O-Level Accounting Paper 2 Topical and y
O-Level Accounting Paper 2 Topical and y
O-Level Accounting Paper 2 Topical and y
O-LEVEL ACCOUNTING
PAPER 2 (TOPICAL & YEARLY)
All Variants (2017 edition)
All rights reserved. No part of this publication may be reproduced, stored in a retrieval system or
transmitted, in any form or by any means, electronic, mechanical, photocopying, recording or otherwise,
without the prior written permission of the Author.
Cambridge International has not provided these questions or answers and can take no responsibility
whatsoever for their accuracy or suitability for the examinations.
Edition: 2017
Price Rs.520/-
DISTRIBUTORS
1 BOOK WISE 2 NATIONAL BOOK SERVICE
12-Urdu Bazar, Lahore 22. Urdu bazar lahore.
Tel 042-37112265, 042-37361468 Ph. 042-37247310, 042-37355262
Fax 042-37361469 Fax. 042-37247323,
3 BOOKLAND 4 BOOK VALLEY
16-Urdu Bazar, Lahore Shop No. A.B-2,3, New Urdu Bazar, China
Tel 042-37124656, 042-37223210 Market, 5 Brothers Plaza, Gordon College
E-mail: [email protected] Road Rawalpindi
Tel: 051-35770894, 051-35551630
PREFACE
Being in accordance with the GCE O Level – 7110 (syllabus followed in Pakistan), the book provides an
opportunity to strengthen the level of understanding and preparation for Cambridge exams.
The other books available in the market is based on Singaporean exams and does not include exams taken
in Pakistan for November session. Moreover that book includes past papers on yearly basis whereas the
book under review categorises them on topical as well as yearly basis.
In the book under review, the varying topics of the last nine years’ papers have been categorised in such a
way that one can attain optimum skills in each of these. This can be very helpful in revising the syllabus
and for preparing their final exams. In addition, the last five years’ papers at the end of the book provide
compact questions with given references.
It is, however, advised that students must supplement their studies with the textbooks recommended by
their teachers, since it is by no means a replacement for a good book.
I am indeed grateful to the students and the teachers who motivated me to undertake this task. Any
further suggestions for improvement and intimation of errors will be much appreciated and
acknowledged.
REQUIRED
Explain two benefits of a system of international accounting standards. *2+
REQUIRED
(a) Calculate on 1 April 2010, the
(i) owner's capital *1+
(ii) capital employed *1+
REQUIRED
(b) Complete the table below. The first item has been completed as an example.
Chapter 1 19 Accounting Basics
QUESTION 5 NOVEMBER 2010 P22 Q2 (d)/NOVEMBER 2011 P21 Q2 (f)/MAY 2012 P22 Q1 (e)
Jayani is considering the purchase of a new computerised book-keeping system.
State two benefits that Jayani will gain from using Information and Communications Technology (ICT) in
book-keeping. *2+
QUESTION 6 NOVEMBER 2011 P22 Q1 (e)
Complete the table below to show the effect of each transaction on the assets, liabilities and capital of
Akrnal. The first transaction has been completed as an example.
REQUIRED
Name the accounting principle/concept which would not be complied with if each proposal was
implemented. The first one has been completed as an example.
REQUIRED
State two benefits to Valda of using Information and Communications Technology (ICT). [2]
REQUIRED
Complete the table naming one principle or concept which has not been complied with if each proposed
action is implemented. The first item has been completed as an example.
CHAPTER 1 SOLUTIONS
QUESTION 1 SPECIMEN 2010 P2 Q1 (e)
Improved accuracy
Faster to process transactions
Ability to process high volumes of information
Automatic performance of reconciliations
Ease of storing large amounts of data
Security of data on computer records
(d) Accountants work with generally accepted rules such as accounting standards
Accountants are expected by profession and public to produce reliable financial
information.
Professional standards are more important than individual organisations
Preparing accounts for the temporary benefit of one individual or organisation, even an
employer, is against these rules and training
An accountant could be penalised legally or professionally for not following agreed
practice.
QUESTION 5NOVEMBER 2010 P22 Q2 (d)/NOVEMBER 2011 P21 Q2 (f)/MAY 2012 P22 Q1 (e)
Faster processing speed
capable of handling vast quantities of data
facilitate to store large amounts of data
facilitate enhanced security of data
Improved accuracy
Automatic final accounts and reconciliations
(ii) Under ‘accounting entity concept’ the business is treated as being completely separate
and distinct from its owner(s). So in business records, personal transactions of the
owner(s) are not recorded.
(e) Fashran
Trial Balance at 30 April 2014
Dr Cr
$ $
Trade payables 6 450
Trade receivables 9 230
Revenue 68 400
Purchases 29 800
Inventory 1 May 2013 5 100
Expenses 22 350
Bank overdraft 830
Non-current assets 24 000
Provision for depreciation – Non-current assets 7 800
Capital _ ___ 7 000
90 480 90 480
(i) The use of ICT helps to work many times faster than human beings.
(ii) It can easily process large volumes of data.
(iii) It produces accurate results i.e.it does not make mistakes if programmed correctly.
(iv) It reduces the staff requirements for businesses.
(v) Large volumes of data can be stored in a single disk which could equate to several drawers in a
filing cabinet.
(vi) It facilitates the preparation and automatic production of reports and analysis.
(vii) It facilitates automatic backup of accounting data
(viii) It can process multiple transactions simultaneously
Additional information
1 The inventory was valued at $1 470 on 30 September 2009.
2 The financial year of Salim Electrical Supplies ends on 30 September 2009.
REQUIRED
(a) Name the type of discount that was deducted on 16 September 2009. *1+
(b) (i) Name the document issued to Khan Ltd on 24 September 2009. *1+
(ii) Name the document issued to Eastern Retailers on 25 September 2009 *1+
(c) Prepare the following ledger accounts.
Close the accounts at 30 September 2009 either by balancing the account or by transfer to the
income statement, as appropriate.
(i) Sales account *4+
(ii) Inventory account *3+
(iii) Eastern Retailers account *4+
(iv) Khan account *3+
REQUIRED
(a) Identify two documents that Jack Trail would have used as a source of information in preparing
the above account. Tick the appropriate boxes
Document √
Cheque
Credit note
Debit note
Invoice *2+
(b) State the type of discount recorded in the ledger account on 4 July. *1+
(c) List the two books of original entry that would be used by John Trail if the transactions with
Marianne Hindle had been recorded in a manual book-keeping system. *2+
(d) Identify the heading under which Marianne Hindle’s account would be recorded in John Trail’s
balance sheet at 12 July. Tick the appropriate box
Heading √
Non-current assets
Current assets
Current liabilities
Non-current liabilities *1+
The following transactions related to the account of Rahman for the month of April 2010.
April 6 Sold goods to Rahman, list price $500; allowed 20% trade discount.
12 Rahman returned goods bought on 6 April, list price $150.
18 Sold goods to Rahman, list price $200; allowed 15% trade discount.
30 Rahman paid the balance on his account on 1 April by cheque and was allowed 3% cash
discount.
REQUIRED
(a) Prepare the account of Rahman in the books of Goldy for the month of April 2010.
Balance the account and bring down the balance on 1 May 2010. *7+
(b) (i) State two reasons why trade discount was given to Rahman. *2+
(ii) Name the book of prime entry in which Goldy will record the transaction on 12 April. *1+
(iii) Name the document to be issued by Goldy for the returned goods on 12 April. *1+
(b) Prepare the following ledger accounts for the month of September 2010. Make any necessary
transfers to the income statement. Balance the accounts and bring down the balance.
(i) Insurance account
(ii) Gul & Co account *10+
(c) State in which of Dilshan’s ledgers the following accounts would appear.
Account Ledger
Insurance
Gul & Co *2+
(d) (i) Name the document which was sent to Gul & Co recording the transaction of 15
September 2010. *1+
(ii) Name the book of prime (original) entry in which Dilshan recorded this transaction. *1+
(e) (i) Explain why Dilshan did not include all of the insurance paid on 1 September 2010 in his
income statement for the year ended 30 September 2010. *2+
(ii) State the accounting principle that Dilshan applied. *1+
Chapter 2 29 Books of Original Entry
$
July 1 Michelle owed Christos 200
July 7 Christos sent an invoice to Michelle 150
July 16 Christos sent a credit note to Michelle 8
July 31 Michelle sent Christos a cheque 195
July 31 Christos allowed Michelle cash discount 5
REQUIRED
(a) Prepare the account of Michelle in the books of Christos. Bring down the balance on 1 August
2011. *6+
(b) Name the book of prime entry in which Christos would record the transaction of 16 July 2011. *1+
(b) Prepare Stationery account and Rapid Office Supplies account. Balance the accounts at 30
September 2012 and show the transfer to the income statement where appropriate. *9+
(c) State the document sent by Rapid Office Supplies to Asir for the:
(i) Purchase of stationery on 18 August 2012 *1+
(ii) Return of stationery on 3 September 2012. *1+
(d) On 30 September 2012 Asir extracted a trial balance and prepared his financial statements. State
the amount for stationery which would appear in each of the following
$
Trial balance
Income statement
Balance sheet *3+
(e) State the section of Asir’s balance sheet on 30 September 2012 in which the following balances
would appear:
(i) Stationery *1+
(ii) Rapid Office Supplies *1+
(f) (i) Explain why Asir did not transfer all of the stationery purchased in the three month
period to the income statement. *2+
(ii) Name the accounting concept applied by Asir. *1+
REQUIRED
(a) Complete the table below for transactions (ii) to (iv). Transaction (i) has been completed as an
example.
Accounts debited and Accounts credited Effect on profit for
Transaction Source document
amount and amount year
(i) Cheque counterfoil Insurance $470 Bank $470 –$470
(ii)
(iii)
(iv)
*12+
(b) Explain why Tay received cash discount from P Lee. *2+
$
Non-current assets at net book value 14 000
Trade receivables 3 012
Trade payables 1 298
Prepayment of insurance 260
Accrual for rent 350
Bank overdraft 324
Capital ?
REQUIRED
(a) Prepare an opening journal entry at 1 May 2012 to show the capital at that date.
A narrative is required. *4+
The following payments were made during the year.
1 Insurance, $840, including $300 for the quarter ended 30 June 2013.
2 Rent, $11 350, not including $1 000 for the month of April 2013.
REQUIRED
(b) Prepare the insurance account for the year ended 30 April 2013. Balance the account and bring
down the balance at 1 May 2013. *5+
(c) Prepare the rent account for the year ended 30 April 2013. Balance the account and bring down
the balance on 1 May 2013. *5+
(d) State the accounting principle applied in (b) and (c). *2+
(b) State the name of the document Mary received on 30 June. *2+
(c) Write up the ledger account of Mary in Kim’s books. Balance the account and bring down the
balance on 1 July 2013. *10+
(d) Indicate with a tick (✓) the ledger in which the following accounts would appear. The first item
has been completed as an example.
Chapter 2 35 Books of Original Entry
8 April Akma supplied goods to Trinity Stores with a list price of $900, less 20% trade discount.
10 April Trinity Stores returned goods supplied by Akma on 8 April with a list price of $100.
18 April Trinity Stores paid the balance due on 1 April less 2½% cash discount.
REQUIRED
(d) Prepare the account of Trinity Stores in the books of Akma. Balance the account and bring down
the balance. [6]
(e) Name the document that Akma would issue to Trinity Stores on 10 April. [1]
(f) State two reasons why Akma might give Trinity Stores trade discount. [2]
REQUIRED
Prepare the following ledger accounts, for the year ended 31 March 2014, showing the transfer to the
income statement. Balance the accounts and bring down the balances. [8]
REQUIRED
(a) Calculate the following.
(i) Owner’s capital *1+
(ii) Capital employed *1+
The following related to the purchase of telephone services for the three months to 31 July 2014.
REQUIRED
Complete the following table. The first item has been completed as an example.
Source Book of Account Account
Date Transaction
Document prime entry Debited Credited
April 9 Sold goods on credit to Yash. Sales invoice Sales journal Yash Sales
April 11 Yash returned goods sold on 9
April as damaged.
April 14 Paid wages by cheque.
April 19 Purchased office fixtures on
credit from Equip Limited.
[12]
(b) Prepare the account of Putil for the month of April 2015. Balance the account and bring down
the balance on 1 May 2015. [5]
Priya prepared her income statement on 30 April 2015. She calculated that wages, $150, were prepaid at
that date.
REQUIRED
(c) Prepare the wages account for the month of April 2015 including the transfer to the income
statement. Balance the account and bring down the balance on 1 May 2015. [3]
$
Carston Garages account 200 credit
Motor van expenses account 3 200 debit
REQUIRED
(a) Prepare the Carston Garages account for the year ended 31 July 2015. Balance the account and
bring down the balance on 1 August 2015. [5]
(b) Prepare the motor van expenses account for the year ended 31 July 2015. Make the transfer to
the income statement. Balance the account and bring down the balance on 1 August 2015. [5]
(c) Name the subdivision of the ledger containing each of the following accounts.
REQUIRED
(c) (i) Name the subdivision of the ledger containing Izzat’s account. [1]
(ii) Name the document issued by Abbie to Izzat on 5 October 2015. [1]
(d) Prepare the account of Izzat in the books of Abbie. [5]
(e) Prepare the general journal entry for the transaction on 22 October. A narrative is required. [3]
(f) State three benefits to Abbie of using Information Communication Technology (ICT) to record her
transactions. [3]
$
Inventory 2 850
Trade receivable – Jaafar 600
Other payables – Electricity 200
Bank 450 Credit
5% Bank loan (30 September 2020) 5 000
Motor vehicle 4 500
REQUIRED
(a) Calculate Faara’s capital. *1+
The following transactions related to the account of Jaafar for the month ended 31 May 2015.
May 04 Sold goods to Jaafar, list price $1 500, allowed 15% trade discount.
05 Jaafar returned goods purchased on 4 May, list price $120.
16 Jaafar paid the amount owing on 1 May by cheque and was allowed 2% cash
discount.
REQUIRED
(b) Prepare the ledger account of Jaafar for the month of May 2015. Balance the account and bring
down the balance on 1 June 2015. *6+
(c) State two possible reasons why Faara allowed trade discount to Jaafar. *2+
The following information related to the electricity account for the month ended 31 May 2015.
May 17 Paid for electricity by cheque $440
31 Prepared the income statement. It was estimated that $55 was owed for electricity
at that date.
REQUIRED
(d) Prepare the electricity account for the month of May 2015. Balance the account and bring down
the balance on 1 June 2015. *4+
(e) Name the accounting concept applied to the calculation of electricity expense when preparing
the income statement at 31 May 2015. *1+
(f) Complete the following table for the transactions shown. Name the source document prepared
by Faara and the book of prime entry used, and state the effect of the transaction on her capital.
The first item has been completed as an example. *6+
Chapter 2 41 Books of Original Entry
$
September 1 Opening balance owed by Kacela to Gabi 900
9 Invoice sent to Kacela 730
14 Credit note sent to Kacela 25
30 Cheque received and banked by Gabi 860
30 Discount allowed by Gabi 40
REQUIRED
(a) Prepare the account of Kacela in the books of Gabi. Balance the account and bring down the
balance on 1 October. [6]
(b) Name the sub-division of Gabi’s ledger which will contain the account of Kacela. [1]
(e) Complete the table for the transactions shown. Name the source document and the book of
prime entry used by Gabi. The first item has been completed as an example.
Source document Book of prime entry
Sold goods on credit Sales invoice Sales journal
Paid wages in cash
Purchased office fixtures on credit
Goods returned by a credit customer
[6]
Additional information
The rent receivable amounts to $12 000 a year.
REQUIRED
Prepare the rent receivable account for the year ended 30 September 2016. Make the transfer to the
income statement and bring down the balance on 1 October 2016. [5]
Chapter 2 43 Books of Original Entry
CHAPTER 2 SOLUTIONS
QUESTION 1 MAY 2009 P2 Q1
(a) Book of original entry Debit Credit Effect on profit
(i) Cash Book Wages $150 Bank $150 $150
(ii) Sales Journal D Sallis $1 650 Sales $1 650 +$700
(iii) Returns Outwards Journal Evans & Co $325 Returns outwards $325 Nil
(iv) Cash Book Bank $1 455 G Black $1 500 $45
Discount Allowed $45
(v) General Journal Vehicle Disposal $600 Income statement $600 +$600
(b) (i) An invoice may be of two types. The original sales invoice is given to the customer but its
copy is retained by the business to record credit sales in the sales journal. The purchases
journal is however prepared from original invoices received from suppliers. The form of
invoices may vary from business to business but they all show the same basic
information and include name of the supplier on the top with name of the customer
(business), the rates, quantities and total amounts of goods purchased.
(ii) When goods are returned by a customer or a price adjustment is needed then supplier
(seller) may issue to customer a credit note to reduce the amount owed by the
customer. A copy of this credit note is retained by the supplier (seller) and is used to
prepare returns inwards journal. As the purpose of a credit note is to reduce the amount
owed by the customer so it should not be recorded in purchases or sales journals. Where
goods returned were originally sold after allowing some trade discount, then like sales
invoices amount entered in credit notes must be net of trade discount.
Inventory account
2009 $ 2009 $
Sep 16 Balance b/f 1 800 Sep 30 Income statement 1 800
Sep 30 Income statement 1 470 Sep 30 Balance c/d 1 470
3 270 3 270
Oct 01 Balance b/d 1 470
Chapter 2 44 Books of Original Entry
Khan account
2009 $ 2009 $
Sep 16 Balance b/d 2 150 Sep 24 Returns inwards 40
Sep 16 Sales 400 Sep 27 Bad debts 2 510
2 550 2 550
(e) (i) The insurance is for a 12 month period to 31 August 2011. Only one month of this
payment relates to the current year ended 30 September 2010.
(ii) Matching/Accrual concept
(c) (i) The invoice is a bill prepared by seller of goods or services and submitted to the buyer
and contains a precise list of fees or charges
(ii) Cheque counterfoil is that part of a cheque book which is retained by Joe as a record of
the payment to Henry.
(iii) A document sent by a seller to its customer, stating that a certain amount has been
credited to his account mainly due to return of goods.
$
Trial balance (amount paid) 615
Income statement (current year expense) 390
Balance sheet (closing inventory) 225
Chapter 2 48 Books of Original Entry
(b) Tay received discount as a reward for making early payment to P Lee.
(d)
Account Sales ledger Purchase ledger General ledger
Sales GIVEN
Drawings
Kline Ltd (Supplier)
Millar and Son (Customer)
Insurance
(b)
Account Sub division of the ledger
Purchases General ledger
Tiara Purchases ledger
Non-current assets General ledger
D Costa Sales ledger
(c) Matching (accruals) concept under which the telephone expense incurred in the current quarter
is matched against the revenue earned in the same quarter.
Chapter 2 53 Books of Original Entry
(c)
Account Subdivision of the ledger
Sales General Ledger
T Wong (credit customer) Sales Ledger
(e)
Source document Book of prime entry
Sold goods on credit. Sales invoice Sales journal
Paid wages in cash. Wages record/Payroll register Cash Book
Purchased office fixtures on credit. Purchases invoice General Journal
Goods returned from a credit customer. Credit note Sales returns journal
CHAPTER 3 SOLUTIONS
QUESTION 1 SPECIMEN 2010 P2 Q2
(a) Sally Major
Dr Cash Book (bank columns) Cr
2009 $ 2009 $
31 July Balance b/d 619 31 July Bank charges 170
31 July Dividends 80 31 July Balance c/d 2 034
31 July Cash (contra) 5
31 July Bank loan 1 500 ____
2 204 2 204
1 Aug Balance b/d 2 034
(b) Sally Major
Bank Reconciliation Statement at 31 July 2006 $
Balance as per cash book 2 034
Add Un-presented cheque 710
Less Un-credited deposit 1 150
Balance as per bank statement 1 594
The office supervisor is paid $1 000 per month plus 10 hours overtime per month at $8 per hour.
Statutory deductions will be made at the rate of 15%.
Indira will also have to make a 10% employer’s contribution to the government.
REQUIRED
Calculate:
(i) The net payment made by Indira to the office supervisor for one month. *3+
(ii) The total cost to Indira of employing the office supervisor for one month. *2+
(c) Prepare for Tsang, the journal entry on 31 March 2010 to record the wages and statutory
deductions. A narrative is not required. *3+
(d) Prepare income statement for the month of March 2010. *6+
REQUIRED
(c) (i) Calculate the net payment to Hui. *3+
(ii) Calculate the total cost to Lau of employing Hui in the month of March 2012. *2+
(d) Prepare the journal entry for wages and statutory deductions on 31 March 2012. A narrative is
not required. *4+
REQUIRED
(c) Calculate the factory worker’s net pay for April 2014. [3]
Cadmore Limited must pay an additional 10% of the factory worker’s gross pay for employer’s tax and
social security contributions.
