Model Notes Fin Stat
Model Notes Fin Stat
Model Notes Fin Stat
1. General information
Power Assets Holdings Limited (formerly Hongkong Electric Holdings Limited) (the “Company”) is a limited company
incorporated and domiciled in Hong Kong. The address of its registered office is 44 Kennedy Road, Hong Kong.
The name of the Company was changed from Hongkong Electric Holdings Limited to Power Assets Holdings Limited.
This change of name was approved by shareholders at the extraordinary general meeting held on 26th January 2011
and became effective on 16th February 2011, the date the certificate of change of name was issued by the Registrar
of Companies of Hong Kong.
The HKICPA has issued certain revised HKFRSs that are first effective or available for early adoption for the
current accounting period of the Group and the Company. Note 3 provides information on any changes in
accounting policies resulting from initial application of these developments to the extent that they are relevant
to the Group for the current and prior accounting periods reflected in these financial statements.
The measurement basis used in the preparation of the financial statements is the historical cost basis except as
explained in the accounting policies set out below.
The preparation of financial statements in conformity with HKFRSs requires management to make judgements,
estimates and assumptions that affect the application of policies and reported amounts of assets, liabilities,
income and expenses. The estimates and associated assumptions are based on historical experience and various
other factors that are believed to be reasonable under the circumstances, the results of which form the basis of
making the judgements about carrying values of assets and liabilities that are not readily apparent from other
sources. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates
are recognised in the period in which the estimate is revised if the revision affects only that period, or in the
period of the revision and future periods if the revision affects both current and future periods.
Judgements made by management in the application of HKFRSs that have significant effect on the financial
statements and major sources of estimation uncertainty are discussed in note 33.
As at 31st December 2010, the Group recorded net current liabilities of $1,989 million which included bridge
loans of GBP700 million (equivalent to $8,414 million) for the acquisition of an associate. Subsequent to the
balance sheet date, the bridge loans have been partially repaid (see note 23), returning the Group to a net
current assets position.
076 Power Assets Holdings Limited Annual Report 2010
(d) Subsidiaries
Subsidiaries are entities controlled by the Group. Control exists when the Group has the power to govern the
financial and operating policies of an entity so as to obtain benefits from its activities. In assessing control,
potential voting rights that presently are exercisable are taken into account.
Investments in subsidiaries are consolidated into the consolidated financial statements from the date that control
commences until the date that control ceases. Intra-group balances and transactions and any unrealised profits
arising from intra-group transactions are eliminated in full in preparing the consolidated financial statements.
Unrealised losses resulting from intra-group transactions are eliminated in the same way as unrealised gains but
only to the extent that there is no evidence of impairment.
When the Group loses control of a subsidiary, it is accounted for as a disposal of the entire interest in that
subsidiary, with a resulting gain or loss being recognised in profit or loss. Any interest retained in that former
subsidiary at the date when control is lost is recognised at fair value and this amount is regarded as the fair value
on initial recognition of a financial asset (see note 2(g)) or, when appropriate, the cost on initial recognition of an
investment in an associate or jointly controlled entity (see note 2(e)).
In the Company’s balance sheet, an investment in a subsidiary is stated at cost less impairment losses
(see note 2(l)).
A jointly controlled entity is an entity which operates under a contractual arrangement between the Group or
the Company and other parties, where the contractual arrangement establishes that the Group or the Company
and one or more of the other parties share joint control over the economic activity of the entity.
An investment in an associate or a jointly controlled entity is accounted for in the consolidated financial
statements under the equity method, unless it is classified as held for sale (or included in a disposal group that
is classified as held for sale). Under the equity method, the investment is initially recorded at cost, adjusted for
any excess of the Group’s share of the acquisition-date fair values of the investee’s identifiable net assets over
the cost of the investment (if any). Thereafter, the investment is adjusted for the post acquisition change in the
Group’s share of the investee’s net assets and any impairment loss relating to the investment (see notes 2(f) and (l)).
Any acquisition-date excess over cost, the Group’s share of the post-acquisition, post-tax results of the investees
and any impairment losses for the year are recognised in the consolidated income statement, whereas the
Group’s share of the post-acquisition, post-tax items of the investees’ other comprehensive income is recognised
in the consolidated statement of comprehensive income.
When the Group’s share of losses exceeds its interest in an associate or a jointly controlled entity, the Group’s
interest is reduced to nil and recognition of further losses is discontinued except to the extent that the Group
has incurred legal or constructive obligations or made payments on behalf of the investee. For this purpose,
the Group’s interest is the carrying amount of the investment under the equity method together with the Group’s
long-term interests that in substance form part of the Group’s net investment in the associate or the jointly
controlled entity.
Power Assets Holdings Limited Annual Report 2010 077
Unrealised profits and losses resulting from transactions between the Group and its associates and jointly
controlled entities are eliminated to the extent of the Group’s interest in the investee, except where unrealised
losses provide evidence of an impairment of the asset transferred, in which case they are recognised
immediately in profit or loss.
When the Group ceases to have significant influence over an associate or joint control over a jointly controlled
entity, it is accounted for as a disposal of the entire interest in that investee, with a resulting gain or loss being
recognised in profit or loss. Any interest retained in that former investee at the date when significant influence or
joint control is lost is recognised at fair value and this amount is regarded as the fair value on initial recognition
of a financial asset (see note 2(g)) or, when appropriate, the cost on initial recognition of an investment in an
associate (see note 2(e)).
(f) Goodwill
Goodwill represents the excess of the cost of a business combination or an investment in an associate or a jointly
controlled entity over the Group’s interest in the net fair value of the acquiree’s identifiable assets, liabilities and
contingent liabilities.
Any excess of the Group’s interest in the net fair value of the acquiree’s identifiable assets, liabilities and
contingent liabilities over the cost of a business combination or an investment in an associate or a jointly
controlled entity is recognised immediately in profit or loss.
Goodwill is stated at cost less accumulated impairment losses. Goodwill arising on a business combination is
allocated to each cash-generating unit, or groups of cash-generating units, that is expected to benefit from the
synergies of the combination and is tested annually for impairment (see note 2(l)). In respect of associates or
jointly controlled entities, the carrying amount of goodwill is included in the carrying amount of the interest in
the associate or jointly controlled entity and the investment as a whole is tested for impairment whenever there
is objective evidence of impairment (see note 2(l)).
On disposal of a cash-generating unit, an associate or a jointly controlled entity during the year, any attributable
amount of goodwill is included in the calculation of the profit or loss on disposal.
Investments in debt and equity securities are initially stated at fair value, which is their transaction price unless
fair value can be more reliably estimated using valuation techniques whose variables include only data from
observable markets. Cost includes attributable transaction costs. These investments are subsequently accounted
for as follows, depending on their classification:
Dated debt securities that the Group and/or the Company have the positive ability and intention to hold to
maturity are classified as held-to-maturity securities. Held-to-maturity securities are stated in the balance sheet
at amortised cost less impairment losses (see note 2(l)).
Investments in equity securities that do not have a quoted market price in an active market and whose fair value
cannot be reliably measured are recognised in the balance sheet at cost less impairment losses (see note 2(l)).
Investments are recognised/derecognised on the date the Group commits to purchase/sell the investments or
they expire.
078 Power Assets Holdings Limited Annual Report 2010
(i) Hedging
(i) Fair value hedges
Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised
in profit or loss, along with any changes in the fair value of the hedged assets or liabilities that are
attributable to the hedged risk.
If a hedge of a forecast transaction subsequently results in the recognition of a financial asset or a financial
liability, the associated gain or loss is reclassified from equity to profit or loss in the same period or periods
during which the asset acquired or liability assumed affects profit or loss (such as when interest income or
expense is recognised).
For cash flow hedges, other than those covered by the preceding two policy statements, the associated
gain or loss is reclassified from equity to profit or loss in the same period or periods during which the
hedged forecast transaction affects profit or loss.
When a hedging instrument expires or is sold, terminated or exercised, or the Group revokes designation
of the hedge relationship but the hedged forecast transaction is still expected to occur, the cumulative
gain or loss at that point remains in equity until the transaction occurs and it is recognised in accordance
with the above policy. If the hedged transaction is no longer expected to take place, the cumulative
unrealised gain or loss is reclassified from equity to profit or loss immediately.
(ii) The cost of self-constructed items of property, plant and equipment includes the cost of materials,
direct labour, the initial estimate, where relevant, of the costs of dismantling and removing the items and
restoring the site on which they are located and an appropriate proportion of production overheads and
borrowing costs (see note 2(w)).
(iii) Where parts of a fixed asset have different useful lives, the cost of the fixed asset is allocated on a
reasonable basis between the parts and each part is depreciated separately. Subsequent expenditure
to replace a component of a fixed asset that is accounted for separately, or to improve its operational
performance is included in the asset’s carrying amount or recognised as a separate asset as appropriate
when it is probable that future economic benefits in excess of the originally assessed standard of
performance of the existing asset will flow to the Group and the cost of the item can be measured reliably.
All other subsequent expenditure is recognised as an expense in the period in which it is incurred.
(iv) Gains or losses arising from the retirement or disposal of an item of fixed asset are determined as the
difference between the net disposal proceeds and the carrying amount of the item and are recognised in
profit or loss on the date of retirement or disposal.
(v) Leasehold land held for own use under finance leases is stated in the balance sheet at cost less
accumulated amortisation (see note 2(j)(vi)) and impairment losses (see note 2(l)).
