7130870013 No 1 97.00 97.00
6 11 kV Polymeric Pin Insulator with Pin 7130820008 No 3 202.00 606.00
Concreting of supports H-Beam @ 0.6 Cmt. Per
Pole & @ 0.2 Cmt. Per Stay and 0.05 Cmt per pole Cmt. 0.65
7 for base padding
Cement @ 208 Kg / Cmt 7130200401 Kg 135.2 4.90 662.48
8 Barbed Wire [@ 2 Kg/Pole] 7130610206 Kg 2 63.96 127.93
9 Danger Board 7130880041 Each 1 62.00 62.00
10 MS Nuts and Bolts
 H-BEAM 152X152 MM 37.10
S. New SAP Kg/MTR 11.0 MTR LONG
PARTICULARS Unit
No. Bin Code
Qnty Rate Amount
10
1 2 3 4 5 6 7
16x40 mm 7130620609 Kg 0.25 63.00 15.75
16x65 mm 7130620614 Kg 0.6 62.00 37.20
16x140 mm 7130620625 Kg 0.55 61.00 33.55
11 SUB TOTAL-1 16294.58
12 Incidental Charges @ 9% : - 0.09 1466.51
13 Service in lieu of concreting metal & sand only Cmt 0.65 3153.01 2049.46
Labour charges as per Sch No. CL-4 (revised based
14 1988.48
on one pole)

Transport charges upto 50 Kms average lead from

15 Area stores to construction camp inc. site transport 359.65
(Transport Sch T-1) - Taken 5% of
16 SUB TOTAL-2 22158.68
Overhead Charges @ 11% [Market Fluctuation,
17 0.11 1792.40
Service Tax, Contractor's profit etc.]
18 Cost per pole for non-guaranteed works 23951.08
19 Cost per Pole (Rounded off) 23951.00
Earlier Qty. was 1 kG because @2 kg per pole
 COST SCHEDULE C-3 (B)
COST PER KM OF 11 kV LINE ON AERIAL BUNCHED CABLE (ABC) OF 35 & 70 SQ.MM. ON 11 MTR. LONG H - BEAM / 9.0 MTR
LONG PCC POLE OF SPAN 35 MTRS.

2016-17
"H" Beam 152x152mm 37.1 Kg/Mtr
200 Kg; 9.0 Mtr long PCC Pole
11.0 Mtr long
Using 11 kV 3 Using 11 kV 3 Using 11 kV 3 Using 11 kV 3
S. New SAP
PARTICULARS Unit Rate phase Aerial phase Aerial phase Aerial phase Aerial
No. Bin Code
Bunched Cable Bunched Cable Bunched Cable Bunched Cable
3x35+35 sqmm 3x70+70 sqmm 3x35+35 sqmm 3x70+70 sqmm

Qty. Amount Qty. Amount Qty. Amount Qty. Amount

1 2 3 4 5 6 7 8 9 10 11 12 13
H-BEAM 152x152 mm 37.1 Kg /Mtr 11.0 Mtr
1 long i.e. 408.1 Kg/pole x 29 Nos = 11835 7130601965 Kg 32.58 11835 385525.13 11835 385525.13
Kgs
2 200 Kg 9.0 Meter long PCC Pole No. 2195.00 29 63655.00 29 63655.00
11 kV 3 phase Aerial Bunched Cable
3 7130310057 Km 281789.00 1.06 298696.34 1.06 298696.34
3x35+35 sqmm (incl. 6% sag)
11 kV 3 phase Aerial Bunched Cable
4 7130310058 Km 398660.00 1.06 422579.60 1.06 422579.60
3x70+70 sqmm (incl. 6% sag)
5 11 kV Termination kit 35-70 sqmm 7130320048 Set 2396.00 9 21564.00 9 21564.00 9 21564.00 9 21564.00
11 kV AB Cable straight through jointing kit
6 7130310061 Set 3784.00 6 22704.00 6 22704.00 6 22704.00 6 22704.00
suitable for 35-70 sqmm
Dead-end Assembly (Suitable for all size
7 7130877681 No. 2270.00 16 36320.00 16 36320.00 16 36320.00 16 36320.00
cable)
Straight line Suspension Assembly (Suitable
8 7130877683 No. 2018.00 21 42378.00 21 42378.00 21 42378.00 21 42378.00
for all size cable)
9 Eye Hook 7130893004 No. 161.00 40 6440.00 40 6440.00 40 6440.00 40 6440.00
10 Stay set 16 mm 7130860032 No. 345.00 12 4140.00 12 4140.00 12 4140.00 12 4140.00
11 Stay wire 7/10 SWG 10 kg/stay 7130860077 Kg 59.23 120 7107.00 120 7107.00 120 7107.00 120 7107.00
12 Earth spike 7130870010 No. 681.00 29 19749.00 29 19749.00 29 19749.00 29 19749.00
13 G.I. Wire 6 SWG 7130870045 Kg 52.97 24 1271.26 24 1271.26 24 1271.26 24 1271.26
14 Barbed Wire [@ 2 Kg/Pole] 7130610206 Kg 63.96 58 3709.85 58 3709.85 58 3709.85 58 3709.85
15 Pole Clamp 7130810077 No. 394.00 37 14578.00 37 14578.00 37 14578.00 37 14578.00
 "H" Beam 152x152mm 37.1 Kg/Mtr
200 Kg; 9.0 Mtr long PCC Pole
11.0 Mtr long
Using 11 kV 3 Using 11 kV 3 Using 11 kV 3 Using 11 kV 3
S. New SAP
PARTICULARS Unit Rate phase Aerial phase Aerial phase Aerial phase Aerial
No. Bin Code
Bunched Cable Bunched Cable Bunched Cable Bunched Cable
3x35+35 sqmm 3x70+70 sqmm 3x35+35 sqmm 3x70+70 sqmm

Qty. Amount Qty. Amount Qty. Amount Qty. Amount

1 2 3 4 5 6 7 8 9 10 11 12 13
16 Danger Board 7130880041 Each 62.00 29 1798.00 29 1798.00 29 1798.00 29 1798.00
17 Pad Connector 7130880006 No. 124.00 3 372.00 3 372.00 3 372.00 3 372.00
Concreting of Pole @ 0.65 Cmt per pole and
Cmt. 21.25 21.25 2.4 2.4
18 0.2 Cmt per stay
(i) Cement @ 208 Kg/Cmt 7130200401 Kg 4.90 4420 21658.00 4420 21658.00
19 Red Oxide Paint 7130211158 Ltr 133.00 8 1064.00 8 1064.00
20 Aluminium Paint 7130210809 Ltr 297.00 8 2376.00 8 2376.00
M.S.Nuts and Bolts Kg 30 30 30 30
16x40 mm 7130620609 Kg 63.00 12 756.00 12 756.00 12 756.00 12 756.00
21
16x65 mm 7130620614 Kg 62.00 12 744.00 12 744.00 12 744.00 12 744.00
16x140 mm 7130620625 Kg 61.00 6 366.00 6 366.00 6 366.00 6 366.00
Cable tie (UV protected black colour) for AB
22 7130820029 No. 31.00 530 16430.00 530 16430.00 530 16430.00 530 16430.00
Cable (at every two meter)
23 SUB TOTAL-1 909746.58 1033629.84 562778.45 686661.71
24 Incidental Charges @ 9% : - 0.09 81877.19 0.09 93026.69 0.09 50650.06 0.09 61799.55
Back filling of poles with boulders @ 0.3
25 No. 218.61 29 6339.62 29 6339.62
CMT per pole.
Service in lieu of concreting metal & sand
26 Cmt 3153.01 21.25 67001.47 21.25 67001.47
only
27 Labour charges as per Sch No. CL-3(B) 123615.53 123615.53 111163.32 111163.32
28 Transportation charges 17982.17 17982.17 17982.17 17982.17
29 SUB TOTAL-2 1200222.93 1335255.69 748913.62 883946.37
Overhead Charges @ 11% [Market
30 Fluctuation, Service Tax, Contractor's profit 0.11 100072.12 113699.28 61905.63 75532.79
etc.]

31 Total Cost per Km including labour charges 1300295.05 1448954.97 810819.25 959479.16
 "H" Beam 152x152mm 37.1 Kg/Mtr
200 Kg; 9.0 Mtr long PCC Pole
11.0 Mtr long
Using 11 kV 3 Using 11 kV 3 Using 11 kV 3 Using 11 kV 3
S. New SAP
PARTICULARS Unit Rate phase Aerial phase Aerial phase Aerial phase Aerial
No. Bin Code
Bunched Cable Bunched Cable Bunched Cable Bunched Cable
3x35+35 sqmm 3x70+70 sqmm 3x35+35 sqmm 3x70+70 sqmm

Qty. Amount Qty. Amount Qty. Amount Qty. Amount

1 2 3 4 5 6 7 8 9 10 11 12 13
32 Total Cost (Round off) 1300295.00 1448955.00 810819.00 959479.00
Earlier Qty. was 29 kG because @2 kg per pole
Earlier Bin Code - 7130320053
 COST SCHEDULE C-3 (C)
SCHEDULE FOR AUGMENTATION OF 1 kM OF 11 kV LINE FROM WEASEL TO RACCOON
CONDUCTOR

2016-17
S. New SAP
PARTICULARS Unit Qty Rate Amount
No. Bin Code
1 Raccoon Conductor 7130830060 Km 3.03 42115.00 127608.45
2 11 kV Guarding Channel 100x50 mm set. 7130810511 No 1 2053.85 2053.85
3 G.I. Wire 8 SWG 7130870043 Kg 35 52.97 1853.92
4 Stay Clamp 7130810026 No 2 120.59 241.18
5 Stay Wire 7/10 SWG @ 5.5 Kg/Stay 7130860077 Kg 11 59.23 651.48
6 Stay set 16 mm 7130860032 No 2 345.00 690.00
7 I-Bolt Big size 7130620013 No 4 116.46 465.84
8 Material Cost 133564.71
9 Dismantling Charges Ckt Km 1 4160.99 4160.99
10 Stringing Charges as per Labour Rate Schedule AL-1 Ckt Km 1 8321.97 8321.97
11 SUB TOTAL-1 146047.67
12 Incidental Charges @ 9% : - 0.09 13144.29
13 Transportation charges 2740.68
14 SUB TOTAL-2 161932.64
15 Overhead Charges @ 11% [Market Fluctuation, Service
0.11 16065.24
Tax, Contractor's profit etc.]
16 Cost per Km 177997.88
17 Total Cost (Round off) 177998.00
 COST SCHEDULE C-3 (D)

SCHEDULE FOR AUGMENTATION OF 1 kM OF 11 kV LINE FROM WEASEL TO RABBIT

CONDUCTOR

2016-17
S. New SAP Bin
PARTICULARS Unit Qty Rate Amount
No. Code
1 Rabbit Conductor 7130830057 Km 3.03 28440.00 86173.20
2 11 kV Guarding Channel 100x50 mm set. 7130810511 No 1 2053.85 2053.85
3 G.I. Wire 8 SWG 7130870043 Kg 35 52.97 1853.92
4 Stay Clamp 7130810026 No 2 120.59 241.18
5 Stay Wire 7/10 SWG @ 5.5 Kg/Stay 7130860077 Kg 11 59.23 651.48
6 Stay set 16 mm 7130860032 No 2 345.00 690.00
7 I-Bolt Big size 7130620013 No. 4 116.46 465.84
8 Material Cost 92129.46
9 Dismantling Charges Ckt Km 1 3850.90 3850.90
Stringing Charges as per Labour Rate Schedule
10 Ckt Km 1 7701.80 7701.80
CL-1
11 SUB TOTAL-1 103682.16
12 Incidental Charges @ 9% : - 0.09 9331.39
13 Transportation charges 2740.68
14 SUB TOTAL-2 115754.24
Overhead Charges @ 11% [Market Fluctuation,
15 0.11 11405.04
Service Tax, Contractor's profit etc.]
16 Cost per Km 127159.27
17 Total Cost (Round off) 127159.00
 COST SCHEDULE C-3 (E)
2016-17
COST PER KM OF 11 kV OVERHEAD XLPE CABLE LINE ON H - BEAM POLE WITH AVERAGE SPAN 30
MTRS.
Assumed as if cable length is 500 Mtr. in one stroke.

S. New SAP
PARTICULARS Unit Qty. Rate Amount
No. Bin Code
1 2 3 4 5 6 7
H-BEAM 152x152 mm 37.1 Kg /Mtr 11.0 Mtr long i.e. 408.1
1 7130601965 Kg 13467.3 32.58 438697.30
Kg/pole x 33 Nos = 13467.3 Kgs
2 11 kV XLPE 3 Core Cable 120 sqmm (incl. sag 6%) 7130310078 Mtr. 1060 761.41 807093.54
3 11 kV End Termination kit for XLPE Cable 150 sqmm 7130352040 Set 42 10187.00 427854.00
4 11 kV Straight thru' joint kit suitable for 120 sqmm Cable 7130310062 Set 4 3982.00 15928.00
5 Earth spike 7130870010 No. 6 681.00 4086.00
6 D.C.Cross Arm 5.2 Mtr. Channel 7130810684 Set 2 6989.71 13979.42
7 Dead-end Assembly (Suitable for all size cable) 7130877681 No. 2 2270.00 4540.00
Straight line Suspension Assembly (Suitable for all size
8 7130877683 No. 31 2018.00 62558.00
cable)
9 Eye Hook 7130893004 No. 33 161.00 5313.00
10 Stay set without stay wire 20 mm 7130860033 No. 12 629.00 7548.00
11 Stay wire 7/8 SWG 10 kg/stay 7130860076 Kg 120 58.65 7038.00
12 Stay clamp for H-Beam 7130810692 No. 24 249.66 5991.84
13 Clamp for H-Beam 7130810692 No. 33 249.66 8238.78
14 M.S.Angle 65x65x6 mm 7130600032 Kg 330 33.24 10967.88
15 Red Oxide Paint 7130211158 Ltr 3 133.00 399.00
S. New SAP
PARTICULARS Unit Qty. Rate Amount
No. Bin Code
1 2 3 4 5 6 7
16 Aluminium Paint 7130210809 Ltr 3 297.00 891.00
17 Earthing Coil 7130870013 No. 33 97.00 3201.00
18 Barbed Wire [@ 2 Kg/Pole] 7130610206 Kg 66 63.96 4221.56
19 Danger Board 7130880041 No. 33 62.00 2046.00
Concreting of Pole @ 0.65 Cmt per pole and 0.3 Cmt per
Cmt 25.05
20 stay
(i) Cement @ 208 Kg/Cmt 7130200401 Kg 5210 4.90 25530.96
M.S.Nuts and Bolts Kg 40
21 16x65 mm 7130620614 Kg 26 62.00 1612.00
16x200 mm 7130620631 Kg 14 61.00 854.00
22 SUB TOTAL-1 1858589.28
23 Incidental Charges @ 9% : - 0.09 167273.035
24 Labour charges 7% of material cost 178230.51
Transport charges upto 50 Kms average lead from Area
25 stores to construction camp including site transport 3% of material cost 61125.64
(Transport Sch. T-1)
26 Service in lieu of Concreting Cmt 21.45 3153.01 67632.07
27 Service in lieu of Earthing Coal & Salt etc No. 33 1942.20 64092.62
28 SUB TOTAL-2 2396943.15
Overhead Charges @ 11% [Market Fluctuation, Service
29 0.11 204444.82
Tax, Contractor's profit etc.]
30 Total Cost per Km including labour charges 2601387.97
31 Total Cost (Round off) 2601388.00
Earlier Bin Code -7130797532