REQUIRED
(d) Calculate the total employee’s and employer’s tax and social security payment to the tax
authorities for the factory worker in April 2014. [3]
REQUIRED
(a) Give one example of a voluntary contribution. [1]
(b) Calculate the net pay for:
Nazim [3]
Pabla [3]
(c) Calculate the total wages cost for factory indirect labour. [3]
Chapter 4 67 Payroll Accounting
CHAPTER 4 SOLUTIONS
QUESTION 1 MAY 2009 P2 Q3 (a & b)
(a) Statement to calculate the net wages to be paid to the café manager
For the month of April 2009
$
Wages at regular (single) rate (120hours × $5) 600
Wages at time and a half (12 hours × $7.5) 90
Wages at double time (6 hours × $10) 60
750
Less Tax and social security deduction ($750 40%) 300
Net wages payable to the café manager 450
WORKINGS
$
Gross wages (120 hours × $5) + (6 hours × $7.50) 645
Less Tax/Social Security (136)
Net wages 509
Chapter 4 68 Payroll Accounting
(ii) Calculation of total cost to Indira of employing the office supervisor for one month
$
Gross pay 1 080
Add Indra’s contribution ($1 080 × 10%) 108
Cost of employment 1 188
(ii) Gross wages and salaries *(160 hours @ $5) + (20 hours @ $7.50)+ $950
Tsang’s share of Social security $ 90
Total Wages and salaries expense $1 040
(d) Tsang
Income Statement for the month ended 31 March 2010
$ $
Revenue (sales) 65 000
Cost of Sales
Inventory 1 March 3 400
Ordinary goods purchased 47 900
51 300
Inventory 31 March (2 900) (48 400)
Gross profit 16 600
Other Incomes
Discount received 300
16 900
Expenses
Wages and salaries (2 500)
Profit for the year 14 400
Chapter 4 69 Payroll Accounting
(ii) Calculation of total cost to Lau of employing Hui for March 2012
$
Net Pay given to Hui *c (i)+ 894
Add Lau’s social security contributions 95
Cost of employing Hui $989
(d) Journal
Dr ($) Cr ($)
Wages and salaries *C (ii)+ 989
Bank (net pay) 734
Tax authorities ($160 + $95) 255
(ii) Calculate the total cost to Leong of employing Fan for the month of August
$
Gross Pay *(130 hours × $6) + (10 hours × $9)+ 870
Employers social security 87
Total cost of employing Fan 957
Employee 002 $
Gross pay 2 600
Tax (520)
Employee’s social security contributions (156)
Charitable donations (25)
Net pay 1 899
(b) $
Total gross pay 4 800
Employer’s Social security contributions 432
Total cost 5 232
(c) Timesheets, Clock cards (swipe cards)
(d) An employee may choose to have voluntary deductions from gross pay; however it is not
mandatory or required by law.
(c) $
Total gross pay ($800 + $1 080) 1 880
Employer’s social security contribution 270
Total wage cost for factory indirect labour 2 150
Chapter 5 72 Accounting for Depreciation
Asset
(i) Buildings Method of depreciation
Reason
(ii) Computers Method of depreciation
Reason
(iii) Loose tools Method of depreciation
Reason *6+
REQUIRED
(e) Prepare disposal account on 30 April 2010 recording the disposal of the computer equipment. *5+
The following information is available for the year ended 30 April 2011.
1 Balances 1 May 2010
Non-current assets at cost $
Machinery 80 000
Office furniture 15 000
Provisions for depreciation
Machinery 60 000
Office furniture 5 000
2 On 31 July 2010, additional machinery, $18 000, was purchased.
3 On 20 February 2011, office furniture, which had cost $1 000 on 1 May 2008, was sold for $550
cash.
4 On 1 May 2010, loose tools, cost price $1600, were valued at $1050. Additional loose tools were
purchased during the year for $630.
On 30 April 2011 loose tools were valued at $1400.
REQUIRED
(c) Calculate the depreciation to be charged on each of the following for the year ended 30 April
2011.
(i) Machinery
(ii) Office furniture
(iii) Loose tools *6+
(d) Calculate the profit or loss on the office furniture sold on 20 February 2011. *3+
(e) Calculate the net book value on 30 April 2011 of
(i) Machinery
(ii) Office furniture *2+
Chapter 5 74 Accounting for Depreciation
The following transactions took place during the year ended 31 August 2012:
1 On 31 January 2012, equipment purchased on 1 April 2009, at a cost of $28 000, was sold for $10
000. Payment was received by cheque.
2 On 1 February 2012, new equipment was purchased at a cost of $35 000.
3 On 20 March 2012, office computers were purchased for $600.
REQUIRED
(a) (i) Explain the term depreciation. *2+
(ii) State two causes of depreciation. *2+
(b) State one advantage of using the straight-line method of depreciation *2+
(c) Prepare the following ledger accounts for the year ended 31 August 2012:
(i) Provision for depreciation of equipment account
(ii) Equipment disposal account *8+
(d) Complete the following balance sheet (extract) for the non-current assets on 31 August 2012.
Accumulated
Non-current assets Cost NBV
depreciation
$ $ $
Equipment
Office Computers
*6+
QUESTION 5 MAY 2013 P21 Q4
On 1 April 2011 Lynne purchased two motor vehicles for business use on credit from Villa Motors Limited.
The vehicles cost $12 000 each.
Depreciation is charged on the motor vehicles at 20% per annum by the diminishing (reducing) balance
method. A full year’s depreciation is charged in the year of purchase but no depreciation is charged in the
year of sale.
On 23 January 2013 one of the motor vehicles was sold for $6 500.
Chapter 5 75 Accounting for Depreciation
REQUIRED
(a) Show the journal entry to record the purchase of the motor vehicles on 1 April 2011.
Dates and narratives are not required. *2+
(b) Prepare the provision for depreciation account for the years ended on 31 March 2012 & 2013. *5+
(c) Prepare the disposal account. *5+
(d) State two other methods of depreciation. *2+
Ajib is undecided whether to use the straight-line method or diminishing (reducing) balance method to
depreciate the motor van.
If Ajib uses the diminishing (reducing) balance method the annual rate of depreciation charged would be
50%.
REQUIRED
(a) Explain the term depreciation. *2+
(b) Complete the following table to show the depreciation to be charged for the years ended 30
September 2015, 2016 and 2017 using the straight-line method and the diminishing (reducing)
balance method. *6+
(c) State one advantage of Ajib using the straight-line method when depreciating the motor van. *1+
(d) State one advantage of Ajib using the diminishing (reducing) balance method when depreciating
the motor van. *1+
REQUIRED
(a) Explain the term depreciation. [2]
(b) State one cause of depreciation of a computer. [1]
(c) Complete the table to show the depreciation to be charged to the income statement for each of
the years ended 31 March 2014 and 31 March 2015.
Year ended 31 March 2014 ($) Year ended 31 March 2015 ($)
Premises
Motor vehicles
Computers
[6]
(d) Prepare the following ledger accounts for each of the years ended 31 March 2014 and 31 March
2015. Balance the accounts and bring down the balances on 1 April.
Motor vehicles account [4]
Motor vehicles provision for depreciation account [5]
(e) Identify which two of the following accounting principles/concepts support the charging of
depreciation in an accounting year.
Accruals/Matching
Dual aspect
Going concern
Materiality
Money measurement [2]
QUESTION 10 MAY 2016 P21 & 22 Q2 (a to d)
The following balances were recorded in the books of Sofea on 1 March 2015.
$
Motor vehicles account (at cost) 50 000
Motor vehicles - Provision for depreciation account 18 400
1 On 31 May 2015 a motor vehicle costing $16 000 and with an accumulated depreciation of $7000
was sold for $8 400.
2 On 30 June 2015 a motor vehicle costing $20 000 was purchased on credit.
3 The depreciation policy of Sofea is as follows:
Motor vehicles are depreciated at the rate of 25% per annum using the diminishing (reducing)
balance method.
A full year’s depreciation is charged in the year of purchase.
No depreciation is charged in the year of sale.
REQUIRED
(a) State the meaning of the accounting term depreciation. *2+
(b) Identify by ticking the appropriate box (✓) whether each statement about depreciation is true or
false. The first one has been completed as an example.
Statement Statement False
There is only one method of charging depreciation. ✓
Depreciation is the cash set aside for non-current asset replacement.
Depreciation is an application of the going concern concept.
*2+
Chapter 5 78 Accounting for Depreciation
CHAPTER 5 SOLUTIONS
QUESTION 1 NOVEMBER 2009 P2 Q2 (a to e)
(a) Depreciation is the reduction in the value and useful life of a non-current asset.
Depreciation is charged to allocate the cost of a non-current asset over its useful life.
(b) Physical deterioration, wear and tear, Obsolescence, time factor, depletion, inadequacy etc.
(c) Journal
2009 Dr ($) Cr ($)
Mar 31 Machine disposal account 8 000
Machinery account 8 000
1
Mar 31 Provision for depreciation account ($8 000 × 10% × 1 /2) 1 200
Machine disposal account 1 200
0Mar 31 Bank account 7 000
Machine disposal account 7 000
Mar 31 Machine disposal account 200
Income statement (profit) 200
(d) As Matching and accrual concepts emphasise that all the expenses related to generation of
current year revenue should be off set against the revenue so that true profitability of the
business may be determined.
As non-current assets benefit the business for a period more than one year so their costs should
be charged to income statement over their useful lives against the income earned in a given
financial year
(b) Reducing Balance Method is the most appropriate method for calculating depreciation on
machines, which operate faster, produce more and perform more accurately when they are new.
(c) Calculation of depreciation
Machinery ($) Furniture ($) Loose tools ($)
Cost (value) at 1 May 2010 80 000 15 000 1 050
Add Purchase of new assets 18 000 - 630
Less Disposals of assets - (1 000) -
98 000 14 000 1 680
Less Provision for depn *$5 000– ($1 00020%)+ (60 000) (4 800) -
Value at year end before current year depreciation 38 000 9 200 1 680
Depreciation (3800025%);*1400010%)+;(1680–1400) (9 500) (1 400) (280)
$
(d) Calculation of profit or loss on furniture sold
Cost of furniture sold 1 000
Depreciation ($1 000 20%) (200)
Book value on sale of furniture 800
Sale price of furniture sold (550)
Loss on sale of furniture 250
(e)
Machinery ($) Furniture ($) Loose tools ($)
Value at year end before current year depreciation (“c”) 38 000 9 200 1 680
Depreciation (3800025%);*1400010%)+;(1680–1400) (9 500) (1 400) (280)
Net book value on 30 April 2011 28 500 7 800 1 400
(b) It is easy to calculate and understand as apportions an equal amount of depreciation to each year
of ownership
More appropriate to non-current assets which show consistent performance in each year of their
useful lives.
Chapter 5 81 Accounting for Depreciation
WORKINGS
(W 1) Current year depreciation (equipment) = ($60 000 + $35 000 $28 000) × 20% = $13 400
(W 2) Current year depreciation (computers) = *($8 000 + $600) $5 600+ × 25% = $750
(d) Journal
Dr ($) Cr ($)
Vehicle Disposal 15 000
Delivery vehicle 15 000
Provision for depreciation 5 400
Vehicle Disposal 5 400
Bank 8 000
Vehicle Disposal 8 000
Income statement (loss) 1 600
Vehicle Disposal 1 600
Chapter 5 83 Accounting for Depreciation
(c) Depreciation charged under straight line method is easy to calculate and equal charge for
depreciation in each year represents equal benefit received from use of asset.
(d) Under reducing balance method more depreciation is charged in earlier part of vehicle’s life so is
more realistic in relation to motor vehicles.
(c) (i) Sale value of vehicle Book value of vehicle sold = Profit (loss) on disposal
$8 400 ($16 000 $7 000) = $600 loss
(ii) Depreciation ($) = Book value of vehicle at year end × Depreciation (%)
= [(50 000 16 000 + 20 000)(18 400 7 000)] × 25%
= $10 650
REQUIRED
(a) Prepare the provision for doubtful debts account for the year ended 31 May 2013. Balance the
account and bring the balance down on 1 June 2013. *6+
(b) Indicate with a tick (✓) the effect a reduction in the provision for doubtful debts would have on
the following:
Raja is concerned that her profits have been falling and wishes to stop charging the provision for doubtful
debts in her income statement.
REQUIRED
(c) Advise Raja on whether she should continue to maintain a provision for doubtful debts. Give
reasons for your answer. *9+
CHAPTER 6 SOLUTIONS
QUESTION 1 NOVEMBER 2011 P22 Q2 (c to f)
(c) Journal
2011 $ $
Sep 30 Bank 500
Bad debts ($2 500 $500) 2 000
Keira 2 500
(d) Calculation of provision for doubtful debts at 30 September 2011
Trade receivables Provision for Provision for
Age of debt
($) doubtful debts (%) doubtful debts ($)
George One month 11 500 2% 230
Ranjula Two months 9 500 2% 190
Harry Four months 5 000 10% 500
Trupti Eight months 1 500 20% 300
27 500 1 220
(c) This is in compliance of fundamental accounting concepts of ‘Prudence and Matching’. Under
prudence concept all expected losses like doubtful debts should be anticipated and accounted for
in advance. This will make profit figure more realistic and reliable. In addition, trade receivables in
the balance sheet will be reported at their net realizable values.
Chapter 6 88 Bad and Doubtful debts
On the other hand, the matching/accruals concept requires expenses of a period to be set against
the revenues for that period. In the case of bad debts the amount written off in a period may
relate to sales from another period. There is a time lag between sales and finding out that a debt
is bad. If this overlaps two accounting periods then this breaks the matching concept.
$
Ordinary goods purchased (purchases) 70 000
Carriage inwards 3 000
Revenue (sales) 155 000
Sales returns 9 500
Motor vehicles 42 000
Office equipment 26 000
Provisions for depreciation on motor vehicles 8 000
Provisions for depreciation on office equipment 4 000
Provision for doubtful debts 1 000
Salaries 23 750
Rent and rates 6 800
Discount received 5 600
Sundry expenses 14 150
Advertising 6 200
Trade payables 18 300
Trade receivables 23 000
Inventory at 1 October 2009 11 500
Bank overdraft 16 000
Capital 40 000
Drawings 12 000
5 Trade receivables (debtors) include a debt of $4250 which is considered irrecoverable and is to be
written off. The provision for doubtful debts is to be maintained at 4% of all remaining debts.
6 On 1 April 2010 Doji made a short-term loan, $10 000, to the business. This was included in error
in the capital account. Interest payable at 5% per annum has not been entered in the books.
REQUIRED
(a) Prepare the income statement of Doji for the year ended 30 September 2010. *22+
(b) Prepare the balance sheet of Doji at 30 September 2010. *18+
REQUIRED
(c) Prepare the trial balance for Christos at 31 July 2011, including the capital account balance. *6+
(d) State the item in the trial balance which would include the balance on Michelle’s account. *1+
(e) State two differences between a trial balance and a balance sheet. *4+
$
Capital at 1 October 2011 180 000
Drawings 21 000
Land and buildings at cost 150 000
Fixtures and fittings at cost 28 000
Computer equipment at cost 40 000
Provisions for depreciation:
Land and buildings 10 000
Fixtures and fittings 19 000
Computer equipment 12 000
8% Bank loan repayable 31 December 2020 50 000
Loan interest paid 2 000
Bank 14 070 Dr
Trade receivables 60 000
Trade payables 31 000
Provision for doubtful debts 6 400
Revenue 365 000
Purchases 135 000
Goods returned by customers 8 900
Purchase returns 4 250
Inventory at 1 October 2011 33 500
Delivery expenses 18 630
Computer repairs expenses 19 150
General running expenses 31 600
Salaries and wages 86 700
Marketing costs 14 000
Discount allowed 22 400
Discount received 7 300
Additional information
1 Inventory at 30 September 2012 was valued at $36 450.
2 An invoice for a credit purchase of goods, $7 500, had been misplaced in December and no
entries had been recorded in the books.
3 The purchase of fixtures and fittings, $4 000, had been included in the general running expenses.
4 At 30 September 2012 computer repair expenses, $1 700, were accrued and salaries and wages
were prepaid, $5200.
5 The 8% bank loan was received on 1 January 2012.
6 Depreciation is to be charged on all non-current assets owned at the end of the year, as follows:
(i) Buildings at the rate of 2% per annum using the straight-line method.
No depreciation is charged on land. The land was valued at cost, $50 000.
(ii) Fixtures and fittings at the rate of 15% per annum using the straight-line method.
(iii) Computer equipment at the rate of 25% per annum using the diminishing (reducing)
balance method.
7 A provision for doubtful debts is to be maintained on trade receivables. Debts up to 3 months old
at the rate of 4% and debts over 3 months old at the rate of 8%. One-quarter of the trade
receivables are over 3 months old.
Chapter 7 95 Financial Statements of Sole Traders
REQUIRED
(a) Prepare the income statement for the year ended 30 September 2012. *22+
(b) Prepare the balance sheet at 30 September 2012. *18+
7 Trade receivables, $3 000, were considered irrecoverable. A provision for doubtful debts of 5% is
to be maintained.
REQUIRED
(a) Prepare the income statement for the year ended 31 January 2014. [24]
(b) Prepare the statement of financial position at 31 January 2014. [16]
REQUIRED
(a) Prepare the income statement for the year ended 30 September 2015. [22]
(b) Prepare the statement of financial position at 30 September 2015. [18]
(ii) Computer equipment at the rate of 25% per annum using the diminishing (reducing)
balance method.
(iii) Fixtures and fittings at the rate of 10% per annum using the straight-line method.
No depreciation is charged in the year of disposal.
6 Trade receivables, $6 400, are irrecoverable. A provision for doubtful debts of 5% is to be
maintained.
REQUIRED
(a) Prepare the income statement for the year ended 30 September 2015. [23]
(b) Prepare the statement of financial position at 30 September 2015. [17]
$
Revenue 287 000
Purchases 143 800
Returns inwards 3 150
Inventory at 1 April 2015 15 340
Capital 70 000
Drawings 28 000
Leasehold premises at cost (25 year lease) 100 000
Computers at cost 44 000
Office furniture at cost 15 500
Provisions for depreciation:
Leasehold premises 7 000
Computers 16 600
Office furniture 12 000
Wages and salaries 26 500
Computer maintenance 12 200
Commission receivable 4 900
Rent and rates 10 000
Provision for doubtful debts 910
6% Bank loan (repayable 30 June 2016) 40 000
Bank interest paid 1 500
Heat and light 7 300
Advertising 12 600
General expenses 8 700
Cash and bank 520 Debit
Trade payables 18 600
Trade receivables 27 900
3 Advertising included a payment of $5 700 for a series of advertisements being published in the
six months ending 31 July 2016.
4 General expenses accrued were $2 400.
5 A computer costing $8 000 had been recorded in the computer maintenance account.
6 Depreciation is to be charged on all non-current assets owned at the end of the year as follows:
(i) an appropriate amount on the leasehold premises.
(ii) computers at the rate of 25% per annum using the diminishing (reducing) balance
method
(iii) office furniture at the rate of 10% per annum using the straight-line method.
7 Trade receivables of $1 900 are irrecoverable. The provision for doubtful debts is to be
maintained at 4%.
REQUIRED
(a) Prepare the income statement of Suria for the year ended 31 March 2016. *24+
(b) Prepare the statement of financial position at 31 March 2016. *16+
Chapter 7 101 Financial Statements of Sole Traders
CHAPTER 7 SOLUTIONS
QUESTION 1 MAY 2009 P2 Q5
(a) Sue Searle
Income statement for the year ended 31 March 2009
f$ $ $
Sales 95 800
Cost of sales
Inventory at 1 April 2008 10 780
Purchases 48 340
Carriage*,(20 00015 000)20%-+(11 500+6 500)+20% 3 800
Returns outwards (960) 51 180
61 960
Inventory at 31 March 2009 12 600 49 360
Gross profit 46 440
Expenses
Wages of motor vehicle driver ($11 500 80%) 9 200
Motor vehicle running expenses ($6 500 80%) 5 200
Depreciation: Vehicle*($20 00015 000)20%80%+ 800
Premises ($60 000 2%) 1 200
Rent and insurance ($7 700 – $450) 7 250
Light and heat ($4 950 + $130) 5 080
General and marketing expenses 6 200
Loan interest ($30 000 8%) 2 400 (37 330)
9 110
Other Incomes Discount received 5 300
Decrease in prov. for doubtful debts *(18 5002%)100+ 190 5 490
Profit for the year 14 600
Current Liabilities $ $ $
Trade payables 9 750
Bank Overdraft 1 680
Accrued interest 2 400
Lighting due 130 (13 960)
Net Current Assets 17 490
68 290
Non-current liabilities
8 % Bank loan repayable 30 June 2011 (30 000)
38 290
Financed by
Capital at 1 April 2008 35 000
Profit for the year 14 600
49 600
Drawings (11 310) 38 290
Depn. to Book
NON-CURRENT ASSETS Cost ($)
date ($) value ($)
Motor vehicles ($8 000 + $8 500) 42 000 16 500 25 500
Office equipment ($4 000 + $1 600) 26 000 6 600 19 400
68 000 23 100 44 900
CURRENT ASSETS $ $ $
Closing inventory 14 600
Trade receivables ($23 000 – $4 250) 18 750
Provision for doubtful debts *($23 000 – $4 250) × 4%+ (750) 18 000
Other receivables (prepaid advertising) 300
32 900
CURRENT LIABILITIES
Trade payables 18 300
Accrued salaries 2 600
Accrued interest on loan 250
Short term loan 10 000
Bank overdraft 16 000 (47 150) (14 250)
30 650
Equity
Capital at start ($40 000 – $10 000) 30 000
Add Profit for the year 13 900
Less Drawings ($12 000 + $1 250) (13 250) 30 650
CURRENT LIABILITIES $ $ $
Trade payables 26 750
Bank overdraft 18 500
Accrued heating 375
Accrued interest on loan 700 (46 325) (25 735)
103 345
Non-Current Liabilities
7% Bank loan repayable 30 March 2014 (20 000)
83 345
Equity
Capital at year start 80 000
Add Profit for the year 18 845
Less Drawings (15 500) 83 345
QUESTION 5 MAY 2012 P21 Q1 (d)
(i) A check on the arithmetical accuracy of double entry records
Acts as a basis on which financial statements are prepared
It is ‘prima facie’ evidence of the balancing of the accounts.