(vi) The cost of acquiring land held under a finance lease is amortised on a straight-line basis over the period
of the lease term.
(vii) Depreciation is calculated to write off the cost of fixed assets less their estimated residual value, if any,
using the straight-line method over their estimated useful lives as follows:
Years
Cable tunnels 100
Buildings 60
Ash lagoon and gas pipeline 60
Transmission and distribution equipment, overhead lines and cables 60
Generating plant and machinery 35
Gas turbines and gas turbine combined cycle 30
Mechanical meters 30
Photovoltaic systems 25
Wind turbines 20
Electronic meters, microwave and optical fibre equipment and trunk radio systems 15
Furniture and fixtures, sundry plant and equipment 10
Computers 5 to 10
Motor vehicles and marine craft 5 to 6
Workshop tools and office equipment 5
Immovable assets are amortised on a straight-line basis over the unexpired lease terms of the land on
which the immovable assets are situated if the unexpired lease terms of the land are shorter than the
estimated useful lives of the immovable assets.
Both the useful life of an asset and its residual value, if any, are reviewed annually.
080 Power Assets Holdings Limited Annual Report 2010
Where the Group has the use of assets held under operating leases, payments made under the leases are
charged to profit or loss in equal instalments over the accounting periods covered by the lease term,
except where an alternative basis is more representative of the pattern of benefits to be derived from the
leased asset.
– it becoming probable that the debtor will enter bankruptcy or other financial reorganisation;
– significant changes in the technological, market, economic or legal environment that have an adverse
effect on the debtor; and
If any such evidence exists, any impairment loss is determined and recognised as follows:
– For investments in associates and jointly controlled entities recognised using the equity method
(see note 2(e)), the impairment loss is measured by comparing the recoverable amount of the
investment as a whole with its carrying amount in accordance with note 2(l)(ii). The impairment loss is
reversed if there has been a favourable change in the estimates used to determine the recoverable
amount in accordance with note 2(l)(ii).
– For unquoted equity securities and other financial assets carried at cost, the impairment loss is
measured as the difference between the carrying amount of the financial asset and the estimated
future cash flows, discounted at the current market rate of return for a similar financial asset where
the effect of discounting is material. Impairment losses for equity securities carried at cost are
not reversed.
Power Assets Holdings Limited Annual Report 2010 081
– For trade and other current receivables and other financial assets carried at amortised cost,
the impairment loss is measured as the difference between the asset’s carrying amount and the
present value of estimated future cash flows, discounted at the financial asset’s original effective
interest rate (i.e. the effective interest rate computed at initial recognition of the assets),
where the effect of discounting is material. This assessment is made collectively where financial
assets carried at amortised cost share similar risk characteristics, such as similar past due status and
have not been individually assessed as impaired. Future cash flows for financial assets which are
assessed for impairment collectively are based on historical loss experience for assets with credit risk
characteristics similar to the collective group.
Except for equity securities carried at cost, if in a subsequent period the amount of an impairment
loss decreases and the decrease can be linked objectively to an event occurring after the impairment
loss was recognised, the impairment loss is reversed through profit or loss. A reversal of an
impairment loss shall not result in the asset’s carrying amount exceeding that which would have been
determined had no impairment loss been recognised in prior years.
Impairment losses are written off against the corresponding assets directly.
– fixed assets;
– goodwill.
If any such indication exists, the asset’s recoverable amount is estimated. In addition, for goodwill,
the recoverable amount is estimated annually whether or not there is any indication of impairment.
A reversal of an impairment loss is limited to the asset’s carrying amount that would have been
determined had no impairment loss been recognised in prior years. Reversals of impairment losses
are credited to profit or loss in the year in which the reversals are recognised.
Impairment losses recognised in an interim period in respect of goodwill and available-for-sale equity
securities carried at cost are not reversed in a subsequent period. This is the case even if no loss, or a
smaller loss, would have been recognised had the impairment been assessed only at the end of the
financial year to which the interim period relates. Consequently, if the fair value of an available-for-sale
equity security increases in the remainder of the annual period, or in any other period subsequently,
the increase is recognised in other comprehensive income and not profit or loss.
(m) Inventories
Coal, stores, fuel oil and natural gas are valued at cost on a weighted average basis.
Cost comprises all costs of purchase, costs of conversion and other costs incurred in bringing the inventories to
their present location and condition. Cost of inventories recognised as an expense includes the write-off and all
losses of inventories.
For interest-bearing borrowings that are designated as hedged items in fair value hedges, subsequent to
initial recognition, the interest-bearing borrowings are stated at fair value with the fair value changes that are
attributable to the hedged risk recognised in profit or loss (see note 2(i)(i)).
Power Assets Holdings Limited Annual Report 2010 083
Where the calculation of the Group’s net obligation results in a negative amount, the asset recognised is
limited to the total of any cumulative unrecognised past service costs and the present value of any future
refunds from or reductions in future contributions to the defined benefit retirement schemes.
Any cumulative unrecognised actuarial gains or losses in respect of the defined benefit retirement schemes
are recognised in full in the period in which they occur, outside profit or loss, in other comprehensive
income and accumulated in equity.
Current tax is the expected tax payable on the taxable income for the year, using tax rates enacted or
substantively enacted at the balance sheet date, and any adjustment to tax payable in respect of previous years.
Deferred tax assets and liabilities arise from deductible and taxable temporary differences respectively,
being the differences between the carrying amounts of assets and liabilities for financial reporting purposes and
their tax bases. Deferred tax assets also arise from unused tax losses and unused tax credits.
084 Power Assets Holdings Limited Annual Report 2010
All deferred tax liabilities and all deferred tax assets, to the extent that it is probable that future taxable profits
will be available against which the asset can be utilised, are recognised.
The amount of deferred tax recognised is measured based on the expected manner of realisation or settlement
of the carrying amount of the assets and liabilities, using tax rates enacted or substantively enacted at the
balance sheet date. Deferred tax assets and liabilities are not discounted.
The carrying amount of a deferred tax asset is reviewed at each balance sheet date and is reduced to the extent
that it is no longer probable that sufficient taxable profits will be available to allow the related tax benefit to be
utilised. Any such reduction is reversed to the extent that it becomes probable that sufficient taxable profits will
be available.
Current tax balances and deferred tax balances, and movements therein, are presented separately from each
other and are not offset.
When consideration is received or receivable for the issuance of the guarantee, the consideration is
recognised in profit or loss.
Where it is not probable that an outflow of economic benefits will be required, or the amount cannot be
estimated reliably, the obligation is disclosed as a contingent liability, unless the probability of outflow
of economic benefits is remote. Possible obligations, whose existence will only be confirmed by the
occurrence or non-occurrence of one or more future events, are also disclosed as contingent liabilities
unless the probability of outflow of economic benefits is remote.
The Government has approved the Development Plan covering the period from 2009 to 2013. No further
Government approval is required during this period unless a need for significant Basic Tariff increases,
over and above those set out in the Development Plan, is identified during the Annual Tariff Review conducted
with the Government under the terms of the SCA.
Fuel Clause Charges (or Rebates) are charged (or given) to customers by adding to (or deducting from)
the Basic Tariff to produce a Net Tariff payable by customers and are credited (or debited) to the Fuel Clause
Recovery Account.
The balance on the Fuel Clause Recovery Account at the end of a financial year represents the difference
between Fuel Clause Charges (or Rebates) and Fuel Cost Account Adjustment during the year,
together with any balance brought forward from the prior year and interest thereon based on prevailing
market interest rates. Any debit balance is carried forward as a deferred receivable to be recovered from
Fuel Clause Charges and/or Fuel Cost Account Adjustment and any credit balance is carried forward as a
deferred payable to be cleared by Fuel Clause Rebates and/or Fuel Cost Account Adjustment.
Fuel Clause Charges or Rebates are utilised to smooth increases in Net Tariffs paid by customers.
The impact of tariff smoothing is to reduce the Net Tariffs payable by customers in certain years and increase
the Net Tariffs in other years. However, the tariff smoothing has no impact on HEC’s total earnings and the
related balance on the Fuel Clause Recovery Account is expected to be recovered by Fuel Clause Charges
and/or Fuel Cost Account Adjustment.
Electricity-related income and technical service fees are recognised when the related services are rendered.
Dividend income from unlisted investments is recognised when the shareholders’ right to receive payment
is established.
Interest income is recognised on a time apportioned basis using the effective interest method.
Exchange gains and losses in respect of fixed assets under construction are, up to the date of commissioning,
incorporated in the cost of the assets. All other exchange differences are dealt with in profit or loss.
Non-monetary assets and liabilities that are measured in terms of historical cost in a foreign currency are
translated using the foreign exchange rates ruling at the transaction dates. Non-monetary assets and liabilities
denominated in foreign currencies that are stated at fair value are translated using the foreign exchange rates
ruling at the dates the fair value was determined.
086 Power Assets Holdings Limited Annual Report 2010
The results of operations outside Hong Kong are translated into Hong Kong dollars at the average exchange
rates approximating the foreign exchange rates ruling at the dates of the transactions. Balance sheet items are
translated into Hong Kong dollars at the closing foreign exchange rates at the balance sheet date. The resulting
exchange differences are recognised in other comprehensive income and accumulated separately in equity in
the exchange reserve.
On disposal of an operation outside Hong Kong, the cumulative amount of the exchange differences relating to
that operation is reclassified from equity to profit or loss when the profit or loss on disposal is recognised.