Earlier Bin Code - 7130797533

Earlier Qty. was 33 kG because @2 kg per pole
 COST SCHEDULE C-4

11 kV DP STRUCTURE ON H-BEAM / PCC POLE SUPPORT (TO BE SUPPLEMENTED WITH EVERY

1.0 Kms OF LINE)
2016-17

PARTICULARS New SAP Unit H-Beam 152X152 mm 37.1 365 Kg 11 Mtr long PCC
S. No. Bin Code Kg/Mtr 11.0 Mtr Long Pole
Qty Rate Amount Qty Rate Amount
1 2 3 4 5 6 7 8 9 10
H-BEAM 152x152 mm 37.1 Kg /Mtr 11.0 Mtr long i.e. 408.1
1 7130601965 Kg 816.2 32.58 26587.72
Kg/pole x 2 Nos = 816.2 Kgs
2 365 Kg; 11 Mtr long PCC Pole No 2 4515.00 9030.00
3 DC Cross Arm of 100x50 mm channel (4'/1.2 Mtr. Centre) 7130810512 No 1 3256.41 3256.41 1 3256.41 3256.41
4 11 kV Polymer Disc Insulator 7130820010 No 6 142.00 852.00 6 142.00 852.00
5 11 kV Strain H.W. fitting 7130820241 No 6 116.00 696.00 6 116.00 696.00
6 11 kV Polymeric Pin insulator with Pin 7130820008 No 3 202.00 606.00 3 202.00 606.00
7 Horizontal & Cross Bracing 4' center with set of 4 back
Set
clamp
(i) M.S.Angle 65x65x6 mm 7130600032 Kg 52 33.24 1728.27 52 33.24 1728.27
Back Clamp for Pole
(i) Stay Clamp for "H" Beam 7130810692 No 4 249.66 998.64
(ii) Stay Clamp for PCC Pole 7130810193 No 4 225.04 900.16
8 (I) Stay set 16 mm 7130860032 No 6 345.00 2070.00 6 345.00 2070.00
(II) Stay Wire 7/10 SWG @ 8.5 Kg per stay 7130860077 Kg 51 59.23 3020.48 51 59.23 3020.48
(III) Stay Clamp
(i) Stay Clamp for "H" Beam 7130810692 No 6 249.66 1497.96
(ii) Stay Clamp for PCC Pole 7130810193 No 6 225.04 1350.24
Concreting of pole @ 0.6 Cmt Per Pole for H-Beam ; @
0.5 Cmt. Per pole for 365 kG PCC & @ 0.2 Cmt per stay Cmt 2.5 2.3
9 and @ 0.05 Cmt per pole for base padding
Cement @ 208 Kg/cmt 7130200401 Kg 520 4.90 2548.00 478 4.90 2344.16
 PARTICULARS New SAP Unit H-Beam 152X152 mm 37.1 365 Kg 11 Mtr long PCC
S. No. Bin Code Kg/Mtr 11.0 Mtr Long Pole
Qty Rate Amount Qty Rate Amount
1 2 3 4 5 6 7 8 9 10
10 Earthing Set (Coil earth as per Drawing No.-G/007) 7130870013 No 2 97.00 194.00 2 97.00 194.00
 PARTICULARS New SAP Unit H-Beam 152X152 mm 37.1 365 Kg 11 Mtr long PCC
S. No. Bin Code Kg/Mtr 11.0 Mtr Long Pole
Qty Rate Amount Qty Rate Amount
1 2 3 4 5 6 7 8 9 10
11 Red Oxide Paint 7130211158 Ltr 0.5 133.00 66.50 0.5 133.00 66.50
12 Aluminium Paint 7130210809 Ltr 0.5 297.00 148.50 0.5 297.00 148.50
13 Barbed Wire [@ 2 Kg/Pole] 7130610206 Kg 4 63.96 255.85 4 63.96 255.85
14 Danger Board 7130880041 Each 1 62.00 62.00 1 62.00 62.00
MS Nuts and Bolts Kg 6 6
15 16x40 mm 7130620609 Kg 0.5 63.00 31.50 0.5 63.00 31.50
16x200 mm 7130620631 Kg 5.5 61.00 335.50 5.5 61.00 335.50
16 SUB TOTAL-1 44955.32 26947.57
17 Incidental Charges @ 9% : - 0.09 4045.98 0.09 2425.28
18 Service in lieu of concreting metal & sand only Cmt 2.5 3153.01 7882.53 2.5 3153.01 7882.53
19 Labour charges as per Sch No.- CL-5 7421.49 7598.12
20 Transport charges upto 50 Kms average lead from Area
stores to construction camp inc. site transport (Transport 2729.76 2729.76
Sch. T-1)
21 SUB TOTAL-2 67035.08 47583.25
Overhead Charges @ 11% [Market Fluctuation, Service Tax,
22 0.11 4945.09 0.11 2964.23
Contractor's profit etc.]
23 Cost per DP for non-guaranteed works 71980.16 50547.49
24 Cost per DP for non-guaranteed works (Rounded off) 71980.00 50547.00

Note: All the rates are with considering price variation clause.
 PARTICULARS New SAP Unit H-Beam 152X152 mm 37.1 365 Kg 11 Mtr long PCC
S. No. Bin Code Kg/Mtr 11.0 Mtr Long Pole
Qty Rate Amount Qty Rate Amount
1 2 3 4 5 6 7 8 9 10

ITEMS REMOVED FROM Schedule- C-4 in 2016-17

 PARTICULARS New SAP Unit H-Beam 152X152 mm 37.1 365 Kg 11 Mtr long PCC
S. No. Bin Code Kg/Mtr 11.0 Mtr Long Pole
Qty Rate Amount Qty Rate Amount
1 2 3 4 5 6 7 8 9 10

60 Kg/Mtr 11.0 Mtr long Rail Pole (660 Kg each) x 2 No =

1 7130601072 Kg
1320 Kgs
 PARTICULARS New SAP Unit H-Beam 152X152 mm 37.1 365 Kg 11 Mtr long PCC
S. No. Bin Code Kg/Mtr 11.0 Mtr Long Pole
Qty Rate Amount Qty Rate Amount
1 2 3 4 5 6 7 8 9 10
Horizontal & Cross Bracing 4' center with set of 4 back
Set
clamp
2 Back Clamp for Pole
(ii) Stay Clamp for Rail Pole A Type 7130810201 No
(iii) Stay Clamp for Rail Pole B Type 7130810251 No
(III) Stay Clamp
3 (ii) Stay Clamp for Rail Pole A Type 7130810201 No
(iii) Stay Clamp for Rail Pole B Type 7130810251 No
Earlier concreting
for PCC Pole was
taken as 2.5 Cmt
Earlier Qty. was 2 kG because @2 kg per pole
 COST SCHEDULE C-5

1 kM OF 11 kV LINE ON 175x85 MM R.S. JOIST WITH MAXIMUM OF 65 Mtrs. SPAN USING

RABBIT AND WEASEL CONDUCTOR

2016-17

S. New SAP Bin Using RABBIT Conductor Using WEASEL Conductor

PARTICULARS Unit
No. Code Qnty Rate Amount Qnty Rate Amount
1 2 3 4 5 6 7 8 9 10
R.S. Joist (175X85) mm 11 Mtr. Long i.e. 19.495
1 7130600675 Kg 2573 32.58 83815.48 2573 32.58 83815.48
kg/mtr x 11 Mtr = 214.44 kg x 12 No = 2573.28 Kgs
11 kV "V" cross arm 65x65x6 mm angle type with
2 7130810495 No 12 866.17 10394.04 12 866.17 10394.04
back cleat
3 Back Clamp for Cross Arm 7130810361 No 12 239.47 2873.64 12 239.47 2873.64
4 11 kV Top clamp Angle type with cleat 7130810679 No 12 242.99 2915.88 12 242.99 2915.88
5 Earthing Set (Coil earth as per Drawing No:-G/007) 7130870013 No 12 97.00 1164.00 12 97.00 1164.00
6 11 kV Polymeric Pin Insulator with Pin 7130820008 No 36 202.00 7272.00 36 202.00 7272.00
7 ACSR conductor RABBIT with 3% sag 7130830057 Mtr 3100 28.44 88164.00
8 ACSR conductor Weasel with 3% sag 7130830055 Mtr 3100 16.76 51952.90
Jointing sleeves suitable for 80 Sq.mm. Al Eq. ACSR
9 7130830050 No 6 30.00 180.00 6 30.00 180.00
Conductor
(i) Stay set 16 mm 7130860032 No 4 345.00 1380.00 4 345.00 1380.00
10 (ii) Stay Wire 7/10 SWG @ 8.5 Kg/Stay 7130860077 Kg 34 59.23 2013.65 34 59.23 2013.65
(iii) Stay Clamp for R.S. Joist 7130810216 No. 4 239.47 957.88 4 239.47 957.88
Concreting of pole @ 0.3 Cmt and 0.2 Cmt per
Cmt 5.4 5.4
11 stay & pole base padding @ 0.05 cmt/pole
Cement @ 208 Kg/Cmt 7130200401 Kg 1123 4.90 5503.68 1123 4.90 5503.68
12 Red Oxide Paint 7130211158 Ltr 2.5 133.00 332.50 2.5 133.00 332.50
13 Aluminium Paint 7130210809 Ltr 2.5 297.00 742.50 2.5 297.00 742.50
14 Barbed Wire [@ 2 Kg/Pole] 7130610206 Kg 24 63.96 1535.11 24 63.96 1535.11
15 Danger Board 7130880041 Each 12 62.00 744.00 12 62.00 744.00
S. New SAP Bin Using RABBIT Conductor Using WEASEL Conductor
PARTICULARS Unit
No. Code Qnty Rate Amount Qnty Rate Amount
1 2 3 4 5 6 7 8 9 10
16 Binding wire and tape 7130830006 Kg 3 130.00 390.00 3 130.00 390.00
S. New SAP Bin Using RABBIT Conductor Using WEASEL Conductor
PARTICULARS Unit
No. Code Qnty Rate Amount Qnty Rate Amount
1 2 3 4 5 6 7 8 9 10
MS Nuts and Bolts Kg 14 14
16x40 mm 7130620609 Kg 5 63.00 315.00 5 63.00 315.00
17
16x65 mm 7130620614 Kg 4 62.00 248.00 4 62.00 248.00
16x90 mm 7130620619 Kg 5 62.00 310.00 5 62.00 310.00
Guarding :-
(i) 11 kV Guarding Channel 100x50 mm 7130810511 No 1 2053.85 2053.85 1 2053.85 2053.85
(ii) G.I. Wire 8 SWG 7130870043 Kg 35 52.97 1853.92 35 52.97 1853.92
18 (iii) Stay Clamp 7130810026 No 2 120.59 241.18 2 120.59 241.18
(iv) Stay Wire 7/10 SWG @ 8.5 Kg/Stay 7130860077 Kg 17 59.23 1006.83 17 59.23 1006.83
(v) Stay set 16 mm with turn buckle without stay wire 7130860032 No 2 345.00 690.00 2 345.00 690.00
(vi) I- Bolt Big size 7130620013 No 4 116.46 465.84 4 116.46 465.84
19 SUB TOTAL-1 217562.97 181351.87
20 Incidental Charges @ 9% : - 0.09 19580.67 0.09 16321.67
21 Service in lieu of concreting metal & sand only Cmt 5.0 3153.01 15765.05 5.0 3153.01 15765.05
22 Labour charges as per Sch. No. CL-6 40837.41 40197.26
Transport charges upto 50 Kms average lead from
23 Area stores to construction camp including site 7192.97 7192.97
transport (Transport Sch. T-1)
24 SUB TOTAL-2 300939.07 260828.82
Overhead Charges @ 11% [Market Fluctuation,
25 0.11 23931.93 0.11 19948.71
Service Tax, Contractor's profit etc.]
26 Cost per Km for non-guaranteed works 324871.00 280777.53
Cost per Km for non-guaranteed works
27 324871.00 280778.00
(Rounded off)

Note: - (1) Schedule C-2 is to be supplemented with every 1.0 Km. 11 kV line.
(2) All the rates are with considering price variation clause.
S. New SAP Bin Using RABBIT Conductor Using WEASEL Conductor
PARTICULARS Unit
No. Code Qnty Rate Amount Qnty Rate Amount
1 2 3 4 5 6 7 8 9 10

ITEMS REMOVED FROM Schedule- C-5 in 2016-17

11 kV G.I. Pin 7130820155 No

Earlier concreting for R.S.
Joist was taken as 5 Cmt

Earlier Qty. was 12 kG because @2 kg per pole

 2016-17
COST SCHEDULE C-6

11 kV DP STRUCTURE ON 175X85 MM R.S. JOIST (TO BE

SUPPLEMENTED WITH EVERY 1.0 Kms OF LINE)

Sl. New SAP

PARTICULARS Unit Qnty Rate Amount
No. Bin Code
1 2 3 4 5 6 7
R.S. Joist (175x85 mm) 11 Mtr Long i.e. 214.44 Kg/pole @
1 7130600675 Kg 428.89 32.58 13971.09
19.495 Kg/Mtr. i.e.214.44x2 No pole=428.89 Kgs
2 DC Cross arm of 100x50 mm channel (4'/1.2 Mtr. Centre) 7130810512 Set 1 3256.41 3256.41
3 11 kV Polymer Disc Insulator 7130820010 No. 6 142.00 852.00
4 11 kV Strain H.W. fitting 7130820241 No 6 116.00 696.00
5 11 kV Polymeric Pin Insulator with Pin 7130820008 No 3 202.00 606.00
Horizontal & Cross Bracing 4' Center with set of 4 back
Set
clamp
6
(i) M.S.Angle 65x65x6 mm 7130600032 Kg 52 33.24 1728.27
(ii) Back Clamp for Pole 7130810216 No 4 239.47 957.88
(i) Stay set 16 mm 7130860032 No 6 345.00 2070.00
7 (ii) Stay Wire 7/10 SWG @ 8.5 Kg per stay 7130860077 Kg 51 59.23 3020.48
(iii) Stay Clamp for R.S. Joist 7130810216 No 6 239.47 1436.82
Concreting of pole @ 0.3 Cmt and 0.2 Cmt per stay &
Cmt 1.9
8 pole base padding @ 0.05 Cmt/pole
Cement @ 208 Kg/Cmt 7130200401 Kg 395 4.90 1935.50
9 Earthing Set (Coil earth as per Drawing No - G/007) 7130870013 No 1 97.00 97.00
10 Red Oxide Paint 7130211158 Ltr 0.5 133.00 66.50
 Sl. New SAP
PARTICULARS Unit Qnty Rate Amount
No. Bin Code
1 2 3 4 5 6 7
11 Aluminium Paint 7130210809 Ltr 0.5 297.00 148.50
12 Barbed Wire [@ 2 Kg/Pole] 7130610206 Kg 4 63.96 255.85
13 Danger Board 7130880041 Each 1 62.00 62.00
MS Nuts and Bolts Kg 6
16x40 mm 7130620609 Kg 0.5 63.00 31.50
14
16x65 mm 7130620614 Kg 2.5 62.00 155.00
16x200 mm 7130620631 Kg 3 61.00 183.00
15 SUB TOTAL-1 31529.80
16 Incidental Charges @ 9% : - 0.09 2837.68
17 Service in lieu of concreting metal & sand only Cmt 1.9 3153.01 5990.72
18 Labour charges as per Sch. No. CL-7 7421.49
Transport charges upto 50 Kms average lead from Area
19 stores to construction camp inc. site transport (Transport 2729.76
Sch T-1)
20 SUB TOTAL-2 50509.45
Overhead Charges @ 11% [Market Fluctuation, Service
21 0.11 3468.28
Tax, Contractor's profit etc.]
22 Cost per DP for non-guaranteed works 53977.73
23 Cost per DP for non-guaranteed works (Rounded off) 53978.00

Note: All the rates are with considering price variation clause.
Earlier Qty. was 2 kG because @2 kg per pole
 COST SCHEDULE C-7 (A-1)
2016-17
11/0.4 kV OUT DOOR SUB-STATION (USING PCC POLE FOR 25/63 kVA TRANSFORMER & DOUBLE WELDED R.S.
JOIST 175x85 mm FOR 100/200 kVA TRANSFORMER AND 3.5 CORE PVC INSULATED CABLE)