(ii) Account Debit/Credit
Provision for depreciation Credit
Inventory Debit
Bank (overdraft) Credit
Wages Debit
QUESTION 6 MAY 2012 P21 Q5
(a) Income Statement for the year ended 31 March 2012
$ $ $
Revenue 78 580
Cost of sales
Opening inventory 4 690
Purchases ($18 240 − $450)) 17 790
Less Purchase returns (1 600) 16 190
Closing inventory (3 870) (17 010)
Gross profit 61 570
EXPENSES
Equipment repairs 850
Equipment running expenses ($2 650 + $750) 3 400
General running expenses 8 400
Wages 15 300
Insurance ($3 640 – $1 350) 2 290
Power and water 2 300
Advertising costs 5 100
Discount allowed 1 650
4
Loan interest ($25 000 × 6% × /12) 500
Depreciation: Lease ($50 000 ÷ 25 years) 2 000
Equipment *($54 000 + $10 000) − $17 000+ × 20% 9 400 (51 190)
10 380
Chapter 7 106 Financial Statements of Sole Traders
Other Incomes $ $ $
Discount received 330
Decrease in Provision for doubtful debts *$700 − ($6 750 × 8%)+ 160 490
Profit for the year 10 870
(b) Balance sheet as at 31 March 2012
Cost Accumulated NBV
depreciation
Non-current Assets $ $ $
Leasehold ($10 000 + $2 000) 50 000 12 000 38 000
Equipment ($54000 + $10000); ($17000 + $9400) 64 000 26 400 37 600
114 000 46 000 75 600
Current Assets
Inventory 3 870
Trade receivables 6 750
Provision for doubtful debts ($6 750 × 8%) (540) 6 210
Other receivables (prepaid insurance) 1 350
Bank ($5 150 – $5 000) 150
11 580
Current liabilities $ $ $
Trade payables 4 010
Payable for equipment 5 000
Other payables ($750 + $500) 1 250 10 260 1 320
76 920
Non-current liabilities
6% Bank loan (25 000)
51 920
EQUITY
Capital at 1 April 2011 50 000
Profit for the year 10 870
60 870
Drawings ($8 500 + $450) (8 950) 51 920
CURRENT LIABILITIES $ $ $
Trade payables ($31 000 + $7 500) 38 500
Other payables: Interest due($3 000 $2 000) 1 000
Repairs owing 1 700 (41 200) 71 520
238 720
NON CURRENT LIABILITIES
8% Bank loan (50 000)
188 720
EQUITY
Capital at 1 October 2011 180 000
Profit for the year 29 720
Drawings (21 000) 188 720
Current assets $ $ $
Inventory 4 200
Trade receivables ($7 546 $246) 7 300
Provision for doubtful debts ($7 300 × 6%) (438) 6 862
2
Other receivables (Prepaid insurance) ($12 600 × /14) 1 800
12 862
Current liabilities
Trade payables 4 920
Other payables ($225 + $2 100) 2 325
Bank overdraft ($2 330 + $800) 3 130 (10 375) 2 487
81 291
Non-current liabilities 7% bank loan (30 000)
51 291
Equity
Capital 56 000
Profit for the year 8 931
Drawings ($12 840 + $800) (13 640) 51 291
QUESTION 10 MAY 2014 P22 5
(a) Franco’s Income Statement for the year ended 31 January 2014
$ $ $
Revenue 362 500
Return inwards (7 200) 355 300
Cost of Sales
Inventory 1 February 2013 17 970
Purchases 172 400
Return outwards (8 800) 463600
Closing inventory (15 600) (165 970)
Gross profit 189 330
OTHER INCOMES
Commission received 11 400
Profit on disposal of assets 500 11 900
201 230
EXPENSES
Distribution expenses 16 300
Insurance 5 900
Light and heat 7 850
Wages and salaries ($69 500 – $15 000) 54 500
Marketing expenses ($31 000 – $6 750) 24 250
General expenses 9 200
Depreciation: Buildings ($100 000 × 2%) 2 000
Fixtures ($30 000 × 15%) 4 500
Computer($70 000 + $8 000 – $4 000) × 25% 11 000
Loan interest ($100 000 × 8%) 8 000
Bad debts 3 000
Increase in provision for doubtful debts [45000–3000]×5%]– $1400] 700 (147 200)
Profit of the year 54 030
Chapter 7 110 Financial Statements of Sole Traders
(b) Cheng
Statement of Financial Position as at 30 September 2015
Accumulated Book
Non-Current Assets Cost
depreciation Value
$ $ $
Motor vehicles ($10 000 + $8 000) 50 000 18 000 32 000
Fixtures and fittings 24 000 21 600 2 400
74 000 39 600 34 400
Current Assets
Closing inventory 29 980
Trade receivables ($34 000 $2 000) 32 000
Less Provision for doubtful debts ($32 000 × 5%) (1 600) 30 400
1
Other receivables [($6 000 × /2) + $2 500] 5 500
Cash and bank ($19 500 – $3 000) 16 500 82 380
Total Assets 116 780
Capital and Liabilities
Capital 15 000
Profit for the year 63 080
78 080
Less Drawings (18 000) 60 080
Non-Current Liabilities
6% Bank loan 30 000
Current Liabilities
Trade payables 25 000
Other payables [{($30 000 × 6%) $1 200} + $1 100] 1 700 26 700
116 780
QUESTION 12 NOVEMBER 2015 P22 Q5
(a) Income Statement for the year ended 30 September 2015
$ $
Revenue 248 200
Returns inwards (7 850) 240 350
Cost of Sales
Inventory 1 October 2014 20 450
Purchases 104 750
Carriage inwards 3 400
Closing inventory - 30 September 2015 (17 300) (111 300)
Gross profit 129 050
Chapter 7 112 Financial Statements of Sole Traders
Other Incomes $ $
Discount received 8 250
Commission received 5 900 14 150
143 200
Expenses:
3
Advertising [$10 800 – ($1 500 × /5)] 9 900
Distribution expenses ($17 200 + $2 600) 19 800
Electricity 4 230
Wages and salaries 35 000
Insurance 5 000
Loss on disposal 2 270
Depreciation – Leasehold premises ($80 000 ÷ 20 years) 4 000
Computer equipment [($75 000 $23 000) × 25%] 13 000
Fixtures and fittings ($30 000 × 10%) 3 000
Bank loan interest ($50 000 × 8%) 4 000
Bad debts 6 400
Increase in Provision for doubtful debts [($38 000 × 5%) $1 500] 400 (107 000)
Profit for the year 36 200
(b) Ning
Statement of Financial Position
As at 30 September 2015
Non-Current Assets Cost Depn. NBV
$ $ $
Leasehold premises ($20 000 + $4 000) 80 000 24 000 56 000
Computer equipment ($23 000 + $13 000) 75 000 36 000 39 000
Fixtures and fittings ($17 500 + $3 000) 30 000 20 500 9 500
185 000 80 500 104 500
Current Assets
Inventory 17 300
Trade receivables ($44 400 $6 400) 38 000
Less Provision for doubtful debts ($38 000 × 5%) (1 900) 36 100
3
Other receivables – prepayments ($1 500 × /5) 900 54 300
Total Assets 158 800
Capital and Liabilities
Capital 50 000
Add Profit for the year 36 200
Less Drawings (25 000) 61 200
Non-Current Liabilities
8% Bank loan ($50 000 $10 000) 40 000
Current Liabilities
Trade payables 38 700
Other payables – accruals [$2 600 + {($50 000 × 8%) $3 000}] 3 600
8% Bank loan payable in following year 10 000
Bank 5 300 57 600
158 800
Chapter 7 113 Financial Statements of Sole Traders
(b) Suria
Statement of financial position at 31 March 2016
Assets Cost Aggregate book
depn value
Non-Current Assets $ $ $
Leasehold premises ($7 000 + $4 000) 100 000 11 000 89 000
Computers ($44 000+ $8 000) ; ($16 600 + $8 850) 52 000 25 450 26 550
Office furniture ($12 000 + $1 550) 15 500 13 550 1 950
167 500 50 000 117 500
Current Assets
Inventory 17 990
Trade receivables ($27 900 – $1 900) 26 000
Provision for doubtful debts [($27 900 $1 900) × 4%] (1 040) 24 960
Other receivables: Commission receivable 1 400
4
Prepaid advertising ($5 700 × /6)] 3 800
Cash and cash equivalents 520 48 670
166 170
Chapter 7 114 Financial Statements of Sole Traders
Equity $ $
Capital 70 000
Profit for the year 62 270
132 270
Less Drawings (28 000) 104 270
Current liabilities
Trade payables 18 600
6% Bank loan 40 000
Other payables : Accrued general expenses 2 400
Accrued interest {($40 000 × 6%)$1 500}] 900 61 900
166 170
Chapter 8 115 Partnership Accounts
(b) Prepare the balance sheet of Paul and Judi at 30 September 2009. The current accounts details
may be included within the balance sheet or in account format outside the balance sheet. *12+
$
Profit for the year 32 000
Capital accounts: Choong 80 000
Tan 50 000
Current accounts: Choong Cr 1 200
Tan Dr 1 500
Drawings Choong 14 700
Tan 16 000
Goodwill 90 000
REQUIRED
(a) State two items, other than the profit sharing ratio, that might be included in a partnership
agreement. *2+
(b) Prepare the appropriation account of Choong and Tan for the year ended 30 April 2011. *5+
Chapter 8 117 Partnership Accounts
(c) Prepare the current accounts of Choong and Tan for the year ended 30 April 2011.
Balance the accounts and bring down the balances on 1 May 2011. *7+
On 1 May 2011, Choong and Tan agreed that goodwill would not be retained on the books.
REQUIRED
(d) State one reason why Choong and Tan may have decided not to retain goodwill on the books. *2+
(e) Prepare the capital accounts of Choong and Tan. Balance the accounts and bring down the
balance on 1 May 2011 after writing off the goodwill. *4+
Additional information
1 Inventory at 30 April 2012, $38 500.
2 The $15 000 salary paid to Su had been posted to the wages and salaries account and not to her
drawings account.
3 Building works consisted of an extension to the building, $20 000, and repairs to the existing air
conditioning, $4 000.
4 At 30 April 2012 communication expenses, $890, were prepaid and marketing expenses, $4 000,
were accrued.
5 Depreciation is to be charged on all non-current assets owned at the end of the year as follows:
(i) Buildings at the rate of 2% per annum on cost. No depreciation is charged on land.
On 1 April 2011 the land was valued at $75 000.
(ii) Equipment at the rate of 20% per annum using the diminishing (reducing) balance
method.
(iii) Fixtures and fittings at the rate of 10% using the straight-line method.
6 Trade receivables contain a debt of $3000 which is considered irrecoverable.
7 The provision for doubtful debts is to be maintained at 6% of remaining trade receivables.
REQUIRED
(a) Prepare the income statement and appropriation account of Su and Li for the year ended 30 April
2012. *22+
(b) Prepare the balance sheet of Su and Li at 30 April 2012. The current accounts details may be
included within the balance sheet or in account format outside the balance sheet. *18+
Additional information
1 Commission received, $2 400, had been credited to the communication expenses account in
error.
2 Heat and light, $150, were outstanding and general expenses $1 010 were prepaid on 30
September 2013.
3 Bank charges, $123, had not been recorded in the books.
4 Motor vehicle expenses, $2 000, had been recorded in the motor vehicles account.
5 The provision for doubtful debts is to be maintained at 5% of trade receivables.
6 Depreciation is charged on premises and office equipment at the rate of 6% and 12% respectively
using the straight line method.
7 Motor vehicles are depreciated at the rate of 20% per annum using the diminishing (reducing)
balance method.
8 On 1 October 2012 Cain reduced his capital account balance by $10 000. This sum was to be left
in the business as an interest free loan, to be repaid on 31 March 2018.
REQUIRED
(a) Prepare income statement & appropriation account for the year ended 30 September 2013. [20]
(b) Prepare the current accounts for the year ended 30 September 2013. [7]
(c) Prepare the balance sheet (statement of financial position) at 30 September 2013. [13]
$
Revenue 480 500
Inventory at 1 May 2013 47 700
Purchases 209 000
Returns from customers 11 800
Returns to suppliers 10 500
Land and buildings (cost) 250 000
Motor vehicles (cost) 45 000
Fixtures and fittings (cost) 28 000
Provisions for depreciation:
Motor vehicles 25 000
Fixtures and fittings 12 000
Office expenses 36 500
Motor vehicle expenses 13 600
Selling expenses 30 800
Wages and salaries 80 000
Heat and light 4 750
Bank loan interest paid 9 000
Capital accounts:
Chan 60 000
Fong 40 000
Chapter 8 124 Partnership Accounts
Current accounts:
Chan 1 500 Cr
Fong 4 000 Cr
Drawings
Chan 6 000
Fong 10 000
8% Loan repayable 30 March 2016 200 000
Trade receivables 55 000
Provision for doubtful debts 2 100
Trade payables 36 050
Bank 34 500 Dr
Additional information
1 Inventory at 30 April 2014, $38 350.
2 The motor vehicle expenses are to be apportioned one quarter to collecting goods for resale and
three quarters to delivery of goods to customers.
3 At 30 April 2014:
(i) Heat and light, $750, was accrued
(ii) Office expenses, $4 000, were prepaid.
4 Half of Fong’s $10 000 salary had been paid to him and posted to the wages and salaries account.
5 Fixtures and fittings costing $2 000 purchased by cheque on 20 April 2014 had not been recorded
in the books.
6 Depreciation is to be charged on all non-current assets owned at the end of the year:
(i) Motor vehicles at the rate of 25% per annum using the diminishing (reducing) balance
method
(ii) Fixtures and fittings at the rate of 10% using the straight-line method.
7 Trade receivables contains a debt of $7 500, which is considered irrecoverable. The provision for
doubtful debts is to be maintained at 6%.
REQUIRED
(a) Prepare the income statement and appropriation account for the year ended 30 April 2014. [22]
(b) Prepare the current accounts for the year ended 30 April 2014. [4]
(c) Prepare the statement of financial position at 30 April 2014. [14]
$
Leasehold buildings (cost) 75 000
Motor vehicles (cost) 40 000
Fixtures and fittings (cost) 25 000
Provisions for depreciation:
Leasehold buildings 18 000
Motor vehicles 10 000
Chapter 8 125 Partnership Accounts
REQUIRED
(a) Prepare the income statement and appropriation account for the year ended 31 July 2014. *23+
(b) Prepare the current accounts for the year ended 31 July 2014. *4+
(c) Prepare the statement of financial position at 31 July 2014. *13+
Chapter 8 126 Partnership Accounts
REQUIRED
(a) Prepare the income statement and appropriation account for the year ended 30 April 2015. [18]
(b) Prepare the current accounts for the year ended 30 April 2015. [7]
(c) Prepare the statement of financial position at 30 April 2015. [15]
3 Profit for the year before loan interest was $19 800.
REQUIRED
(a) Prepare the appropriation account of the partnership for the year ended 30 April 2015. [8]
(b) Prepare the current accounts of the partners for the year ended 30 April 2015. Balance the
accounts and bring down the balances on 1 May 2015. [6]
(c) State two advantages of a partnership. [2]
Capital accounts $
Li 50 000
Yang 50 000
Current accounts
Li 4 300 Credit
Yang 2 900 Credit
Chapter 8 128 Partnership Accounts
Drawings $
Li 15 000
Yang 9 000
Land and buildings (cost) 200 000
Computing equipment (cost) 60 000
Office fixtures (cost) 35 000
Provisions for depreciation
Land and buildings 22 000
Computing equipment 20 000
Office fixtures 10 000
Provision for doubtful debts 2 000
Revenue 625 000
Inventory at 1 October 2015 52 600
Purchases 295 000
Returns from customers 15 750
Returns to supplier 4 850
General expenses 27 500
Heat and light 5 300
Marketing expenses 41 000
Wages and salaries 153 000
Administration expenses 16 800
5% Bank loan (repayable 2021) 120 000
Bank loan interest paid 4 000
Trade receivables 69 200
Trade payables 62 500
Bank 25 600 Credit
Additional information
1 Inventory at 30 September 2016 was $57 900.
2 A sale of goods made on credit on 26 September, $2 800, had not been recorded in the books.
3 At 30 September 2016
Marketing expenses, $1 100, were accrued
Administration expenses $250, were prepaid.
4 The partners’ salaries had been paid to Li and Yang. These had been posted to the wages and
salaries account.
5 Office fixtures costing $5 000 and with an accumulated depreciation of $3 000 had been sold for
$2 000. A cheque was received on 20 August 2016. No entries had been recorded in the books.
6 Depreciation is to be charged on all non-current assets owned at the end of the year as follows:
(i) buildings at the rate of 2% per annum. The buildings have a cost of $100 000. No
depreciation is charged on land.
(ii) computing equipment at the rate of 30% per annum using the diminishing (reducing)
balance method.
(iii) office fixtures at the rate of 20% per annum using the straight-line method.
7 Trade receivables include a debt of $4 000 which is considered irrecoverable. The provision for
doubtful debts is to be maintained at 5%.
Chapter 8 129 Partnership Accounts
REQUIRED
(a) Prepare the income statement and appropriation account for the year ended 30 September
2016. [19]
(b) Prepare the current accounts for the year ended 30 September 2016. Balance the accounts and
bring down the balances on 1 October 2016. [5]
(c) Prepare the statement of financial position at 30 September 2016. [16]
Chapter 8 130 Partnership Accounts
CHAPTER 8 SOLUTIONS
QUESTION 1 MAY 2009 P2 Q4 (a to c)
(a)
Possible differences Partnership Company
Liability of partners towards the The liability of individual members is
debts of the partnership is unlimited limited to the fully paid amount of the
meaning that if a partnership is shares they own.
unable to meet its debts from its
Liability of the owners
assets, then private assets of
partners may be used to pay off the
unpaid amount of the debt (unless
he is a limited partner).
A partnership is not a separate legal A limited company is a separate legal
entity, so all partners are personally entity quite distinct from the
Legal status liable for the debts of the firm and members who form the company. A
the property is owned by them company can own property in its own
jointly as partners. name, sue and be sued.
Minimum number of partners is two, Minimum number of shareholders is
with maximum number limited to 20 two, with no upper limit except, of
Number of owners (with the exception of different course, that it is limited by the
service providing professionals e.g. number of authorized shares.
lawyers, accountants etc.)
A partner cannot easily transfer his A shareholder can easily transfer his
Transferability of
share within the partnership without share within the company without the
ownership
the consent of other partners. consent of other shareholders.
All partners (except partner with All ordinary shareholders have no say
Management of limited liability) are entitled to in the management of a company
business manage the affairs of the business. rather it vests in the hands of a few
directors elected by shareholders.
(b) Bell and Hayward’s Appropriation Account
$ $
Profit for the year 20 500
Interest on drawings:
Bell ($6 000 4%) 240
Hayward ($20 000 4%) 800 1 040
21 540
Interest on capital:
Bell *($40 000 6%) + ($10 000 6% /12)+
9
2 850
Hayward ($20 000 6%) 1 200
Salary – Hayward 12 000 (16 050)
5 490
Profit Share:
Bell ($5 490 /2)
1
2 745
Hayward ($5 490 /2)
1
2 745 5 490
Chapter 8 131 Partnership Accounts
Current Assets $ $ $
Closing inventory 15 400
Trade receivables 16 000
Less Provision for doubtful debts($16 000 × 5%) 800 15 200
Prepaid advertising 2 850
Rent receivable 2 000
Bank 16 650
52 100
Current Liabilities Trade payables 8 900 43 200
51 200
Financed By
Capital: Paul 30 000
Judi 20 000 50 000
Current accounts(W 1) Paul 2 030
Judi (830) 1 200 51 200
(d) Goodwill is an intangible and factious asset. It is difficult to value in monetary terms so
contradicts money measurement concept.