The capitalisation of borrowing costs as part of the cost of a qualifying asset commences when expenditure for
the asset is being incurred, borrowing costs are being incurred and activities that are necessary to prepare the
asset for its intended use or sale are in progress. Capitalisation of borrowing costs is suspended or ceases when
substantially all the activities necessary to prepare the qualifying asset for its intended use or sale are interrupted
or complete.
(i) the party has the ability, directly or indirectly through one or more intermediaries, to control the Group
or exercise significant influence over the Group in making financial and operating policy decisions, or has
joint control over the Group;
(ii) the Group and the party are subject to common control;
(iii) the party is an associate of the Group or a joint venture in which the Group is a venturer;
(iv) the party is a member of key management personnel of the Group or the Group’s parent, or a close family
member of such an individual, or is an entity under the control, joint control or significant influence of
such individuals;
(v) the party is a close family member of a party referred to in (i) or is an entity under the control, joint control
or significant influence of such individuals; or
(vi) the party is a post-employment benefit plan which is for the benefit of employees of the Group or of any
entity that is a related party of the Group.
Close family members of an individual are those family members who may be expected to influence, or be
influenced by, that individual in their dealings with the entity.
Power Assets Holdings Limited Annual Report 2010 087
Individually material operating segments are not aggregated for financial reporting purposes unless the
segments have similar economic characteristics and are similar in respect of the nature of products and services,
the nature of production processes, the type or class of customers, the methods used to distribute the products
or provide the services and the nature of the regulatory environment. Operating segments which are not
individually material may be aggregated if they share a majority of these criteria.
– Amendments to HKAS 39, Financial instruments: Recognition and measurement – eligible hedged items
– HK (Int) 5, Presentation of Financial Statements – Classification by the Borrower of a Term Loan that contains a
Repayment on Demand Clause
The Group has not applied any new standard or interpretation that is not yet effective for the current
accounting period.
The amendment to HKAS 39 and the issuance of HK (Int) 5 have had no material impact on the Group’s financial
statements as the amendment and the Interpretation’s conclusions were consistent with policies already adopted by
the Group. The other developments resulted in changes in accounting policy but none of these changes in policy
have a material impact on the current or comparative periods, for the following reasons:
– The impact of the majority of the revisions to HKFRS 3, HKAS 27 and HK(IFRIC) 17 has not yet had a material
effect on the Group’s financial statements as these changes will first be effective as and when the Group
enters into a relevant transaction (for example, a business combination, a disposal of a subsidiary or a
non-cash distribution) and there is no requirement to restate the amounts recorded in respect of previous
such transactions.
– The impact of the amendments to HKFRS 3 (in respect of recognition of acquiree’s deferred tax assets) and
HKAS 27 (in respect of allocation of losses to non-controlling interests (previously known as minority interests)
in excess of their equity interest) have had no material impact as there is no requirement to restate amounts
recorded in previous periods and no such deferred tax assets or losses arose in the current period.
– The amendment introduced by the Improvements to HKFRSs (2009) omnibus standard in respect of HKAS
17, Leases, resulted in a change of classification of certain of the Group’s leasehold land interests located in
the Hong Kong Special Administrative Region, but this had no material impact on the amounts recognised in
respect of these leases as the lease premiums in respect of all such leases are fully paid and are being amortised
over the remaining length of the lease term.
088 Power Assets Holdings Limited Annual Report 2010
– As a result of the adoption of HKFRS 3 (revised 2008), any business combination acquired on or after
1st January 2010 will be recognised in accordance with the new requirements and detailed guidance contained
in HKFRS 3 (revised 2008). These include the following changes in accounting policies:
– Transaction costs that the Group incurs in connection with a business combination, such as finder’s fees,
legal fees, due diligence fees and other professional and consulting fees, will be expensed as incurred,
whereas previously they were accounted for as part of the cost of the business combination and therefore
impacted the amount of goodwill recognised.
– If the Group holds interests in the acquiree immediately prior to obtaining control, these interests
will be treated as if disposed of and re-acquired at fair value on the date of obtaining control.
Previously, the step-up approach would have been applied, whereby goodwill was computed as if
accumulated at each stage of the acquisition.
– Contingent consideration will be measured at fair value at the acquisition date. Subsequent changes in
the measurement of that contingent consideration unrelated to facts and circumstances that existed at the
acquisition date will be recognised in profit or loss, whereas previously these changes were recognised as
an adjustment to the cost of the business combination and therefore impacted the amount of
goodwill recognised.
– If the acquiree has accumulated tax losses or other temporary deductible differences and these fail to
meet the recognition criteria for deferred tax assets at the date of acquisition, then any subsequent
recognition of these assets will be recognised in profit or loss, rather than as an adjustment to goodwill
as was previously the policy.
– In addition to the Group’s existing policy of measuring the non-controlling interests (previously known
as the “minority interests”) in the acquiree at the non-controlling interest’s proportionate share of the
acquiree’s net identifiable assets, in future the Group may elect, on a transaction by transaction basis,
to measure the non-controlling interest at fair value.
In accordance with the transitional provisions in HKFRS 3 (revised 2008), these new accounting policies will be
applied prospectively to any business combinations in the current or future periods. The new policy in respect
of recognition in the movement of deferred tax assets will also be applied prospectively to accumulated tax
losses and other temporary deductible differences acquired in previous business combinations. No adjustments
have been made to the carrying values of assets and liabilities that arose from business combinations whose
acquisition dates preceded the application of this revised standard.
– As a result of the adoption of HKAS 27 (amended 2008), the following changes in policies will be applied as
from 1st January 2010:
– If the Group acquires an additional interest in a non-wholly owned subsidiary, the transaction will be
accounted for as a transaction with equity shareholders (the non-controlling interests) in their capacity as
owners and therefore no goodwill will be recognised as a result of such transactions. Similarly, if the Group
disposes of part of its interest in a subsidiary but still retains control, this transaction will also be accounted
for as a transaction with equity shareholders (the non-controlling interests) in their capacity as owners and
therefore no profit or loss will be recognised as a result of such transactions. Previously the Group treated
such transactions as step-up transactions and partial disposals, respectively.
Power Assets Holdings Limited Annual Report 2010 089
– If the Group loses control of a subsidiary, the transaction will be accounted for as a disposal of the entire
interest in that subsidiary, with any remaining interest retained by the Group being recognised at fair value
as if reacquired. In addition, as a result of the adoption of the amendment to HKFRS 5, if at the end of
reporting period the Group has the intention to dispose of a controlling interest in a subsidiary, the entire
interest in that subsidiary will be classified as held for sale (assuming that the held for sale criteria in HKFRS
5 are met) irrespective of the extent to which the Group will retain an interest. Previously such transactions
were treated as partial disposals.
In accordance with the transitional provisions in HKAS 27, these new accounting policies will be applied
prospectively to transactions in current or future periods and therefore previous periods have not been restated.
– In order to be consistent with the above amendments to HKFRS 3 and HKAS 27, and as a result of amendments
to HKAS 28, Investments in associates, and HKAS 31, Interests in joint ventures, the following policies will be
applied as from 1st January 2010:
– If the Group holds interests in the acquiree immediately prior to obtaining significant influence or joint
control, these interests will be treated as if disposed of and re-acquired at fair value on the date of
obtaining significant influence or joint control. Previously, the step-up approach would have been applied,
whereby goodwill was computed as if accumulated at each stage of the acquisition.
– If the Group loses significant influence or joint control, the transaction will be accounted for as a disposal
of the entire interest in that investee, with any remaining interest being recognised at fair value as if
reacquired. Previously such transactions were treated as partial disposals.
Consistent with the transitional provisions in HKFRS 3 and HKAS 27, these new accounting policies will be
applied prospectively to transactions in current or future periods and therefore previous periods have
not been restated.
Other changes in accounting policies which are relevant to the Group’s financial statements are as follows:
– As a result of the amendments to HKAS 27, as from 1st January 2010 any losses incurred by a non-wholly owned
subsidiary will be allocated between the controlling and non-controlling interests in proportion to their interests
in that entity, even if this results in a deficit balance within consolidated equity being attributed to the
non-controlling interests. Previously, if the allocation of losses to the non-controlling interests would have
resulted in a deficit balance, the losses were only allocated to the non-controlling interests if the non-controlling
interests were under a binding obligation to make good the losses. In accordance with the transitional provisions
in HKAS 27, this new accounting policy is being applied prospectively and therefore previous periods have not
been restated.
– As a result of the amendment to HKAS 17, Leases, arising from the “Improvements to HKFRSs (2009)” omnibus
standard, the Group has re-evaluated the classification of its interests in leasehold land as to whether, in the
Group’s judgement, the lease transfers substantially all the risks and rewards of ownership of the land such
that the Group is in a position economically similar to that of a purchaser. The Group has concluded that the
classification of such leases as operating leases continues to be appropriate, with the exception of those
interests which are registered and transferable ownership interests in land located in the Hong Kong Special
Administrative Region and subject to the Government’s land policy of renewal without payment of additional
land premium. These leasehold interests will no longer be classified by the Group as operating leases as the
Group considers that it is in a position economically similar to that of a purchaser. This change in accounting
policy has no material impact on the current or previous periods as the lease premiums in respect of all such
leases are fully paid and are being amortised over the remaining length of the lease term.
090 Power Assets Holdings Limited Annual Report 2010
4. Turnover
The principal activities of the Group are the generation and supply of electricity.