S. New SAP 25 kVA TRANSFORMER 63 kVA TRANSFORMER 100 kVA TRANSFORMER 200 kVA TRANSFORMER
PARTICULARS Unit
No. Bin Code Qty. Rate Amount Qty. Rate Amount Qty. Rate Amount Qty. Rate Amount
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
1 Transformer 11/0.4 kV (Conventional)
(i) 25 kVA TRANSFORMER (4 STAR) 7132210008 Each 1 50174.00 50174.00
(ii) 63 kVA TRANSFORMER (4 STAR) 7132210009 Each 1 84020.00 84020.00
(iii) 100 kVA TRANSFORMER (4 STAR) 7132210010 Each 1 116682.00 116682.00
(iv) 200 kVA TRANSFORMER (4 STAR) 7132210011 Each 1 204592.00 204592.00
2 (i) 140 Kg 8.0 Mtr long PCC Pole 7130800012 No 3 1659.00 4977.00 3 1659.00 4977.00 -- -- -- -- -- --
(ii) 175x85 mm 11.0 Mtr long R.S. Joist
@19.495 Kg/mtr x 9 mtr = 175.45 kg/pole
7130600675 Kg 857.78 32.58 27942.18 857.78 32.58 27942.18
x 2 No = 428.9 Kgs, For 4 No pole =
857.8 Kg
3 DC Cross arm of 100x50 mm 8' Center 7130810517 No 1 3758.10 3758.10 1 3758.10 3758.10 1 3758.10 3758.10 1 3758.10 3758.10
4 11 kV Polymer Disc Insulator 7130820010 No 3 142.00 426.00 3 142.00 426.00 3 142.00 426.00 3 142.00 426.00
11 kV H.W. 7130820241 No. 3 116.00 348.00 3 116.00 348.00 3 116.00 348.00 3 116.00 348.00
5 11 kV Polymeric Pin Insulator with Pin 7130820008 No 6 202.00 1212.00 6 202.00 1212.00 6 202.00 1212.00 6 202.00 1212.00
6 11 kV DO fuse & LA mounting DC Cross
7130810509 No 1 2745.63 2745.63 1 2745.63 2745.63 1 2745.63 2745.63 1 2745.63 2745.63
arm (75x40 mm)
7 11 kV DO Fuse unit 7131930412 Each 3 1199.00 3597.00 3 1199.00 3597.00 3 1199.00 3597.00 3 1199.00 3597.00
8 M.S. Angle 50x50x6 mm for X-mer
7130600023 Kg 20 33.24 664.72 20 33.24 664.72 20 33.24 664.72 20 33.24 664.72
Clamping set
9 (i) Stay Set 16 mm 7130860032 No 4 345.00 1380.00 4 345.00 1380.00 4 345.00 1380.00 4 345.00 1380.00
(ii) Stay Wire 7/10 SWG @ 5.5 Kg per
7130860077 Kg 22 59.23 1302.95 22 59.23 1302.95 22 59.23 1302.95 22 59.23 1302.95
stay
(iii) Stay Clamp 7130810026 No 4 120.59 482.36 4 120.59 482.36 4 120.59 482.36
10 Concreting of supports @ 0.3
Cmt/pole & @ 0.2 Cmt/Stay & base Cmt 1.85 1.85 1.9 1.9
padding @ 0.05 Cmt per pole
(i) Cement @ 208 Kg/cmt 7130200401 Kg 385 4.90 1885.52 385 4.90 1885.52 395.2 4.90 1936.48 395.2 4.90 1936.48
11 Transformer belting with 50x50x6 mm
7130600023 Kg 34 33.24 1130.02 34 33.24 1130.02 34 33.24 1130.02 34 33.24 1130.02
angle with 2 cross fixing channel.
12 Transformer mounting cross arm 100x50
7130850201 Set 1 3758.10 3758.10 1 3758.10 3758.10 1 3758.10 3758.10 1 3758.10 3758.10
mm channel.
S. New SAP 25 kVA TRANSFORMER 63 kVA TRANSFORMER 100 kVA TRANSFORMER 200 kVA TRANSFORMER
PARTICULARS Unit
No. Bin Code Qty. Rate Amount Qty. Rate Amount Qty. Rate Amount Qty. Rate Amount
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
13 Danger Board 7130880041 Each 1 62.00 62.00 1 62.00 62.00 1 62.00 62.00 1 62.00 62.00
14 Earthing set (Pipe earth as per drg.
No.-G/008) (material + Services)
(i) G.I.Pipe 40 mm 7130641396 Mtr 9 179.00 1611.00 9 179.00 1611.00 9 179.00 1611.00 9 179.00 1611.00
(ii) G.I.Wire 8 SWG 7130870043 Kg 15 52.97 794.54 15 52.97 794.54 15 52.97 794.54 15 52.97 794.54
15 Barbed Wire [@ 2 Kg/Pole] 7130610206 Kg 6 63.96 383.78 6 63.96 383.78 8 63.96 511.70 8 63.96 511.70
16 Red Oxide Paint 7130211158 Ltr 1 133.00 133.00 1 133.00 133.00 3 133.00 399.00 3 133.00 399.00
17 Aluminium Paint 7130210809 Ltr 1 297.00 297.00 1 297.00 297.00 3 297.00 891.00 3 297.00 891.00
18 11 kV Polymer Lightning Arrestors 7130840029 Each 3 517.00 1551.00 3 517.00 1551.00 3 517.00 1551.00 3 517.00 1551.00
19 MS Nuts & Bolts Kg 14 14 14 14
16x40 mm 7130620609 Kg 1 63.00 63.00 1 63.00 63.00 1 63.00 63.00 1 63.00 63.00
16x65 mm 7130620614 Kg 4 62.00 248.00 4 62.00 248.00 4 62.00 248.00 4 62.00 248.00
16x140 mm 7130620625 Kg 4 61.00 244.00 4 61.00 244.00 4 61.00 244.00 4 61.00 244.00
16x200 mm 7130620631 Kg 5 61.00 305.00 5 61.00 305.00 5 61.00 305.00 5 61.00 305.00
20 TPN switch fuse unit (63 Amps) 7131920254 No 1 1628.00 1628.00 -- -- --
21 PVC insulated 4 Core cable
i 16 Sqmm (Armoured) 7130311084 Mtr 30 52.16 1564.68 -- --
ii 70 Sqmm 7130311054 Mtr -- -- -- 30 114.08 3422.46 30 114.08 3422.46 -- -- --
iii 150 Sqmm 7130311057 Mtr -- -- -- -- -- -- 10 394.64 3946.40 30 394.64 11839.20
iv 300 Sqmm 7130311061 Mtr -- -- -- -- -- -- -- -- -- 10 626.23 6262.28
22 LT distribution box suitable for
transformer with isolator on incoming side
& SPMCCB's on outgoing side
i 63 kVA 7131950065 Each 1 13758.00 13758.00 --
ii 100 kVA 7131950105 Each 1 17198.00 17198.00
iii 200 kVA 7131950200 Each 1 34396.00 34396.00
23 11 kV A.B. Switch 7131930221 Each -- -- 1 8675.00 8675.00 1 8675.00 8675.00
24 SUB TOTAL-1 86726.40 134560.18 207287.65 322645.91
25 Incidental Charges @ 9% : - 0.09 7805.38 0.09 12110.416 0.09 18655.888 0.09 29038.13
26 Back filling of poles with boulders @ 0.3
No 3 218.61 655.82 3 218.61 655.82 0 0 0 0 0 0
CMT per pole.
27 Service in lieu of concreting metal & sand
Cmt 1.85 3153.01 5833.07 1.85 3153.01 5833.07 1.85 3153.01 5833.07 1.85 3153.01 5833.07
only
28 Service in lieu of Earthing Coal & Sand
No 1 5826.63 5826.63 1 5826.63 5826.63 1.0 5826.63 5826.63 1 5826.63 5826.63
etc
29 Labour charges as per Sch CL-3 8460.67 8887.44 8887.44 11027.94
30 Transport charges upto 50 Kms average
lead from Area stores to construction
4137.54 4580.53 4580.53 4580.53
camp including site transport (Transport
Sch T-1)
31 SUB TOTAL-2 119445.50 172454.08 251071.20 378952.20
S. New SAP 25 kVA TRANSFORMER 63 kVA TRANSFORMER 100 kVA TRANSFORMER 200 kVA TRANSFORMER
PARTICULARS Unit
No. Bin Code Qty. Rate Amount Qty. Rate Amount Qty. Rate Amount Qty. Rate Amount
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
32 Overhead Charges @ 11% [Market
Fluctuation, Service Tax, Contractor's 0.11 9539.90 0.11 14801.62 0.11 22801.64 0.11 35491.05
profit etc.]
33 Cost per S/s for non-guaranteed works 128985.40 187255.70 273872.84 414443.25
34 Cost per S/s for non-guaranteed works
128985.00 187256.00 273873.00 414443.00
(Round off)

Note (A) :- (1) All the rates are with considering price variation clause.
(2) Single RS Joist 175x85 mm may be used in place of PCC pole for 25/63 kVA Transformer

Note (B) :- A Capacitor is to be installed of appropriate capacity on the transformer in case of

estimate prepared for Irrigation Pump.
Earlier Qty. was 2 kG because @2 kg per pole

192.62
 COST SCHEDULE C-7 (A-2)
2016-17
11/0.4 kV OUT DOOR SUB-STATION (USING PCC POLE FOR 25/63 kVA TRANSFORMER & DOUBLE WELDED RS JOIST 175x85 mm FOR
100/200 kVA TRANSFORMER AND SINGLE CORE CABLE)

S. New SAP Bin 25 kVA TRANSFORMER 63 kVA TRANSFORMER 100 kVA TRANSFORMER 200 kVA TRANSFORMER
PARTICULARS Unit
No. Code Qty. Rate Amount Qty. Rate Amount Qty. Rate Amount Qty. Rate Amount
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Transformer 11/0.4 kV (Conventional)
(i) 25 kVA TRANSFORMER (4 STAR) 7132210008 Each 1 50174.00 50174.00
1 (ii) 63 kVA TRANSFORMER (4 STAR) 7132210009 Each 1 84020.00 84020.00
(iii) 100 kVA TRANSFORMER (4 STAR) 7132210010 Each 1 116682.00 116682.00
(iv) 200 kVA TRANSFORMER (4 STAR) 7132210011 Each 1 204592.00 204592.00
(i) 140 Kg 8.0 Mtr. long PCC Pole 7130800012 No 3 1659.00 4977.00 3 1659.00 4977.00 -- -- -- -- -- --

2 (ii) 175x85 mm 11.0 Mtr long R.S. Joist @

19.495 Kg/mtr x 9 mtr = 175.45 kg/pole x 2 7130600675 Kg 857.78 32.58 27942.18 857.78 32.58 27942.18
No = 428.9 Kgs, For 4 No pole = 857.8 Kg

3 DC Cross arm of 100x50 mm 8' Center 7130810517 No 1 3758.10 3758.10 1 3758.10 3758.10 1 3758.10 3758.10 1 3758.10 3758.10
4 11 kV Polymer Disc Insulator 7130820010 No 3 142.00 426.00 3 142.00 426.00 3 142.00 426.00 3 142.00 426.00
5 11 kV H.W 7130820241 No 3 116.00 348.00 3 116.00 348.00 3 116.00 348.00 3 116.00 348.00
6 11 kV Polymeric Pin Insulator with Pin 7130820008 No 6 202.00 1212.00 6 202.00 1212.00 6 202.00 1212.00 6 202.00 1212.00
11 kV DO fuse & LA mounting DC cross arm
7 7130810509 No 1 2745.63 2745.63 1 2745.63 2745.63 1 2745.63 2745.63 1 2745.63 2745.63
(75x40 mm)
8 11 kV DO Fuse unit 7131930412 Each 3 1199.00 3597.00 3 1199.00 3597.00 3 1199.00 3597.00 3 1199.00 3597.00
MS Angle 50x50x6 mm for X-mer Clamping
9 7130600023 Kg 20 33.24 664.72 20 33.24 664.72 20 33.24 664.72 20 33.24 664.72
set
(i) Stay Set 16 mm 7130860032 No 4 345.00 1380.00 4 345.00 1380.00 4 345.00 1380.00 4 345.00 1380.00
10 (ii) Stay Wire 7/10 SWG @ 5.5 Kg per stay 7130860077 Kg 22 59.23 1302.95 22 59.23 1302.95 22 59.23 1302.95 22 59.23 1302.95
(iii) Stay Clamp 7130810026 No 4 120.59 482.36 4 120.59 482.36 4 120.59 482.36
Concreting of supports @ 0.3 Cmt/pole & @
0.2 Cmt/Stay & base padding @ 0.05 Cmt Cmt 1.85 1.85 1.9 1.9
11 per pole
(i) Cement @ 208 Kg/cmt 7130200401 Kg 385 4.90 1886.50 385 4.90 1886.50 312 4.90 1528.80 312 4.90 1528.80
Transformer belting with 50x50x6 mm angle
12 7130600023 Kg 34 33.24 1130.02 34 33.24 1130.02 34 33.24 1130.02 34 33.24 1130.02
with 2 cross fixing channel.
Transformer mounting Cross arm 100x50
13 7130850201 Set 1 3758.10 3758.10 1 3758.10 3758.10 1 3758.10 3758.10 1 3758.10 3758.10
mm channel.
14 Danger Board 7130880041 Each 1 62.00 62.00 1 62.00 62.00 1 62.00 62.00 1 62.00 62.00
Earthing set (Pipe earth as per drg. No.-
G/008) (material + Services)
15
(i) G.I.Pipe 40 mm 7130641396 Mtr 9 179.00 1611.00 9 179.00 1611.00 9 179.00 1611.00 9 179.00 1611.00
S. New SAP Bin 25 kVA TRANSFORMER 63 kVA TRANSFORMER 100 kVA TRANSFORMER 200 kVA TRANSFORMER
PARTICULARS Unit
No.
15 Code Qty. Rate Amount Qty. Rate Amount Qty. Rate Amount Qty. Rate Amount
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
(ii) G.I.Wire 8 SWG 7130870043 Kg 15 52.97 794.54 15 52.97 794.54 15 52.97 794.54 15 52.97 794.54
16 Barbed Wire [@ 2 Kg/Pole] 7130610206 Kg 6 63.96 383.78 6 63.96 383.78 8 63.96 511.70 8 63.96 511.70
17 Red Oxide Paint 7130211158 Ltr 1 133.00 133.00 1 133.00 133.00 3 133.00 399.00 3 133.00 399.00
18 Aluminium Paint 7130210809 Ltr 1 297.00 297.00 1 297.00 297.00 3 297.00 891.00 3 297.00 891.00
19 11 kV Polymer Lightning Arrestors 7130840029 Each 3 517.00 1551.00 3 517.00 1551.00 3 517.00 1551.00 3 517.00 1551.00
MS Nuts & Bolts Kg 14 14 14 14
16x40 mm 7130620609 Kg 1 63.00 63.00 1 63.00 63.00 1 63.00 63.00 1 63.00 63.00
20 16x65 mm 7130620614 Kg 4 62.00 248.00 4 62.00 248.00 4 62.00 248.00 4 62.00 248.00
16x140 mm 7130620625 Kg 4 61.00 244.00 4 61.00 244.00 4 61.00 244.00 4 61.00 244.00
16x200 mm 7130620631 Kg 5 61.00 305.00 5 61.00 305.00 5 61.00 305.00 5 61.00 305.00
21 TPN switch fuse unit (63 Amps) 7131920254 No 1 1628.00 1628.00 -- -- --
22 Single Core cable
i 16 Sqmm 7130311008 Mtr 120 14.82 1778.28 -- --
ii 35 Sqmm 7130310021 Mtr 80 24.98 1998.08
iii 50 Sqmm 7130311009 Mtr 40 34.52 1380.68 120 34.52 4142.04
iv 70 Sqmm 7130311010 Mtr -- 40 46.36 1854.56 120 46.36 5563.68
v 150 Sqmm 7130311011 Mtr -- 40 87.50 3500.08
LT distribution box suitable for transformer
23 with isolator on incoming side & SPMCCB's
on outgoing side
i 63 kVA 7131950065 Each 1 13758.00 13758.00 --
ii 100 kVA 7131950105 Each 1 17198.00 17198.00
iii 200 kVA 7131950200 Each 1 34396.00 34396.00
24 11 kV A.B. Switch 7131930221 Each -- -- 1 8675.00 8675.00 1 8675.00 8675.00
25 SUB TOTAL-1 86940.98 134517.46 205507.71 313200.51
26 Incidental Charges @ 9% : - 0.09 7824.69 0.09 12106.57 0.09 18495.69 0.09 28188.05
Back filling of poles with boulders @ 0.3
27 No 3 218.61 655.82 3 218.61 655.82 0 0 0 0 0 0
CMT per pole.
Service in lieu of concreting metal & sand
28 Cmt 1.85 3153.01 5833.07 1.85 3153.01 5833.07 1.85 3153.01 5833.07 1.85 3153.01 5833.07
only

29 Service in lieu of Earthing Coal & Sand etc No 1 5826.63 5826.63 1 5826.63 5826.63 1.0 5826.63 5826.63 1 5826.63 5826.63

30 Labour charges as per Sch. CL-3 8460.67 8887.44 8887.44 11027.94

Transport charges upto 50 Kms average

31 lead from Area stores to construction camp 4137.54 4580.53 4580.53 4580.53
inc. site transport (Transport Sch T-1)

32 SUB TOTAL-2 119679.39 172407.52 249131.07 368656.72

S. New SAP Bin 25 kVA TRANSFORMER 63 kVA TRANSFORMER 100 kVA TRANSFORMER 200 kVA TRANSFORMER
PARTICULARS Unit
No. Code Qty. Rate Amount Qty. Rate Amount Qty. Rate Amount Qty. Rate Amount
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Overhead Charges @ 11% [Market
33 Fluctuation, Service Tax, Contractor's profit 0.11 9563.51 0.11 14796.92 0.11 22605.85 0.11 34452.06
etc.]
34 Cost per S/s for non-guaranteed works 129242.90 187204.44 271736.91 403108.77
Cost per S/s for non-guaranteed works
35 129243.00 187204.00 271737.00 403109.00
(Round off)

Note (A) :- (1) All the rates are with considering price variation clause.
(2) Single RS Joist175x85 mm may be used in place of PCC pole for 25/63 kVA Transformer

Note (B) :- A Capacitor is to be installed of appropriate capacity on the transformer in case of estimate prepared for
Irrigation Pump.
S. New SAP Bin 25 kVA TRANSFORMER 63 kVA TRANSFORMER 100 kVA TRANSFORMER 200 kVA TRANSFORMER
PARTICULARS Unit
No. Code Qty. Rate Amount Qty. Rate Amount Qty. Rate Amount Qty. Rate Amount
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16

ITEMS REMOVED FROM SoR 2015-16

11 kV G.I. Pin 7130820155 No

Earlier Qty. was 2 kG because @2 kg per pole
 COST SCHEDULE C-7 (B-1)

11/0.4 kV OUT DOOR SUB-STATION (USING H-BEAM POLE FOR 25 / 63 / 100 / 200 kVA TRANSFORMER AND 3.5 CORE PVC CABLE)
2016-17

S. New SAP 25 kVA TRANSFORMER 63 kVA TRANSFORMER 100 kVA TRANSFORMER 200 kVA TRANSFORMER
PARTICULARS Unit
No. Bin Code Qty. Rate Amount Qty. Rate Amount Qty. Rate Amount Qty. Rate Amount
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Transformer 11/0.4 kV (Conventional)
(i) 25 kVA TRANSFORMER (4 STAR) 7132210008 Each 1 50174.00 50174.00
1 (ii) 63 kVA TRANSFORMER (4 STAR) 7132210009 Each 1 84020.00 84020.00
(iii) 100 kVA TRANSFORMER (4 STAR) 7132210010 Each 1 116682.00 116682.00
(iv) 200 kVA TRANSFORMER (4 STAR) 7132210011 Each 1 204592.00 204592.00
H-BEAM 152x152 mm 37.1 Kg /Mtr 11.0 Mtr
2 7130601965 Kg 816.2 32.58 26587.72 816.2 32.58 26587.72 816.2 32.58 26587.72 816.2 32.58 26587.72
long i.e. 408.1 Kg/pole x 2 Nos = 816.2 Kgs
3 DC Cross arm of 100x50 mm 8' Center 7130810517 No 1 3758.10 3758.10 1 3758.10 3758.10 1 3758.10 3758.10 1 3758.10 3758.10
11 kV Polymer Disc Insulator 7130820010 No 3 142.00 426.00 3 142.00 426.00 3 142.00 426.00 3 142.00 426.00
4
11 kV H.W 7130820241 No. 3 116.00 348.00 3 116.00 348.00 3 116.00 348.00 3 116.00 348.00
5 11 kV Polymeric Pin Insulator with Pin 7130820008 No 6 202.00 1212.00 6 202.00 1212.00 6 202.00 1212.00 6 202.00 1212.00
11 kV DO fuse & LA mounting DC Cross arm
6 7130810509 No 1 2745.63 2745.63 1 2745.63 2745.63 1 2745.63 2745.63 1 2745.63 2745.63
(75x40 mm)
7 11 kV D.O. Fuse unit 7131930412 Each 3 1199.00 3597.00 3 1199.00 3597.00 3 1199.00 3597.00 3 1199.00 3597.00