Expenses $ $ $
Carriage outwards ($16 500 × 70%) 11 550
Administration expenses ($25 750 – $630) 25 120
Advertising 23 480
Wages and salaries ($66 700 + $2 700) 69 400
Depreciation- Vehicles [($75 000 − $25 000) × 20%] 10 000
Fixtures ($50 000 × 15%) 7 500
Sundry expenses 10 250
Finance costs (loan interest)(2 000 + 2 000) 4 000
Bad debt 2 500
Increase in prov. for doubtful debts [($60 000×4%)−$2 000) 400 (164 200)
Profit for the year 27 100
Appropriations:
Interest on capital: Donney 6 000
Raj 4 000 10 000
Salary Raj 12 000 (22 000)
5 100
Profit share: Donney 3 400
Raj 1 700 5 100
(b) Balance Sheet as at 30 September 2011
Accumulated Net Book
Non-current Assets Cost ($)
Depreciation ($) Value ($)
Property 170 000 170 000
Motor vehicles ($25 000 + $10 000) 75 000 35 000 40 000
Fixtures and fittings ($24 000 + $7 500) 50 000 31 500 18 500
295 000 66 500 228 500
Current Assets
Inventory 61 450
Trade receivables ($62 500 − $2 500) 60 000
Less: provision for doubtful debts ($60 000 × 4%) (2 400) 57 600
Other receivables (Prepaid admin expenses) 630
119 680
Current Liabilities
Trade payables 30 500
Accrued Wages and salaries 2 700
Accrued loan interest ($50 000 × 8%) − $2 000] 2 000
Bank overdraft 4 380 (39 580)
Net current assets 80 100
308 600
Less Non-current liabilities
8% loan repayable 31 December 2025 (50 000)
258 600
Equity
Capital accounts: Donney 150 000
Raj 100 000 250 000
Current accounts: Donney 9 400
Raj (800) 8 600 258 600
Chapter 8 136 Partnership Accounts
(W 1) Current accounts
Su ($) Li ($) Su ($) Li ($)
Balance b/d 2 700 Balance b/d 500
Drawings 20 000 14 000 Interest on capital 6 000 5 000
Drawings salary 15 000 Salary 15 000
Balance c/d 900 Share of profit 14 400 9 600
_____ ______ Balance c/d _____ 2 100
35 900 16 700 35 900 16 700
Balance c/d 2 100 Balance c/d 900
Chapter 8 137 Partnership Accounts
EXPENSES $ $ $
Marketing expenses ($12 200 12 000
Wages 9 600
Transport cost on sales ($4 330 × 20%) 866
General running expenses ($16 822 + $322) 17 144
11
Insurance premiums ($10 400 × /12) 9 600
Loan interest ($15 000 × 8%) 1 200
Storage expenses ($9 612 – $6 000) 3 612
Bad debts 110
Depreciation: Lease 2 000
Storage equipment*($26000+$6000)×12%+ 3 840
Motor vehicles *($40 000 $19 520) × 20%+ 4 096 9 936 (64 268)
Profit for the year 17 110
Appropriations
Interest on capital: Genet ($60 000 × 4%) 2 400
Vass ($40 000 × 4%) 1 600 4 000
Salary : Vass 5 000 (9 000)
Profit available for distribution 8 110
3
Profit share: Genet ($8 110 × /5) 4 866
2
Vass ($8 110 × /5) 3 244 8 110
CURRENT LIABILITIES $ $ $
Trade payables 10 180
Other payables: Loan interest *($15 000 × 8%) $1 000+ 200
General expenses 322
Bank overdraft 1 202 (11 904)
Net current assets (working capital) 10 726
111 910
NON-CURRENT LIABILITIES
8% bank loan 1 May 2018 (15 000)
96 910
EQUITY
Capital: Genet 60 000
Vass 40 000 100 000
Current accounts: Genet 666
Vass (3 756) (3 090)
96 910
$ $ $
Revenue 480 500
Less Returns from customers (11 800) 468 700
Cost of Sales
Opening Inventory 47 700
Purchases 209 000
Less Return to suppliers (10 500)
1
Carriage inwards - motor vehicle expenses ($13 600 × /4) 3 400 201 900
Closing Inventory (38 350) (211 250)
Gross profit 257 450
Expenses
1
Carriage outwards - motor vehicle expenses ($13 600 × /4) 10 200
Office expenses ($36 500 – $4 000) 32 500
Selling expenses 30 800
1
Wages and salaries [$80 000 – ($10 000 × /2)] 75 000
Heat and light ($4 750 + $750) 5 500
Bank loan interest ($200 000 × 8%) 16 000
Bad debts 7 500
Increase in prov. for doubtful debts [($47 500 × 6%) $2 100] 750
Depreciation: Motor vehicles [($45 000 $25 000) × 25%] 5 000
Fixtures & fittings [($28 000 + $2 000) × 10%] 3 000 (186 250)
Profit for the year 71 200
Add Interest on drawings: Chan ($6 000 × 5%) 300
Fong ($10 000 × 5%) 500 800
72 000
Less Interest on capital: Chan ($60 000 × 5%) 3 000
Fong ($40 000 × 5%) 2 000
Salary Fong 10 000 (15 000)
57 000
2
Profit share: Chan ($57 000 × /3) 38 000
1
Fong ($57 000 × /3) 19 000 57 000
(b) Current accounts
Details Chan ($) Fong ($) Details Chan ($) Fong ($)
Drawings 6 000 10 000 Balance b/f 1 500 4 000
Interest on drawings 300 500 Interest on capital 3 000 2 000
Balance c/d 36 200 19 500 Salary 5 000
_____ ______ Profit share 38 000 19 000
42 500 30 000 42 500 30 000
CURRENT ASSETS $ $ $
Inventory 38 350
Trade receivables ($55 000 $7 500) 47 500
Less: provision for doubtful debts ($47 500 × 6%) (2 850) 44 650
Other receivables (Prepaid office expenses) 4 000
Bank ($34 500 – $2 000 ) 32 500
119 500
CURRENT LIABILITIES
Trade payables 36 050
Other payables: Heat and light 750
Loan interest due ($16 000 $9 000) 7 000 (43 800) 75 700
355 700
NON-CURRENT LIABILITIES
8% loan repayable 30 March 2016 (200 000)
155 700
EQUITY
Capital accounts: Chan 60 000
Fong 40 000 100 000
Current accounts: Chan 36 200
Fong 19 500 55 700
155 700
On 1 April 2009 Chan and David formed a partnership, Newstart. They entered into the following
agreement:
1 Intangible assets (goodwill) would not appear in the books of the new partnership.
2 No interest would be allowed on capital.
3 Interest would be charged on drawings at the rate of 5% of the balance at the end of the year.
4 Salaries would be paid at the rate of: Chan $8 000 per annum and David $7 000 per annum.
5 Profits and losses would be shared in the ratio Chan and David 2: 1
REQUIRED
(a) Explain the term goodwill and give one example. *2+
(b) State two accounting principles (concepts) which supports goodwill not being included in the
balance sheet of a business. *4+
(c) Calculate the capital of each partner, Chan and David, after writing off the goodwill on 1 April
2009. *4+
CHAPTER 9 SOLUTIONS
QUESTION 1 MAY 2010 P22 Q3
(a) Goodwill reflects the ability of a business to earn more than the normal rate of return on its
physical net assets. In other words goodwill represents the cumulative effect of various internal
or external factors which put a business into an advantageous position in relation to its
competitors in attracting more customers. This may be due to number of factors like personal
reputation of the owners, advantageous location of the business premises, less or negligible
competition, good after sale services etc.
(b) Because of the difficulties involved in valuing the asset of goodwill objectively, other than at the
time of purchase, so under money measurement concept it is generally not recognized as an
asset. As goodwill is a factious asset so its inclusion in balance sheets as an asset will artificially
improve the net worth of the business so is often omitted from the balance sheet for reasons of
prudence.
(c) Calculation of capital accounts balances after goodwill adjustment
Effects on capital
Chan ($) David($)
Capital account balances before goodwill adjustment 50 000 15 000
( /3) 10 000
2 1
Goodwill written off ( $30 000) ( /3)20 000
Capital account balances after goodwill adjustment 30 000 5 000
(d) Newstart
Balance Sheet as at 1 April 2009
$ $ $
Non-Current Assets ($23 000 + $10 000) 33 000
Current Assets
Inventory ($7 000 + $5 000) 12 000
Trade receivables ($3 000 + $4 000) 7 000
Cash (bank) 2 000
21 000
Current Liabilities
Trade payables ($5 000 + $6 000) 11 000
Loans repayable within 12 months (bank overdraft) 8 000 (19 000) 2 000
35 000
Equity
Capital Chan (“c” part) 30 000
David (“c” part) 5 000 35 000
(e) Newstart
Appropriation Account
$ $
Profit for the year 10 250
Interest on drawings:
Chan ($15 000 5%) 750
David ($20 000 5%) 1 000 1 750
12 000
Chapter 9 150 Amalgamation of Sole proprietorships
REQUIRED
State whether each item, 1 to 3 above, is capital expenditure or revenue expenditure. *3+
(h) In the table below, place a tick (√) under the correct heading to indicate which of the following is
capital expenditure or revenue expenditure.
(e) Indicate by placing a tick () whether each of the following transactions is revenue expenditure,
revenue receipt, capital expenditure or capital receipt.
Chapter 10 153 Capital and Revenue
(d) Complete the following table by inserting a () showing whether each transaction is revenue
expenditure, a revenue receipt, capital expenditure or a capital receipt. The first one has been
completed as an example.
CHAPTER 10 SOLUTIONS
QUESTION 1 MAY 2010 P21 Q2 (f)
1. Capital expenditure
2. Revenue expenditure
3. Capital expenditure
Revenue expenditures are incurred on the day-to-day running operations of the business and are
shown as expenses in the income statement.
(g)
Transaction Capital expenditure Revenue expenditure
(i) Purchase of fixtures and fittings √
(ii) Installing & testing air conditioning system √
(iii) Insurance of shop premises √
Revenue Receipts:
Regular income received from sale of goods by the business or other regular amounts of income
earned by the business like rental income, interest income etc.
Chapter 10 155 Capital and Revenue
(d)
Transaction Revenue Capital
Expenditure Receipt Expenditure Receipt
Sold office computer √
Received interest on deposit account √
Took out a 5 year bank loan √
Paid property insurance √
Bought motor vehicle to deliver goods √
Commission received √
Chapter 11 157 Correction of Errors
1 A receipt of $485 from a customer, D. Hulme, had been correctly entered in the cash book but
had been credited to the account of D. Holme.
2 A purchase of office equipment, $550, had been correctly entered in the cash book, but had been
entered in error into the purchases account.
REQUIRED
(i) Prepare the journal entries to correct the errors in 1 and 2 above.
Narratives are not required. *4+
(ii) State the name of the accounting concepts (principles) which have not been followed in 1 and 2
above. *2+
REQUIRED
(a) Prepare the journal entries to correct the errors 1 – 4 above. Narratives are not required. *3+
(b) Prepare a statement showing the corrected profit for the year.
Statement of revised profit.
$ $ $ $
Draft profit for year 15 500
Increase Decrease No effect
1
2
3
4
Revised profit for year
*4+
Haung is considering a number of possible actions when preparing his future income statements.
(i) Charging the income statement with the total cost of non-current assets purchased in the
year.
(ii) Recording the value of the increased skill of the workforce as an income for the year.
(iii) Changing the method of depreciation to be used for each non-current asset to reflect current
market values.
REQUIRED
(c) State, in each of (i) to (iii) above, which accounting concept would be broken if Haung
implemented his proposals. In each case, give a reason for your answer. *9+
(b) Complete the following table showing the effect and amount each of the above errors would
have on B Kaur’s profit for the year if left uncorrected. The first item has been completed as an
example. *4+
(c) Write up the journal entries to correct these errors. Narratives are not required. *7+
(c) Complete the table below naming the type of error and the effect on the gross profit of
correcting the error. The first item has been completed as an example.
Type of error
1 A cheque received from D Moy, $450, had been posted to the account
Commission
of D Kay.
2 An invoice for goods received, costing $790, had been recorded in the
purchases journal as $970.
3 Discount received, $45, had been debited to the discount received
account and credited to F Tay.
4 Repairs to fixtures and fittings, $800, had been recorded in the fixtures
and fittings account.
[3]
(d) State two reasons why a suspense account would be used. [2]
$
Non-current assets 9 500
Trade payables 8 500
Trade receivables 7 250
Inventory 3 850
Bank overdraft 1 600
Purchases 14 400
Revenue 22 000
Bank loan 2 000
Capital 3 000
REQUIRED
Complete the trial balance at 31 August 2014, balancing the trial balance by the use of an appropriate
account. [5]
$
Office fixtures (at cost) 18 000
Office fixtures provision for depreciation 7 200
Trade payables 5 400
General expenses (prepaid) 1 520
Trade receivables 3 700
Inventory 7 800
Bank overdraft 2 600
Capital 16 000
REQUIRED
(a) Prepare the trial balance at 31 March 2015, including an appropriate balancing entry. [4]
Chapter 11 163 Correction of Errors
REQUIRED
(b) Prepare the entries in the general journal to correct items 1 & 2. Narratives are not required. [4]
REQUIRED
(a) Show the entries in the general journal to correct items 1 to 4. Narratives are not required. [8]
(b) Prepare the suspense account at 30 September 2015 showing the original difference on the trial
balance. [4]
(c) Complete the following table to show the effect on the profit for the year of correcting each
error.
The first item has been completed as an example.
Increase/Decrease/ Amount
Error
No effect $
1 The total of the purchases journal had been undercast
Decrease 950
by $950.
2 Discount received, $85, had been debited to the
discount received account.
3 A payment of rent, $750, had been correctly entered in
the cash book, but recorded in the rent account as
$570.
4 A purchase of office fixtures, $2 300, had been
recorded in the general expenses account.
[6]
(d) Explain why an error of commission would not be revealed by the trial balance. [2]
REQUIRED
(b) Name the type of error in each of 1–4. Error 1 has been completed as an example. [3]
(c) Prepare the general journal entries to correct the errors in 1–4. Narratives are not required. [8]
(d) State one reason why a trader may use a suspense account. [1]
REQUIRED
(c) Name the type of error that Valda made by crediting Martin’s account. [1]
(d) Prepare the general journal entries to correct errors 1, 2 and 3. Narratives are not required. [7]
$
Motor vehicle 9 500
Trade payables 8 500
Inventory 4 850
Revenue (Sales) 22 000
Purchases 14 400
Bank loan 2 000
Bank overdraft 1 630
Trade receivables 7 250
Capital 3 000
REQUIRED
(a) Complete the trial balance at 30 June 2016, balancing the trial balance by the use of an
appropriate account. [4]
REQUIRED
(b) Prepare the general journal entries to correct errors 1 and 2. Narratives are not required. [4]
Chapter 11 165 Correction of Errors
REQUIRED
Complete the following table showing the effect on the profit for the year of correcting each error.
Calculate the revised profit for the year.
CHAPTER 11 SOLUTIONS
QUESTION 1 MAY 2009 P2 Q2
(a) (i) Error of omission
(ii) Error of commission
(iii) Error of principle
(iv) Error of reversal
(b) Dr ($) Cr ($)
(i) Purchases 2 000
A Morston 2 000
(ii) T Cley 650
C Tilley 650
(iii) Motor vehicle expenses 500
Motor vehicle 500
(iv) L Staithe 380
Discount allowed 190
Discount received 190
WORKING
Actual Entry Wrong Entry Rectifying Entry
Dr. $ Cr.$ Dr. $ Cr.$ Dr. $ Cr.$
1. Bank 3 000 Bank 3 000 Sales 3 000
Equip disposal 3 000 Sales 3 000 Equip disposal 3 000
2. Purchases 650 Alana 650 Purchases 1 300
Alana 650 Purchases 650 Alana 1 300
3. Insurance 425 Insurance 425
No entry
JGL Insurance 425 JGL Insurance 425
Chapter 11 167 Correction of Errors
(c) Omission: No debit and credit entered in the accounts. Transaction omitted completely from
books
Commission: Correct amount posted to the wrong account but of the same nature e.g. rent
expense recorded in wages expense account.
Principle: An entry made in the wrong class of account. For example, an expense treated as an
asset or vice versa
Complete reversal: In this case the debit account is credited and the credit account is debited
with correct amount.
Original entry: Original figure entered incorrectly, although the correct double entry principle has
been observed using this figure
Compensating: Errors on one side of the ledger are compensated by errors of the same amount
on the other side
(c)
Type of error Effect on gross profit
Goods purchased for cash, $450, had not been recorded in
1 Omission Decrease $450
the books.
Goods purchased on credit from C Maxley, $950, had been
2 Original entry Decrease $360
recorded in the books as $590.
A purchase of a motor vehicle, $6000, had been recorded in
3 Principle Increase $6 000
the purchases account.
Goods purchased on credit from Y Li, $820, had been
4 Reversal Decrease $1 640
credited to the purchases account and debited to Y Li.
(c)
Type of error
1 A cheque received from D Moy, $450, had been posted to the account of
Commission
D Kay.
2 An invoice for goods received from G Fallen, costing $790, had been recorded
Original entry
in the purchases journal as $970.
3 Discount received, $45, had been debited to the discount received account and
Complete Reversal
credited to F Tay.
4 Repairs to fixtures and fittings, $800, had been recorded in the fixtures and
Principle
fittings account.
(d) When the trial balance fails to agree then the difference is entered as suspense. This suspense
account balance not only assists in the detection and correction of errors but also enables to
prepare draft financial statements.
Inventory 3 850
Bank overdraft 1 600
Purchases 14 400
Revenue 22 000
Bank loan 2 000
Capital 3 000
Suspense account 2 100 ______
37 100 37 100
(d) This error occurs when a transaction is entered in the wrong account of the same class however
the correct amounts are entered on the correct sides. This therefore, results in the same equal
amounts on the both sides of the trial balance.
(d) When a trial balance fails to balance then suspense account helps to identify the difference
between the totals of two sides.
It helps in correction of errors
REQUIRED
(a) State two ways in which control accounts can be used by Kya in her business. *2+
(b) Prepare the sales ledger control account for the month ended 30 April 2011.
Balance the account and bring down the balance on 1 May 2011. *8+
REQUIRED
(a) Prepare the sales ledger control account for the year ended 30 September 2011. *4+
(b) State two reasons why Andrea prepares a sales ledger control account. *4+
Chapter 12 176 Control Accounts
On 1 May 2014, Yee’s sales ledger control account showed a credit balance of $180. The debit balance is
to be determined.
REQUIRED
Prepare the sales ledger control account for the month of April 2014. Balance the account and bring down
the balances. [7]
$
Cheques received 40 500
Dishonoured cheque (included in cheques received) 800
Cash sales 8 950
Discount allowed 970
Bad debt written off 2 750
Credit sales 39 600
Returns inwards 3 900
REQUIRED
(a) Prepare the sales ledger control account for the month of August 2016. Balance the account and
bring down the balances on 1 September. [8]
(b) State two reasons for preparing control accounts. [2]
Chapter 12 178 Control Accounts
CHAPTER 12 SOLUTIONS
QUESTION 1 MAY 2010 P22 Q2 (a)
Total Trade Payables account
2010 $ 2010 $
Mar 31 Bank 47 000 Mar 01 Balance b/f 1 700
Mar 31 Discount received 300 Mar 31 Purchases 47 900
Mar 31 Balance c/d 2 300 _____
49 600 49 600
Apr 01 Balance b/d 2 300
(b) (i) Sales ledger control account acts as an independent check on the arithmetical accuracy
of the total of sales ledger balances.
(ii) Mistakes and errors in sales ledger accounts can easily be detected and corrected by
comparing totals of the subsidiary books with their corresponding amounts in sales
ledger control account.
Chapter 12 179 Control Accounts
Additional information:
1 May 2010 ($) 30 April 2011 ($)
Inventory 5 250 11 000
Trade receivables 9 750 8 400
Trade payables 10 500 9 300
Non-current assets (book value) 40 000 42 000
Lighting and heating 600Prepaid 250 Accrued
6% Bank loan repayable 30 April 2016 20 000 20 000
Capital 25 000 ?
The non-current asset sold during the year had a book value of $1 000.
REQUIRED
(a) Calculate for the year ended 30 April 2011:
(i) Sales *3+
(ii) Purchases *3+
Chapter 13 183 Accounts from Incomplete Records
(b) Prepare the income statement for the year ended 30 April 2011. *9+
(c) Prepare the statement of financial position (balance sheet) at 30 April 2011. *5+
Additional information
1 All takings were in cash and were banked on the same day with the exception of:
$
Staff wages 14 900
Drawings 8 000
Cash purchases 950
Chapter 13 184 Accounts from Incomplete Records
REQUIRED
(a) State two advantages of maintaining full double entry records. *2+
(b) Calculate the total purchases for the year ended 30 September 2014. *5+
(c) Calculate the revenue for the year ended 30 September 2014. *3+
(d) Prepare the income statement for the year ended 30 September 2014. *10+
REQUIRED
(a) Prepare the purchases ledger control account showing the credit purchases made in the month
of February 2015. [6]
(b) Prepare the sales ledger control account showing the credit sales made for the month of
February 2015. [7]
Additional information
1 Payments for February $
Wages 15 200
General expenses 7 900
Chapter 13 185 Accounts from Incomplete Records
2
All cash sales were banked on the day of receipt with the exception of the following which were paid out
of cash receipts.
$
Wages 9 000
Drawings 11 500
3
Balances at: 1 April 31 March
2015 ($) 2016 ($)
Equipment (net book value) 11 000 10 500
Inventory 12 000 11 500
Trade receivables 17 600 18 350
Trade payables 9 750 7 950
Wages owing 300 450
Rent prepaid 500 700
Bank 3 950 ?
Capital 35 000 ?
REQUIRED
(a) Calculate, for the year ended 31 March 2016, the value of the following:
(i) revenue (sales) *4+
(ii) purchases. *2+
(b) Prepare the income statement for the year ended 31 March 2016. *8+
(c) Prepare the statement of financial position at 31 March 2016. *6+
Chapter 13 186 Accounts from Incomplete Records
CHAPTER 13 SOLUTIONS
QUESTION 1 SPECIMEN 2010 P2 Q3 (a to c, e & f)
(a) Total Trade Receivables account
$ $
Revenue (Sales) 6 020 Bank 4 460
Bad debt 140
____ Balance c/d 1 420
6 020 6020
Total Sales = Credit sales + cash sales
= $6 020 + $790
= $6 810
(b) Total Trade Payables account
$ $
Bank 1 900 Purchases 3 600
Discount received 100
Balance c/d 1 600 _____
3 600 3 600
(c) Income statement (trading section) for the month ended 31 July 2009
$ $
Revenue (Sales) 6 810
Cost of Sales
Purchases 3 600
Less Closing inventory (240) 3 360
Gross profit 3 450
(e) Jenny Palmer
Income Statement for the month ended 31 July 2009
$ $
Gross profit 3 450
Other Incomes: Discount received 100 3 550
Expenses
Wages and salaries 690
Bad debts 140
Sundry expenses 1 650 (2 480)
Profit for the year 1 070
(f) Jenny Palmer
Balance Sheet at 31 July 2009
Non-current assets $ $
Equipment 1 200
Current Assets
Inventory 240
Trade receivables 1 420
Bank 1 370
Cash 71
3 101
Chapter 13 187 Accounts from Incomplete Records
Current Liabilities $ $ $
Trade payables 1 600
Other payables - tax authorities 181 1 781 1 320
2 520
Capital 2 000
Add Profit for the year 1 070
Less Drawings (550) 2 520
(ii) Calculation of consultancy fees for the year ended 31 March 2010.
$
Receipts of consultancy fees 74 000
Trade receivables at 31 March 2010 11 000
85 000
Trade receivables at 1 April 2009 14 200
Consultancy fees for the year 70 800
(b) Indira – Income statement for the year ended 31 March 2010
$ $
Consultancy fees 70 800
Expenses
Wages 23 600
Finance costs (loan interest) *$2 600 – ($10 000 − $8 000)+ 600
General expenses ($12 900 + $100 – $500) 12 500
Rent ($9 000 – $400 + $600) 9 200
Depreciation on equipment ($16 000 + $5 500 − $750 − $17 500) 3 250 (49 150)
Profit for the year 21 650
(c) It provides an arithmetic check on accounting records, since the total amount of debit
entries must equal the total amount of credit entries.