Group turnover represents the sales of electricity, other electricity-related income and engineering and consulting
services fees. The amount of each significant category of revenue recognised in turnover during the year is as follows:
2010 2009
$ million $ million
Sales of electricity 10,338 10,331
Concessionary discount on sales of electricity (6) (6)
Electricity-related income 31 42
Technical service fees 8 28
10,371 10,395
6. Segment information
In a manner consistent with the way in which information is reported internally to the Group’s most senior executive
management for the purposes of resource allocation and performance assessment, the Group has aggregated
operating segments with similar characteristics to present the following reportable segments.
– Infrastructure investments: this segment invests in electricity and other infrastructure projects and is
segregated further into four reportable segments (Australia, United Kingdom, Mainland China and Others) on a
geographical basis.
– All other activities: this segment represents other activities carried out by the Group.
The basis of accounting for the Group’s segment information is the same as that for the Group’s financial statements.
The financial information about the Group’s segments is set out in Appendix 1 on pages 123 to 124.
Power Assets Holdings Limited Annual Report 2010 091
7. Finance costs
2010 2009
$ million $ million
Interest on overdrafts, bank loans and other borrowings repayable within 5 years 370 319
Interest on other borrowings repayable over 5 years 81 71
Less: Interest capitalised to fixed assets (43) (43)
Interest transferred to fuel cost (17) (13)
Total interest expense on financial liabilities not at fair value through profit or loss 391 334
Interest expenses have been capitalised at an average rate of approximately 1.7% per annum (2009: 1.7% per annum)
for assets under construction.
The consolidated profit attributable to equity shareholders of the Company includes a profit of $6,786 million
(2009: $6,055 million) which has been dealt with in the financial statements of the Company.
092 Power Assets Holdings Limited Annual Report 2010
The provision for Hong Kong Profits Tax for 2010 is calculated at 16.5% (2009: 16.5%) of the estimated
assessable profits for the year.
Taxation for operations outside Hong Kong is charged at the appropriate current rates of taxation ruling in the
relevant countries.
(b) Reconciliation between tax expense and accounting profit at applicable tax rates:
2010 2009
$ million $ million
Profit before taxation 8,190 7,790
Notional tax on profit before taxation, calculated at the rates applicable to
profits in the tax jurisdictions concerned 1,041 1,034
Tax effect of non-deductible expenses 29 18
Tax effect of non-taxable income (132) (121)
Tax effect of recognition of previously unrecognised temporary differences – 38
Tax effect on Rate Reduction Reserve rebated (2) –
Under/(over)-provision in respect of prior years 1 (50)
Actual tax expense 937 919
Power Assets Holdings Limited Annual Report 2010 093
Basic
salaries,
allowances Retirement 2010 2009
and other scheme Total Total
Fees benefits contributions Bonuses emoluments emoluments
Name of Directors $ million $ million $ million $ million $ million $ million
Executive Directors
Fok Kin Ning, Canning(4) 0.12 0.65 – – 0.77 0.87
Chairman
Tso Kai Sum 0.07 6.53 – 10.00 16.60 15.45
Group Managing Director
Chow Woo Mo Fong, Susan 0.07 0.08 – – 0.15 0.16
Andrew John Hunter 0.07 0.08 – – 0.15 0.15
Kam Hing Lam 0.07 0.05 – – 0.12 0.12
Li Tzar Kuoi, Victor 0.07 0.50 – – 0.57 0.60
Neil Douglas McGee(1) 0.07 4.00 0.31 2.70 7.08 6.71
Group Finance Director
Frank John Sixt 0.07 0.07 – – 0.14 0.13
Wan Chi Tin 0.07 4.39 0.67 4.04 9.17 8.76
Director of Engineering
(Planning and Development)
Yuen Sui See 0.07 3.55 0.71 1.80 6.13 5.48
Director of Operations
Non-executive Directors
Ronald Joseph Arculli(3) 0.14 0.05 – – 0.19 0.19
Lee Lan Yee, Francis 0.07 0.02 – – 0.09 0.09
George Colin Magnus 0.07 0.03 – – 0.10 0.10
Holger Kluge(2) (3) 0.14 – – – 0.14 0.14
Ralph Raymond Shea(2) (3) (4) 0.16 0.04 – – 0.20 0.20
Wong Chung Hin(2) (3) (4) 0.16 0.08 – – 0.24 0.25
Total for the year 2010 1.49 20.12 1.69 18.54 41.84 39.40
Total for the year 2009 1.49 19.60 1.80 16.51 39.40
Notes:
(1) During the year, Mr. Neil Douglas McGee received director’s fees of THB425,000 from Ratchaburi Power Company Limited, an associate of
the Group. The director’s fees received were paid back to the Company.
2010 2009
$ million $ million
Salary and other benefits 3.50 3.45
Retirement scheme contributions 0.57 0.56
4.07 4.01
The total emoluments of the individual (2009: one) are within the following band:
2010 2009
Number Number
$4,000,001 to $4,500,000 1 1
There were no dilutive potential ordinary shares in existence during the years ended 31st December 2010 and 2009.
The above are mainly electricity-related fixed assets in respect of which financing costs capitalised during the year
amounted to $43 million (2009: $43 million).
The Group’s leasehold land at 31st December 2010 is held in Hong Kong and comprises long term and medium
term leasehold land with carrying values of $42 million (2009: $42 million) and $2,111 million
(2009: $2,167 million) respectively.
Depreciation charges for the year included $111 million (2009: $102 million), relating to assets utilised in development
activities, have been capitalised.
096 Power Assets Holdings Limited Annual Report 2010
The amounts due from subsidiaries are unsecured, interest free and have no fixed repayment terms but the Company
is unlikely to demand payment within 12 months of the balance sheet date.
Particulars of the principal subsidiaries are set out in Appendix 2 on pages 125 to 126.
With effect from 1st January 2010, investments in Huaneng Hongkong Electric Dali Wind Power Company Limited
and Huaneng Laoting Wind Power Company Limited have been re-classified as associates (previously they were
classified as jointly controlled entities) as a result of an amendment to the shareholders’ agreement signed by the
Group and the other investor. This amendment confirms that while the Group maintains significant influence over the
investment, the other party has control over the management of the investment, including financial and operating
policy decisions.
The loans to unlisted associates are unsecured, interest bearing at rates ranging from 10% per annum to 13.79% per
annum (2009: 10.85% per annum to 13.79% per annum) and are not due within five years.
Included in the loans to unlisted associates are subordinated loans totalling $11,064 million (2009: $5,810 million).
The rights in respect of these loans are subordinated to the rights of any other lenders to the associates and they are
treated as part of the investment in the associates.
The amounts due from unlisted associates are unsecured, interest free and have no fixed repayment terms but
the Group is unlikely to demand payment within 12 months of the balance sheet date.
Neither the loans to unlisted associates nor the amounts due from unlisted associates are past due or impaired.
At 31st December 2010, the Group’s interest in two associates of $13,704 million (2009: $740 million for one
associate) had been pledged as part of the security to secure financing facilities granted to those associates.
The financial guarantees issued by the Company in respect of banking facilities available to associates have been
disclosed in note 30.
Particulars of the principal associates are set out in Appendix 3 on page 127.
Power Assets Holdings Limited Annual Report 2010 097
Summarised financial information (gross amount) based on the unaudited management accounts of the associates is
as follows (100%):
2010 2009
$ million $ million
Assets 221,380 112,143
Liabilities (177,005) (94,101)
Equity 44,375 18,042
Revenues 31,451 24,519
Profit 4,047 2,826
The amounts due from unlisted jointly controlled entities are unsecured, interest free and have no fixed
repayment terms. They are neither past due nor impaired.
At 31st December 2010, the Group’s interest in a jointly controlled entity of $3,259 million (2009: $2,991 million) had
been pledged as part of the security to secure financing facilities granted to that jointly controlled entity.
The financial guarantees issued by the Group in respect of banking facilities available to jointly controlled entities
have been disclosed in note 30.
Particulars of the principal jointly controlled entities are set out in Appendix 4 on page 128.
Summarised financial information (gross amount) based on the unaudited management accounts of the jointly
controlled entities is as follows (100%):
2010 2009
$ million $ million
Assets 17,504 16,887
Liabilities (8,262) (7,626)
Equity 9,242 9,261
Revenues 9,311 8,586
Profit 1,744 1,794
18. Inventories
The Group
2010 2009
$ million $ million
Coal, fuel oil and natural gas 433 629
Stores and materials (see note below) 314 301
747 930
Included in stores and materials is capital stock of $212 million (2009: $189 million) which was purchased for future
capital projects.
All of the trade and other receivables are expected to be recovered within one year.
Other receivables of the Group include unbilled electricity charges of $370 million (2009: $375 million) to be received
from electricity customers.
The ageing analysis of trade debtors, which are neither individually nor collectively considered to be impaired,
are as follows:
The Group
2010 2009
$ million $ million
Current 582 569
1 to 3 months past due 37 35
More than 3 months past due but less than 12 months past due 18 12
Total trade debtors 637 616
Electricity bills issued to domestic, small industrial, commercial and miscellaneous customers for electricity supplies
are due upon presentation whereas maximum demand customers are allowed a credit period of 16 working days.
If settlements by maximum demand customers are received after the credit period, a surcharge of 5% can be added
to the electricity bills.