8 MS Angle 50x50x6 mm for X-mer Clamping set 7130600023 Kg 20 33.24 664.72 20 33.24 664.72 20 33.24 664.72 20 33.24 664.72

(i) Stay Set 16 mm 7130860032 No 4 345.00 1380.00 4 345.00 1380.00 4 345.00 1380.00 4 345.00 1380.00
9 (ii) Stay Wire 7/10 SWG @ 5.5 Kg per stay 7130860077 Kg 22 59.23 1302.95 22 59.23 1302.95 22 59.23 1302.95 22 59.23 1302.95
(iii) Stay Clamp for "H" Beam 7130810692 No 4 249.66 998.64 4 249.66 998.64 4 249.66 998.64 4 249.66 998.64
Concreting of supports @ 0.6 Cmt/pole & @
0.2 Cmt/Stay & base padding @ 0.05 Cmt per Cmt 2.1 2.1 2.1 2.1
10 pole

(i) Cement @ 208 Kg/Cmt 7130200401 Kg 437 4.90 2141.30 437 4.90 2141.30 437 4.90 2141.30 437 4.90 2141.30
Transformer belting with 50x50x6 mm angle
11 7130600023 Kg 34 33.24 1130.02 34 33.24 1130.02 34 33.24 1130.02 34 33.24 1130.02
with 2 cross fixing channel.
Transformer mounting cross arm 100x50 mm
12 7130850201 Set 1 3758.10 3758.10 1 3758.10 3758.10 1 3758.10 3758.10 1 3758.10 3758.10
channel.
13 Danger Board 7130880041 Each 1 62.00 62.00 1 62.00 62.00 1 62.00 62.00 1 62.00 62.00
Earthing set (Pipe earth as per drg. no.-G/008)
(material + Services)
14
(i) G.I.Pipe 40 mm 7130641396 Mtr 9 179.00 1611.00 9 179.00 1611.00 9 179.00 1611.00 9 179.00 1611.00
(ii) G.I.Wire 8 SWG 7130870043 Kg 15 52.97 794.54 15 52.97 794.54 15 52.97 794.54 15 52.97 794.54
15 Barbed Wire [@ 2 Kg/Pole] 7130610206 Kg 4 63.96 255.85 4 63.96 255.85 4 63.96 255.85 4 63.96 255.85
16 Red Oxide Paint 7130211158 Ltr 1 133.00 133.00 1 133.00 133.00 3 133.00 399.00 3 133.00 399.00
17 Aluminium Paint 7130210809 Ltr 1 297.00 297.00 1 297.00 297.00 3 297.00 891.00 3 297.00 891.00
18 11 kV Polymer Lightning Arrestor 7130840029 Each 3 517.00 1551.00 3 517.00 1551.00 3 517.00 1551.00 3 517.00 1551.00
S. New SAP 25 kVA TRANSFORMER 63 kVA TRANSFORMER 100 kVA TRANSFORMER 200 kVA TRANSFORMER
PARTICULARS Unit
No. Bin Code Qty. Rate Amount Qty. Rate Amount Qty. Rate Amount Qty. Rate Amount
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
MS Nuts & Bolts Kg 14 14 14 14
16x40 mm 7130620609 kg 1 63.00 63.00 1 63.00 63.00 1 63.00 63.00 1 63.00 63.00
19 16x65 mm 7130620614 kg 4 62.00 248.00 4 62.00 248.00 4 62.00 248.00 4 62.00 248.00
16x140 mm 7130620625 kg 4 61.00 244.00 4 61.00 244.00 4 61.00 244.00 4 61.00 244.00
16x200 mm 7130620631 kg 5 61.00 305.00 5 61.00 305.00 5 61.00 305.00 5 61.00 305.00
20 TPN switch fuse unit (63 Amps) 7131920254 No 1 1628.00 1628.00 -- -- --
21 PVC insulated 4 Core cable
i 16 Sqmm (Armoured) 7130311084 Mtr 30 52.16 1564.68 -- --
ii 70 Sqmm 7130311054 Mtr -- 30 114.08 3422.46 30 114.08 3422.46 --
iii 150 Sqmm 7130311057 Mtr -- 10 394.64 3946.40 30 394.64 11839.20
iv 300 Sqmm 7130311061 Mtr 10 626.23 6262.28
LT Distribution box suitable for transformer with
22 isolator on incoming side & SPMCCB's on
outgoing side
i 63 kVA 7131950065 Each 1 13758.00 13758.00 --
ii 100 kVA 7131950105 Each 1 17198.00 17198.00
iii 200 kVA 7131950200 Each 1 34396.00 34396.00
23 11 kV A.B. Switch 7131930221 Each -- -- 1 8675.00 8675.00 1 8675.00 8675.00
24 SUB TOTAL-1 108981.25 156815.03 206398.43 322239.05
25 Incidental Charges @ 9% : - 0.09 9808.31 0.09 14113.35 0.09 18575.86 0.09 29001.51

26 Service in lieu of concreting metal & sand only Cmt 2.1 3153.01 6621.32 2.1 3153.01 6621.32 2.1 3153.01 6621.32 2.1 3153.01 6621.32

27 Service in lieu of Earthing Coal & Sand etc No 1 5826.63 5826.63 1 5826.63 5826.63 1.0 5826.63 5826.63 1 5826.63 5826.63
28 Labour charges as per Sch. CL-3 8460.67 8887.44 8887.44 11027.94
Transport charges upto 50 Kms average lead
29 from Area stores to construction camp inc. site 4137.54 4580.53 4580.53 4580.53
transport (Transport Sch T-1)
30 SUB TOTAL-2 143835.71 196844.30 250890.20 379296.98

Overhead Charges @ 11% [Market Fluctuation,

31 0.11 11987.94 0.11 17249.65 0.11 22703.83 0.11 35446.30
Service Tax, Contractor's profit etc.]

32 Cost per S/s for non-guaranteed works 155823.65 214093.95 273594.03 414743.27
Cost per S/s for non-guaranteed works
33 155824.00 214094.00 273594.00 414743.00
(Round off)

Note (A) :- (1) All the rates are with considering price variation clause.
(2) As per requirement 315 kVA Transformer may be used against 200 kVA schedule

Note (B) :- A Capacitor is to be installed of appropriate capacity on the transformer in case of

estimate prepared for Irrigation Pump.
Earlier Qty. was 2 kG because @2 kg per pole
 COST SCHEDULE C-7 (B-1) A

RELOCATION OF 25 / 63 / 100 kVA 11/0.4 kV X-MER S/S USING H- BEAM POLE AND 3.5 CORE PVC CABLE [BASED ON COST
SCHEDULE C-7 (B-1) EXCEPT TRANSFORMER COST ]

2016-17

S. PARTICULARS New SAP Unit 25 kVA TRANSFORMER 63 kVA TRANSFORMER 100 kVA TRANSFORMER 200 kVA TRANSFORMER
No. Bin Code Qty. Rate Amount Qty. Rate Amount Qty. Rate Amount Qty. Rate Amount
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
1 H-BEAM 152x152 mm; 37.1 Kg /Mtr;
11.0 Mtr long i.e. 408.1 Kg/pole x 2 7130601965 Kg 816.2 32.58 26587.72 816.2 32.58 26587.72 816.2 32.58 26587.72 816.2 32.58 26587.72
Nos = 816.2 Kgs
2 DC Cross arm of 100x50 mm 8' Center
7130810517 No 1 3758.10 3758.10 1 3758.10 3758.10 1 3758.10 3758.10 1 3758.10 3758.10

3 11 kV Polymer Disc Insulator 7130820010 No 3 142.00 426.00 3 142.00 426.00 3 142.00 426.00 3 142.00 426.00
4 11 kV H.W 7130820241 No. 3 116.00 348.00 3 116.00 348.00 3 116.00 348.00 3 116.00 348.00
5 11 kV Polymeric Pin Insulator with Pin
7130820008 No 6 202.00 1212.00 6 202.00 1212.00 6 202.00 1212.00 6 202.00 1212.00

6 11 kV D.O. fuse & LA mounting DC

7130810509 No 1 2745.63 2745.63 1 2745.63 2745.63 1 2745.63 2745.63 1 2745.63 2745.63
Cross arm (75x40 mm)
7 11 kV D.O. Fuse unit 7131930412 Each 3 1199.00 3597.00 3 1199.00 3597.00 3 1199.00 3597.00 3 1199.00 3597.00
8 MS Angle 50x50x6 mm for X-mer
7130600023 kg 20 33.24 664.72 20 33.24 664.72 20 33.24 664.72 20 33.24 664.72
Clamping set
9 (i) Stay Set 16 mm 7130860032 No 4 345.00 1380.00 4 345.00 1380.00 4 345.00 1380.00 4 345.00 1380.00
(ii) Stay Wire 7/10 SWG @ 5.5 Kg per
7130860077 Kg 22 59.23 1302.95 22 59.23 1302.95 22 59.23 1302.95 22 59.23 1302.95
stay
(iii) Stay Clamp for "H" Beam 7130810692 No 4 249.66 998.64 4 249.66 998.64 4 249.66 998.64 4 249.66 998.64
10 Concreting of supports @ 0.6
Cmt/pole & @ 0.2 Cmt/Stay & base Cmt 2.1 2.1 2.1 2.1
padding @ 0.05 Cmt per pole
(i) Cement @ 208 Kg/Cmt 7130200401 Kg 437 4.90 2141.30 437 4.90 2141.30 437 4.90 2141.30 437 4.90 2141.30
11 Transformer belting with 50x50x6 mm
angle with 2 cross fixing channel. 7130600023 Kg 34 33.24 1130.02 34 33.24 1130.02 34 33.24 1130.02 34 33.24 1130.02

12 Transformer mounting cross arm

7130850201 Set 1 3758.10 3758.10 1 3758.10 3758.10 1 3758.10 3758.10 1 3758.10 3758.10
100x50 mm channel.
13 Danger Board 7130880041 Each 1 62.00 62.00 1 62.00 62.00 1 62.00 62.00 1 62.00 62.00
14 Earthing set (Pipe earth as per drg.
No.-G/008) (material + Services)

(i) G.I. Pipe 40 mm 7130641396 Mtr 9 179.00 1611.00 9 179.00 1611.00 9 179.00 1611.00 9 179.00 1611.00
(ii) G.I. Wire 8 SWG 7130870043 Kg 15 52.97 794.54 15 52.97 794.54 15 52.97 794.54 15 52.97 794.54
15 Barbed Wire [@ 2 Kg/Pole] 7130610206 Kg 4 63.96 255.85 4 63.96 255.85 4 63.96 255.85 4 63.96 255.85
16 Red Oxide paint 7130211158 Ltr 1 133.00 133.00 1 133.00 133.00 3 133.00 399.00 3 133.00 399.00
S. PARTICULARS New SAP Unit 25 kVA TRANSFORMER 63 kVA TRANSFORMER 100 kVA TRANSFORMER 200 kVA TRANSFORMER
No. Bin Code Qty. Rate Amount Qty. Rate Amount Qty. Rate Amount Qty. Rate Amount
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
17 Aluminium Paint 7130210809 Ltr 1 297.00 297.00 1 297.00 297.00 3 297.00 891.00 3 297.00 891.00
18 11 kV Polymer Lightning Arrestor 7130840029 Each 3 517.00 1551.00 3 517.00 1551.00 3 517.00 1551.00 3 517.00 1551.00
19 MS Nuts & Bolts Kg 14 14 14 14
16x40 mm 7130620609 kg 1 63.00 63.00 1 63.00 63.00 1 63.00 63.00 1 63.00 63.00
16x65 mm 7130620614 kg 4 62.00 248.00 4 62.00 248.00 4 62.00 248.00 4 62.00 248.00
16x140 mm 7130620625 kg 4 61.00 244.00 4 61.00 244.00 4 61.00 244.00 4 61.00 244.00
16x200 mm 7130620631 kg 5 61.00 305.00 5 61.00 305.00 5 61.00 305.00 5 61.00 305.00
20 TPN switch fuse unit (63 Amps) 7131920254 No 1 1628.00 1628.00 -- -- --
21 PVC insulated 4 Core cable
i 16 Sqmm (Armoured) 7130311084 Mtr 30 52.16 1564.68 --
ii 70 Sqmm 7130311054 Mtr -- 30 114.08 3422.46 30 114.08 3422.46
iii 150 Sqmm 7130311057 Mtr -- 10 394.64 3946.40 30 394.64 11839.20
iv 300 Sqmm 7130311061 Mtr 10 626.23 6262.28
22 LT distribution box suitable for
transformer with isolator on incoming
side & SPMCCB's on outgoing side
i 63 kVA 7131950065 Each 1 13758.00 13758.00 -- --
ii 100 kVA 7131950105 Each 1 17198.00 17198.00
iii 200 kVA 7131950200 Each 1 34396.00 34396.00
23 11 kV A.B. Switch 7131930221 Each -- -- 1 8675.00 8675.00 1 8675.00 8675.00
24 SUB TOTAL-1 58807.25 72795.03 89716.43 117647.05
25 Incidental Charges @ 9% : - 0.09 5292.65 0.09 6551.55 0.09 8074.48 0.09 10588.23
26 Service in lieu of concreting metal &
Cmt 2.1 3153.01 6621.32 2.1 3153.01 6621.32 2.1 3153.01 6621.32 2.1 3153.01 6621.32
sand only
27 Service in lieu of Earthing Coal & Sand
No 1 5826.63 5826.63 1 5826.63 5826.63 1.0 5826.63 5826.63 1.0 5826.63 5826.63
etc
28 Labour charges as per Sch. CL-3 8460.67 8887.44 8887.44 11027.94
29 Transport charges upto 50 Kms
average lead from Area stores to
construction camp incl. site transport 4137.54 4580.53 4580.53 4580.53
(Transport Sch T-1)
30 SUB TOTAL-2 89146.05 105262.50 123706.82 156291.70
31 Overhead Charges @ 11% [Market
Fluctuation, Service Tax, Contractor's 0.11 6468.80 0.11 8007.45 0.11 9868.81 0.11 12941.18
profit etc.]
32
Cost per S/s for non-guaranteed works 95614.85 113269.95 133575.63 169232.87

Cost per S/s for non-guaranteed

33 works (Round off) 95615.00 113270.00 133576.00 169233.00
Earlier Qty. was 2 kG because @2 kg per pole
 COST SCHEDULE -- C-7 (B-1) B

RENOVATION OF EXISTING DISTRIBUTION TRANSFORMERS 2016-17

S. New SAP 25 kVA TRANSFORMER 63 kVA TRANSFORMER 100 kVA TRANSFORMER 200 kVA TRANSFORMER 315 kVA TRANSFORMER
PARTICULARS Unit
No. Bin Code Qty. Rate Amount Qty. Rate Amount Qty. Rate Amount Qty. Rate Amount Qty. Rate Amount
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
1 LT Distribution Box
25 kVA No 0 0.00 0.00
63 kVA 7131950065 No 1 13758.00 13758.00
100 kVA 7131950105 No 1 17198.00 17198.00
200 kVA 7131950200 No 1 34396.00 34396.00
315 kVA 7131950207 No 1 45861.00 45861.00
2 PVC Insulated 4 core cable
25 kVA (70 sq mm) 7130311054 Mtr 30 114.08 3422.46
63 kVA (70 sq mm) 7130311054 Mtr 30 114.08 3422.46
100 kVA (70 sq mm) 7130311054 Mtr 30 114.08 3422.46
100 kVA (150 sq mm) 7130311057 Mtr 10 394.64 3946.40
200 kVA (150 sq mm) 7130311057 Mtr 30 394.64 11839.20
200 kVA (300 sq mm) 7130311061 Mtr 10 626.23 6262.28
315 kVA (150 sq mm) 7130311057 Mtr 30 394.64 11839.20
315 kVA (300 sq mm) 7130311061 Mtr 10 626.23 6262.28
3 Earthing set (Pipe earth as
per drg no. G/008) (Material +
services)
(i) GI Pipe 40 mm 7130641396 Mtr 9 179.00 1611.00 9 179.00 1611.00 9 179.00 1611.00 9 179.00 1611.00 9 179.00 1611.00
(ii) GI Wire 8 SWG 7130870043 Kg 15 52.97 794.54 15 52.97 794.54 15 52.97 794.54 15 52.97 794.54 15 52.97 794.54
4 SUB TOTAL-1 5828.00 19586.00 26972.40 54903.02 66368.02
5 Incidental Charges @ 9% : - 0.09 524.52 0.09 1762.74 0.09 2427.52 0.09 4941.27 0.09 5973.12
6 Service in lieu of earthing
Nos 1 5826.63 5826.63 1 5826.63 5826.63 1 5826.63 5826.63 1 5826.63 5826.63 1 5826.63 5826.63
coal & sand
7 Labour charges as per Sch.
3510.17 4141.29 5277.15 6246.08 6246.08
CL-7 (B-1)B
8 Transportation charges LS 4137.53 4580.53 4580.53 4580.53 4580.53
9 SUB TOTAL-2 19826.85 35897.18 45084.22 76497.52 88994.37
Overhead Charges @ 11%
10 [Market Fluctuation, Service 0.11 641.08 0.11 2154.46 0.11 2966.96 0.11 6039.33 0.11 7300.48
Tax, Contractor's profit etc.]
11 Grand Total 20467.93 38051.64 48051.18 82536.85 96294.85
12 Grand Total (Round off) 20468.00 38052.00 48051.00 82537.00 96295.00
 COST SCHEDULE C-7 (B-2)