Using a Sales Ledger and Purchase Ledger means you can track who owes the business
money and who the business owes money to much more easily.
Financial position of the business can be determined much more clearly, at any given
time.
Double entry accounts can help detect and reduce accounting errors.
Chapter 13 188 Accounts from Incomplete Records
(c) Leong
Statement to calculate profit for the year 30 September 2012
$
Closing capital 10 400
Drawings 8 800
Opening capital (6 000)
Profit for the year 13 200
(W 1) Cash Account
$ $
Cash sales (Balancing figure) 27 900 Wages 9 000
Drawings 11 500
______ Cash sales banked 7 400
27 900 27 900
(b) Alif
Income statement for the year ended 31 March 2016
$ $
Revenue (‘a’ part) 60 650
Cost of Sales
Opening inventory 12 000
Purchases 27 200
Closing inventory (11 500)
Cost of sales (27 700)
Gross profit 32 950
Other incomes
Interest receivable 600
33 550
Expenses
Rent ($8 000 $700 + $500) 7 800
Other operating expenses 6 500
Wages ($9 000 + $450 $300) 9 150
Depreciation on equipment ($11 000 + $2 500 $10 500) 3 000 (26 450)
Profit for the year 7 100
Additional information
1 Other balances 1 April 30 April
$ $
Café inventory 1 700 1 230
Trade payables for café purchases 1 830 1 470
Café fixtures 5 450 5 400
2 The café takings recorded in the receipts and payments account do not include the
income, $770, for a birthday party held on 20 April 2009.
3 The wages for the café manager have not been paid for the month of April. The café wages
have been calculated as $815.
REQUIRED
(c) Prepare the café trading account for the month ended 30 April 2009. *9+
(d) State two differences between a receipts and payments account and an income and expenditure
account. *4+
Additional information:
Chapter 14 194 Accounts of Non Profit Organisations
2 Subscriptions not collected for the year ended 31 October 2010 are to be considered as
irrecoverable on 31 October 2011.
REQUIRED
(a) Calculate the accumulated fund at 1 November 2010. *6+
(b) Prepare the refreshments trading account for the year ended 31 October 2011. *4+
(c) Prepare the income and expenditure account for the year ended 31 October 2011. *10+
(d) (i) State the section of Sandbury Sports Club’s balance sheet on 31 October 2011 in which
subscriptions paid in advance will appear. Give a reason for your answer *2+
(ii) State the section of Sandbury Sports Club’s balance sheet on 31 October 2011 in which
purchase of equipment will appear. Give a reason for your answer. *2+
Additional information
1 1 July 2012 30 June 2013
$ $
Subscriptions paid in advance – 540
Subscriptions in arrears 240 –
Inventory of refreshments 250 300
Creditors (refreshment suppliers) 1 034 1 140
Kits and equipment at valuation 5 000 8 104
2 The kits and equipment sold during the year were valued at $1 230 on 1 July 2012.
REQUIRED
(a) Calculate the depreciation on the kits and equipment for the year ended 30 June 2013. [5]
(b) Calculate the profit or loss on the sale of the old kits and equipment. [3]
(c) Prepare the subscriptions account for the year ended 30 June 2013. Balance the account and
bring the balance down on 1 July 2013. [4]
(d) Prepare the refreshments income statement for the year ended 30 June 2013. [4]
(e) Prepare the income and expenditure account for the year ended 30 June 2013. [5]
(f) State one difference between an income and expenditure account and a receipts and payments
account. [2]
Chapter 14 196 Accounts of Non Profit Organisations
REQUIRED
(a) Calculate the café manager’s net pay for April 2014 [3]
(b) Prepare the café income statement for the year ended 30 April 2014. [7]
(c) Prepare the income and expenditure account for the year ended 30 April 2014. [10]
Chapter 14 197 Accounts of Non Profit Organisations
CHAPTER 14 SOLUTIONS
(ii) Refreshment Trading Account for the year ended 30 April 2012
$ $
Sales of refreshments 2 500
Cost of sales
Purchases of refreshments ($1 150 + $75) 1 225
Closing inventory (430) 795
Profit on refreshments 1 705
(c) Income and Expenditure Account for the year ended 30 April 2012
Incomes $ $
Subscriptions *b (i)+ 2 015
Profit on refreshments *b (ii)+ 1 705
Donations income for the year 150 3 870
Expenditures
Rent 1 400
General expenses ($780 + $170) 950
Depreciation on fixtures and fittings ($1 600 − $1 360) 240 2 590
Surplus 1 280
3
3 Rent is to be apportioned on the basis of area occupied. Three fifths ( /5) of the area is occupied
2
by the factory and two fifths ( /5) by the offices.
4 Depreciation is charged on plant and machinery at 20% per annum using the diminishing
(reducing) balance method.
5 Office equipment is depreciated using the straight-line method at 20% on cost.
Office equipment, $24 000, was purchased on 31 July 2006.
Additional office equipment, $6 000, was purchased on 30 September 2009.
No other changes in non-current assets occurred in the year ended 31 January 2010.
Depreciation is calculated for the time assets are held in the business.
6 The provision for doubtful debts is to be maintained at 4% of trade receivables.
REQUIRED
(a) Prepare the manufacturing account of Wang Yee for the year ended 31 January 2010. Show
clearly the cost of raw materials consumed, prime cost and cost of production. *11+
(b) Prepare the income statement of Wang Yee for the year ended 31 January 2010. *15+
(c) Prepare the balance sheet of Wang Yee at 31 January 2010. *14+
Additional information:
1 Inventory at 30 April 2011 $
Raw materials 28 100
Work in progress 34 250
Finished goods 42 350
2 At 30 April 2011 Direct factory wages, $4 040, were accrued. Advertising, $1 700, was prepaid.
4 1
3 Rent is to be apportioned four fifths ( /5) to the factory and one fifth ( /5) to the administration.
4 A purchase of office equipment, $2 000, had been debited in error to the general office expenses
account. No entries have been made in the books to correct the error.
5 Depreciation is to be charged as follows:
Factory plant and machinery at 20% p.a. using the diminishing (reducing) balance method.
Office equipment at 10% on cost using the straight-line method.
A full year’s depreciation is to be charged on all non-current assets owned at the end of the year.
6 The provision for doubtful debts is to be maintained at 5% of trade receivables.
REQUIRED
(a) Prepare the manufacturing account of Yip Sin for the year ended 30 April 2011.
Show clearly the prime cost and cost of production. *14+
(b) Prepare the income statement of Yip Sin for the year ended 30 April 2011. *13+
(c) Prepare the balance sheet of Yip Sin at 30 April 2011. *13+
3 70% of the maintenance relates to the factory premises and 30% to the office premises.
4 Factory machinery is depreciated at the rate of 15% per annum using the diminishing (reducing)
balance method.
REQUIRED
(a) Prepare the manufacturing account for the year ended 30 September 2012. Clearly label the
prime cost and cost of production. *16+
(b) Explain the term direct cost. *2+
(c) Give one example of a direct cost from the list of balances given in the question. *2+
3 Rent and rates are to be apportioned on the basis of area occupied. Three-quarters of the area is
occupied by the factory and one-quarter by the administration.
4 Contained within the office wages and salaries is $8000 taken by Khan. He also took finished
goods for his own personal use, $1 500.
5 Depreciation is to be charged as follows:
Factory equipment at 20% per annum using the diminishing (reducing) balance method
Office equipment at 10% per annum on cost using the straight-line method.
6 The provision for doubtful debts is to be maintained at 6% of trade receivables.
REQUIRED
(a) Prepare the manufacturing account for the year ended 31 July 2012. Show clearly the prime cost
and cost of production. *14+
(b) Prepare the income statement for the year ended 31 July 2012. *13+
(c) Prepare the balance sheet at 31 July 2012. *13+
2 Transport costs are allocated 65% to raw materials and 35% to delivery of finished goods.
3 Wages and salaries include $56 000 for production managers’ salaries. The remaining balance is
split 40% direct labour, 35% indirect labour and 25% office salaries.
4 Rent and rates are apportioned factory 80% and office 20%.
5 Lighting and heating are apportioned factory 70% and office 30%. On 31 May 2013 these were in
arrears by $860.
6 On 31 May 2013 selling and administration expenses had been prepaid by $230.
7 A provision for doubtful debts, representing 4% of trade receivables, is to be created.
8 Factory machinery is depreciated at 20% per annum using the diminishing (reducing) balance
method. Office equipment is depreciated at 12% per annum on cost.
REQUIRED
(a) Prepare the manufacturing account for the year ended 31 May 2013. *15+
(b) Prepare the income statement for the year ended 31 May 2013. *13+
(c) Prepare the balance sheet (statement of financial position) at 31 May 2013. *12+
$
Capital 80 000
Drawings 20 000
Machinery (cost) 125 000
Office fixtures (cost) 55 000
Provisions for depreciation: Machinery 75 000
Office fixtures 16 500
Bank 27 700 Dr
Purchases of raw materials 132 500
Inventory at 1 August 2013: Raw materials 15 000
Work in progress 31 400
Finished goods 40 000
Revenue 505 000
Royalties 15 000
Indirect factory expenses 12 750
Factory wages 90 800
Insurance 6 200
Rent 11 000
Production managers’ salaries 38 250
Office wages and salaries 56 000
Selling expenses 19 600
Distribution costs 31 500
Sundry office expenses 19 800
8% Loan (repayable 31 May 2024) 60 000
Loan interest paid 3 500
Provision for doubtful debts 1 500
Trade receivables 58 000
Trade payables 71 000
Additional information at 31 July 2014
1 Inventory was valued as follows:
$
Raw materials 17 500
Work in progress 26 000
Finished goods 42 500
2 Sundry office expenses prepaid $1 400.
3 Insurance included a payment of $4 800 for the year ended 31 October 2014.
4 Insurance and rent are to be apportioned 80% to the factory and 20% to the office.
5 Depreciation is to be charged as follows:
(i) machinery at 20% per annum using the diminishing (reducing) balance method
(ii) office fixtures at 10% using the straight-line method.
6 Nikolas took $7 500 of finished goods for his own use.
7 A debt of $3 000 was considered irrecoverable. A provision for doubtful debts is maintained at 4%.
Chapter 15 212 Manufacturing Accounts
REQUIRED
(a) Prepare the manufacturing account for the year ended 31 July 2014. [14]
(b) Prepare the income statement for the year ended 31 July 2014. [13]
(c) Prepare the statement of financial position at 31 July 2014. [13]
$
Factory machinery (cost) 80 000
Office fixtures (cost) 20 000
Provision for depreciation
Factory machinery 60 000
Office fixtures 8 000
Purchases of raw materials 85 000
Inventory at 1 May 2014
Raw materials 10 150
Work in progress 15 000
Finished goods 21 200
Revenue 310 000
Purchases of finished goods 19 000
Factory managers’ salaries 32 000
Office wages and salaries 41 900
Direct factory expenses 5 600
Indirect factory expenses 9 800
Factory wages 47 000
Rent 10 000
Insurance 8 000
Marketing expenses 12 400
Distribution costs 9 850
Financial expenses 7 650
Provision for doubtful debts 400
Trade receivables 23 900
Trade payables 14 350
Bank 7 700 Dr
Capital 90 000
Drawings 16 600
Additional information at 30 April 2015
1 Inventory was valued as follows:
$
Raw materials 12 750
Work in progress 16 200
Finished goods 18 700
2 Insurance and rent are to be apportioned 80% to the factory and 20% to the office.
Chapter 15 213 Manufacturing Accounts
REQUIRED
(a) Prepare the manufacturing account for the year ended 30 April 2015. Show clearly the prime cost
and the cost of production. [13]
(b) Prepare the income statement for the year ended 30 April 2015. [15]
(c) Prepare the statement of financial position at 30 April 2015. [12]
Additional information
1 Inventory at 31 October 2015
$
Raw materials 94 000
Work in progress 81 400
Finished goods 160 000
2 Half of the carriage inwards is for raw materials and half for finished goods.
Chapter 15 214 Manufacturing Accounts
2 Rent and power are to be apportioned: 60% to the factory, 40% to the office.
REQUIRED
Prepare the manufacturing account of JT Manufacturing for the month ended 31 August 2016. [10]
$
Capital 140 000
Drawings 39 800
Revenue (Sales) 380 000
Chapter 15 215 Manufacturing Accounts
REQUIRED
(a) Prepare the manufacturing account for the year ended 30 September 2016. Show clearly the
prime cost and the cost of production. [15]
(b) Prepare the income statement for the year ended 30 September 2016. [14]
(c) Prepare the statement of financial position at 30 September 2016. [11]
Chapter 15 217 Manufacturing Accounts
CHAPTER 15 SOLUTIONS
QUESTION 1 SPECIMEN 2010 P2 Q6
(a) Alison Brown
Manufacturing Account for the year ended 31 July 2009
Cost of material consumed $ $
Opening inventory of raw material 34 760
Purchases of raw material 396 300
Carriage of raw material 1 200
432 260
Closing inventory of raw material 47 290 384 970
Direct wages ($198 600 + $16 550) 215 150
Prime cost 600 120
Factory Overheads
Factory manager’s salary 18 600
Sundry factory expenses 24 360
Depreciation of factory plant and machinery (96 000 – 42 000) × 25% 13 500 56 460
656 580
Add Decrease in work in progress 150
Production cost of goods completed 656 730
(b) Alison Brown
Income Statement for the year ended 31 July 2009
$ $ $
Revenue (sales) 798 200
Less sales returns 6 400 791 800
Less cost of sales
Opening inventory of finished goods 8 300
Production cost of goods completed 656 730
Purchases of finished goods 11 340
Less Drawings (960) 10 380
675 140
Closing inventory of finished goods 9 200 666 210
Gross profit 125 590
Office salaries ($43 330 – $1 860) 41 470
Sundry office expenses 18 950
Distribution costs 23 460
3
Depreciation of equipment *(20%×15 000)+(20%×2 400× /12 ) 3 120
Provision for doubtful debts (2% × 84 350) 1 687 88 687
Profit for the year 36 903
(c) Alison Brown’s Balance Sheet at 31 July 2009
Depr’n to Book
Non-Current Assets Cost ($)
date ($) value ($)
Land and buildings 40 000 - 40 000
Factory plant and machinery 96 000 55 500 40 500
Office equipment 17 400 9 120 8 280
153 400 64 620 88 780
Chapter 15 218 Manufacturing Accounts
Current Assets $ $ $
Inventory : Raw materials 47 290
Work in progress 4 670
Finished goods 9 200 61 160
Trade receivables 84 350
Less provision for doubtful debts 1 687 82 663
Other receivables (Prepayments) 1 860
Cash equivalents (Bank) 2 050
147 733
Current Liabilities
Trade payables 64 160
Other payables (Accruals) 16 550 80 710 67 023
155 803
Equity (Capital)
Capital at year start 132 160
Add Profit for the year 36 903
Less Drawings ($12 300 + $960) (13 260) 155 803
Expenses $ $
2
Rent ($28 000 × /5) 11 200
Office salaries 41600
Distribution costs 28650
Sundry office expenses ($9 870 – $630) 9 240
Finance costs ($40 000 × 8%) 3 200
4
Depreciation of equipment *(24 000×20%)+( 6 000×20%× /12) 5 200
Provision for doubtful debts *($45 000 × 4%) – $1 550+ 250 (99 340)
Profit for the year 21910
(c) Wang Yee
Balance Sheet at 31 January 2010
Cost ($) Deprn to Book
Non-Current Assets
date ($) value ($)
Property (land and buildings) () 80 000 80 000
Plant and machinery ($32 000 + $11 600) 90 000 43 600 46 400
Office equipment ($12 000 + $5 200) 30 000 17 200 12 800
139 200
Current Assets
Inventory: Raw materials 16 250
Work in progress 18 780
Finished goods 32 500 67 530
Trade receivables 45000
Less provision for doubtful debts ($45 000 × 4%) (1 800) 43 200
Other receivables (Prepayments) 630
111 360
Current Liabilities
Trade payables 60 700
Cash at bank (Cr) 33 030
Loan interest payable ($3 200 – $2 400) 800
Other payables (Accruals) 1 120 (95 650) 15 710
154 910
Equity (Capital)
Opening balance 110 000
Add Net Profit for the year 21 910
Less Drawings (17 000) 114 910
Non-current liability (8% loan - repayable 31 December 2015) 40 000 154 910
Factory overheads: $ $
Indirect factory expenses 23 450
4
Rent ($30 000 × /5) 24 000
Factory management salaries 36 000
Depreciation of plant and machinery *($75 000 − $25 000) × 20%+ 10 000 93 450
333 450
Add Opening work in progress 30 800
Less Closing work in progress (34 250) (3 450)
Cost of production 330 000
Current Liabilities $ $ $
Trade payables 61 750
Other payables (accrued expenses) *$4 040 + ($3 000 − $1 500)+ 5 540 67 290 104 110
158 510
Non-current liabilities
6% loan repayable 31 December 2020 50 000
108 510
Equity
Capital 100 000
Add Profit for the year 33 510
133 510
Less Drawings (25 000) 108 510
(b) Direct cost is a cost which can be directly identifiable with reference to the product being
manufactured.
Expenses $ $
Bad debts 1 000
Loan interest ($50 000 x 20%) 3 000
Selling and administration expenses ($10 742 $230) 10 512
Wages ($140 600 $56 000) × 25% 21 150
Lighting and heating *($23 140 + $860) x 30%+ 7 200
Rent and rates ($28 000 x 20%) 5 600
Transport ($29 400 x 35%) 10 290
Provision for doubtful debts ($34 400 x 4%) 1 376
Provision for depreciation of office equipment ($60 000 x 12%) 7 200 (67 328)
Profit for the year 18 366
$ $ $
Revenue 505 000
Cost of Sales
Opening Inventory of finished goods 40 000
Cost of Production 315 000
Drawings of finished goods (7 500) 307 500
Closing Inventory of finished goods (42 500) (305 000)
Gross profit 200 000
EXPENSES
1
Insurance [$6200 – ($4 800 × /4)] x 20% 1 000
Rent ($11 000 x 20%) 2 200
Office wages and salaries 56 000
Selling expenses 19 600
Distribution costs 31 500
Sundry office expenses ($19 800 – $1 400) 18 400
Loan interest ($60 000 × 8%) 4 800
Depreciation on office equipment ($55 000 × 10%) 5 500
Bad debts 3 000
Increase in prov. for doubtful debts [(55 000 × 4%) 1 500] 700 (142 700)
Profit for the year 57 300
(c) Statement of Financial Position at 31 July 2014
NON-CURRENT ASSETS Accumulated Net Book
Cost ($)
Depn ($) Value ($)
Machinery ($75 000 + $10 000) 125 000 85 000 40 000
Office fixtures ($16 500 + $5 500) 55 000 22 000 33 000
180 000 107 000 73 000
CURRENT ASSETS
Inventory:
Raw materials 17 500
Work in progress 26 000
Finished goods 42 500 86 000
Trade receivables ($58 000 $3 000) 55 000
Less: provision for doubtful debts ($55 000 × 4%) 2 200 52 800
Other receivables: Sundry office expenses prepaid 1 400
1
Prepaid insurance ($4 800 × /4) 1 200 2 600
Bank 27 700
169 100
CURRENT LIABILITIES
Trade payables 71 000
Other payables – interest due ($4 800 $3 500) 1 300 (72 300) 96 800
169 800
NON-CURRENT LIABILITIES 8% loan (repayable 31 May 2024) (60 000)
109 800
EQUITY
Capital 80 000
Add Profit for the year 57 300
Less Drawings ($20 000 + $7 500 ) (27 500) 109 800
Chapter 15 227 Manufacturing Accounts
For the year ended 31 August 2009 Loxton Ltd made a net profit of $60 000 before calculating the
debenture interest. The directors made the following decisions:
1 On 1 March 2009 to make an interim dividend payment of
$0.10 on each ordinary share
$0.05 on each preference share
2 On 31 August 2009 to make a final dividend payment of $0.20 on each ordinary share pay the
remainder of the preference dividend
3 transfer $20 000 to the general reserve.
REQUIRED
(b) Prepare the profit and loss appropriation account of Loxton Ltd for the year ended 31 August
2009. *9+
(c) Suggest two reasons why a company might use a general reserve. *4+
Elodie has the following investments in Loxton Ltd:
1 500 ordinary shares of $0.50
$2 000 5 % debenture
REQUIRED
(d) Calculate Elodie’s total income from Loxton Ltd for the year ended 31 August 2009. *4+
REQUIRED
(a) Explain the difference between authorised and called-up share capital. *2+
(b) Explain two differences between preference shares and ordinary shares. *2+
(c) Explain why a company uses a general reserve. *1+
(d) Compare the capital structure, as disclosed in a balance sheet, of a limited company with that of
a partnership. *4+
Additional information:
1 Inventory at 30 April 2010 was $57 000.
2 At 30 April 2010
Office expenses, $450, were prepaid.
Office salaries, $1 800, were accrued.
3 Depreciation is to be charged on:
computer equipment at 25% per annum using the diminishing (reducing) balance
method;
office fixtures and fittings using the straight-line method at 20% on cost.
Chapter 16 234 Company Accounts
Additional information
1 Authorised share capital: $
4% $1 Cumulative preference shares 250 000
$1 Ordinary shares 500 000
2 The directors have decided to:
Transfer $25 000 to the general reserve.
Pay the remainder of the cumulative preference share dividend for the year. An interim
dividend of 2½% was paid on 30 April 2010.
Pay a $0.05 final dividend on the ordinary shares. No interim dividend had been paid.
REQUIRED
(a) Prepare the appropriation account for Harland Ltd for the year ended 31 October 2010. *6+
(b) Prepare the balance sheet extract for the shareholders’ funds (capital and reserves) of Harland
Ltd at 31 October 2010. *5+
(c) State the amount of the capital employed by Harland Ltd at 31 October 2010. *1+
(d) Explain the difference between preference shares and cumulative preference shares. *2+
(e) State one difference between ordinary shares and debentures. *2+
(f) Explain two benefits of international accounting standards. *2+
Chapter 16 235 Company Accounts
There were no changes to the number of shares in issue during the year.