Trade debtors for electricity charges that were neither past due nor impaired relate to a wide range of customers for
whom there was no recent history of default.
Power Assets Holdings Limited Annual Report 2010 099
Trade debtors for electricity charges that were past due but not impaired relate to a number of independent
customers. HEC, a wholly-owned subsidiary, obtains sufficient collateral in the form of security deposits from
customers (see note 28(a)) and the balances are considered to be fully recoverable.
The Group’s trade debtors are individually assessed for impairment. Any impairment losses are written off against the
trade debtors directly. No separate account is maintained for impairment losses.
The Group
2010 2009
$ million $ million
At 1st January 552 998
Transfer to profit or loss 2,794 2,329
Fuel Clause Charges during the year (2,777) (2,775)
At 31st December 569 552
This account, inclusive of interest, has been and will continue to be used to stabilise electricity tariffs (see note 2(u)(ii)).
The outstanding amount of Fuel Clause Recovery Account is neither past due nor impaired (see note 2(u)(ii)).
All of the trade and other payables are expected to be settled within one year.
The Group
2010 2009
$ million $ million
Due within 1 month or on demand 539 709
Due after 1 month but within 3 months 455 325
Due after 3 months but within 12 months 708 563
1,702 1,597
Power Assets Holdings Limited Annual Report 2010 101
Included in the current portion of bank loans are bridge loans totalling GBP700 million for the acquisition of an
associate, UK Power Networks Holdings Limited (see note 31(a)(ii)). GBP450 million of the bridge loans was repaid on
31st January 2011.
The Hong Kong dollar fixed rate notes bear interest at rates ranging between 3.28% to 4.55% per annum (2009: 3.28%
to 4.55% per annum), while interest on the Hong Kong dollar floating rate notes is determined with reference to the
Hong Kong Interbank Offered Rate. Details of the issuer of the Hong Kong dollar notes are set out in Appendix 2 on
page 125.
The United States dollar fixed rate notes bear interest at 4.25% per annum (2009: nil). Details of the issuer of the
United States dollar notes are set out in Appendix 2 on page 125.
Some banking facilities of the Group are subject to the fulfilment of covenants relating to certain of the Group’s
balance sheet ratios, as are commonly found in lending arrangements with financial institutions. If the Group were to
breach the covenants, the drawn down facilities would become payable on demand. The Group regularly monitors its
compliance with these covenants. Further details of the Group’s management of liquidity risk are set out in note 28(b).
As at 31st December 2010 and 2009, none of the covenants relating to drawn down facilities had been breached.
None of the non-current interest-bearing borrowings is expected to be settled within one year. All the above
borrowings are unsecured.
The Group
2010 2009
$ million $ million
After 1 year but within 2 years 521 4,200
After 2 years but within 5 years 5,993 6,023
After 5 years 10,798 2,024
17,312 12,247
102 Power Assets Holdings Limited Annual Report 2010
One of the schemes (“the Pension Scheme”) provides pension benefits based on the employee’s final basic salary and
length of service. This scheme is accounted for as a defined benefit retirement scheme.
Another scheme is defined contribution in nature and offers its members choices to invest in various investment
funds. In respect of one investment fund which provides a guaranteed return, the scheme fund is accounted for as a
defined benefit retirement scheme. In respect of the other investment funds which do not offer a guaranteed return,
the scheme is accounted for as a defined contribution retirement scheme.
Both these schemes are established under trust and are registered under the Hong Kong Occupational Retirement
Schemes Ordinance. The assets of the schemes are held independently of the Group’s assets in separate trustee
administered funds.
Since the introduction of the Hong Kong Mandatory Provident Fund Scheme (“the MPF Scheme”) in December 2000,
the Group has also participated in a master trust MPF Scheme operated by an independent service provider.
Since December 2000, all new recruits are enrolled in the MPF Scheme.
The MPF Scheme is a defined contribution retirement scheme with the employer and its employees each contributing
to the plan in accordance with the relevant scheme rules. The MPF Scheme rules provide for voluntary contributions
to be made by the employer calculated as a percentage of the employees’ basic salaries.
The retirement scheme expense/income recognised in profit or loss for the year ended 31st December 2010
was determined in accordance with HKAS 19, Employee benefits.
The assets of the Schemes did not include ordinary shares issued by the Company for the years ended
31st December 2010 and 2009.
A portion of the above asset/liability is expected to be realised/settled after more than one year.
However, it is not practicable to segregate this amount from the amounts payable in the next twelve
months, as future contributions will also relate to future services rendered and future changes in actuarial
assumptions and market conditions.
(iv) The income recognised in the consolidated income statement, prior to any capitalisation of employment
costs attributable to fixed assets additions, is as follows:
2010 2009
$ million $ million
Current service cost 92 149
Interest cost 123 72
Expected return on assets of the Schemes (242) (250)
(27) (29)
The income is recognised in the following line items in the consolidated income statement:
2010 2009
$ million $ million
Direct costs (21) (25)
Other operating costs (6) (4)
(27) (29)
The actual return on assets of the Schemes (taking into account all changes in the fair value of the assets
of the Schemes excluding contributions paid and received) was a net profit of $256 million
(2009: $418 million).
Power Assets Holdings Limited Annual Report 2010 105
(v) The cumulative amount of actuarial gains and losses recognised in the consolidated statement of
comprehensive income is as follows:
2010 2009
$ million $ million
At 1st January 1,236 2,238
Actuarial gains recognised in the consolidated statement
of comprehensive income during the year (434) (1,002)
At 31st December 802 1,236
(vi) The major categories of assets of the Schemes as a percentage of total assets of the Schemes are
as follows:
(vii) The principal actuarial assumptions used as at 31st December (expressed as a weighted average)
are as follows:
The expected long-term rate of return on assets of the Schemes is based on the portfolio as a whole and
not on the sum of the returns on individual asset categories.
(viii) The amounts recognised in respect of defined benefit retirement schemes for the current and previous
years are as follows:
Forfeited contributions of $2 million have been received during the year (2009: nil).
The Group
Depreciation
allowances Fuel
in excess of Clause
the related Recovery
depreciation Account Others Total
$ million $ million $ million $ million
At 1st January 2009 5,320 164 (16) 5,468
Charged/(credited) to profit or loss 218 (73) (2) 143
Charged to other
comprehensive income – – 9 9
At 31st December 2009 5,538 91 (9) 5,620
At 1st January 2010 5,538 91 (9) 5,620
Charged to profit or loss 135 3 – 138
Charged to other
comprehensive income – – 13 13
At 31st December 2010 5,673 94 4 5,771
Power Assets Holdings Limited Annual Report 2010 107
The Group
2010 2009
$ million $ million
Net deferred tax assets recognised on the balance sheet – (2)
Net deferred tax liabilities recognised on the balance sheet 5,771 5,622
5,771 5,620
The Group had no material unprovided deferred tax assets or liabilities as at 31st December 2010
and 2009.
The Company
Proposed/
Share Share Revenue declared
capital premium reserve dividend Total
$ million (note 27(c)) (note 27(d)(i)) (note 27(d)(iv))
Balance at 1st January 2009 2,134 4,476 33,555 3,180 43,345
Changes in equity for 2009:
Final dividend in respect of the previous year
approved and paid (see note 27(b)(ii)) – – – (3,180) (3,180)
Interim dividend paid (see note 27(b)(i)) – – (1,323) – (1,323)
Proposed final dividend (see note 27(b)(i)) – – (3,180) 3,180 –
Total comprehensive income for the year – – 6,159 – 6,159
Balance at 31st December 2009 and
1st January 2010 2,134 4,476 35,211 3,180 45,001
Changes in equity for 2010:
Final dividend in respect of the previous year
approved and paid (see note 27(b)(ii)) – – – (3,180) (3,180)
Interim dividend paid (see note 27(b)(i)) – – (1,323) – (1,323)
Proposed final dividend (see note 27(b)(i)) – – (3,180) 3,180 –
Total comprehensive income for the year – – 6,832 – 6,832
Balance at 31st December 2010 2,134 4,476 37,540 3,180 47,330
All of the Company’s revenue reserve is available for distribution to equity shareholders. After the balance
sheet date, the Directors proposed a final dividend of $1.49 (2009: $1.49) per ordinary share, amounting to
$3,180 million (2009: $3,180 million).
108 Power Assets Holdings Limited Annual Report 2010
2010 2009
$ million $ million
Interim dividend declared and paid of $0.62 per ordinary share
(2009: $0.62 per ordinary share) 1,323 1,323
Final dividend proposed after the balance sheet date of $1.49
per ordinary share (2009: $1.49 per ordinary share) 3,180 3,180
4,503 4,503
The final dividend proposed after the balance sheet date is based on 2,134,261,654 ordinary shares
(2009: 2,134,261,654 ordinary shares), being the total number of issued shares at the year end. The final
dividend proposed after the balance sheet date has not been recognised as a liability at the balance
sheet date.
(ii) Dividends payable to equity shareholders of the Company attributable to the previous financial year,
approved and paid during the year
2010 2009
$ million $ million
Final dividend in respect of the previous financial year, approved
and paid during the year, of $1.49 per ordinary share
(2009: $1.49 per ordinary share) 3,180 3,180
The holders of ordinary shares are entitled to receive dividends as declared from time to time and are entitled to
one vote per share at meetings of the Company. All ordinary shares rank equally with regard to the Company’s
residual assets.