11/0.4 kV OUT DOOR SUB-STATION (USING H-BEAM POLE FOR 25 / 63 / 100 / 200 kVA TRANSFORMER AND SINGLE CORE CABLE)
2016-17
S. New SAP Bin 25 kVA TRANSFORMER 63 kVA TRANSFORMER 100 kVA TRANSFORMER 200 kVA TRANSFORMER
PARTICULARS Unit
No. Code Qty. Rate Amount Qty. Rate Amount Qty. Rate Amount Qty. Rate Amount
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Transformer 11/0.4 kV (Conventional)
(i) 25 kVA TRANSFORMER (4 STAR) 7132210008 Each 1 50174.00 50174.00
1 (ii) 63 kVA TRANSFORMER (4 STAR) 7132210009 Each 1 84020.00 84020.00
(iii) 100 kVA TRANSFORMER (4 STAR) 7132210010 Each 1 116682.00 116682.00
(iv) 200 kVA TRANSFORMER (4 STAR) 7132210011 Each 1 204592.00 204592.00
H-BEAM 152x152 mm 37.1 Kg /Mtr 11.0
2 Mtr long i.e. 408.1 Kg/pole x 2 Nos = 816.2 7130601965 Kg 816.2 32.58 26587.72 816.2 32.58 26587.72 816.2 32.58 26587.72 816.2 32.58 26587.72
Kgs
3 DC Cross arm of 100x50 mm 8' Center 7130810517 No 1 3758.10 3758.10 1 3758.10 3758.10 1 3758.10 3758.10 1 3758.10 3758.10
11 kV Polymer Disc Insulator 7130820010 No 3 142.00 426.00 3 142.00 426.00 3 142.00 426.00 3 142.00 426.00
4
11 kV H.W 7130820241 No. 3 116.00 348.00 3 116.00 348.00 3 116.00 348.00 3 116.00 348.00
5 11 kV Polymeric Pin Insulator with Pin 7130820008 No 6 202.00 1212.00 6 202.00 1212.00 6 202.00 1212.00 6 202.00 1212.00
11 kV DO fuse & LA mounting DC Cross
6 7130810509 No 1 2745.63 2745.63 1 2745.63 2745.63 1 2745.63 2745.63 1 2745.63 2745.63
arm (75x40 mm)
7 11 kV DO Fuse unit 7131930412 Each 3 1199.00 3597.00 3 1199.00 3597.00 3 1199.00 3597.00 3 1199.00 3597.00
MS Angle 50x50x6 mm for X-mer Clamping
8 7130600023 kg 20 33.24 664.72 20 33.24 664.72 20 33.24 664.72 20 33.24 664.72
set
(i) Stay Set 16 mm 7130860032 No 4 345.00 1380.00 4 345.00 1380.00 4 345.00 1380.00 4 345.00 1380.00

9 (ii) Stay Wire 7/10 SWG @ 5.5 Kg per stay 7130860077 Kg 22 59.23 1302.95 22 59.23 1302.95 22 59.23 1302.95 22 59.23 1302.95

(iii) Stay Clamp for "H" Beam 7130810692 No 4 249.66 998.64 4 249.66 998.64 4 249.66 998.64 4 249.66 998.64
Concreting of supports @ 0.6 Cmt/pole &
@ 0.2 Cmt/Stay & base padding @ 0.05 Cmt 2.1 2.1 2.1 2.1
10 Cmt per pole

(i) Cement @ 208 Kg/Cmt 7130200401 Kg 437 4.90 2141.30 437 4.90 2141.30 437 4.90 2141.30 437 4.90 2141.30
Transformer belting with 50x50x6 mm angle
11 7130600023 Kg 34 33.24 1130.02 34 33.24 1130.02 34 33.24 1130.02 34 33.24 1130.02
with 2 cross fixing channel.
Transformer mounting Cross arm 100x50
12 7130850201 Set 1 3758.10 3758.10 1 3758.10 3758.10 1 3758.10 3758.10 1 3758.10 3758.10
mm channel.
13 Danger Board 7130880041 Each 1 62.00 62.00 1 62.00 62.00 1 62.00 62.00 1 62.00 62.00
Earthing set (Pipe earth as per drg. No.-
G/008) (material + Services)
14
(i) G.I.Pipe 40 mm 7130641396 Mtr 9 179.00 1611.00 9 179.00 1611.00 9 179.00 1611.00 9 179.00 1611.00
S. New SAP Bin 25 kVA TRANSFORMER 63 kVA TRANSFORMER 100 kVA TRANSFORMER 200 kVA TRANSFORMER
14 PARTICULARS Unit
No. Code Qty. Rate Amount Qty. Rate Amount Qty. Rate Amount Qty. Rate Amount
(ii) G.I.Wire 8 SWG 7130870043 Kg 15 52.97 794.54 15 52.97 794.54 15 52.97 794.54 15 52.97 794.54
15 Barbed Wire [@ 2 Kg/Pole] 7130610206 Kg 4 63.96 255.85 4 63.96 255.85 4 63.96 255.85 4 63.96 255.85
16 Red Oxide Paint 7130211158 Ltr 1 133.00 133.00 1 133.00 133.00 3 133.00 399.00 3 133.00 399.00
17 Aluminium Paint 7130210809 Ltr 1 297.00 297.00 1 297.00 297.00 3 297.00 891.00 3 297.00 891.00
18 11 kV Polymer Lightning Arrestor 7130840029 Each 3 517.00 1551.00 3 517.00 1551.00 3 517.00 1551.00 3 517.00 1551.00
MS Nuts & Bolts Kg 14 14 14 14
16x40 mm 7130620609 Kg 1 63.00 63.00 1 63.00 63.00 1 63.00 63.00 1 63.00 63.00
19 16x65 mm 7130620614 Kg 4 62.00 248.00 4 62.00 248.00 4 62.00 248.00 4 62.00 248.00
16x140 mm 7130620625 Kg 4 61.00 244.00 4 61.00 244.00 4 61.00 244.00 4 61.00 244.00
16x200 mm 7130620631 Kg 5 61.00 305.00 5 61.00 305.00 5 61.00 305.00 5 61.00 305.00
20 TPN switch fuse unit (63 Amps) 7131920254 No 1 1628.00 1628.00 -- -- --
21 Single Core cable
i 16 Sqmm 7130311008 Mtr 120 14.82 1778.28 -- --
ii 35 Sqmm 7130310021 Mtr -- 80 24.98 1998.08
iii 50 Sqmm 7130311009 Mtr -- 40 34.52 1380.68 120 34.52 4142.04
iv 70 Sqmm 7130311010 Mtr 40 46.36 1854.56 120 46.36 5563.68
v 150 Sqmm 7130311011 Mtr 40 87.50 3500.08
LT distribution box suitable for transformer
22 with isolator on incoming side & SPMCCB's
on outgoing side
i 63 kVA 7131950065 Each 1 13758.00 13758.00 --
ii 100 kVA 7131950105 Each 1 17198.00 17198.00
iii 200 kVA 7131950200 Each 1 34396.00 34396.00
23 11 kV A.B. Switch 7131930221 Each -- -- 1 8675.00 8675.00 1 8675.00 8675.00
24 SUB TOTAL-1 109194.85 156771.33 205026.17 313201.33
25 Incidental Charges @ 9% : - 0.09 9827.54 0.09 14109.42 0.09 18452.35 0.09 28188.12
Service in lieu of concreting metal & sand
26 Cmt 2.1 3153.01 6621.32 2.1 3153.01 6621.32 2.1 3153.01 6621.32 2.1 3153.01 6621.32
only

27 Service in lieu of Earthing Coal & Sand etc. No 1 5826.63 5826.63 1 5826.63 5826.63 1.0 5826.63 5826.63 1 5826.63 5826.63

28 Labour Charges as per Sch CL-3 8460.67 8887.44 8887.44 11027.94

Transport charges upto 50 Kms averg. lead

29 from Area stores to construction camp inc. 4137.54 4580.53 4580.53 4580.53
site transport (Transport Sch T-1)

30 SUB TOTAL-2 144068.54 196796.66 249394.44 369445.86

Overhead Charges @ 11% [Market
31 Fluctuation, Service Tax, Contractor's profit 0.11 12011.43 0.11 17244.85 0.11 22552.88 0.11 34452.15
etc.]
S. New SAP Bin 25 kVA TRANSFORMER 63 kVA TRANSFORMER 100 kVA TRANSFORMER 200 kVA TRANSFORMER
PARTICULARS Unit
No. Code Qty. Rate Amount Qty. Rate Amount Qty. Rate Amount Qty. Rate Amount
32 Cost per S/s for non-guaranteed works 156079.97 214041.51 271947.32 403898.01
Cost per S/s for non-guaranteed works
33 156080.00 214042.00 271947.00 403898.00
(Round off)

Note (A) :- (1) All the rates are with considering price variation clause.
(2) As per requirement 315 kVA Transformer may be used against 200 kVA schedule

Note (B) :- A Capacitor is to be installed of appropriate capacity on the transformer in case of estimate
prepared for Irrigation Pump.
S. New SAP Bin 25 kVA TRANSFORMER 63 kVA TRANSFORMER 100 kVA TRANSFORMER 200 kVA TRANSFORMER
PARTICULARS Unit
No. Code Qty. Rate Amount Qty. Rate Amount Qty. Rate Amount Qty. Rate Amount

ITEMS REMOVED FROM SoR 2015-16

11 kV G.I. Pin 7130820155 No

Earlier Qty. was 2 kG because @2 kg per pole
 COST SCHEDULE C-8

1 Km OF 11 kV LINE ON 365 kG 11 Mtr. LONG PCC POLE USING RACCOON / DOG CONDUCTOR
MAXIMUM SPAN 80 METER.

2016-17

PCC Pole using

PCC Pole using
S. New SAP Bin Raccoon
PARTICULARS Unit Rate Dog Conductor
No. Code Conductor
Qty Amount Qty Amount
1 2 3 4 5 6 7 8 9
1 365 Kg; 11 Mtr long PCC Pole No 4515.00 12 54180.00 12 54180.00
2 11 kV 'V' Cross arm with back clamp 7130810495 No 866.17 12 10394.04 12 10394.04
3 Stay Clamp for PCC Pole 7130810193 No 225.04 12 2700.48 12 2700.48
4 11 kV Top clamp 7130810679 No 242.99 12 2915.88 12 2915.88
Earthing Set (Coil earth as per Drawing No.-
5 7130870013 No 97.00 12 1164.00 12 1164.00
G/007)
6 11 kV Polymeric Pin insulator with Pin 7130820008 No 202.00 36 7272.00 36 7272.00
7 ACSR Raccoon Conductor with 3% sag 7130830060 Mtr 42.12 3100 130556.50
8 ACSR Dog Conductor with 3% sag 7130830063 Mtr 54.89 3100 170143.50
Jointing Sleeves suitable for Raccoon / Dog
9 7130830051 No 118.00 6 708.00 6 708.00
ACSR Conductor
(I) Stay set 20 mm 7130860033 No 629.00 4 2516.00 4 2516.00
(II) Stay Wire 7/8 SWG @ 8.5 Kg per stay 7130860076 Kg 58.65 34 1994.10 34 1994.10
10
(III) Stay Clamp
(i) Stay Clamp for PCC Pole 7130810193 No 225.04 4 900.16 4 900.16
Concreting of support @ 0.5 Cmt/pole, @ 0.3
Cmt 7.8 7.8
11 Cmt/stay & base padding @ 0.05 Cmt /pole
Cement @ 208 Kg/Cmt 7130200401 Kg 4.90 1622 7949.76 1622 7949.76
12 Red Oxide Paint 7130211158 Ltr 133.00 2 266.00 2 266.00
13 Aluminium Paint 7130210809 Ltr 297.00 2 594.00 2 594.00
 PCC Pole using
PCC Pole using
S. New SAP Bin Raccoon
PARTICULARS Unit Rate Dog Conductor
No. Code Conductor
Qty Amount Qty Amount
1 2 3 4 5 6 7 8 9
14 Barbed Wire [ @ 2 Kg/Pole ] 7130610206 Kg 63.96 24 1535.11 24 1535.11
15 Danger Board 7130880041 Each 62.00 12 744.00 12 744.00
16 Binding wire and tape 7130830006 Kg 130.00 6 780.00 6 780.00
MS Nuts and Bolts Kg 24 24
16x40 mm 7130620609 Kg 63.00 1 63.00 1 63.00
17
16x65 mm 7130620614 Kg 62.00 12 744.00 12 744.00
16x140 mm 7130620625 Kg 61.00 11 671.00 11 671.00
18 SUB TOTAL-1 228648.03 268235.03
19 Incidental Charges @ 9% : - 0.09 20578.32 24141.15
20 Service in lieu of concreting metal & sand only Cmt 3153.01 9.0 28377.09 9.0 28377.09
21 Labour charges as per Sch No.- CL-4 42588.79 43869.10
Transport charges upto 50 Kms average lead
22 from Area stores to construction camp including 7192.97 7192.97 7192.97
site transport (Transport Sch T-1)
23 SUB TOTAL-2 327385.21 371815.35
Overhead Charges @ 11% [Market Fluctuation,
24 0.11 25151.28 29505.85
Service Tax, Contractor's profit etc.]
25 Cost per Km for non-guaranteed works 352536.49 401321.20
Cost per Km for non-guaranteed works
26 352536.00 401321.00
(Rounded off)

Note: All the rates are with considering price variation clause.
 PCC Pole using
PCC Pole using
S. New SAP Bin Raccoon
PARTICULARS Unit Rate Dog Conductor
No. Code Conductor
Qty Amount Qty Amount
1 2 3 4 5 6 7 8 9

ITEMS REMOVED FROM Schedule- C-8 in 2016-17

60 Kg/Mtr 13.0 Mtr Long Rail pole for Raccoon

1 7130601072 Kg
conductor i.e. 780 Kg/pole x 12 Nos = 9360 Kgs
(III) Stay Clamp
12 (i) Stay Clamp for Rail Pole A Type 7130810201 No
(ii) Stay Clamp for Rail Pole B Type 7130810251 No
4 Back Clamp for Cross Arm 7130810361 No
Earlier concreting was
taken @ 0.6 Cmt / pole
Earlier Qty. was 1 kG because @2 kg per pole
 COST SCHEDULE C-9

1 KM OF 11 kV LINE ON H-BEAM 152x152 MM 37.1 Kg /MTR. 13.0 MTR. USING RACCOON / DOG
CONDUCTOR MAXIMUM SPAN 80 MTR.

2016-17
H-Beam using
H-Beam using Dog
S. New SAP Bin Raccoon
PARTICULARS Unit Rate conductor
No. Code conductor
Qty. Amount Qty. Amount
1 2 3 4 5 6 7 8 9
H-BEAM 152x152 mm 37.1 Kg /Mtr 13.0 Mtr long i.e.
1 7130601958 Kg 32.58 5788 188544.10 5788 188544.10
482.3 Kg/pole x 12 Nos = 5788 Kgs
2 11 kV 'V' Cross arm with back clamp 7130810495 No 866.17 12 10394.04 12 10394.04
3 Back Clamp for Cross Arm 7130810361 No 239.47 12 2873.64 12 2873.64
4 11 kV Top clamp 7130810679 No 242.99 12 2915.88 12 2915.88
5 Earthing Set (Coil earth as per Drawing No.-G/007) 7130870013 No 97.00 12 1164.00 12 1164.00
6 11 kV Polymeric Pin insulator with Pin 7130820008 No 202.00 36 7272.00 36 7272.00
7 ACSR Raccoon conductor with 3% sag 7130830060 Mtr 42.12 3100 130556.50
8 ACSR Dog conductor with 3% sag 7130830063 Mtr 54.89 3100 170143.50
Jointing Sleeves suitable for Raccoon / Dog ACSR
9 7130830051 No 118.00 6 708.00 6 708.00
Conductor
(i) Stay set 20 mm 7130860033 No 629.00 4 2516.00 4 2516.00
(ii) Stay Wire 7/8 SWG @ 8.5 Kg per stay 7130860076 Kg 58.65 34 1994.10 34 1994.10
10
(iii) Stay Clamp
(I) Stay Clamp for "H" Beam 7130810692 No 249.66 4 998.64 4 998.64
Concreting of support @ 0.6 Cmt/pole, @ 0.2 Cmt/stay
Cmt 9.0 9.0
11 & base padding @ 0.05 Cmt /pole
Cement @ 208 Kg/Cmt 7130200401 Kg 4.90 1872 9172.80 1872 9172.80
12 Red Oxide paint 7130211158 Ltr 133.00 2 266.00 2 266.00
 H-Beam using
H-Beam using Dog
S. New SAP Bin Raccoon
PARTICULARS Unit Rate conductor
No. Code conductor
Qty. Amount Qty. Amount
1 2 3 4 5 6 7 8 9
13 Aluminium Paint 7130210809 Ltr 297.00 2 594.00 2 594.00
14 Barbed Wire [@ 2 Kg/Pole] 7130610206 Kg 63.96 24 1535.11 24 1535.11
15 Danger Board 7130880041 Each 62.00 12 744.00 12 744.00
16 Binding wire and tape 7130830006 Kg 130.00 6 780.00 6 780.00
MS Nuts and Bolts Kg 24 24
16x40 mm 7130620609 Kg 63.00 1 63.00 1 63.00
17
16x65 mm 7130620614 Kg 62.00 12 744.00 12 744.00
16x140 mm 7130620625 Kg 61.00 11 671.00 11 671.00
18 SUB TOTAL-1 364506.81 404093.81
19 Incidental Charges @ 9% : - 0.09 32805.61 36368.44
20 Service in lieu of concreting metal & sand only Cmt 3153.01 9.0 28377.09 9.0 28377.09
21 Labour charges as per Sch No. CL-4 41477.57 42757.87
Transport charges upto 50 Kms average lead from Area
22 stores to construction camp including site transport 7191.70 7191.70 7191.70
(Transport Sch T-1)
23 SUB TOTAL-2 474358.79 518788.92
Overhead Charges @ 11% [Market Fluctuation, Service
24 0.11 40095.75 44450.32
Tax, Contractor's profit etc.]
25 Cost per Km for non-guaranteed works 514454.54 563239.24
Cost per Km for non-guaranteed works (Rounded
26 514455.00 563239.00
off)