The retained earnings brought forward on 1 May 2010 was $8 000.
During the year ended 30 April 2011, the company made a profit of $40 000.
On 30 April 2011 it was agreed to:
1 Transfer $20 000 to the general reserve
2 Pay the preference share dividend
3 Pay a final dividend of $0.05 per share on the ordinary shares.
An interim dividend of $0.02 per share had been paid to the ordinary shareholders on 31 December 2010.
REQUIRED
(a) Prepare the profit and loss appropriation account for the year ended 30 April 2011. *8+
(b) Distinguish between authorised share capital and paid up share capital. *2+
(c) Explain the term reserve. *2+
(d) Suggest one reason why a limited company might not distribute all of the profit for the year as
dividend. *2+
REQUIRED
(a) Prepare the statement of changes in equity for the year ended 30 April 2015. [6]
(b) Prepare the statement of financial position extract for the equity and reserves of Warle Limited
at 30 April 2015. [5]
(c) State two differences between preference shares and debentures. [4]
(d) State two possible reasons why the directors of Warle Limited have transferred $50 000 to the
general reserve. [2]
(e) State two reasons why large companies prepare their published financial statements in
accordance with International Accounting Standards (IAS). [2]
REQUIRED
(a) Complete the statement of changes in equity for the year ended 30 September 2016.
CHAPTER 16 SOLUTIONS
QUESTION 1 NOVEMBER 2009 P2 Q3
(a) Similarities
Preference shares holders are paid dividends at a fixed rate whereas debenture holders are
paid interest at a fixed rate.
Both do not have the right to vote at companies’ meetings.
Both interest and preference dividends are paid before ordinary dividends
Both are paid before Ordinary Shareholders upon liquidation
Differences
Preference shareholders (unless redeemable) are owners, debenture holders are lenders or
trade payables of the company.
Debenture holders are paid interest irrespective of the profit/loss made by the business.
Whereas payment of preference dividend is dependent on making of profit.
Preference shareholders receive dividend, debenture holders receive interest
Debenture interest must be paid before preference share dividend
(c) A general reserve is a form of profit retained for a non-specific purpose or to help the business to
strengthen its financial position. It may also be used to cover future shareholders dividend and
other business needs. It also helps in conserving cash and working capital.
(c) A general reserve separates retained profits which shareholders might expect to be distributed
from those which are likely to be kept long term in the company.
OR
By transferring funds to a general reserve the company indicates retained profits are being
reinvested long term.
Less Appropriations: $ $
Transfer to the General Reserve 20 000
8% Preference dividend ($200 000 × 8%) 16 000
Ordinary dividend (100 000 shares @ $0.10) 10 000 46 000
Retained profit for the year 5 200
Retained profit brought forward 1 300
Retained profit carried forward 6 500
SGC Ltd
Balance Sheet of at 30 April 2010
Non-current (fixed) assets Cost ($) Depr’n ($) NBV ($)
Property (Land and buildings) 250 000 250 000
Computer equipment ($28 000 + $13 000) 80 000 41 000 39 000
Office fixtures and fittings ($15 000 + $8 000) 40 000 23 000 17 000
370 000 64 000 306 000
Current assets
Inventory 57 000
Trade receivables 42 000
Less: provision for doubtful debts ($42 000 × 5%) (2 100) 39 900
Other receivables (Prepaid office expenses) 450
Cash (bank) 3 450 ______
100 800 306 000
Current Liabilities
Trade payables 35 500
Other payables: (accrued office salaries) 1 800
Debenture interest *($50 000 × 12%) – $3 000+ 3 000 (40 300) 60 500
366 500
Non-current liabilities: 12% Debentures (50 000)
316 500
Capital and Reserves
Share capital (authorised and issued share capital)
100 000 $0.50 Ordinary shares 50 000
200 000 $1.00 8% preference shares 200 000
General reserve ($40 000 + $20 000) 60 000
Unappropriated profit and loss 1 May 2009 6 500 316 500
QUESTION 4 NOVEMBER 2010 P22 Q3 (a to f)
(a) Harland Ltd
Appropriation Account for the year ended 31 October 2010
$ $ $
Profit for the year 65 000
Less Transfer to general reserve 25 000
Preference Dividends – paid ($200 000 2.5%) 5 000
Proposed *($200 000 4%) – $5 000+ 3 000 8 000
Ordinary dividends proposed (400 000 shares @ 0.05) 20 000 53 000
Retained profit for the year 12 000
Add Retained profit brought forward 75 000
Retained profit carried forward 87 000
Chapter 16 241 Company Accounts
(d) If profits are not sufficient to pay full amount of dividends on preference shares in a particular year
then the amount of unpaid dividend is not carried forward to be paid in the subsequent years.
Cumulative preference shareholders have the right to receive any arrears of dividends in a
subsequent year before any dividend is paid to ordinary shareholders.
(b) Authorised share capital is the amount of share capital which a company is permitted or allowed
to issue. Paid-up share capital is that part of issued and authorised capital which has been paid by
the shareholders to the company upon the call of the company directors.
(c) Reserves are retained profits and are created to strengthen the financial position of the business
or to cover possible losses that have not yet been specifically identified.
(d) Companies usually retain part of their profits as reserves each year and payout only a portion of
the profits as dividends. These reserves are created to strengthen the financial position of the
company and can always be used to enable a dividend to be paid in a year when the company
makes little or no profit.
(e) 1 This is due to money measurement concept which states that financial accounting is
concerned only with the items which can be quantified and expressed in monetary
terms. That’s why the inclusion of the increased skill of the workforce will be normally
ignored in the financial statements, even though it might be of great worth to the
business of Paulton Ltd.
2 This is due to the consistency concept which states that a business should be consistent
in the way in which it applies the internal accounting policies. Transactions and valuation
methods are treated the same way from year to year, or period to period so when the
method for charging depreciation is changed from diminishing balance to straight line
then it must be explained that why the method is changed, and the effect it has had on
profits.
(c)
Ordinary shares Debentures:
1 Owners Creditors (lenders)
2 receive dividend receive interest
3 Dividends at varying rate Interest at fixed rate
4 No repayment date Repayment date
(d) To strengthen the financial position of the business
To provide for unforeseen future expenses of the business
Chapter 16 244 Company Accounts
(d) General reserves are created to conserve working capital or to retain for major expenditure such
as purchasing non-current assets. Profits may be ‘ploughed back’ for business to grow.
(e) Consistency: Accounts prepared in different countries in a consistent way.
Reliability: Accounting information is more reliable despite prepared in different countries
Uniformity: Same standard framework for preparing accounts in different countries
Comparability: Accounts prepared in different countries and for different industries can be
compared with relative ease.
(b) Extract from the Statement of Financial Position extract at 30 September 2016
Equity and Reserves $ $
Ordinary shares of $1 each 100 000
Reserves
General reserve 120 000
Retained profit 60 000 180 000
Total equity and shares 280 000
Non-current liabilities
Debentures (Repayable 2025) 50 000
330 000
(c) General reserves are created to strengthen the financial position of the business or profits may
be retained to use for future uses such as future dividend payments etc.
The figures for the previous year ended 30 April 2008 were as follows:
Rate of inventory turnover 9 times
Gross profit to sales percentage 30 %
REQUIRED
(e) Suggest two possible reasons for the changes in the figures between 30 April 2008 and 30 April
2009. *4+
REQUIRED
(a) Calculate, to two decimal places, the following ratios. Show your workings.
(i) Gross profit to sales percentage *3+
(ii) Rate of inventory turnover *3+
(iii) Net profit to capital percentage *3+
(iv) Working capital ratio (current ratio) *3+
REQUIRED
(b) Using the information above and your answer to (a) compare and comment upon the
performance of Easisell under the following headings.
(i) Controlling inventory *4+
(ii) Net profit to capital percentage *4+
(iii) Ability to pay trade payables *4+
REQUIRED
(b) Suggest how Jack could improve his ratios for gross profit/sales and net profit/sales to a
competitive level. *3+
$
Revenue (Sales) 200 000
Cost of sales 130 000
Expenses 65 000
Chapter 17 248 Ratio Analysis
REQUIRED
(a) Calculate the following. Give your answers to two decimal places. Show your workings.
(i) Current ratio at 30 September 2009 and at 30 September 2010 *4+
(ii) Quick (acid test) ratio at 30 September 2009 and at 30 September 2010 *4+
(b) Suggest one reason for the change in liquidity between 30 September 2009 and 30 September
2010. *2+
(c) Suggest four actions which Windy Ltd might take to improve its bank balance. *8+
REQUIRED
(a) Calculate the following to one decimal place.
(i) Percentage profit for the year/sales for the year ended 30 April 2010 *3+
(ii) Percentage profit for the year/capital for the year ended 30 April 2010 *3+
(iii) Working capital ratio (current ratio) on 30 April 2011 *3+
(iv) Quick ratio (acid test) on 30 April 2011 *3+
(b) Suggest two possible reasons for the change in the profit for the year between the two years. *4+
(c) Suggest two possible reasons for the change in bank balance in the year ended 30 April 2011. *4+
Chapter 17 250 Ratio Analysis
REQUIRED
(a) Calculate for the year ended 30 April 2011:
(i) Revenue (sales) *3+
(ii) Rate of inventory turnover (correct to one decimal place) *3+
(iii) Profit for the year *2+
(iv) Percentage profit for the year /revenue (correct to one decimal place) *3+
(v) Percentage profit for the year / capital (correct to one decimal place). *3+
(b) Explain why businesses with a high rate of inventory turnover often have a low percentage net
profit to revenue. *2+
(c) Mary is considering ways in which she might increase her rate of inventory turnover.
For each of the options below, place a (✓) to indicate whether the option would increase or decrease the
rate of inventory turnover.
Increase rate of Decrease rate of
inventory turnover inventory turnover
(i) Hold a ‘Sale’ and reduce prices by 20%.
(ii) Increase the inventory by $20 000.
(iii) Raise selling prices by10%. *3+
Ashok is investigating a possible error in the valuation of the closing inventory on 31 March 2012. The
revised valuation may be $30 000.
(d) Calculate the profit for the year if the closing inventory is valued at $30 000. *3+
(e) State three disadvantages of holding too much inventory. *3+
REQUIRED
(a) Calculate the following for the year ended 30 September 2012.
(i) Profit for the year *3+
(ii) Rate of turnover of inventory *3+
(iii) Gross profit to sales percentage *3+
(iv) Net profit to sales percentage *3+
(v) Working capital ratio (current ratio) *3+
(b) Chow’s rate of turnover of inventory last year was 4 times. Suggest two possible reasons for any
change between the years. *2+
(c) Comment upon Chow’s working capital ratio (current ratio) at 30 September 2012. *2+
(d) Suggest one way in which Chow could improve his liquidity. *1+
Chapter 17 254 Ratio Analysis
REQUIRED
(c) Calculate Tay’s gross profit to sales ratio for the year ended 30 April 2013. *2+
(d) Compare the gross profit to sales ratio in 2012 with your answer in (c) and suggest three possible
causes for any changes that may have taken place. *6+
(e) Make two suggestions on how Tay may use the gross profit to sales ratio. *4+
During the year Penn had purchased non-current assets to the value of $20 000.
REQUIRED
(a) Calculate the working capital. *2+
(b) Calculate the following to two decimal places:
(i) Working capital ratio (current ratio) *2+
(ii) Quick ratio (acid test ratio) *2+
For the year ended 31 March 2012 Penn’s working capital ratio (current ratio) was 3:1 and his quick ratio
(acid test ratio) was 1:1.
(c) Suggest three reasons why Penn’s liquidity position may have changed. *6+
(d) Suggest two courses of action Penn could take to improve his liquidity. *6+
$
Inventory 1 May 2012 14 841
Inventory 30 April 2013 21 159
Cost of goods sold 90 000
Administration expenses 4 890
Selling expenses 7 485
Capital employed 1 May 2012 101 250
Mark up 25%
REQUIRED
(a) Calculate for the year ended 30 April 2013:
(i) Sales *2+
(ii) Purchases *2+
(iii) Profit for the year *2+
(b) Calculate the following ratios. Comparative figures for the previous year are shown in the last
column.
Workings 30 April 2013 30 April 2012
Gross profit margin (gross profit to sales) 25%
Net profit margin (net profit to sales) 11%
8 times /
Rate of inventory turnover
45.6 days
Return on capital employed (ROCE) 12%
*8+
(c) Give two comments on the performance of Baljit’s business over the two years. *6+
(d) Suggest three actions Baljit may take to improve her rate of inventory turnover. *6+
Wenger’s working capital (current) ratio and quick (acid test) ratio at 30 April 2012 were 4:1 and 2:1
respectively.
REQUIRED
(b) (i) Comment on the change in the ratios between 2012 and 2013. *2+
(ii) State three possible causes for any changes that have taken place. *6+
(c) Advise Wenger on two measures he may take to improve his working capital. *4+
During the year ended 31 March 2014, Demetris took the following actions.
1 Repaid a $40 000 long term bank loan.
2 Purchased $20 000 of non-current assets on credit.
3 Sold inventory for $20 000 on credit (cost $15 000).
REQUIRED
(e) Complete the following table showing the effect on the current assets, current liabilities and the
working capital ratio (current ratio) for each of the actions 1 to 3 above. The first item has been
completed as an example.
REQUIRED
(b) Comment upon the performance of Najla under the following headings, using the information
above and your answer in (a).
Controlling inventory
Ability to pay trade payables [4]
(c) Suggest two possible reasons for the change in gross profit/sales percentage. [2]
Najla is considering the following proposals to improve his working capital.
1 Sell obsolete inventory costing $1 000 for cash $500.
2 Sell non-current assets for $3 000 cash.
3 Allow trade receivables to pay debts of $4 000 less 5% cash discount.
4 Bring $5 000 additional capital into the business: Motor vehicle $3 000 and cash $2 000.
REQUIRED
(d) Complete the following table showing the changes to working capital. The first proposal has been
completed as an example.
REQUIRED
(a) Calculate to one decimal place:
Ratio Workings Answer
Percentage gross profit/sales
Percentage net profit/sales
Return on capital employed (ROCE)
Working capital ratio (Current ratio)
[12]
Chapter 17 259 Ratio Analysis
(b) Comment upon the sufficiency of the working capital ratio (current ratio). [2]
Lai Yee is considering ways in which she might improve her return on capital employed (ROCE).
She is considering the following proposals.
1 Introduce additional capital of $10 000.
2 Repay half of the 8% bank loan.
3 Sell $20 000 non-current assets, saving $3 000 in depreciation.
4 Convert $25 000 of the 8% bank loan into a bank overdraft at 12% interest per annum.
REQUIRED
(c) Complete the following table, by placing a tick (√) in the appropriate box, to show the effect on
the profit for the year and the capital employed.
The first item has been completed as an example.
REQUIRED
(d) Name which accounting concept would not be complied with if Lai Yee implemented her proposals. [2]
(b) Calculate the following ratios, correct to two decimal places. The previous year’s ratios are
shown in the last column.
Mark up 40%
REQUIRED
(a) Calculate the following for the year ended 30 September 2015.
(i) Revenue [2]
(ii) Purchases [2]
(iii) Expenses for the year [2]
Chapter 17 262 Ratio Analysis
(b) Calculate the following ratios to two decimal places. Comparative figures for the previous year
are shown in the last column.
30 September 30 September
Workings
2015 2014
Profit margin (profit for the year to revenue) 12.13%
Rate of inventory turnover 2.00 times
Working capital ratio (current ratio) 2.60:1
Quick ratio (acid test ratio) 1.10:1
[8]
(c) Comment on the performance of Galenia’s business over the two years under the following
headings.
(i) Inventory turnover [3]
(ii) Ability to pay trade payables [3]
REQUIRED
(b) Complete the table, to show the effect on the working capital of each proposal. The first one has
been completed as an example.
Working capital
Amount
Proposal (Increase, decrease,
$
no effect)
1 Sell excess non-current assets for $4 000 Increase 4 000
2 Sell old inventory costing $15 000, for $9000 cash
3 Allow a trade receivable 5% cash discount for early payment
of a debt of $10 000
4 Pay expenses accrued of $8 000
5 Bring additional capital into the business, motor vehicle $5
000 and cash $1 000
[8]
REQUIRED
(a) Calculate the following ratios for 2015. Comparative figures for 2014 are shown. Your answers
should be calculated to one decimal place.
Workings Answer 2014
Gross profit to revenue (Gross profit margin) 37.5%
Return on capital employed (ROCE) based on
20%
profit for the year
Current ratio (Working capital ratio) 2.9:1
Quick ratio (acid test ratio) 0.4:1
*12+
(b) Using the ratios calculated in (a) and the information provided, comment on the:
(i) profitability over the two years *4+
(ii) liquidity over the two years. *4+
Chapter 17 264 Ratio Analysis
Proposal Effect on
Current Current Working
assets liabilities capital
Sell $15 000 non-current assets for cash. + $15 000 No effect +$15 000
Introduce additional capital of $10 000, consisting of $5000 in
cash and $5000 non-current assets.
Obtain an additional bank loan for $30 000, repayable in equal
instalments over five years.
Offer trade receivables a cash discount of 10% for quick
payment. Credit customers owing $60 000 will accept this offer.
[9]
QUESTION 30 NOVEMBER 2016 P22 Q4 (a & b)
Zahin is a trader, buying and selling goods on credit. The following information is available on 31 August
2016.
Chapter 17 265 Ratio Analysis
$
Capital 60 000
Bank loan (repayable 2020) 20 000
Inventory 1 September 2015 29 000
Inventory 31 August 2016 31 000
Purchases 170 000
REQUIRED
(a) Calculate the following for the year ended 31 August 2016. Comparative figures for the previous
year are shown.
CHAPTER 17 SOLUTIONS
QUESTION 1 MAY 2009 P2 Q4 (d & e)
Cost of Sales
(d) (i) Inventory turnover rate =
Average Inventory
Cost of Sales
=
(Opening Inventory:Closing Inventory)/2
$ 7 :$238 ;$ 5
= = 15 times
($ 7 :$ 5 )/2
Gross Profit
Gross profit rate = × 100
Sales revenue
$6
= × 100 = 20%
$3
(e) Gross profit ratio has reduced from 30% to20%. This may be due to price cuts for disposing off old
inventory or to increase sales volume. This can be evidenced by looking at increase in inventory
turnover rate from 9% to 15%. Sales prices may have been reduced to combat competition. There
may be increase in cost of sales without corresponding increase in sales prices as a result
inventory turnover rate was increased. Reduction in inventory levels or increased advertising
could also be reasons for this improvement in turnover rate.
QUESTION 2 NOVEMBER 2009 P2 Q4
$ 2 ;( 2 :9 ;28 )
(a) (i) Gross profit to sales percentage = × 100
2
= $45
×100
2
= 37.50%
= $ 2 :$9 ; $28
(ii) Rate of inventory turnover × 100
($ 2 : $28 )/2
= $75
× 100
$2
= 3.75 times
= $45 ;$ 5
(iii) Net profit to capital percentage × 100
$ 5
= $3
× 100
$ 5
= 20.00%
= $28 : $3
(iv) Working capital (current ratio)
$43 :$ 5
= $58
$58
= 1:1
(b) (i) Controlling inventory
Despite of low gross profit percentage Easisell has a worse turnover rate than its
competitor. This may be due to abnormal increase in inventory level over the year as
inventory has more than doubled in the year. The accumulation of inventories indicates
slow movements in inventory items or obsolescence may be due to rapid changes in
taste or fashion etc.
Chapter 17 267 Ratio Analysis
$6 :$9
30 September 2010 =
$75 :$45
$ 5
= = 1.25:1
$ 2
O Level Accounting 269 Index
Liquid Assets
Liquid ratio =
Current Liabilities
$5 :$ 5
30 September 2009 =
$3
$65
= = 2.17:1
$3
$9
30 September 2010 = = 0.75:1
$75 :$45
Current Assets
(iii) Working capital ratio (current ratio) =
Current Liabilities
$36 :$24
=
$ :$4
= 1.20:1
Current Assets;Inventory
(iv) Quick ratio (acid test) =
Current Liabilities
$24
=
$5
= 0.5:1
(c) The quick ratio (acid test) includes liquid assets only. It excludes inventory in the calculation
which is the least liquid current asset as it may take a long time to sell. Moreover if it is sold on
credit then credit customers may take even more time to pay cash.
.
(d) More sales on cash basis.
Offering cash discounts to trade receivables for receive early cash payments.
Injection of more capital
Reduction in drawings.
Reduction in expenses.
Disposal of surplus non-current assets.
Borrowing new loan.
(d) $
Existing profit 9 600
Add Increase in inventory ($30 000 – $26 500) 3 500
Revised profit 13 100
(e) High carrying and storage costs
Risk of obsolescence
Increased interest expense paid on capital tied up in huge inventories
More money tied up in stock
Risk of theft
Deterioration of inventory
$3
(b) (i) Profit for the year/capital (percentage)= × 100 = 8.57%
$35
$25 :$47
(ii) Working capital ratio (current ratio) = = 1.2:1
$5 :$
$47
(iii) Quick ratio (acid test) = = 0.78:1
$6
(c) Current assets Current liabilities Working capital (current) ratio
1 +$5 000 No effect Increase
2 –$24 000 –$25 000 Increase
3 +$8 000 No effect Increase
Current assets
(b) (i) Working capital (Current) ratio =
Current liabilities
$26
=
$ 3
= 2:1
Current assets; Inventory
(ii) Quick ratio (acid test) =
Current liabilities
$26 ;$ 76
=
$ 3
= 1.17:1
(b) Though Gross profit has increased in monetary terms but Gross profit/sales (margin) has
remained constant showing a consistent performance on trading activities.