– to safeguard the Group’s ability to continue as a going concern, so that it can continue to provide returns
for shareholders and benefits for other stakeholders;
– to provide capital for the purpose of strengthening the Group’s risk management capability.
The Group actively and regularly reviews and manages its capital structure, taking into consideration the future
capital requirements of the Group and capital efficiency, forecast profitability, forecast operating cash flows,
forecast capital expenditure and projected investment opportunities.
The Group monitors its capital structure on the basis of a net debt-to-equity ratio. For this purpose the Group
defines net debt as interest-bearing borrowings (as shown in the consolidated balance sheet) less bank deposits
and cash. Equity comprises all components of equity (as shown in the consolidated balance sheet).
During 2010, the Group’s strategy, which was unchanged from 2009, was to control its level of debt in order to
secure access to finance at a reasonable cost. In order to maintain or adjust the level of debt, the Group may
adjust the amount of dividends paid to shareholders, issue new shares, return capital to shareholders, raise new
debt financing or sell assets to reduce debt.
The net debt-to-equity ratio at 31st December 2010 and 2009 was as follows:
The Group
2010 2009
$ million $ million
Interest-bearing borrowings 25,773 12,247
Less: Bank deposits and cash (5,839) (5,093)
Net debt 19,934 7,154
Total equity 56,137 52,144
Net debt-to-equity ratio 36% 14%
During the current year, the Company acted as the guarantor in respect of certain loan facilities granted to its
subsidiaries and associates and fully complied with the capital requirements under the loan facility agreements.
110 Power Assets Holdings Limited Annual Report 2010
In respect of trade and other receivables relating to electricity customers, HEC, a wholly-owned subsidiary,
obtains collateral in the form of security deposits from customers in accordance with the Supply Rules.
The outstanding amount of deposits received from customers at 31st December 2010 was $1,748 million
(2009: $1,676 million). The credit policy is set out in note 19.
The Group has defined minimum credit rating requirements and transaction limits for counterparties when
dealing in financial derivatives or placing deposits to minimise credit exposure. The Group does not expect any
counterparty to fail to meet its obligations.
The Group has no significant concentrations of credit risk in respect of trade and other receivables relating to
electricity customers, as the five largest customers combined did not exceed 30% of the Group’s total turnover.
The maximum exposure to credit risk is represented by the carrying amount of each financial asset, including
derivative financial instruments, in the balance sheet. Except for the financial guarantees given by the Group
as set out in note 30, the Group has not provided any other guarantee which would expose the Group or the
Company to credit risk. The maximum exposure to credit risk in respect of these financial guarantees at the
balance sheet date is disclosed in note 30.
Further quantitative disclosures in respect of the Group’s exposure to credit risk arising from trade and other
receivables are set out in note 19.
The following tables show the remaining contractual maturities at the balance sheet date of the Group’s and the
Company’s non-derivative financial liabilities and derivative financial liabilities, which are based on contractual
undiscounted cash flows (including interest payments computed using contractual rates or, if floating, based on
rates current at the balance sheet date) and the earliest date the Group and the Company can be required
to pay.
The Group
2010
Contractual undiscounted cash outflow/(inflow)
Within More than More than Balance
1 year 1 year but 2 years but More sheet
or on less than less than than carrying
$ million demand 2 years 5 years 5 years Total amount
Bank loans and other borrowings
and interest accruals 9,092 1,077 7,625 12,361 30,155 25,844
Trade and other payables
(excluding interest accruals) 1,622 – – – 1,622 1,622
Interest rate swaps (net settled)
and related interest accruals (2) (3) – – (5) (38)
Cross currency swaps and related
interest accruals 118
– outflow 69 69 207 346 691
– inflow (165) (165) (495) (827) (1,652)
10,616 978 7,337 11,880 30,811 27,546
Derivatives settled gross:
2009
Contractual undiscounted cash outflow/(inflow)
Within More than More than Balance
1 year 1 year but 2 years but More sheet
or on less than less than than carrying
$ million demand 2 years 5 years 5 years Total amount
Bank loans and other borrowings
and interest accruals 320 4,380 6,348 2,283 13,331 12,294
Trade and other payables
(excluding interest accruals) 1,535 – – – 1,535 1,535
Interest rate swaps (net settled)
and related interest accruals 12 (11) (3) – (2) 6
1,867 4,369 6,345 2,283 14,864 13,835
Derivatives settled gross:
The Company
2010
Contractual undiscounted cash outflow
Within More than More than Balance
1 year 1 year but 2 years but More sheet
or on less than less than than carrying
$ million demand 2 years 5 years 5 years Total amount
Trade and other payables 44 – – – 44 44
2009
Contractual undiscounted cash outflow
Within More than More than Balance
1 year 1 year but 2 years but More sheet
or on less than less than than carrying
$ million demand 2 years 5 years 5 years Total amount
Trade and other payables 43 – – – 43 43
Power Assets Holdings Limited Annual Report 2010 113
(i) Hedging
The Group’s policy is to maintain a balanced combination of fixed and variable rate debt to reduce its
interest rate exposure. The Group also uses cross currency swaps and interest rate derivatives to manage
the exposure in accordance with its treasury policy. At 31st December 2010, the Group had cross currency
swaps with a total notional amount of $3,882 million (2009: nil) and interest rate swaps with a total notional
amount of $5,521 million (2009: $4,949 million).
The Group classifies cross currency swaps and interest rate swaps as cash flow or fair value hedges and
states them at fair value in accordance with the policy set out in note 2(i).
The fair values of cross currency swaps entered into by the Group at 31st December 2010 were recognised
as derivative financial instrument liabilities amounting to $123 million (2009: nil). The fair values of interest
rate swaps entered into by the Group at 31st December 2010 were recognised as derivative financial
instrument assets and liabilities amounting to $49 million (2009: $31 million) and $9 million
(2009: $26 million) respectively.
The Group
2010 2009
Weighted Weighted
average average
interest interest
rate % $ million rate % $ million
Net fixed rate assets/(liabilities)
Loans to unlisted associates 10.9 11,958 11.4 6,600
Bank loans and other borrowings 4.9 (9,081) 5.3 (6,971)
2,877 (371)
Net variable rate assets/(liabilities)
Cash at bank and on hand 2.2 37 < 0.1 100
Deposits with banks and other
financial institutions 0.7 5,802 0.4 4,993
Bank overdrafts – unsecured 5.0 (2) – –
Bank loans and other borrowings 0.9 (16,690) 0.3 (5,276)
Customers’ deposits < 0.1 (1,748) < 0.1 (1,676)
(12,601) (1,859)
114 Power Assets Holdings Limited Annual Report 2010
The Company
2010 2009
Weighted Weighted
average average
interest interest
rate % $ million rate % $ million
Variable rate assets
Cash at bank and on hand < 0.1 3 < 0.1 2
Deposits with banks and other
financial institutions 0.7 5,802 0.4 4,993
5,805 4,995
The sensitivity analysis above has been determined assuming that the change in interest rates had
occurred at the balance sheet date and had been applied to the exposure to interest rate risk for both
derivative and non-derivative financial instruments in existence at that date. The analysis has been
performed on the same basis as for 2009.
The Group uses forward exchange contracts to manage its foreign currency risk and classifies these as cash
flow hedges. At 31st December 2010, the Group had forward exchange contracts hedging committed and
forecast transactions with a net fair asset value of $27 million (2009: $9 million) recognised as derivative
financial instruments.
Except for borrowings designated to hedge investments outside Hong Kong (see note 28(d)(iii)),
the Group’s borrowings are either hedged into Hong Kong dollars by way of cross currency swaps or are
denominated in Hong Kong dollars. Given this, the management does not expect that there would be any
significant currency risk associated with the Group’s borrowings.
Power Assets Holdings Limited Annual Report 2010 115
The Group
2010
Exposure to foreign currencies
’million USD JPY GBP AUD SGD
Trade and other receivables – 4 – – –
Bank deposits and cash 248 11 23 4 –
Trade and other payables (27) (3,235) (2) – –
Interest-bearing borrowings (500) – – – –
Gross exposure arising from recognised
assets and liabilities (279) (3,220) 21 4 –
Notional amounts of forward exchange
contracts used as economic hedges 19 2,571 – – –
Notional amounts of cross
currency swaps 500 – – – –
Net exposure arising from recognised
assets and liabilities 240 (649) 21 4 –
Estimated forecast purchases
(see note below) (546) (4,178) (2) – (3)
Gross exposure arising from
forecast transactions (546) (4,178) (2) – (3)
Notional amounts of forward exchange
contracts used as cash flow
hedging instruments 253 2,952 2 – 3
Net exposure arising from forecast
transactions (293) (1,226) – – –
Overall net exposure (53) (1,875) 21 4 –
Note: Included in estimated forecast purchases are forecast purchases of fuel which are for one year’s commitment only.
116 Power Assets Holdings Limited Annual Report 2010
2009
Exposure to foreign currencies
’million USD JPY GBP
Trade and other receivables – 1 –
Bank deposits and cash 644 10 –
Trade and other payables (79) (373) (1)
Gross exposure arising from recognised assets
and liabilities 565 (362) (1)
Notional amounts of forward exchange contracts
used as economic hedges 36 227 –
Net exposure arising from recognised assets
and liabilities 601 (135) (1)
Estimated forecast purchases (see note below) (531) (4,850) –
Gross exposure arising from forecast transactions (531) (4,850) –
Notional amounts of forward exchange contracts
used as cash flow hedging instruments 293 4,387 –
Net exposure arising from forecast transactions (238) (463) –
Overall net exposure 363 (598) (1)
Note: Included in estimated forecast purchases are forecast purchases of fuel which are for one year’s commitment only.