Note: All the rates are with considering price variation clause.
Earlier Qty. was 1 kG because @2 kg per pole
 COST SCHEDULE C-9 (A)

ADDITIONAL (MID SPAN) POLES FOR NEW 11 kV LINE WITH RACCOON

CONDUCTOR

2016-17
H BEAM 152X152 MM 37.10
S. New SAP
PARTICULARS Unit KG / MTR 13.0 MTR LONG
No. Bin Code
Qnty Rate Amount
1 2 3 4 5 6 7
1 H-BEAM 152x152 mm; 37.1 Kg /Mtr 13.0 Mtr long i.e.
7130601958 kg 482.3 32.58 15710.92
482.3 Kg/pole
2 11 kV "V" cross arm 65x65x6 mm angle type with back
7130810495 No 1 866.17 866.17
cleat
3 Cross Arm Clamp
(i) Stay Clamp For "H" Beam 7130810692 No 1 249.66 249.66
4 11 kV Top Clamp Angle type with cleat 7130810679 No 1 242.99 242.99
5 Earthing Set (Coil earth as per Drawing No:-G/007 7130870013 No 1 97.00 97.00
6 11 kV Polymeric Pin Insulator with Pin 7130820008 No 3 202.00 606.00
7 Concreting of supports H-Beam @ 0.6 Cmt. Per Pole &
@ 0.2 Cmt. Per Stay and 0.05 Cmt per pole for base Cmt. 0.65
padding
Cement @ 208 Kg/Cmt 7130200401 Kg 135.2 4.90 662.48
8 Barbed Wire [@ 2 Kg/Pole] 7130610206 Kg 2 63.96 127.93
9 Danger Board 7130880041 Each 1 62.00 62.00
10 MS Nuts and Bolts
16x40 mm 7130620609 Kg 0.25 63.00 15.75
16x65 mm 7130620614 Kg 0.6 62.00 37.20
 H BEAM 152X152 MM 37.10
S. New SAP
10 PARTICULARS Unit KG / MTR 13.0 MTR LONG
No. Bin Code
Qnty Rate Amount
1 2 3 4 5 6 7
16x140 mm 7130620625 Kg 0.55 61.00 33.55
11 SUB TOTAL-1 18711.65
12 Incidental Charges @ 9% : - 0.09 1684.05
13 Service in lieu of concreting metal & sand only Cmt. 0.65 3153.01 2049.46
Labour charges as per Sch No.- CL-4 (revised based on
14 1988.48
one pole)
15 Transport charges upto 50 Kms average lead from Area
stores to construction camp inc. site transport (Transport 359.65
Sch T-1) - Taken 5% of
16 SUB TOTAL-2 24793.28
17 Overhead Charges @ 11% [Market Fluctuation, Service
0.11 2058.28
Tax, Contractor's profit etc.]
18 Cost per Pole for non-guaranteed works 26851.56
19 Cost per Pole (Rounded off) 26852.00
Earlier Qty. was 1 kG because @2 kg per pole
 COST SCHEDULE C-10

AUGMENTATION OF 11/0.4 kV SUB-STATION CAPACITY (ASSUMING 25 YEARS OF LIFE & 10 YEARS IN SERVICE)

2016-17

S. New SAP Bin 25 kVA to 63 kVA 63 kVA to 100 kVA 100 kVA to 200 kVA
PARTICULARS Unit Rate
No. Code Qty. Amount Qty. Amount Qty. Amount
1 2 3 4 5 6 7 8 9 10 11
1 11/0.4 kV 63 kVA X-mer (4-STAR) 7132210009 Each 84020.00 1 84020.00
2 11/0.4 kV 100 kVA X-mer (4-STAR) 7132210010 Each 116682.00 1 116682.00
3 11/0.4 kV 200 kVA X-mer (4-STAR) 7132210011 Each 204592.00 1 204592.00
R.S. Joist (175X85) mm 11 Mtr. Long i.e. 19.495
4 7130600675 Kg 32.58 857.8 27942.84 857.8 27942.84
kg/mtr x 11 mtr = 214.44 kg x 4 No = 857.8 Kgs
(i) Stay set 16 mm 7130860032 No 345.00 4 1380.00 4 1380.00
5 (ii) Stay Wire 7/10 SWG @ 5.5 Kg/Stay 7130860077 Kg 59.23 22 1302.95 22 1302.95
(iii) Stay Clamp for R.S. Joist 7130810216 No. 239.47 4 957.88 4 957.88
Concreting of support @ 0.3 Cmt/pole, @ 0.2
Cmt 1.5 1.5
6 Cmt/stay & base padding @ 0.05 Cmt/pole
Cement @ 208 Kg/Cmt 7130200401 Kg 4.90 312 1528.80 312 1528.80
7 Earthing Set (Coil earth as per Drawing No.-G/007) 7130870013 No 97.00 1 97.00 1 97.00
8 Red Oxide Paint 7130211158 Ltr 133.00 1 133.00 1 133.00
9 Aluminium Paint 7130210809 Ltr 297.00 1 297.00 1 297.00
10 Barbed Wire [@ 2 Kg/Pole] 7130610206 Kg 63.96 8 511.70 8 511.70
MS Nuts & Bolts Kg 14 14 14
16x40 mm 7130620609 Kg 63.00 1 63.00 1 63.00 1 63.00
11 16x65 mm 7130620614 Kg 62.00 4 248.00 4 248.00 4 248.00
16x140 mm 7130620625 Kg 61.00 4 244.00 4 244.00 4 244.00
16x200 mm 7130620631 Kg 61.00 5 305.00 5 305.00 5 305.00
70 Sqmm Single core XLPE insulated unarmoured Al.
12 7130310007 Mtr 39.44 120 4732.20 120 4732.20 120 4732.20
Conductor cable
150 Sqmm Single core XLPE insulated unarmoured
13 7130310041 Mtr 97.44 40 3897.40
Al. Conductor cable
14 11 kV A.B. Switch 7131930221 Each 8675.00 1 8675.00
S. New SAP Bin 25 kVA to 63 kVA 63 kVA to 100 kVA 100 kVA to 200 kVA
PARTICULARS Unit Rate
No. Code Qty. Amount Qty. Amount Qty. Amount
1 2 3 4 5 6 7 8 9 10 11
LT Distribution box suitable for transformer with
15 isolator on incoming side & SPMCCB's on outgoing
side
i 63 kVA 7131950065 No 13758.00 1 13758.00
ii 100 kVA 7131950105 No 17198.00 1 17198.00
iii 200 kVA 7131950200 No 34396.00 1 34396.00
16 SUB TOTAL-1 103370.20 173623.37 291303.77
17 Incidental Charges @ 9% : - 0.09 9303.32 15626.10 26217.34
18 Labour charges as per Sch. CL-10(B) 13858.47 15810.93 17522.02
19 Transportation charges 4137.53 4580.54 4580.54
20 SUB TOTAL-2 130669.52 209640.94 339623.67
Overhead Charges @ 11% [Market Fluctuation,
21 0.11 11370.72 19098.57 32043.41
Service Tax, Contractor's profit etc.]
22 SUB TOTAL-3 142040.24 228739.51 371667.08

Cost of X-mer (Cost of X-mer to be taken at the time

of procurement i.e before 10 years)
23
(i) 25 kVA No 1 23760.00
(ii) 63 kVA No 1 43064.00
(iii) 100 kVA No 1 54938.00
24 (-) 10% Irreducible cost 2376.00 4306.40 5493.80
25 (-) 10 year life @ 4% per year 8553.60 15503.04 19777.68
Depreciated cost of X-mer after addition to 10%
26 15206.40 27560.96 35160.32
irreducible cost
(-) Cost of old X-mer assuming 25 years of life & 10
27 15206.40 27560.96 35160.32
years in service
28 Net cost of augmentation 126833.84 201178.55 336506.76
29 Net cost of augmentation (R/Off) 126834.00 201179.00 336507.00

All the rates are with considering price variation clause.

Earlier Qty. was 2 kG because @2 kg per pole
 COST SCHEDULE C-11
11/0.4 kV OUT DOOR SUB-STATION (16 kVA TRANSFORMER)

2016-17

S. New SAP Bin 16 kVA, 11/.4 kV X' MER

PARTICULARS Unit
No. Code Qty. Rate Amount
1 2 3 4 5 6 7
1 Transformer 11/0.4 kV 16 kVA (4-STAR) Aluminium Wound 7132210007 No 1 41602.00 41602.00
2 140 Kg 8.0 Mtr. long PCC Pole 7130800012 No 3 1659.00 4977.00
3 DC Cross arm of 100x50x6 mm 8' Center 2.7 Mtr. long 7130810517 No 1 3758.10 3758.10
4 11 kV Polymer Disc Insulator 7130820010 No 3 142.00 426.00
5 11 kV Strain H/W 7130820241 Set 3 116.00 348.00
6 11 kV D.O. Fuse & LA mounting DC Cross arm (75x40 mm) 7130810509 No 1 2745.63 2745.63
7 11 kV D.O. Fuse unit 7131930412 Each 3 1199.00 3597.00
8 MS Angle 50x50x6 mm for X-mer Clamping set 7130600023 Kg 20 33.24 664.72
(i) Stay set 16 mm 7130860032 No 4 345.00 1380.00
9 (ii) Stay Wire 7/10 SWG @ 5.5 Kg/Stay 7130860077 Kg 22 59.23 1302.95
(iii) Stay Clamp 7130810026 No 4 120.59 482.36
Concreting of supports @ 0.3 Cmt/pole & @ 0.2 Cmt/Stay & base pad @ 0.05
Cmt 1.85
10 Cmt/pole
(i) Cement @ 208 Kg/Cmt 7130200401 Kg 385 4.90 1886.50
11 Transformer belting with 50x50x6 mm angle with 2 Cross fixing channel. 7130600023 Kg 34 33.24 1130.02
12 Transformer mounting cross arm 100x50 mm channel. 7130850201 Set 1 3758.10 3758.10
13 Danger Board 7130880041 Each 1 62.00 62.00
Earthing set (Pipe earth as per drg. No.-G/008) (material + Services)
14 (i) G.I.Pipe 40 mm 7130641396 Mtr 9 179.00 1611.00
(ii) G.I.Wire 8 SWG 7130870043 Kg 15 52.97 794.54
15 Barbed Wire [@ 2 Kg/Pole] 7130610206 Kg 6 63.96 383.78
16 Red Oxide Paint 7130211158 Ltr 1 133.00 133.00
S. New SAP Bin 16 kVA, 11/.4 kV X' MER
PARTICULARS Unit
No. Code Qty. Rate Amount
1 2 3 4 5 6 7
17 Aluminium Paint 7130210809 Ltr 1 297.00 297.00
18 11 kV Polymer Lightning Arrestor 7130840029 Each 3 517.00 1551.00
MS Nuts & Bolts Kg 14
16x40 mm 7130620609 Kg 1 63.00 63.00
19 16x65 mm 7130620614 Kg 4 62.00 248.00
16x140 mm 7130620625 Kg 4 61.00 244.00
16x200 mm 7130620631 Kg 5 61.00 305.00
20 TPN switch fuse unit (32 Amps) 7131920253 No 1 678.00 678.00
21 16 Sqmm single core PVC insulated Cable 7130311008 Mtr 120 14.82 1778.28
22 CT operated electronic static meter 100/5 Amp. 7131310997 No 1 2027.00 2027.00
23 LT CT 50/5 Amp. 7132230016 No 4 320.00 1280.00
24 Meter Box (GI plain sheet) for 3 Phase LT CT operated meter. 7132406420 No 1 2437.00 2437.00
25 Copper control cable 4 core 2.5 sq.mm Unarmoured 7130310654 Mtr 12 58.84 706.12
26 SUB TOTAL-1 82657.09
27 Incidental Charges @ 9% : - 0.09 7439.14
28 Back filling of poles with boulders @ 0.3 CMT per pole. No 3 218.61 655.82
29 Service in lieu of concreting metal & sand only Cmt 1.85 3153.01 5833.07
30 Service in lieu of Earthing Coal & Sand etc. No 1 5826.63 5826.63
31 Labour charges as per Sch. CL-3 8460.67
Transport charges upto 50 Kms average lead from Area stores to construction
32 4137.54
camp including site transport (Transport Sch. T-1)
33 SUB TOTAL-2 115009.96
Overhead Charges @ 11% [Market Fluctuation, Service Tax, Contractor's profit
34 0.11 9092.28
etc.]
35 Cost per S/s for non-guaranteed works 124102.24
36 Cost per S/s for non-guaranteed works (R/off) 124102.00
S. New SAP Bin 16 kVA, 11/.4 kV X' MER
PARTICULARS Unit
No. Code Qty. Rate Amount
1 2 3 4 5 6 7
Note: (1) All the rates are with considering price variation clause.
Earlier Qty. was 2 kG because @2 kg per pole
 COST SCHEDULE C-12

SCHEDULE FOR 11 kV UNDERGROUND CABLE CROSSING UNDER EXISTING RAILWAY TRACK / ROAD FOR 60
MTR. LONG CORRIDOR / ROUTE LENGTH OF HDPE PIPE, UNDER 2.5 MTR. DEEP FROM GROUND LEVEL SINGLE
FEEDER LINE.

2016-17

Using Pipe
Using HDD
S. New SAP Bin Pushing
PARTICULARS Unit Rate Qty. Technique Method
No. Code
Amount Amount
1 2 3 4 5 6 7 8
1 HDPE Pipe 200 mm ID; 240 mm OD 7132461004 Mtr 1020.00 120 122400.00 122400.00
2 Jointing arrangement of HDPE Pipe 7132461005 No 371.00 18 6678.00 6678.00
3 11 kV XLPE 240 sqmm 3 core UG Cable 7130310079 Mtr 922.53 180 166055.40 166055.40
4 End terminating jointing kit for 240 sqmm XLPE cable 7130352041 Set 10751.00 4 43004.00 43004.00
5 GI pipe 200 mm for cable support at D.P. 7130640027 RM 929.00 24 22296.00 22296.00
Caping of HDPE Pipe on both end of pipe using circular PVC plate of thickness
6 10 mm of size equivalent to O.D. of HDPE Pipe and using M-seal to avoid No. 1500.00 4 6000.00 6000.00
ingrace of moisture, insects, rats etc. to avoid damage to cable.
7 M.S.Flat (50x6) mm 7130600173 kg 34.15 100 3414.90 3414.90
Supplying & erection of cement cable route marker with colour painting &
8 naming the work duly embossed complete size of concrete 600 mm x 225 mm No. 556.00 4 2224.00 2224.00
x 100 mm
9 Cable covering tiles 250x250x40 mm 7130201343 No 10.42 80 833.84 833.84
10 Sand 7132498006 Cmt 670.00 1.2 804.00 804.00
11 11 kV Polymer Lightning Arrestors 7130840029 Each 517.00 6 3102.00 3102.00
12 Aluminium conductor Raccoon for jumpering of L.A. 7130830060 Mtr 42.12 18 758.07 758.07
13 Aluminium clamp suitable for Dog / Raccoon conductor for connecting L.A 7130830585 No. 223.00 6 1338.00 1338.00
GI earthing pipe 40 mm dia 3.0 mtr long, 4 mm thick with 12 mm holes at 18
14 7130642039 No 770.00 10 7700.00 7700.00
places in each pipe at equal distance tapered casing at lower end. *
 Using Pipe
Using HDD
S. New SAP Bin Pushing
PARTICULARS Unit Rate Qty. Technique Method
No. Code
Amount Amount
1 2 3 4 5 6 7 8
Sundries for meeting out the expenses towards processing fees, submission / LS LS LS 25000.00 25000.00
15 approval of drawing using AutoCAD obtaining permission, from railway / Road
constructing authorities including liaisoning work etc.

