TRIVID
IMAGE BUILDING CAMPAIGN
Meena Prints
Cost Sheet
Promotion & Production Tools
quantity rates (Rs.) total
1 Corporate stationery 5,000 letter head 1.00 5,000
5,000 visiting cards 1.00 5,000
5,000 envelops 0.60 3,000
2 Brochures 15,000 6.00 90,000
3 Direct mailers + 10,000 6.00 60,000
Envelops + mail
4 Flipchart [marketing kit] 200 250.00 50,000
Size (8.5 x 11) = 8 pages
5 Corporate Booklet 5,000 30.00 1,50,000
A4 size/12 Pages
6 Danglers 2,000 20.00 40,000
7 Acrylic boards 100 450.00 45,000
Size (1.5’ x 2’)
Plastic boards 1,000 40.00 40,000
Size (1’ x 1.5’)
TRIVID
IMAGE BUILDING CAMPAIGN
Meena Prints
Cost Sheet …cont..2
Promotion & Production Tools ……..cont..
8 Shop display Accessories
(1) Product stand 50 2,000.00 1,00,000
wrot iron – 6’ with pedestal
(2) Glowing digital prints 200 2,500.00 5,00,000
(Backlits) size 2’ x 3’
(3) Product display 1,000 50.00 50,000
(hanger) size 1’ x 1.5’
9 Posters : 3 varieties
20” x 30” 15,000 10.00 1,50,000
15” x 20” 15,000 5.00 75,000
1 Photography & Modeling
Photography assignment 3 days 15,000.00 45,000
Modeling 3 models 30,000.00 90,000
Material Minimum … 15,000
TRIVID
IMAGE BUILDING CAMPAIGN
Meena Prints
Cost Sheet …cont..2
Promotion & Production Tools ……..cont..
2 LB Gifts
Gifts for Contacts 5000 12.00 60,000
12 Cloth Calendars 2000 50.00 1,00,000
13 Event Organizing Five events 80,000 4,00,000
14 Product Package Boxes as required.. Design Suggested
TOTAL PROMOTION & PRODUCTION COST Rs 20,73,000
TRIVID
IMAGE BUILDING CAMPAIGN
Meena Prints
Cost Sheet …cont..3
Publicity Tools
10 Hordings
11 Wall paintings
12 Kiosk No 10,11 & 12 together ….. 7,50,000
13 News Paper Campaign ….. 7,50,000
14 Magazine Campaign ….. 7,50,000
15 Film-TV Commercial
Production & Release Cost ….. 15,00,000
TOTAL PUBLICITY COST ….. Rs. 37,50,000
TRIVID
IMAGE BUILDING CAMPAIGN
Meena Prints
SUMMARISED COST SHEET
1. PROMOTIONS & PRODUCTION COST Rs. 20,73,000
2. PUBLICITY COST Rs. 37,50,000
TOTAL CAMPAIGN COST Rs. 58,23,000
TRIVID
IMAGE BUILDING CAMPAIGN
Meena Prints
PHASED OUT COST
Shop Displays Accessories
Digital Prints Backlits 100 Nos Rs. 2,50,000
Event Organizing Rs. 4,00,000
Kiosks Rs. 1,50,000
Film-TV Commercial Rs 15,00,000
TOTAL PHASED OUT CUT COULD BE Rs 22,50,000
Total Budgeted Cost …. 58,23,000
Phased Out Cut …. 22,50,000
Budget Initial Phase …. 35,73,000