The Company
2010
Exposure to foreign currencies
’million USD GBP AUD
Bank deposits and cash 248 23 4
Gross exposure arising from recognised assets
and liabilities 248 23 4
Notional amounts of forward exchange contracts
used as economic hedges – – –
Net exposure arising from recognised assets
and liabilities 248 23 4
2009
Exposure
to foreign
currencies
’million USD
Bank deposits and cash 644
Gross exposure arising from recognised assets and liabilities 644
Notional amounts of forward exchange contracts used as economic hedges –
Net exposure arising from recognised assets and liabilities 644
Power Assets Holdings Limited Annual Report 2010 117
The Group
2010 2009
Effect on profit Effect Effect on profit Effect
for the year on other for the year on other
and revenue components and revenue components
reserve of equity reserve of equity
increase/ increase/ increase/ increase/
$ million (decrease) (decrease) (decrease) (decrease)
Japanese yen – 23 (1) 38
Sterling pounds 25 2 (1) –
Australian dollars 3 – – –
Singapore dollars – 1 – –
A 10 percent weakening in the above currencies against Hong Kong dollars at the balance sheet date
would have had an equal but opposite effect on the Group’s profit for the year (and revenue reserve) and
other components of consolidated equity.
This sensitivity analysis assumes that the change in foreign exchange rates had been applied to
re-measure those financial instruments held by the Group which expose the Group to currency risk at the
balance sheet date, and that all other variables, in particular interest rates, remain constant.
In this respect, it is assumed that the pegged rate between the Hong Kong dollar and the United States
dollar would be materially unaffected by any changes in movement in value of the United States dollar
against other currencies. Results of the analysis as presented in the above table represent an aggregation
of the effects on each of the Group entities’ profit for the year and other components of equity measured
in their respective functional currencies, translated into Hong Kong dollars at the exchange rate ruling at
the balance sheet date for presentation purposes. The analysis has been performed on the same basis as
for 2009.
All of the Group’s unlisted investments are held for long term strategic purposes. Their performance is reviewed
regularly based on information available to the Group.
These unlisted investments do not have a quoted market price in an active market and are stated at cost.
Any increase or decrease in impairment losses in respect of these investments would affect the Group’s net
profit. As at the balance sheet date, none of these unlisted investments was considered to be impaired.
The review has been performed on the same basis as for 2009.
118 Power Assets Holdings Limited Annual Report 2010
– Level 1 (highest level): fair values measured using quoted prices (unadjusted) in active markets for
identical financial instruments
– Level 2: fair values measured using quoted prices in active markets for similar financial instruments,
or using valuation techniques in which all significant inputs are directly or indirectly based on
observable market data
– Level 3 (lowest level): fair values measured using valuation techniques in which any significant input is
not based on observable market data
The Group
Level 2
2010 2009
$ million $ million
Assets
Derivative financial instruments:
– Interest rate swaps 49 31
– Forward exchange contracts 102 13
151 44
Liabilities
Derivative financial instruments:
– Cross currency swaps (123) –
– Interest rate swaps (9) (26)
– Forward exchange contracts – (3)
Bank loans subject to fair value hedges (3,486) (531)
(3,618) (560)
(ii) Fair values of financial instruments carried at other than fair value
Certain of the Group’s and the Company’s amounts due from subsidiaries and associates are interest free
and have no fixed repayment terms. Given these terms, it is not meaningful to disclose the fair value.
The Group’s unlisted available-for-sale equity securities do not have a quoted market price in an active
market and are stated at cost. Other than these financial instruments, the carrying amounts of the Group’s
and the Company’s financial instruments are estimated to approximate their fair value.
Power Assets Holdings Limited Annual Report 2010 119
(i) Securities
Unquoted equity investments do not have a quoted market price in an active market and are measured at
cost as their fair value cannot be measured reliably.
(ii) Derivatives
The fair value of forward foreign exchange contracts is determined using forward exchange market rates at
the balance sheet date. The fair value of interest rate swaps is determined by discounting the future cash
flows of the contracts at the current market interest rate.
The Group
2010 2009
$ million $ million
Contracted for:
Capital expenditure 1,576 1,367
Investment in associates 465 –
Investment in jointly controlled entities – 37
2,041 1,404
Authorised but not contracted for:
Capital expenditure 9,377 10,303
(a) Shareholder
(i) On 4th June 2010, the Company entered into an agreement with Cheung Kong Infrastructure Holdings
Limited (“CKI”), a substantial shareholder holding approximately 38.87% of the issued shares of the
Company, to purchase a 50% interest in a company which holds a 50% stake in Seabank Power Limited,
an electricity-generating company located near Bristol in the United Kingdom. The consideration for the
transaction was $1,234 million. The transaction constituted a connected transaction for the Company.
The acquisition was completed on 10th June 2010.
(ii) On 30th July 2010, the Company, CKI and two independent entities proposed to enter into a shareholders’
agreement to collectively offer to acquire from EDF Energy plc and CSW Investments a group of
companies engaging in the business of electricity distribution in the United Kingdom. The shareholders’
agreement and the acquisition were completed on 29th October 2010. The total consideration offered
by the Group for the acquisition was approximately $13 billion. After the acquisition, the Company holds
a 40% stake in UK Power Networks Holdings Limited, the investment holding company formed under the
shareholders’ agreement to own and manage the acquired electricity distribution business in the
United Kingdom. The transaction constituted a connected transaction for the Company.
(iii) Outram Limited (“Outram”), a subsidiary of the Company, reimbursed CKI $33 million (2009: $23 million)
being the actual costs incurred for providing the operation and management services to Outram and its
subsidiaries for the year.
(b) Subsidiaries
Management fees and services fees recharged by the Company to subsidiaries amounted to $143 million
(2009: $133 million) for the year. The outstanding balances with subsidiaries at 31st December 2010 are
disclosed in note 14. The transactions and balances with subsidiaries are eliminated on consolidation.
(c) Associates
Interest income received/receivable from associates in respect of the loans to associates amounted to $938
million (2009: $698 million) for the year. At 31st December 2010, the total outstanding interest-bearing loan
balances due from associates were $11,958 million (2009: $6,600 million). The outstanding balances with
associates are disclosed in note 15.
Power Assets Holdings Limited Annual Report 2010 121
Total remuneration is included in “staff costs” (see note 8). At 31st December 2010 and 2009, there was no
amount due from the key management personnel.
(b) Impairment
In considering the impairment losses that may be required for the Group’s assets which include unlisted
available-for-sale securities and fixed assets, the recoverable amounts of the assets need to be determined.
The recoverable amount is the greater of the fair value less costs to sell and the value in use. It is difficult to
precisely estimate the fair value less costs to sell because quoted market prices for these assets may not be
readily available. In determining the value in use, expected cash flows generated by the assets are discounted
to their present value, which requires significant judgement. The Group uses all readily available information in
determining an amount that is a reasonable approximation of the recoverable amount.
Any increase or decrease in impairment losses, recognised as set out above, would affect the net profit
in future years.