16 SUB TOTAL-1 411608.21 411608.21

17 Incidental Charges @ 9% : - 0.09 37044.74 37044.74
18 Service in lieu of Earthing Coal & Sand etc No 1942.20 10 19422.01 19422.01
19 Labour Charges for laying of HDPE Pipe (using HDD Technique ** ) as per ***
(a) Schedule AL-5 251354.00
Labour Charges for laying of HDPE Pipe (using Pipe Pushing Method ) as per
(b) 1741269.00
Schedule AL-5
Labour Charges for excavation of cable trench beyond the length of HDPE Pipe
20 Cmt 187.78 12 2253.33 2253.33
upto DP Structure
21 Transportation Charges 60295.02 60295.02
22 SUB TOTAL-2 781977.31 2271892.31
Overhead Charges @ 11% [Market Fluctuation, Service Tax, Contractor's profit
23 0.11 45276.90 45276.90
etc.]
24 Charges payable to Railway including supervision charges etc. 15% 117296.60 340783.85
25 Cost per 60 Mtr for non guaranteed works 944550.81 2657953.06
26 Cost per 60 Mtr for non guaranteed works (Rounded off ) 944551.00 2657953.00

* 4 Nos earthings are required for cable & 6 Nos. for 2 DP's
** Horizontal Directional Drilling (HDD) Technique
The rates mentioned at S.No.1, 2 & 3 are applicable for 60 Mtr Corridor of Railway crossing. Estimate may be prepared
based on actual length of corridor.
*** The charges to be paid for according railway permission shall be made as per actuals i.e. based on the demand note /
payment received for the same.
 Using Pipe
Using HDD
S. New SAP Bin Pushing
PARTICULARS Unit Rate Qty. Technique Method
No. Code
Amount Amount
1 2 3 4 5 6 7 8

ITEMS REMOVED FROM Schedule- C-12 in 2016-17

6 GI bend 200 mm 7130640028 No

Qty earlier was 38 No.
Qty earlier was 160 Mtr.
Renamed, Earlier-- GI pipe
Qty earlier was 12 Mtr. 200 mm for 400 sqmm
cable of dia 105 mm
Earlier --Caping of
HDPE Pipe on both end
of pipe with Concreting
and Bricks work

Earlier-- Cable marker

for U/G cable

NEW ADDED
NEW ADDED
NEW ADDED
NEW ADDED
NEW ADDED
NEW ADDED

NEW ADDED (20 Mx1 Mx0.6 M)

Name Changed Earlier-Way leave charges payable to

Railway including supervision
 COST SCHEDULE C-12 (A)

SCHEDULE FOR 11 kV UNDERGROUND CABLE ROAD CROSSING FOR 50 MTR.

LENGTH, UNDER 2.5 MTR. DEEP FROM GROUND LEVEL

2016-17

S. New SAP
PARTICULARS Unit Rate Qnty. Amount
No. Bin Code
1 2 3 4 5 6 7
1 RCC pipe Type NP - 3 (2.5 mtr long)
i 600 mm 7130640030 Each 3857.00 50 192850.00
ii 900 mm 7130640036 Each 7661.00
2 11 kV 3 Core 240 sqmm XLPE UG Cable 7130310079 Mtr 922.53 50 46126.50
11 kV Jointing and cable termination kit for 240 sqmm
3 7130352041 Set 10751.00 2 21502.00
XLPE cable
Cable separator in RCC pipe with Angle Cross of 50x50x6
4 No 495.00 40 19800.00
mm Angle @ 2 No. in one pipe
5 G.I. Pipe 200 mm for 400 sq.mm Cable of dia. 105 mm 7130640027 RM 929.00 12 11148.00
6 GI bend 200 mm 7130640028 No 805.00 2 1610.00
Caping of RCC pipe on both end of pipe with Concreting
7 Cmt 3220.00 0.5 1610.00
and Bricks work
8 Sundries (Please specify the items) LS LS LS 2200.00
9 SUB TOTAL-1 296846.50
10 Incidental Charges @ 9% : - 0.09 26716.19
S. New SAP
PARTICULARS Unit Rate Qnty. Amount
No. Bin Code
1 2 3 4 5 6 7
Labour Charges as per Schedule CL-10 (Schedule is for
11 9799.66
1 km line, same has been revised as per 50 Mtrs.)
12 SUB TOTAL-2 333362.34
Overhead Charges @ 11% [Market Fluctuation, Service
13 0.11 32653.12
Tax, Contractor's profit etc.]
Municipality Charges for reinstatement of Road as per
14 LS 112000.00
Nagar Nigam
15 Cost per 50 Mtr for non guaranteed works 478015.46
16 Total (Round Off) 478015.00
17 Transportation Charges as per Schedule 72354.02
18 Grand Total 550369.02
19 Grand Total (Round Off) 550369.00
 COST SCHEDULE C-13

SINGLE POLE MOUNTED LOW CAPACITY THREE PHASE 11/0.4 kV DISTRIBUTION TRANSFORMER SUB-
STATION

2016-17
S. 16 kVA Three Phase
PARTICULARS Bin Code No Unit Qty.
No. Rate Amount
1 2 3 4 5 6 7
1 Transformer 11/0.4 kV (Conventional) [4 STAR] 7132210007 No. 1 41602.00 41602.00
2 200 Kg 8.0 Meter long PCC Pole 7130800033 No. 1 1782.00 1782.00
3 11 kV 'V' Cross arm with clamp (instead of DC Cross arm) 7130810495 No 1 866.17 866.17
4 11 kV Top clamp with cleat 7130810679 No 1 242.99 242.99
5 11 kV Polymeric Pin insulator with Pin 7130820008 No 3 202.00 606.00
6 11 kV Polymer Disc Insulator 7130820010 No 3 142.00 426.00
7 11 kV Strain Hardware 7130820241 No 3 116.00 348.00
11 kV D.O. Fuse and L.A. mounting DC channel size 75x40x6 mm length 860
8 7130810509 No 1 2745.63 2745.63
mm
9 11 kV D.O. Fuse unit for Three phase X-mer 7131930412 Each 3 1199.00 3597.00
10 MS angle for transformer clamping set size 50x50x6 mm 7130600023 Kg 20 33.24 664.72
(i) Stay set 16 mm 7130860032 No 4 345.00 1380.00
11 (ii) Stay wire 7/10 SWG @ 5.5 Kg per stay 7130860077 Kg 22 59.23 1302.95
(iii) Stay clamp 7130810026 No 4 120.59 482.36
Concreting of supports @ 0.5 Cmt per pole and @ 0.2 Cmt per stay & base
Cmt 1.35
12 padding @ 0.05 Cmt/pole
Cement @ 208 kg per Cmt 7130200401 Kg 281 4.90 1376.90
13 Transformer mounting DC Cross arm size 65x65x6 channel length 800 mm Set. 1 1452.66 1452.66
Bracket angle for Transformer mounting supports size 50x50x6 mm length 645
14 No. 2 688.35 1376.70
mm
S. 16 kVA Three Phase
PARTICULARS Bin Code No Unit Qty.
No. Rate Amount
1 2 3 4 5 6 7
15 Danger Board 7130880041 Each 1 62.00 62.00
S. 16 kVA Three Phase
PARTICULARS Bin Code No Unit Qty.
No. Rate Amount
1 2 3 4 5 6 7
16 Barbed Wire [@ 2 Kg/Pole] 7130610206 Kg 2 63.96 127.93
Earthing set (pipe earth as per drawing)
17 (i) G.I. Pipe 40 mm 7130641396 Mtr 9 179.00 1611.00
(ii) G.I. Wire 8 SWG 7130870043 Kg 15 52.97 794.54
18 Red Oxide Paint 7130211158 Ltr 1 133.00 133.00
19 Aluminium Paint 7130210809 Ltr 1 297.00 297.00
20 11 kV Polymer Lightning Arrestor 7130840029 Each 3 517.00 1551.00
M.S. Nuts and Bolts
(i) 16x40 mm 7130620609 Kg 1 63.00 63.00
21 (ii) 16x65 mm 7130620614 Kg 4 62.00 248.00
(iii) 16x140 mm 7130620625 Kg 4 61.00 244.00
(iv) 16x200 mm 7130620631 Kg 5 61.00 305.00
22 TPN switch fuse unit (32 Amps) 7131920253 No 1 678.00 678.00
23 GI pipe size 1 inch. for movement of LT cable from X-mer Mtr. 10 181.09 1810.90
24 XLPE insulated 4 core 16 sq mm armoured cable for 3 phase X-mer 7130311084 Mtr. 30 52.16 1564.68
25 LT Feeder Piller box 1 phase 8 Way for distribution of service connection 7130890004 No. 1 3858.00 3858.00
26 SUB TOTAL-1 73600.12
27 Incidental Charges @ 9% : - 0.09 6624.01
28 Back filling of poles with boulders @ 0.3 Cmt per pole. No. 1 218.61 218.61
29 Service in lieu of concreting metal and sand Cmt 1.35 3153.01 4256.56
30 Labour charges as per Schedule No. CL-8 (G-1) 5848.85
Transport charges upto 50 Kms. Average lead from area store to const.
31 2387.68
camping site transport
32 SUB TOTAL-2 92935.83
Overhead Charges @ 11% [Market Fluctuation, Service Tax, Contractor's profit
33 0.11 8096.01
etc.]
34 Cost per Km. for Non-guaranteed works 101031.84
S. 16 kVA Three Phase
PARTICULARS Bin Code No Unit Qty.
No. Rate Amount
1 2 3 4 5 6 7
35 Cost per Km. for Non-guaranteed works (Rounded off) 101032.00
Single Pole Mounted 5 kVA & 10 kVA 11/0.4
kV X-mer S/s has been DELETED
Single Pole Mounted 5 kVA & 10 kVA 11/0.4
kV X-mer S/s has been DELETED

Earlier Qty. was 1 kG because @2 kg per pole

 COST SCHEDULE C-14
2016-17
PLINTH MOUNTED 11/0.4 kV OUTDOOR SUB-STATION

S. New SAP Bin 63 kVA X-MER 100 kVA X-MER 200 kVA X-MER
PARTICULARS Unit Rate
No. code No. Qty Amount Qty Amount Qty Amount
1 2 3 4 5 6 7 8 9 10 11
RS Joist (175X85) mm 11 Mtr Long i.e.
1 19.495 Kg/mtr x 11 mtr. = 214.44 kg x 2 No = 7130600675 Kg 32.58 429 13974.68 429 13974.68
428.89 Kgs
H-BEAM 152x152 mm 37.1 Kg /Mtr 13.0 Mtr
2 7130601958 Kg 32.58 964.6 31421.85
long i.e. 482.3 Kg/pole x 2 Nos = 964.6 Kgs
Transformer 11/0.4 kV (Conventional)
63 kVA (4-STAR) 7132210009 Each 84020.00 1 84020.00
3 100 kVA (4-STAR) 7132210010 Each 116682.00 1 116682.00
200 kVA (4-STAR) 7132210011 Each 204592.00 1 204592.00
4 DC Cross arm 100x50 mm 8' Centre 7130810517 No 3758.10 1 3758.10 1 3758.10 1 3758.10
11 kV Polymer Disc Insulator 7130820010 No 142.00 3 426.00 3 426.00 3 426.00
5
11 kV H.W. 7130820241 No 116.00 3 348.00 3 348.00 3 348.00
11 kV DO fuse & LA mounting DC cross arm
6 7130810509 No 2745.63 1 2745.63 1 2745.63 1 2745.63
(75 x 40 mm)
7 11 kV DO Fuse Unit 7131930412 Each 1199.00 3 3597.00 3 3597.00 3 3597.00
8 M.S. Angle 50x50x6 mm 7130600023 Kg 33.24 20 664.72 20 664.72 20 664.72
(i) Stay set 16 mm 7130860032 No 345.00 4 1380.00 4 1380.00 4 1380.00
(ii) Stay wire 7/10 SWG (7.5 Kg each) 7130860077 Kg 59.23 30 1776.75 30 1776.75 30 1776.75
9
(iii) Stay clamp for R.S.Joist 7130810216 No 239.47 4 957.88 4 957.88
(iv) Stay clamp for H-Beam 7130810692 No 249.66 4 998.64
Concreting of support [0.3 Cmt per RSJ, 0.5
Cmt per H-Beam, 0.2 Cmt per stay, 9 cub.m. Kg. 10.4 10.4 10.8
10 (1.5x1.5x4 m) for X-mer plinth]

Cement @ 208 Kg/Cmt 7130200401 Kg 4.90 2163 10598.70 2163 10598.70 2250 11025.00
11 Danger Board 7130880041 Each 62.00 1 62.00 1 62.00 1 62.00
Earthing set pipe carth
12 (i) G.I. Pipe 40 mm 7130641396 Mtr 179.00 9 1611.00 9 1611.00 9 1611.00
S. New SAP Bin 63 kVA X-MER 100 kVA X-MER 200 kVA X-MER
PARTICULARS Unit Rate
No. code No. Qty Amount Qty Amount Qty Amount
12
1 2 3 4 5 6 7 8 9 10 11
(ii) G.I. Wire 8 SWG 7130870043 Kg 52.97 15 794.54 15 794.54 15 794.54
13 Barbed Wire [@ 2 Kg/Pole] 7130610206 Kg 63.96 4 255.85 4 255.85 4 255.85
14 Red Oxide Paint 7130211158 Ltr 133.00 2 266.00 2 266.00 2 266.00
15 Aluminium Paint 7130210809 Ltr 297.00 2 594.00 2 594.00 2 594.00
16 11 kV Polymer Lightning Arrestor 7130840029 Each 517.00 3 1551.00 3 1551.00 3 1551.00
M.S. Nuts & Bolts 14 14 17
16x40 mm 7130620609 Kg 63.00 1 63.00 1 63.00 1 63.00
17 16x65 mm 7130620614 Kg 62.00 4 248.00 4 248.00 4 248.00
16x140 mm 7130620625 Kg 61.00 4 244.00 4 244.00 5 305.00
16x200 mm 7130620631 Kg 61.00 5 305.00 5 305.00 7 427.00
PVC insulated 3.5 Core Cable
70 sqmm 7130311054 Mtr 114.08 40 4563.28 30 3422.46
18
150 sqmm 7130311057 Mtr 394.64 10 3946.40 30 11839.20
300 sqmm 7130311061 Mtr 626.23 10 6262.28
LT Distribution Box for X-mer
63 kVA 7131950065 No. 13758.00 1 13758.00
19
100 kVA 7131950105 No. 17198.00 1 17198.00
200 kVA 7131950200 No. 34396.00 1 34396.00
Stay Clamp for (i) R.S.Joist 175x85 mm 7130810216 No. 239.47 14 3352.58 14 3352.58
20
(ii) Stay clamp for H-Beam 7130810692 No. 249.66 14 3495.24
21 11 kV AB Switch 7131930221 Each 8675.00 1 8675.00 1 8675.00
22 ACSR Conductor Rabbit 7130830057 Mtr 28.44 30 853.20 30 853.20 30 853.20
23 SUB TOTAL-1 152768.90 200351.48 334431.99
24 Incidental Charges @ 9% : - 0.09 13749.20 18031.63 30098.88
25 Labour Charges as per Sch. CL-9. 18312.28 20216.82 22188.49
Service in lieu of concreting @ 3153.01 per
26 3153.01 10.4 32791.31 10.4 32791.31 10.8 34052.51
Cmt.
27 Transportation Charges 5730.44 5730.44 6685.51
28 SUB TOTAL-2 223352.13 277121.68 427457.38
Overhead Charges @ 11% [Market
29 Fluctuation, Service Tax, Contractor's profit 0.11 16804.58 22038.66 36787.52
etc.]
S. New SAP Bin 63 kVA X-MER 100 kVA X-MER 200 kVA X-MER
PARTICULARS Unit Rate
No. code No. Qty Amount Qty Amount Qty Amount
1 2 3 4 5 6 7 8 9 10 11
30 Grand Total 240156.71 299160.34 464244.90
31 Total (rounding off) 240157.00 299160.00 464245.00
Earlier Qty. was 2 kG because @2 kg per pole
 COST SCHEDULE C-15