Like Gross profit the amount of net profit has also increased in monetary terms but Net profit
margin has fallen despite an increase in sales. This shows increase in operating expenses at a
faster rate than sales.
Return on capital employed has also decreased marginally indicating that business was unable to
fully utilize the amount of capital employed within the business.
(b) (i) The working capital (current) ratio has fallen from 4:1 in 2012 to 2.10:1 in 2013. The
quick (acid test) ratio has fallen from 2:1 in 2012 to 1.05:1 in 2013. The liquidity ratios
show business is less liquid in 2013 than in 2012. Both ratios are though decreasing but
are within acceptable parameters i.e. the working capital (current) ratio is slightly better
than acceptable parameters i.e. 2:1 and the quick (acid test) ratio is also slightly better
than acceptable parameters i.e. 1:1.
(ii)
$
Opening inventory 120 000
Purchases 170 000
290 000
Closing inventory at 1 April 2013. (balancing figure) (50 000)
Cost of Sales 240 000
$5 : :5
(c) (i) Working capital ratio (current ratio) =
6
66
=
6
= 1.1:1
$ :5
(ii) Quick ratio (acid test ratio) =
6
$ 6
=
6
= 0.27:1
(d) The working capital ratio (current ratio) is low compared to the yardstick of 2:1. This may be
mainly due to a high level of trade payables
(e)
Working capital
Current assets Current liabilities
(current) ratio
1 Repaid a $40 000 long term bank
Decreased $40 000 No effect Decreased
loan.
2 Purchased $20 000 of non-current
No effect Increased $20 000 Decreased
assets on credit.
3 Sold inventory for $20 000 on
Increased $5 000 No effect Increased
credit (cost $15 000).
Gross Profit
Gross profit/sales (%) = × 100
Revenue
$ 68 – $ 26
= × 100
$ 68
= 25%
Cost of sale
Rate of mentor turnover =
Average inventory
$ 26
=
($2 :$ 6 )/2
= 7 times
Current Asset
Working capital (current) ratio =
Current liabilities
$ 6 : $24 5 : $ 5
=
$35
= 1.2:1
(b) Najla was well able to control her inventory level as her closing inventory is lower than opening
inventory. As a result, the inventory turnover rate has improved from 6 to 7 times.
Najla’s ability to pay her trade payables has deteriorated as her working capital (current) ratio
has reduced from 1:7:1 to 1.2:1. Moreover her trade payables are more than the total liquid
assets ($24 500 + $1 500). In addition, her bank balance is also very low.
(c) Increase in selling prices, reduction in purchase prices and more sales of higher margin items etc.
(d)
Proposals Working capital
Amount of change ($)
increase decrease
1 $500 ($1 000 – $500)
2 $3 000
3 $200 ($4 000 × 5%)
4 $2 000
(b) The usual accepted standard of an ideal current ratio is 2:1.The current ratio (working capital
ratio) of Lai Yee is higher than it ought to be. The too high ratio reveals the overinvestment
within working capital funds more than actually required.
O Level Accounting 280 Index
(c) The net profit margin has remained unchanged at 5%. It reveals consistent performance of the
business. It also signifies that cost of sales and expenses as a proportion of sales have remained
unchanged.
O Level Accounting 281 Index
Rate of inventory turnover has increased substantially. This shows that business was able to
increase the frequency with which inventory is turned into sales. There was also a reduction in
inventory level and is under control
Return on capital employed has improved. It signifies more efficient use of long-term funds in
2015. This could also be due to higher total amount of profits.
(c) Profitability
Gross profit margin has deteriorated from 25.61% to 16.67%, whereas ROCE has improved during
the same period. Selling prices may have been cut to increase sales volume resulting in higher
inventory turnover rate. Better ROCE may also indicate that expenses have been better
controlled in 2015.
Liquidity
Quick or liquid ratio has deteriorated to a very low level. The inventory levels have significantly
increased in the year. Trade payables are very high but due to bank overdraft of $30 000; no cash
is available to pay trade payables. This may result in the risk of bankruptcy because of not paying
to trade payables.
(b)
Workings 30 Sept 2015 30 Sept 2014
Profit margin (profit for the year to $ 89
× 100 15.00% 12.13%
revenue) $ 26
$9
Rate of inventory turnover 3.75 times 2.00 times
($ : $37 )/2
$37 :$ 4 2 :$2 8
Working capital ratio (current ratio) 2.00:1 2.60:1
$27
$ 42 :$2 8
Quick ratio (acid test ratio) 0.63:1 1.10:1
27
(c) (i) Inventory turnover has increased from2 times to 3.75 times. It reveals that inventory is
being sold at a faster rate. This is perhaps due to substantial increase in inventory levels
as closing inventory is $26 000 more than the opening inventory. There should be an
optimum inventory level keeping in view the sales demands.
(ii) Both liquidity ratios have fallen in the year. Although the current ratio is at the
benchmark level of 2:1, but the quality of current assets does not seem to be good as
almost 69% of the current assets comprise of inventory (which is considered as the least
liquid current asset). Quick ratio is lower than the yardstick of 1:1 but is still at an
acceptable level. However, the cash position looks very weak; so unless business has
consistent and regular cash flow from inventories and trade receivables, it may face
problems in paying off its trade payables as and when they fall due.
(b) There has been significant increase in revenue in 2016. Though increase in revenue usually brings
more profits for the business but may also result in liquidity issues. This is due to increase in
working capital requirements as can be seen in high levels of inventory, trade receivables and
trade payables with negative bank balance.
Working capital ratio has deteriorated from an acceptable level of 1.93:1 to below par level of
1.25:1.
Quick ratio has also deteriorated to 0.60:1 which is again below the accepted ‘yardstick’ for
liquidity. This indicates poor ability of the business to meet its current obligations in due course
of time as the business had no cash to pay expenses and trade payables.
O Level Accounting 284 Index
(c)
Effect on
Proposal Current Current Working
assets liabilities capital
Sell $15 000 non-current assets for cash. + $15 000 No effect +$15 000
Introduce additional capital of $10 000, consisting of $5 000 in
+$5 000 No effect +$5 000
cash and $5 000 non-current assets.
Obtain an additional bank loan for $30 000, repayable in equal +$6 000
+$30 000 1 +$24 000
instalments over five years. ( /5 )
Offer trade receivables a cash discount of 10% for quick payment.
$6 000 No effect $6 000
Credit customers owing $60 000 will accept this offer.
WORKINGS
(W 1) Cost of Sales = Opening Inventory + Purchases Closing Inventory
= $29 000 + $170 000 $31 000
= $168 000
(W 2) Gross Profit = Revenue (Sales) Cost of Sales
= $224 000 (‘a’ part) $168 000 (W 1)
= $56 000
(W 3) Profit for the year = Revenue (Sales) × 5%
= $224 000 (‘a’ part) × 5%
= $11 200
(b) Revenue has increased by 12% in 2016 despite increase in mark-up percentage. This may be due
to intensive sales and marketing efforts.
The percentage mark-up has also increased in 2016, this may be due to increase in sales prices or
decrease in buying costs.
There has been an increase in operating expenses both in value and in proportion to revenue
indicating higher sales and administrative expenses
The return on capital employed (ROCE) has decreased in the current year, this may be due to
proportionately higher expenses or increase in capital employed in current year which has not yet
been fully used up.
May 2014 285 Paper 21
REQUIRED
(a) Bring the cash book of Akma up to date. Balance the cash book and bring down the balance.
Cash Book (bank columns)
$ $
8 April Sales 1204 1 April Balance b/d 614
18 April Trinity Stores 780 2 April Stanning 88
23 April Xain 73 8 April Chong 640
24 April Li Ye 37 23 April Zaine 59
27 April Pang 94
[5]
(b) Prepare the bank reconciliation statement at 30 April 2014. [4]
On 1 April, Trinity Stores owed Akma $800. During the month of April, Akma recorded the following
transactions with Trinity Stores.
8 April Akma supplied goods to Trinity Stores with a list price of $900, less 20% trade discount.
10 April Trinity Stores returned goods supplied by Akma on 8 April with a list price of $100.
18 April Trinity Stores paid the balance due on 1 April less 2½% cash discount.
REQUIRED
(d) Prepare the account of Trinity Stores in the books of Akma. Balance the account and bring down
the balance. [6]
(e) Name the document that Akma would issue to Trinity Stores on 10 April. [1]
(f) State two reasons why Akma might give Trinity Stores trade discount. [2]
May 2014 286 Paper 21
QUESTION 2
Ghani is preparing his financial statements. He provided the following information.
On 31 March 2014:
1 Insurance of $150 was prepaid
2 Commission receivable of $200 was due to Ghani.
REQUIRED
(a) Prepare the following ledger accounts, for the year ended 31 March 2014, showing the transfer
to the income statement. Balance the accounts and bring down the balances. [8]
On reviewing his purchases account, Ghani found the following errors.
1. Goods purchased for cash, $450, had not been recorded in the books.
2. Goods purchased on credit from C Maxley, $950, had been recorded in the books as
$590.
3. A purchase of a motor vehicle, $6 000, had been recorded in the purchases account.
4. Goods purchased from Y Li, $820, had been credited to the purchases account and
debited to Y Li’s account.
REQUIRED
(b) Prepare journal entries to correct the errors in 1 to 4 above. Narratives are not required. [6]
(c) Complete the table below naming the type of error and the effect on the gross profit of
correcting the error. The first item has been completed as an example.
QUESTION 3
The Millennium Social Club provides a meeting place for members. The club also runs a café for the sale of
refreshments.
The treasurer of the Millennium Social Club does not maintain a full set of double entry records, but has
produced the following information for the year ended 30 April 2014.
Receipts and Payments Account for the year ended 30 April 2014
Receipts $ Payments $
Balance b/d 2 250 General expenses 7 600
Subscriptions 5 800 Rent 4 000
Café takings 41 000 Payments to café suppliers 12 400
Donations 3 100 Wages & taxes of café manager 14 000
Heat and light 1 000
Bank loan 2 800
Purchase of equipment and fixtures 700
______ Balance c/d 9 650
52 150 52 150
Balance b/d 9 650
Additional information
1 Balances at:
1 May 2013 30 April 2014
$ $
Subscriptions in advance 750 400
Subscriptions in arrears –– 600
Trade payables for café supplies 1 250 1 100
Inventory of café supplies 930 790
Heat and light due 520 720
Equipment and fixtures (at valuation) 11 200 10 100
8% Bank loan 10 000 ?
Café manager’s wages and employment taxes due –– ?
2 The café manager’s wages and employment taxes for the month of April 2014 were outstanding.
In April 2014 she had worked a total of 180 hours.
Employee’s tax and social security of $240 would be deducted from the gross pay.
The Millennium Social Club would pay 10% of the café manager’s gross pay as an employer’s
contribution to social security.
3 The 8% bank loan repayment included the interest due for the year.
4 Half of the heat and light relates to the café.
5 Half of the equipment and fixtures are used in the café.
May 2014 288 Paper 21
REQUIRED
(a) Calculate the café manager’s net pay for April 2014 [3]
(b) Prepare the café income statement for the year ended 30 April 2014. [7]
(c) Prepare the income and expenditure account for the year ended 30 April 2014. [10]
QUESTION 4
Demetris is a trader, buying and selling goods on credit. The following information was available on 31
March 2014.
$
Revenue 300 000
Inventory 31 March 2014 50 000
Purchases 170 000
Capital 100 000
Bank 5 000 Dr
Trade payables 60 000
Trade receivables 11 000
REQUIRED
(a) Calculate the:
(i) Cost of goods sold. [2]
(ii) Inventory at 1 April 2013. [3]
(b) Suggest two possible effects of holding too much inventory. [2]
During the year ended 31 March 2014, Demetris took the following actions.
1 Repaid a $40 000 long term bank loan.
2 Purchased $20 000 of non-current assets on credit.
3 Sold inventory for $20 000 on credit (cost $15 000).
REQUIRED
(e) Complete the following table showing the effect on the current assets, current liabilities and the
working capital ratio (current ratio) for each of the actions 1 to 3 above. The first item has been
completed as an example.
QUESTION 5
Chan and Fong are in partnership sharing profits and losses in the ratio 2:1. Interest is allowed on capital
at the rate of 5% per annum and is charged on drawings at the rate of 5% per annum. Fong receives a
salary of $10 000 per annum. The following balances were extracted from the books on 30 April 2014.
$
Revenue 480 500
Inventory at 1 May 2013 47 700
Purchases 209 000
Returns from customers 11 800
Returns to suppliers 10 500
Land and buildings (cost) 250 000
Motor vehicles (cost) 45 000
Fixtures and fittings (cost) 28 000
Provisions for depreciation:
Motor vehicles 25 000
Fixtures and fittings 12 000
Office expenses 36 500
Motor vehicle expenses 13 600
Selling expenses 30 800
Wages and salaries 80 000
Heat and light 4 750
Bank loan interest paid 9 000
Capital accounts:
Chan 60 000
Fong 40 000
Current accounts:
Chan 1 500 Cr
Fong 4 000 Cr
Drawings
Chan 6 000
Fong 10 000
8% Loan repayable 30 March 2016 200 000
Trade receivables 55 000
Provision for doubtful debts 2 100
Trade payables 36 050
Bank 34 500 Dr
Additional information
1 Inventory at 30 April 2014, $38 350.
May 2014 290 Paper 21
2 The motor vehicle expenses are to be apportioned one quarter to collecting goods for resale and
three quarters to delivery of goods to customers.
3 At 30 April 2014:
(i) Heat and light, $750, was accrued
(ii) Office expenses, $4 000, were prepaid.
4 Half of Fong’s $10 000 salary had been paid to him and posted to the wages and salaries account.
5 Fixtures and fittings costing $2 000 purchased by cheque on 20 April 2014 had not been recorded
in the books.
6 Depreciation is to be charged on all non-current assets owned at the end of the year:
(i) Motor vehicles at the rate of 25% per annum using the diminishing (reducing) balance
method
(ii) Fixtures and fittings at the rate of 10% using the straight-line method.
7 Trade receivables contains a debt of $7 500, which is considered irrecoverable. The provision for
doubtful debts is to be maintained at 6%.
REQUIRED
(a) Prepare the income statement and appropriation account for the year ended 30 April 2014. [22]
(b) Prepare the current accounts for the year ended 30 April 2014. [4]
(c) Prepare the statement of financial position at 30 April 2014. [14]
May 2014 291 Paper 22
Fashran sells goods to Hajar. On 1 April Hajar owed Fashran $2 100. The following transactions occurred in
April 2014.
5 April Fashran sold goods on credit to Hajar, list price $2 000, less 20% trade discount.
7 April Hajar returned goods purchased on the 5 April, list price $240.
18 April Hajar paid the balance of her account at 1 April and was allowed 2% cash discount.
REQUIRED
(b) Prepare the account of Hajar in the ledger of Fashran for April 2014. Balance the account and
bring down the balance. [5]
(c) Name the document that Fashran will issue on the following dates:
Date Document
5 April Fashran sold goods on credit to Hajar
7 April Hajar returned goods to Fashran purchased on the 5 April
30 April Fashran issues a summary of Hajar’s account for the month of April
[3]
(d) State the sub division of the ledger in which the account of Hajar would appear. [1]
The following balances were extracted from the books of Fashran on 30 April 2014.
$
Trade payables 6 450
Trade receivables 9 230
Revenue 68 400
Purchases 29 800
Inventory 1 May 2013 5 100
Expenses 22 350
Bank overdraft 830
Non-current assets 24 000
Provision for depreciation – Non-current assets 7 800
REQUIRED
(e) Prepare the trial balance showing Fashran’s capital at 30 April 2014. [5]
QUESTION 2
On 1 April 2014, Yee’s sales ledger control account showed the following balances: $20 450 debit and
$600 credit.
May 2014 292 Paper 22
On 1 May 2014, Yee’s sales ledger control account showed a credit balance of $180. The debit balance is
to be determined.
REQUIRED
(a) Prepare the sales ledger control account for the month of April 2014. Balance the account and
bring down the balances. [7]
REQUIRED
(b) Prepare the journal entries to correct the errors in 1 to 4 above. Narratives are not required. [8]
(c) Complete the following table to name the type of error in 1 to 4 given above. The first item has
been completed as an example.
Type of error
1 A cheque received from D Moy, $450, had been posted to the account
Commission
of D Kay.
2 An invoice for goods received, costing $790, had been recorded in the
purchases journal as $970.
3 Discount received, $45, had been debited to the discount received
account and credited to F Tay.
4 Repairs to fixtures and fittings, $800, had been recorded in the fixtures
and fittings account.
[3]
(d) State two reasons why a suspense account would be used. [2]
May 2014 293 Paper 22
QUESTION 3
Cadmore Limited is a manufacturing business. The following information is available for the month of
April 2014.
Additional information
1 Inventory at 30 April 2014:
Raw materials $12 400
Work in progress $9 980
Finished goods $24 700
2 Insurance is to be apportioned 80% to the factory, 20% to the office.
3 General expenses: $5 000 relate to the factory and $3 000 to the office.
REQUIRED
(a) (i) Explain the term direct cost. [1]
(ii) State two direct costs incurred by Cadmore Limited. [2]
(b) Prepare the manufacturing account of Cadmore Limited for the month ended 30 April 2014. [11]
One of the factory workers of Cadmore Limited worked a total of 220 hours in April 2014.
160 hours were paid at $8 per hour
40 hours were paid at time and a half
20 hours were paid at double time
Tax and social security of $240 was deducted from the factory worker’s gross pay.
REQUIRED
(c) Calculate the factory worker’s net pay for April 2014. [3]
May 2014 294 Paper 22
Cadmore Limited must pay an additional 10% of the factory worker’s gross pay for employer’s tax and
social security contributions.
REQUIRED
(d) Calculate the total employee’s and employer’s tax and social security payment to the tax
authorities for the factory worker in April 2014. [3]
QUESTION 4
Najla provided the following information for the year ended 31 March 2014.
$
Revenue 168 000
Inventory 1 April 2013 20 000
Inventory 31 March 2014 16 000
Purchases 122 000
Trade receivables 24 500
Trade payables 35 000
Capital 100 000
Bank 1 500 Dr
REQUIRED
(a) Calculate the:
Cost of goods sold
Gross profit/sales percentage
Rate of inventory turnover
Working capital ratio (current ratio) [10]
In the previous year, ended 31 March 2013, Najla calculated the following ratios:
Gross profit /sales percentage 20%
Rate of inventory turnover 6 times
Working capital ratio (current ratio) 1.7:1
REQUIRED
(b) Comment upon the performance of Najla under the following headings, using the information
above and your answer in (a).
Controlling inventory
Ability to pay trade payables [4]
(c) Suggest two possible reasons for the change in gross profit/sales percentage. [2]
REQUIRED
May 2014 295 Paper 22
(d) Complete the following table showing the changes to working capital. The first proposal has been
completed as an example.
Working capital
Proposals Amount of change ($)
increase decrease
1 ✔ $500
2
3
4
[6]
QUESTION 5
Franco is in business as a sole trader. The following balances were extracted from his books on 31 January
2014.
$
Land and buildings (cost) 150 000
Fixtures and fittings (cost) 30 000
Computer equipment (cost) 70 000
Provisions for depreciation:
Land and buildings 20 000
Fixtures and fittings 13 500
Computer equipment 34 000
Disposal account 500 Cr
8% Bank loan (repayable 30 April 2020) 100 000
Bank 17 430 Dr
Trade receivables 45 000
Trade payables 37 650
Provision for doubtful debts 1 400
Revenue 362 500
Purchases 172 400
Returns inwards 7 200
Returns outwards 8 800
Inventory at 1 February 2013 17 970
Distribution expenses 16 300
Insurance 5 900
Light and heat 7 850
Wages and salaries 69 500
Marketing expenses 31 000
General expenses 9 200
Commission received 11 400
Drawings 20 000
Capital 80 000
REQUIRED
(a) Prepare the income statement for the year ended 31 January 2014. [24]
(b) Prepare the statement of financial position at 31 January 2014. [16]
November 2014 - 297 - Paper 21
August 2 Purchased goods on credit from Tiara, $1 500, less 20% trade discount.
August 5 Returned goods to Tiara, list price $300.
August 7 Paid a cheque to Tiara, $500, after deducting $6 cash discount.
August 9 Sold non-current assets on credit to D Costa, at book value, $4 000.
REQUIRED
(a) Complete the following table for the above transactions. The first item has been completed as an
example.
Effect on owner’s
Date Source document Book of prime entry
capital
August 2 Purchase invoice Purchases journal No effect
August 5
August 7
August 9
[9]
(b) State the sub division of the ledger containing each of the following accounts:
$
Non-current assets 9 500
Trade payables 8 500
Trade receivables 7 250
Inventory 3 850
Bank overdraft 1 600
Purchases 14 400
Revenue 22 000
Bank loan 2 000
Capital 3 000
November 2014 - 298 - Paper 21
REQUIRED
(c) Complete the trial balance at 31 August 2014, balancing the trial balance by the use of an
appropriate account. [5]
QUESTION 2
The following information relates to the delivery vehicles of Swift Limited.
Depreciation is charged at the rate of 20% using the diminishing (reducing) balance method.
REQUIRED
(a) State two causes of depreciation of a delivery vehicle. [2]
(b) Complete the following table to show the depreciation charged for the years ended 30 June 2013
and 30 June 2014.
(c) Prepare the provision for depreciation of delivery vehicles account for the year ended 30 June
2014. Balance the account and bring down the balance. [4]
(d) Prepare the journal entries to record the disposal of delivery vehicle 1. Narratives are not
required. [6]
(e) Prepare an extract from the statement of financial position at 30 June 2014, showing the delivery
vehicles. [2]
QUESTION 3
Wing Limited had the following balances in its books after the calculation of the profit for the year ended
30 September 2014.
November 2014 - 299 - Paper 21
$
Profit from operations (before debenture interest) 78 000
Issued and called up share capital:
50 000 8% $1 Preference shares 50 000
80 000 $1 Ordinary shares 80 000
6% Debentures (31 December 2025) 100 000
Interim dividend paid 31 March 2014:
Preference 2 000
Ordinary 8 000
General reserve 55 000
Retained profit 1 October 2013 35 000
Additional information
On 30 September 2014, the directors decided to:
1 increase the general reserve to $80 000
2 pay the remaining preference dividend
3
pay a final ordinary share dividend of $0.25 per share.