122 Power Assets Holdings Limited Annual Report 2010
The Group is in the process of making an assessment of what the impact of these amendments, new standard
and interpretations is expected to be in the period of initial application. So far it has concluded that the following
developments are relevant to the Group’s financial statements but the adoption of them is unlikely to have a
significant impact on the Group’s results of operations and financial position:
Appendix 1
Segment information
2010
Infrastructure investments
Sales of
electricity United Mainland All other
$ million Hong Kong Australia Kingdom China Others Sub-total activities Total
For the year ended
31st December
Revenue
Group turnover 10,363 – – – – – 8 10,371
Other revenue and other
net income 34 – – 33 – 33 29 96
Reportable segment revenue 10,397 – – 33 – 33 37 10,467
Result
Segment earnings 7,522 – – 6 – 6 (22) 7,506
Depreciation and amortisation (1,794) – – – – – 3 (1,791)
Interest income – 565 126 – 248 939 28 967
Operating profit 5,728 565 126 6 248 945 9 6,682
Finance costs (113) (264) (14) – – (278) – (391)
Share of profits less
losses of associates and
jointly controlled entities – 455 876 532 34 1,897 2 1,899
Profit before taxation 5,615 756 988 538 282 2,564 11 8,190
Income tax (936) – 11 (3) – 8 (9) (937)
Profit after taxation 4,679 756 999 535 282 2,572 2 7,253
Scheme of Control transfers (59) – – – – – – (59)
Reportable segment profit 4,620 756 999 535 282 2,572 2 7,194
At 31st December
Assets
Fixed assets 47,976 – – – – – (52) 47,924
Other assets 3,251 53 57 67 – 177 56 3,484
Interest in associates and
jointly controlled entities – 7,903 17,630 6,196 3,719 35,448 8 35,456
Bank deposits and cash 9 – – – – – 5,830 5,839
Reportable segment assets 51,236 7,956 17,687 6,263 3,719 35,625 5,842 92,703
Liabilities
Segment liabilities (4,035) (38) (28) (3) – (69) (208) (4,312)
Current and deferred
taxation (5,919) (9) – – – (9) (6) (5,934)
Interest-bearing borrowings (12,589) (4,775) (8,409) – – (13,184) – (25,773)
Rate Reduction Reserve (4) – – – – – – (4)
Tariff Stabilisation Fund (543) – – – – – – (543)
Reportable segment liabilities (23,090) (4,822) (8,437) (3) – (13,262) (214) (36,566)
For the year ended
31st December
Other information
Capital expenditure 2,431 – – – – – – 2,431
124 Power Assets Holdings Limited Annual Report 2010
Appendix 1 (continued)
Segment information (continued)
2009
Infrastructure investments
Sales of
electricity United Mainland All other
$ million Hong Kong Australia Kingdom China Others Sub-total activities Total
For the year ended
31st December
Revenue
Group turnover 10,367 – – – – – 28 10,395
Other revenue and other
net income 23 – – 22 – 22 14 59
Reportable segment revenue 10,390 – – 22 – 22 42 10,454
Result
Segment earnings 7,456 – – 4 (1) 3 1 7,460
Depreciation and amortisation (1,622) – – – – – – (1,622)
Interest income – 483 – – 215 698 58 756
Operating profit 5,834 483 – 4 214 701 59 6,594
Finance costs (92) (242) – – – (242) – (334)
Share of profits less
losses of associates and
jointly controlled entities – 394 350 631 154 1,529 1 1,530
Profit before taxation 5,742 635 350 635 368 1,988 60 7,790
Income tax (952) – 31 (2) (2) 27 6 (919)
Profit after taxation 4,790 635 381 633 366 2,015 66 6,871
Scheme of Control transfers (174) – – – – – – (174)
Reportable segment profit 4,616 635 381 633 366 2,015 66 6,697
At 31st December
Assets
Fixed assets 47,463 – – – – – 1 47,464
Other assets 3,005 2 – 67 – 69 53 3,127
Interest in associates and
jointly controlled entities – 6,482 3,280 5,793 3,702 19,257 8 19,265
Bank deposits and cash 92 – – – – – 5,001 5,093
Reportable segment assets 50,560 6,484 3,280 5,860 3,702 19,326 5,063 74,949
Liabilities
Segment liabilities (3,900) (49) – (6) (1) (56) (245) (4,201)
Current and deferred taxation (5,858) – – – – – – (5,858)
Interest-bearing borrowings (8,047) (4,200) – – – (4,200) – (12,247)
Rate Reduction Reserve (14) – – – – – – (14)
Tariff Stabilisation Fund (485) – – – – – – (485)
Reportable segment liabilities (18,304) (4,249) – (6) (1) (4,256) (245) (22,805)
For the year ended
31st December
Other information
Capital expenditure 2,751 – – – – – – 2,751
Power Assets Holdings Limited Annual Report 2010 125
Appendix 2
Principal subsidiaries
The following list contains only the particulars of subsidiaries as at 31st December 2010 which principally affected
the results, assets or liabilities of the Group. The class of shares held is ordinary unless otherwise stated.
Percentage
of equity Place of
Issued share capital held by the incorporation/ Principal
Name of company and debt securities Company operation activity
The Hongkong Electric Company, HK$2,411,600,000 100 Hong Kong Electricity generation
Limited and supply
HEH (Electric Vehicles) Company HK$1 100 Hong Kong Leasing of electric
Limited vehicles
Hongkong Electric (Natural Gas) US$1 100 British Virgin Investment holding
Limited Islands/
Hong Kong
Power Assets Investments Limited US$50,900 100 British Virgin Investment holding
(formerly known as Hongkong Islands
Electric International Limited)
HEI Investment Holdings Limited HK$2 100* Hong Kong Investment holding
HEI Utilities (Malaysian) Limited A$637,510 100* British Virgin Investment holding
Islands
HEI Power (Malaysian) Limited A$52,510 100* British Virgin Investment holding
Islands
* Indirectly held
126 Power Assets Holdings Limited Annual Report 2010
Appendix 2 (continued)
Principal subsidiaries (continued)
Percentage
of equity Place of
Issued share capital held by the incorporation/ Principal
Name of company and debt securities Company operation activity
Kentson Limited US$1 100* British Virgin Investment holding
Islands
Hongkong Electric Yunnan Dali HK$1 100* Hong Kong Investment holding
Wind Power Company Limited
Dako International Limited US$1 and 100* British Virgin Investment holding
C$53,550,000 Islands
Goldteam Resources Limited US$1 and 100* British Virgin Investment holding
NZ$58,500,000 Islands
Framework Investments Limited US$1 and 100* British Virgin Investment holding
GBP320,872,000 Islands
Devin International Limited US$1 and 100* British Virgin Investment holding
GBP711,200,000 Islands
* Indirectly held
Power Assets Holdings Limited Annual Report 2010 127
Appendix 3
Principal associates
The following list contains only the particulars of associates as at 31st December 2010 which principally affected the results
or assets of the Group:
Percentage of
the Group’s Place of
Issued effective incorporation/ Principal
Name of associate share capital interest operation activity
Secan Limited HK$10 20% Hong Kong Property
development
CKI Spark Holdings No. One Limited A$201,800,174 54.76% Bahamas/ Electricity
(see note (a) below) Australia distribution
CKI Spark Holdings No. Two Limited A$498,038,537 54.76% Bahamas/ Electricity
(see note (b) below) Australia distribution
Ratchaburi Power Company Limited THB7,325,000,000 25% Thailand Electricity
(see note (c) below) generation
and supply
Northern Gas Networks Holdings GBP571,670,980 41.29% United Gas
Limited (see note (d) below) Kingdom distribution
Stanley Power Inc. (see note (e) below) Ordinary shares 50% Canada Electricity
C$107,000,000 generation
Preference shares
C$46,666,800
Wellington Electricity Distribution NZ$117,000,100 50% New Zealand Electricity
Network Holdings Limited distribution
(see note (f) below)
Electricity First Limited GBP4 50% United Electricity
(see note (g) below) Kingdom generation
UK Power Networks Holdings Limited GBP1,778,000,000 40% United Electricity
(see note (h) below) Kingdom distribution
Huaneng Hongkong Electric Dali Wind RMB150,690,000 45% People’s Electricity
Power Company Limited Republic generation
(see note (i) below) of China
Huaneng Laoting Wind Power RMB185,280,000 45% People’s Electricity
Company Limited (see note (j) below) Republic generation
of China
Notes:
(a) CKI Spark Holdings No. One Limited holds a 51% attributable interest in CKI/HEI Electricity Distributions Holdings (Australia) Pty Limited (“CHEDHAH”).
CHEDHAH is the holding company of Powercor Australia Limited (“Powercor”) and CitiPower I Pty Limited (“CitiPower”). Powercor operates and manages an electricity
distribution business in western Victoria, Australia. CitiPower distributes electricity to the Melbourne Central business district. The Group holds 54.76% of CKI Spark
Holdings No. One Limited but the Group does not have effective control over it and, therefore, it has been accounted for as an associate.
(b) CKI Spark Holdings No. Two Limited holds a 51% attributable interest in ETSA Utilities Partnership (“ETSA”). ETSA is the sole electricity distributor in South Australia.
The Group holds 54.76% of CKI Spark Holdings No. Two Limited but the Group does not have effective control over it and, therefore, it has been accounted for as an associate.
(c) Ratchaburi Power Company Limited is incorporated in Thailand and is principally engaged in the development, financing, operation and maintenance of a power
generating station in Thailand.
(d) Northern Gas Networks Holdings Limited operates a gas distribution network in the North of England.
(e) Stanley Power Inc. holds a 49.99% partnership interest in TransAlta Cogeneration L.P.. TransAlta Cogeneration L.P. owns interests in five gas-fired cogeneration
facilities in Alberta, Ontario and Saskatchewan and in a coal-fired, mine-mouth generation facility in Alberta, Canada.
(f) Wellington Electricity Distribution Network Holdings Limited owns interests in the Wellington Electricity Distribution Network Limited, which supplies electricity to
the city of Wellington, the capital of New Zealand, and extends to the Porirua and Hutt Valley regions of New Zealand.
(g) Electricity First Limited holds a 50% stake in Seabank Power Limited, an electricity-generating company located near Bristol in the United Kingdom.
(h) UK Power Networks Holdings Limited owns and operates three regulated electricity distribution networks in the United Kingdom that cover London,
South East England and East England. The power networks also include certain non-regulated electricity distribution businesses in the United Kingdom, which
consist predominantly of commercial contracts to distribute electricity to a number of privately owned sites, including certain major airports and railway systems.
(i) Huaneng Hongkong Electric Dali Wind Power Company Limited is engaged in wind power development, operation, management and supply of electricity in the
People’s Republic of China.
(j) Huaneng Laoting Wind Power Company Limited is engaged in wind power development, operation, management and supply of electricity in the People’s Republic of China.
128 Power Assets Holdings Limited Annual Report 2010
Appendix 4
Principal jointly controlled entities
The following list contains only the particulars of jointly controlled entities as at 31st December 2010 which principally
affected the results or assets of the Group:
Percentage of
Issued or the Group’s Place of
registered effective incorporation/ Principal
Name of joint venture share capital interest operation activity
Guangdong Zhuhai Power Station RMB1,765,000,000 45% People’s Electricity
Company Limited and US$166,000,000 Republic generation
(see note (a) below) of China
Notes:
(a) Guangdong Zhuhai Power Station Company Limited owns and operates power plants in the People’s Republic of China.
(b) Guangdong Zhuhai Jinwan Power Company Limited owns and operates power plants in the People’s Republic of China.