SCHEDULE FOR LAYING OF 1 Km LENGTH OF 11 kV, 3 CORE 95 SQMM / 240 SQMM / 400 SQMM UNDERGROUND
CABLE

2016-17

3x95 Sqmm 3x240 Sqmm 3x400 Sqmm

S. New SAP Bin CABLE CABLE CABLE
PARTICULARS UNIT RATE
No. code No.
Qty Amount Qty Amount Qty Amount
1 2 3 4 5 6 7 8 9 10 11
1 11 kV 3 Core XLPE Cable 3x95 sqmm 7130310077 Km 510601.00 1 510601.00
11 kV 3 Core XLPE Cable 3x240 sqmm 7130310079 Km 922530.00 1 922530.00
11 kV 3 Core XLPE Cable 3x400 sqmm 7130310080 Km 1421382.00 1 1421382.00
2 Straight through jointing kits HS type
suitable for
95 Sqmm cable 7130352039 Set 8701.00 3 26103.00
240 Sqmm cable 7130352041 Set 10751.00 3 32253.00
400 Sqmm cable 7130352042 Set 11000.00 3 33000.00
3 Cable termination Kit outdoor/indoor HS
type suitable for
95 Sqmm 7130352043 Set 2406.00 2 4812.00
240 Sqmm 7130352044 Set 2561.00 2 5122.00
400 Sqmm 7130352045 Set 2630.00 2 5260.00
4 Cable covering tiles 250x250x40 mm 7130201343 No 10.42 4000 41692.00 4000 41692.00 4000 41692.00
5 Sand 7132498006 Cu mtr 670.00 60 40200.00 60 40200.00 60 40200.00
M.S. Pipe 200 mm dia for drain crossing RM
6 7130640037 862.00 8 6896.00 8 6896.00 8 6896.00
cable rarifly etc. (light)
7 Route & joint indicating stones 7130200204 No 157.00 30 4710.00 30 4710.00 30 4710.00
 3x95 Sqmm 3x240 Sqmm 3x400 Sqmm
S. New SAP Bin CABLE CABLE CABLE
PARTICULARS UNIT RATE
No. code No.
Qty Amount Qty Amount Qty Amount
1 2 3 4 5 6 7 8 9 10 11
8 SUB TOTAL-1 635014.00 1053403.00 1553140.00
9 Labour Charges as per CL-10 195993.13 195993.13 195993.13
10 Incidental Charges @ 9% : - 0.09 57151.26 94806.27 139782.60
11 Transportation Charges @ 5% of material 38288.18 63514.95 93646.61
12 SUB TOTAL-2 926446.57 1407717.35 1982562.34
13 Overhead Charges @ 11% [Market
Fluctuation, Service Tax, Contractor's profit 0.11 69851.54 115874.33 170845.40
etc.]
14 Grand Total 996298.11 1523591.68 2153407.74
15 Grand Total (Rounded off) 996298.00 1523592.00 2153408.00
 COST SCHEDULE C-16

D.T. CAPACITORS ON EXISTING DTR's OTHER THAN INDUSTRIAL

(RETAINED & SHIFTED)

2016-17

Labour
Capacitor Incidental Charge per Cost per Cost per
New SAP Bin Capacitor
S. No. PARTICULARS Rating - Charges Capacitor Package Package
code No. cost
KVAR Bank Round Off

1 2 3 4 5 6 7 8 9
1 LT Capacitor for 25 kVA DT 7132200812 5 1637.00 147.33 200.00 1984.33 1984.00
2 LT Capacitor for 63 kVA DT 7132200813 10 3272.00 294.48 200.00 3766.48 3766.00
3 LT Capacitor for 100 kVA DT 7132200814 12 3932.00 353.88 200.00 4485.88 4486.00
4 LT Capacitor for 200 kVA DT 7132200814 12 3932.00 353.88 200.00 4485.88 4486.00
5 LT Capacitor for 315 kVA DT 7132200814 12 3932.00 353.88 200.00 4485.88 4486.00

Incidental Charges @ 9% : - 9%
 COST SCHEDULE C-17

11 kV MEDP STRUCTURE ON H-BEAM POLE, 11 METER LONG (TO BE SUPPLEMENTED FOR H.T.
CONNECTION)
2016-17
S. PARTICULARS New SAP Unit H-Beam 152X152 mm 37.1
No. Bin Code Kg/Mtr 11.0 Mtr Long
Qty Rate Amount
1 2 3 4 5 6 7
1 H-BEAM 152x152 mm 37.1 Kg /Mtr 11.0 Mtr long i.e. 408.1 Kg/pole x 2
7130601965 Kg 816.2 32.58 26587.72
Nos = 816.2 Kgs
2 DC Cross Arm of 100x50 mm channel (2.7 Mtr. Long) 7130810512 Set 2 3256.41 6512.82
3 11 kV Polymer Disc Insulator 7130820010 No 6 142.00 852.00
4 11 kV Strain H.W. fitting 7130820241 No 6 116.00 696.00
5 11 kV Polymeric Pin insulator with Pin 7130820008 No 6 202.00 1212.00
6 (I) Stay set 16 mm 7130860032 No 2 345.00 690.00
(II) Stay Wire 7/10 SWG @ 8.5 Kg per stay 7130860077 Kg 17 59.23 1006.83
(III) Stay Clamp
(i) Stay Clamp for "H" Beam 7130810692 No 4 249.66 998.64
7 Concreting of pole @ 0.6 Cmt and 0.2 Cmt per stay and 0.05 Cmt for
Cmt 1.7
base padding
Cement @ 208 Kg/cmt 7130200401 Kg 354 4.90 1732.64
8 Earthing Set (Coil earth as per Drawing No.-G/007) 7130870013 No 2 97.00 194.00
9 Red Oxide Paint 7130211158 Ltr 2 133.00 266.00
10 Aluminium Paint 7130210809 Ltr 2 297.00 594.00
11 Barbed wire [@ 2 Kg/Pole] 7130610206 Kg 4 63.96 255.85
12 Danger Board 7130880041 Each 1 62.00 62.00
13 MS Nuts and Bolts Kg 6
S. PARTICULARS New SAP Unit H-Beam 152X152 mm 37.1
No. Bin Code Kg/Mtr 11.0 Mtr Long
Qty Rate Amount
1
13 2 3 4 5 6 7
16x40 mm 7130620609 Kg 0.5 63.00 31.50
16x200 mm 7130620631 Kg 5.5 61.00 335.50
GI earthing pipe of 40 mm dia. & 2.4 mm thick 3.04 mtr long with 12 mm
14 7130642039 No 2 770.00 1540.00
hole at 18 places at equal distance trapered casing at lower end.
15 G.I.Bend of 40 mm dia. Each 1 90.00 90.00
16 11 kV Polymer type Lightning Arrestor 7130840029 Each 3 517.00 1551.00
17 11 kV CTPT unit of appropriate capacity No
18 Copper control cable 10 Core 2.5 Sqmm. (armoured) 7130310660 Mtr 10 144.48 1444.77
19 H.T. Static Trivector Meter 3 Ø 4 Wire 0.5 S with DLMS Protocol category
7131310033 No 1 3434.00 3434.00
A
20 Universal Meter Box for HT meters. 7132406425 Each 1 2553.00 2553.00
21 Test terminal Box (TTB) 7131310037 Each 1 870.00 870.00
22 SUB TOTAL-1 53510.26
23 Incidental Charges @ 9% : - 0.09 4815.92
24 Service in lieu of concreting metal & sand only Cmt 1.7 3153.01 5360.12
25 Labour charges as per Sch No.- CL-5 7421.49
Transport charges upto 50 Kms average lead from Area stores to
26 2729.76
construction camp inc. site transport (Transport Sch. T-1)
27 SUB TOTAL-2 73837.55
28 Overhead Charges @ 11% [Market Fluctuation, Service Tax, Contractor's
0.11 5886.13
profit etc.]
29 Cost per DP for non-guaranteed works 79723.68
30 Cost per DP for non-guaranteed works (Rounded off) 79724.00
S. PARTICULARS New SAP Unit H-Beam 152X152 mm 37.1
No. Bin Code Kg/Mtr 11.0 Mtr Long
Qty Rate Amount
1 2 3 4 5 6 7
Note:- All the rates are with considering price variation clause.

ITEMS REMOVED FROM Schedule- C-17 in 2016-17

2
60 Kg/Mtr 11.0 Mtr long Rail Pole (660 Kg each) x 2 No = 1320 Kgs 7130601072 Kg

7 (III) Stay Clamp

(ii) Stay Clamp for Rail Pole A Type 7130810201 No
(iii) Stay Clamp for Rail Pole B Type 7130810251 No
Earlier Qty. was 7 kG because @2 kg per pole
 COST SCHEDULE C-18
2016-17
SCHEDULE FOR NEW AUTOMATED 11 KV CAPACITOR BANK AT 33/11 KV SUB-STATIONS

12.1 kV,1815 kVAr, 12.1 kV,1089

3-Phase, 50 Hz, KVAr, 3-Phase, 50
S. Bin Code Outdoor Type , Hz, Outdoor Type,
PARTICULARS Unit Rate
No. No. Capacitor bank Capacitor bank

Qty Amount Qty Amount

1 2 3 4 5 6 7 8 9
12.1 kV,1815 kVAr, 3-Phase, 50 Hz, Outdoor Type , Capacitor
bank having step as 363 Kvar + 726 Kvar+ 726 Kvar 12.1 KV.
Bank shall be complete with Capacitor units of 121 KVAr at
1 6.98 KV, including allied material such as suitable size of 7132200826 Nos 179969.00 1 179969.00
Aluminium busbars, Pin/Post insulators, Expulsion fuses, Cable
Jointing Kit, Nuts & Botls etc.

12.1 kV,1089 KVAr, 3-Phase, 50 Hz, Outdoor Type , Capacitor

bank having step as 363 Kvar + 726 Kvar 12.1 KV . Bank shall
be complete with Capacitor units of 121 kVAr at 6.98 KV,
2 including allied material such as suitable size of Aluminium 7132200014 Mtr. 136101.00 0.00 1 136101.00
busbars, Pin/Post insulators, Expulsion fuses, Cable Jointing
Kit, Nuts & Bolts etc.

3 11 kV, Aluminium Wound, Dry type Series reactors

4 0.2% Reactor suitable for 363 Kvar step Set 6609.23 3 19827.69 3 19827.69
5 0.2% Reactor suitable for 726 Kvar step Set 8068.68 6 48412.08 3 24206.04
6 11 kV, 3-Phase Oil-Cooled RVT No. 40128.00 1 40128.00 1 40128.00
7 12 kV, Outdoor type Vacuum Capacitor switches Nos. 65219.24 3 195657.72 2 130438.48
11 kV, 400 Amp, Off Load Isolator with earth switch and
8 mounting GI structure Set 26773.00 1 26773.00 1 26773.00

9 Mounting GI structure for above isolator Set 13379.10 1 13379.10 1 13379.10

9 KV, 10 KA, Station Class, Polymer Lightning Arrestors 7130840029 set of 3 1551.00 1 1551.00 1 1551.00
10
Indoor Type Automatic Control Unit along with APFC Relay No. 44956.81 1 44956.81 1 44956.81
11 GI Structure for complete Equipment Kgs. 77.35 1000 77350.00 800 61880.00
 12.1 kV,1815 kVAr, 12.1 kV,1089
3-Phase, 50 Hz, KVAr, 3-Phase, 50
S. Bin Code Outdoor Type , Hz, Outdoor Type,
PARTICULARS Unit Rate
No. No. Capacitor bank Capacitor bank

Qty Amount Qty Amount

1 2 3 4 5 6 7 8 9
12 Unarmoured Control cable 8Cx2.5 Sqmm and junction box 7130310658 Mtr 106.36 120 12763.08 120 12763.08
13 Unarmoured Control cable 10Cx2.5 Sqmm 7130310660 Mtr 132.12 60 7926.90 60 7926.90
14 Unarmoured Control cable 2Cx2.5 Sqmm 7130310652 Mtr 35.40 60 2123.70 60 2123.70
15 11 KV VCB , 630 A, suitable for Capacitor Switching 7131941762 Nos. 108176.00 1 108176.00
16 11 KV VCB , 400 A, suitable for Capacitor Switching 7131941762 Nos. 108176.00 1 108176.00
17 C & R Panel for VCB 7131960008 Nos. 26331.00 1 26331.00 1 26331.00
18 11 KV Power Cable, HT XLPE, 120 Sq MM 7130310078 Mtr 761.41 15 11421.14
19 11 KV Power Cable, HT XLPE, 95 Sq MM 7130310077 Mtr 510.60 15 7659.02
20 11 kV C.T. 200-100/5 Amps. 7132230185 Nos. 9356.00 3 28068.00 3 28068.00
21 Earthing through
(i) 25 mm dia 2500 mm long GI rod earth electrodes 7130642041 No 3914.00 3 11742.00 3 11742.00
(ii) M.S.Flat 50 x 6 mm 7130600173 Kg 34.15 100 3414.90 100 3414.90
22 Concreting of structure Cmt
(i) Cement @ 208 Kg/Cmt 7130200401 Kg 4.90 2059.2 10090.08 2059.2 10090.08
23 SUB TOTAL-1 870061.20 717535.80
24 Incidental Charges @ 9% : - 0.09 78305.51 64578.22
25 Labour Charges 43503.06 35876.79
26 Transport Charges 26101.84 21526.07
27 Service in lieu of Concreting metal & sand only Cmt 3153.01 9.9 31214.80 9.9 31214.80
28 Service in lieu of Earthing Coal & Salt etc No 1942.20 1 1942.20 1 1942.20
29 SUB TOTAL-2 1051128.60 872673.88
Overhead Charges @ 11% [Market Fluctuation, Service Tax,
30 0.11 95706.73 78928.94
Contractor's profit etc.]
31 GRAND TOTAL 1146835.33 951602.82
32 GRAND TOTAL (Round Off) 1146835.00 951603.00
 12.1 kV,1815 kVAr, 12.1 kV,1089
3-Phase, 50 Hz, KVAr, 3-Phase, 50
S. Bin Code Outdoor Type , Hz, Outdoor Type,
PARTICULARS Unit Rate
No. No. Capacitor bank Capacitor bank

Qty Amount Qty Amount

1 2 3 4 5 6 7 8 9

ITEMS REMOVED FROM Schedule- C-18 in 2016-17

20 Current Transformers for VCB. (200/100/5 A) 7132230019 Nos.

Earlier- Armoured Control cable 16Cx2.5 Sqmm
Earlier- Armoured Control cable 10Cx2.5 Sqmm
Earlier- Armoured Control cable 2Cx2.5 Sqmm

CT used was for Current Transformers for VCB. (200/100/5 A) LT; Now changed with 11 kV
Earlier- Earthing through MS flat & GI pipe (Set of 8 earthings)
 COST SCHEDULE C-19

SCHEDULE FOR INSTALLATION OF COMPACT R.M.U. 11 kV CLASS SF6 / VCB TYPE (1 INCOMING + 2 BREAKER
+ 1 OUTGOING)

2016-17
S. New SAP Bin
PARTICULARS Unit Rate Qty Amount
No. code No.
1 2 3 4 5 6 7
1 RMU (4 Way), One Incoming + Two Breakers + One Outgoing (2OD + 2 VL), 350 MVA, No 1050370.00 1 1050370.00
630 Amps.
2 Concreting of RMU Bed with CC 1:3:6 as per Labour Charges Cmt 0.37
Cement @ 208 Kg/Cmt 7130200401 Kg 4.90 76.96 377.10
3 Concreting of Foundation with Reinforcement CC 1:3:6 as per Labour Charges Cmt 1.44
Cement @ 208 Kg/Cmt 7130200401 Kg 4.90 299.52 1467.65
4 M.S.Strip 25 x 3 mm for earthing (of length 2 x 5 = 10 Mtr.) Kg 33.24 6 199.44
GI earthing pipe of 40 mm dia 3.04 mtr long with 12 mm hole at 18 places at equal 7130642039 No 770.00 2 1540.00
distance trapered casing at lower end .
5 SUB TOTAL-1 1053954.19
6 Incidental Charges @ 9% : - 0.09 94855.88
7 Labour Charges as per Sch. CL-11. 6104.00
8 Service in lieu of Concreting metal & sand only Cmt 3153.01 1.81 5706.95
9 Transportation Charges 5730.43
10 SUB TOTAL-2 1166351.45
11 Overhead Charges @ 11% [Market Fluctuation, Service Tax, Contractor's profit etc.] 0.11 115934.96
12 Grand Total 1282286.41
13 Grand Total (Rounded off) 1282286.00
S. New SAP Bin
PARTICULARS Unit Rate Qty Amount
No. code No.
1 2 3 4 5 6 7

11 kV 3 Core XLPE Cable 3x240 sqmm 7130310079 Km 922530.00 1 922530.00

MESH EARTING OF ADDL. PTR AT 33/11KV SUB-STATION (BLACK C
EARTING OF ADDL. PTR AT 33/11KV SUB-STATION (BLACK COTTON SOIL/MURRUM SOIL/HARD ROCK WITH BORE & CHEM ROD)
 COST SCHEDULE C-20

SCHEDULE FOR CHEMICAL EARTHING OF METERING EQUIPMENT INSTALLED IN THE PREMISES OF HT

CONSUMERS IN NORMAL / HARD ROCK SOIL
2016-17
S. New SAP Bin
PARTICULARS Unit Rate Qty Amount
No. code No.

1 2 3 4 5 6 7
1 M.S.Strip 25x3 mm (0.6 kg/Mtr.) Kg 33.24 10 332.40
2 Chem Rod Earthing electrode (Chemical Earthing) No. 9000.00 1 9000.00
3 G.I. Nuts & Bolts 16x40 mm 7130620133 Kg 87.00 1.5 130.50
4 G.I. Nuts & Bolts 16x65 mm 7130620140 Kg 87.00 1.5 130.50
5 G.I. Spring Washer 7130622922 Kg 125.00 1 125.00
6 SUB TOTAL-1 9718.40
7 Incidental Charges @ 9% : - 0.09 874.66
8 Labour Charges No. 746.84 1 746.84
9 Transportation Charges 800.00
10 SUB TOTAL-2 12139.90
11 Overhead Charges @ 11% [Market Fluctuation, Service Tax, Contractor's profit 0.11 1069.02
etc.]
12 Grand Total 13208.92
13 Grand Total (Rounded off) 13209.00

Note:- Chemical Earthing consists of Galvanized Mild Steel pipe of size 2000 mm x 50 mmn Outer
diameter or higher size as per site conditions, filled with a highly conductive material and a GI Strip
minimum 16 mm x 3 mm covering total of pipe, forming the electrode for obtaining earth
resistance less than 1 ohm.