REQUIRED
(a) Prepare the appropriation account for Wing Limited for the year ended 30 September 2014. [10]
(b) Prepare an extract from the statement of financial position for the capital and reserves of Wing
Limited at 30 September 2014. [6]
(c) State two differences between ordinary shares and debentures. [2]
(d) State one reason for maintaining a general reserve. [1]
(e) State one reason why International Accounting Standards are important when preparing the
financial statements of a limited company. [1]
QUESTION 4
Lai Yee provided the following information.
$
Profit from operations (before bank loan interest) 36 000
Capital 200 000
Trade payables 50 000
Trade receivables 45 000
8% Bank loan (repayable 2024) 100 000
Bank 60 000 Dr
Closing inventory 75 000
Cost of sales 480 000
Revenue 600 000
November 2014 - 300 - Paper 21
REQUIRED
(a) Calculate to one decimal place:
REQUIRED
(c) Complete the following table, by placing a tick (√) in the appropriate box, to show the effect on
the profit for the year and the capital employed.
The first item has been completed as an example.
REQUIRED
(d) Name which accounting concept would not be complied with if Lai Yee implemented her proposals. [2]
QUESTION 5
Nikolas is a manufacturer. The following balances were extracted from his books on 31 July 2014.
$
Capital 80 000
Drawings 20 000
November 2014 - 301 - Paper 21
REQUIRED
(a) Prepare the manufacturing account for the year ended 31 July 2014. [14]
(b) Prepare the income statement for the year ended 31 July 2014. [13]
(c) Prepare the statement of financial position at 31 July 2014. [13]
November 2014 - 303 - Paper 22
REQUIRED
(a) Calculate the following.
(i) Owner’s capital *1+
(ii) Capital employed *1+
The following related to the purchase of telephone services for the three months to 31 July 2014.
REQUIRED
(b) Prepare the following ledger accounts for the three months to 31 July 2014.
(i) Midland Telecoms account *5+
(ii) Telephone expenses account *4+
(c) Name and explain the accounting concept applied in estimating the telephone expenses owing
on 31 July 2014. *3+
The following were some of the transactions which took place in July.
REQUIRED
(d) Complete the following table for the above transactions naming the source document prepared
by Maria and the book of prime entry used. The first item has been completed as an example.
Source document Book of prime entry
5 July Purchase invoice Purchases journal
10 July
20 July
November 2014 - 304 - Paper 22
25 July *6+
QUESTION 2
Ajib commenced business on 1 October 2014 delivering parcels to customers’ homes. He purchased a
motor van on that date, the details are as follows.
Purchase price $9 600
Life of motor van 3 years
Residual value $1 200
Ajib is undecided whether to use the straight-line method or diminishing (reducing) balance method to
depreciate the motor van.
If Ajib uses the diminishing (reducing) balance method the annual rate of depreciation charged would be
50%.
REQUIRED
(a) Explain the term depreciation. *2+
(b) Complete the following table to show the depreciation to be charged for the years ended 30
September 2015, 2016 and 2017 using the straight-line method and the diminishing (reducing)
balance method. *6+
(c) State one advantage of Ajib using the straight-line method when depreciating the motor van. *1+
(d) State one advantage of Ajib using the diminishing (reducing) balance method when depreciating
the motor van. *1+
Ajib is considering:
Proposal 1 Charging the total purchase price of the motor van to the 2015 income statement.
Proposal 2 Using the diminishing (reducing) balance method to charge depreciation on the
motor van in 2015, and then to change to the straight line method for 2016 and
2017.
REQUIRED
(e) Name and explain which accounting concept would not be complied with if Ajib implemented his
proposals. *6+
Ajib also incurred the following expenditure.
1 Delivery of motor van from manufacturer
2 Fuel for motor van
3 Signwriting his business name on the motor van
4 Motor van insurance
REQUIRED
(f) State whether each of the items above is capital expenditure or revenue expenditure. *4+
QUESTION 3
Basir is the owner of the Korner Café. He does not maintain full double entry books, but has provided the
following information for the year ended 30 September 2014.
Bank Account
November 2014 - 305 - Paper 22
$ $
Balance b/d 4 000 Rent of café 5 500
Takings banked 43 200 Payments to credit suppliers 17 800
Operating expenses 13 600
Fixtures and fittings 450
Bank loan interest 250
_____ Balance c/d 9 600
47 200 47 200
Balance b/d 9 600
Additional information
1 All takings were in cash and were banked on the same day with the exception of:
$
Staff wages 14 900
Drawings 8 000
Cash purchases 950
REQUIRED
(a) State two advantages of maintaining full double entry records. *2+
(b) Calculate the total purchases for the year ended 30 September 2014. *5+
(c) Calculate the revenue for the year ended 30 September 2014. *3+
(d) Prepare the income statement for the year ended 30 September 2014. *10+
QUESTION 4
The following information relates to the business of Lili.
$
Revenue 200 000
Inventory 1 October 2013 15 500
Inventory 30 September 2014 24 500
REQUIRED
(a) Calculate the following.
November 2014 - 306 - Paper 22
Workings Answer
cost of sales
purchases
percentage gross profit to sales
expenses
profit for the year
*14+
Lili’s inventory of $24 500 needs to be adjusted for the following.
1 5 items costing $10 each had been omitted from the inventory.
2 10 items costing $25 each were damaged and could only be sold for $15 each.
3 4 items were included in the inventory at the list price of $300 each, having been marked up by
50%.
4 1 item costing $20 was recorded in error in the inventory as $200.
REQUIRED
(b) Complete the following table showing the effect that each adjustment will have upon the
inventory valuation at 30 September 2014. The first item has been completed as an example.
QUESTION 5
Darius and Edgar are in partnership. The partnership agreement states that they share profits and losses in
the ratio 3:2. Interest on capital is allowed at the rate of 5% per annum. Edgar is entitled to a salary of $12
000 per annum. The following balances were extracted from the books on 31 July 2014.
$
Leasehold buildings (cost) 75 000
Motor vehicles (cost) 40 000
Fixtures and fittings (cost) 25 000
Provisions for depreciation:
Leasehold buildings 18 000
Motor vehicles 10 000
Fixtures and fittings 15 000
Trade payables 55 900
Trade receivables 39 500
Provision for doubtful debts 1 900
8% Bank loan (repayable 31 March 2015) 40 000
Bank interest paid 1 600
November 2014 - 307 - Paper 22
Bank 31 400 Dr
Capital accounts:
Darius 40 000
Edgar 40 000
Current accounts at 1 August 2013:
Darius 500 Cr
Edgar 900 Cr
Drawings:
Darius 12 000
Edgar 12 000
Purchases 148 300
Revenue 256 000
Returns inwards 5 200
Inventory at 1 August 2013 25 800
Heat and light 7 600
Other operating expenses 6 350
Wages and salaries 28 950
Motor vehicle expenses 11 000
Rent receivable 3 500
Rent payable 12 000
REQUIRED
(a) Prepare the income statement and appropriation account for the year ended 31 July 2014. *23+
(b) Prepare the current accounts for the year ended 31 July 2014. *4+
(c) Prepare the statement of financial position at 31 July 2014. *13+
May 2015 308 Paper 21
$
Office fixtures (at cost) 18 000
Office fixtures provision for depreciation 7 200
Trade payables 5 400
General expenses (prepaid) 1 520
Trade receivables 3 700
Inventory 7 800
Bank overdraft 2 600
Capital 16 000
REQUIRED
(a) Prepare the trial balance at 31 March 2015, including an appropriate balancing entry. [4]
REQUIRED
(b) Prepare the entries in the general journal to correct items 1 & 2. Narratives are not required. [4]
REQUIRED
(c) Complete the following table. The first item has been completed as an example.
QUESTION 2
The following information was obtained from the books of Arden.
$
1 February 2015 Trade receivables balance 14 900 Dr
Trade payables balance 17 160 Cr
REQUIRED
(a) Prepare the purchases ledger control account showing the credit purchases made in the month
of February 2015. [6]
(b) Prepare the sales ledger control account showing the credit sales made for the month of
February 2015. [7]
Additional information
REQUIRED
(c) Prepare the income statement for the month ended 28 February 2015. [6]
(d) State two benefits to Arden of using Information Communication Technology (ICT) in his
bookkeeping and accounting. [2]
QUESTION 3
Warle Limited provided the following information after the calculation of the profit for the year ended 30
April 2015.
May 2015 310 Paper 21
$
Profit for the year ended 30 April 2015 86 000
Authorised share capital:
$1 Ordinary shares 100 000
Called up share capital:
$1 Ordinary shares 100 000
Interim dividend paid 3 000
General reserve 20 000
Retained profits 1 May 2014 14 000
Additional information
The directors have:
1 transferred $50 000 to the general reserve
2 paid a final ordinary shares dividend of $0.15 per share.
REQUIRED
(a) Prepare the statement of changes in equity for the year ended 30 April 2015. [6]
(b) Prepare the statement of financial position extract for the equity and reserves of Warle Limited
at 30 April 2015. [5]
(c) State two differences between preference shares and debentures. [4]
(d) State two possible reasons why the directors of Warle Limited have transferred $50 000 to the
general reserve. [2]
(e) State two reasons why large companies prepare their published financial statements in
accordance with International Accounting Standards (IAS). [2]
QUESTION 4
John provided the following information for the year ended 31 March 2015.
$
Revenue 900 000
Inventory 1 April 2014 65 000
Inventory 31 March 2015 35 000
Expenses 105 000
Owner’s capital 300 000
Long term loan 150 000
Mark up 20%
REQUIRED
(a) Calculate for the year ended 31 March 2015:
(i) Cost of goods sold [2]
(ii) Profit for the year [2]
(b) Calculate the following ratios.
Workings 31 March 2015 31 March 2014
Profit margin (profit for the year to revenue) 5%
Rate of inventory Turnover 7 times
Return on capital employed (ROCE) 4%
[6]
May 2015 311 Paper 21
(c) Give two comments on the performance of John’s business over the two years. [6]
John is considering the following proposals to improve his profit for the year.
1 Change the depreciation methods for non-current assets.
2 Remove the provision for doubtful debts from the financial statements.
3 Value the inventory at market price.
4 Place a value on the skill of the workforce in the financial statements.
5 Exclude expenses owing from the income statement.
REQUIRED
(d) Name the accounting principle/concept which would not be complied with if each proposal was
implemented. The first one has been completed as an example.
QUESTION 5
The following balances were extracted from the books of Spiron Manufacturing on 30 April 2015.
$
Factory machinery (cost) 80 000
Office fixtures (cost) 20 000
Provision for depreciation
Factory machinery 60 000
Office fixtures 8 000
Purchases of raw materials 85 000
Inventory at 1 May 2014
Raw materials 10 150
Work in progress 15 000
Finished goods 21 200
Revenue 310 000
Purchases of finished goods 19 000
Factory managers’ salaries 32 000
Office wages and salaries 41 900
Direct factory expenses 5 600
Indirect factory expenses 9 800
Factory wages 47 000
Rent 10 000
May 2015 312 Paper 21
Insurance 8 000
Marketing expenses 12 400
Distribution costs 9 850
Financial expenses 7 650
Provision for doubtful debts 400
Trade receivables 23 900
Trade payables 14 350
Bank 7 700 Dr
Capital 90 000
Drawings 16 600
REQUIRED
(a) Prepare the manufacturing account for the year ended 30 April 2015. Show clearly the prime cost
and the cost of production. [13]
(b) Prepare the income statement for the year ended 30 April 2015. [15]
(c) Prepare the statement of financial position at 30 April 2015. [12]
May 2015 313 Paper 22
QUESTION 2
Atto Electrical had the following non-current assets on 31 March 2013.
Net book value ($)
Premises (cost $50 000) 48 000
Motor vehicles (cost $16 000) 12 000
Computers 6 000
May 2015 314 Paper 22
A full year’s depreciation is charged on all non-current assets owned at the end of the financial year.
Additional information
1 There were no purchases or sales of non-current assets during the year ended 31 March 2014.
2 The following purchases of non-current assets were made during the year ended 31 March 2015.
Payments were made by cheque.
$
Premises 30 000
Motor vehicles 9 000
Computers 3 200
3 Computers were valued as follows:
$
31 March 2014 4 200
31 March 2015 6 000
REQUIRED
(a) Explain the term depreciation. [2]
(b) State one cause of depreciation of a computer. [1]
(c) Complete the table to show the depreciation to be charged to the income statement for each of
the years ended 31 March 2014 and 31 March 2015.
QUESTION 3
The following information is available for the Axton Chess Club.
Receipts and Payments Account for the year ended 31 March 2015
$ $
Balance b/d 1 April 2014 230 Rent of clubroom 2 000
Subscriptions 3 260 Treasurer’s salary 250
Competition entry fees received 1 580 Purchase of fixtures and equipment 1 100
Donations 350 Competition prizes 750
Balance c/d 31 March 2015 1 930 Travelling expenses 1 900
_____ Other operating expenses 1 350
7 350 7 350
Balance b/d 1 April 2015 1 930
Additional information
1 Balances at: 1 April 2014 31 March 2015
$ $
Subscriptions in advance – 450
Subscriptions in arrears 530 750
Fixtures and equipment (valuation) 4 000 4 400
Rent of clubroom prepaid – 50
Rent of clubroom accrued 70 –
Other operating expenses accrued 190 20
Accumulated fund 4 500 ?
2 $280 of the subscriptions in arrears on 1 April 2014 were subsequently received.
3 Subscriptions not paid after 12 months were considered irrecoverable.
REQUIRED
(a) Prepare the subscriptions account for the year ended 31 March 2015, showing the transfer to the
income and expenditure account. Balance the account and bring down the balances on 1 April
2015. [5]
(b) Prepare the income and expenditure account for the year ended 31 March 2015. [8]
(c) Prepare the statement of financial position at 31 March 2015. [7]
QUESTION 4
Xever provided the following information for the year ended 31 March 2015.
$
Capital 40 000
Bank loan (repayable 1 Jan 2020) 10 000
Inventory 1 April 2014 15 000
Inventory 31 March 2015 35 000
Cost of sales 125 000
Trade receivables 25 000
Trade payables 70 000
Bank overdraft 30 000
Mark up 20%
Profit margin (profit for the year to revenue) 5%
May 2015 316 Paper 22
REQUIRED
(a) Calculate the following for the year ended 31 March 2015.
(i) Revenue [2]
(ii) Purchases [2]
(iii) Expenses for the year [2]
(b) Calculate the following ratios, correct to two decimal places. The previous year’s ratios are
shown in the last column.
QUESTION 5
Farah and Hana are in partnership. The partnership agreement states that they share profits and losses
equally. Interest on capital is allowed at the rate of 4% per annum. Interest is charged on drawings made
during the year at the rate of 5% per annum. No salaries are paid to the partners.
The following balances were extracted from the books on 30 April 2015.
$
Premises (cost) 60 000
Delivery vehicles (cost) 30 000
Office fixtures (cost) 15 000
Provisions for depreciation
Premises 3 600
Delivery vehicles 10 000
Office fixtures 11 000
Trade payables 7 900
Trade receivables 18 750
Provision for doubtful debts 500
Bank overdraft 12 200
Capital accounts: Farah 50 000
Hana 30 000
Current accounts at 1 May 2014: Farah 3 250 Cr
Hana 1 850 Cr
Drawings: Farah 6 000
Hana 6 000
May 2015 317 Paper 22
Purchases 81 250
Revenue 190 000
Returns inwards 8 600
Inventory at 1 May 2014 15 600
Advertising expenses 11 000
Wages and salaries 31 450
Delivery vehicle expenses 14 900
Heat and light 9 750
Other operating expenses 12 000
Additional information
The following information was available 30 April 2015.
1 Inventory was valued at $13 650.
2 Advertising expenses prepaid were $800.
3 Heat and light $150 was outstanding.
4 Depreciation is to be charged on all non-current assets owned at the end of the year as follows:
Premises at the rate of 2% on cost per annum
Delivery vehicles at the rate of 20% per annum using the diminishing (reducing) balance
method
Office fixtures at the rate of 10% per annum using the straight-line method.
5 The provision for doubtful debts is to be maintained at 4%.
6 A cheque payment of $550, made to a credit supplier on 15 April, had not been recorded in the
books.
REQUIRED
(a) Prepare the income statement and appropriation account for the year ended 30 April 2015. [18]
(b) Prepare the current accounts for the year ended 30 April 2015. [7]
(c) Prepare the statement of financial position at 30 April 2015. [15]
November 2015 318 Paper 21
$
Carston Garages account 200 credit
Motor van expenses account 3 200 debit
REQUIRED
(a) Prepare the Carston Garages account for the year ended 31 July 2015. Balance the account and
bring down the balance on 1 August 2015. [5]
(b) Prepare the motor van expenses account for the year ended 31 July 2015. Make the transfer to
the income statement. Balance the account and bring down the balance on 1 August 2015. [5]
(c) Name the subdivision of the ledger containing each of the following accounts.
(e) Indicate by placing a tick () whether each of the following transactions is revenue expenditure,
revenue receipt, capital expenditure or capital receipt.
Revenue Revenue Capital Capital
Transaction
expenditure receipt expenditure receipt
Sale of motor van
Purchase new motor van tyres
Cash discount received
Purchase a new motor van
[4]
November 2015 319 Paper 21
QUESTION 2
Martino’s trial balance at 30 September 2015 did not agree and a suspense account was opened.
The following errors were discovered.
1 The total of the purchases journal had been undercast by $950.
2 Discount received, $85, had been debited to the discount received account.
3 A payment of rent, $750, had been correctly entered in the cash book, but recorded in the rent
account as $570.
4 A purchase of office fixtures, $2 300, had been recorded in the general expenses account.
REQUIRED
(a) Show the entries in the general journal to correct items 1 to 4. Narratives are not required. [8]
(b) Prepare the suspense account at 30 September 2015 showing the original difference on the trial
balance. [4]
(c) Complete the following table to show the effect on the profit for the year of correcting each
error.
The first item has been completed as an example.
Increase/Decrease/ Amount
Error
No effect $
1 The total of the purchases journal had been undercast
Decrease 950
by $950.
2 Discount received, $85, had been debited to the
discount received account.
3 A payment of rent, $750, had been correctly entered in
the cash book, but recorded in the rent account as
$570.
4 A purchase of office fixtures, $2 300, had been
recorded in the general expenses account.
[6]
(d) Explain why an error of commission would not be revealed by the trial balance. [2]
QUESTION 3
Aina and Barry are in partnership. The partnership agreement states the following:
Interest is charged on drawings at the rate of 6% per annum
Interest is paid on capital at the rate of 4% per annum
Interest is paid on partners’ loans at the rate of 5% per annum
Barry receives a salary of $8 000 per annum
3 2
Profits and losses are shared /5 Aina and /5 Barry.
The following information was available on 1 May 2014.
$
Capital account Aina 50 000
Barry 20 000
Current account Aina 800 debit
Barry 6 500 credit
Loan to partnership Barry 40 000
November 2015 320 Paper 21
3 Profit for the year before loan interest was $19 800.
REQUIRED
(a) Prepare the appropriation account of the partnership for the year ended 30 April 2015. [8]
(b) Prepare the current accounts of the partners for the year ended 30 April 2015. Balance the
accounts and bring down the balances on 1 May 2015. [6]
(c) State two advantages of a partnership. [2]
Additional information
Aina and Barry are considering ways to improve the profit for the year of the business. They suggest the
following changes.
1 Remove the provision for doubtful debts from the income statement.
2 Increase the value of the premises from cost to the current market value.
3 Reduce the depreciation rate on computers from 30% to 10% per annum.
4 Record expenses paid without adjustment for amounts owing.
REQUIRED
(d) Name the accounting principle/concept which would not be complied with if Aina and Barry
implemented the suggestions.
Accounting
Suggestions
principle/concept
1 Remove the provision for doubtful debts from the income statement.
2 Increase the value of the premises from cost to the current market value.
3 Reduce the depreciation rate on computers from 30% to 10% per annum.
4 Record expenses paid without adjustment for amounts owing.
[4]
QUESTION 4
Galenia buys and sells goods on credit. The following information was available on 30 September 2015.
$
Inventory 1 October 2014 11 000
Inventory 30 September 2015 37 000
Cost of goods sold 90 000
Profit for the year 18 900
Trade receivables 14 200
Trade payables 27 000
Bank 2 800 debit
Mark up 40%
November 2015 321 Paper 21
REQUIRED
(a) Calculate the following for the year ended 30 September 2015.
(i) Revenue [2]
(ii) Purchases [2]
(iii) Expenses for the year [2]
(b) Calculate the following ratios to two decimal places. Comparative figures for the previous year
are shown in the last column.
30 September 30 September
Workings
2015 2014
Profit margin (profit for the year to revenue) 12.13%
Rate of inventory turnover 2.00 times
Working capital ratio (current ratio) 2.60:1
Quick ratio (acid test ratio) 1.10:1
[8]
(c) Comment on the performance of Galenia’s business over the two years under the following
headings.
(i) Inventory turnover [3]
(ii) Ability to pay trade payables [3]
QUESTION 5
Cheng is a sole trader. The following balances were extracted from his books on 30 September 2015.
$
Revenue 315 000
Purchases 165 000
Returns outwards 2 600
Wages and salaries 34 800
Motor vehicle expenses 17 200
Commission receivable 12 500
Rent 15 000
Provision for doubtful debts 1 000
6% Bank loan (repayable 30 June 2019) 30 000
Bank interest paid 1 200
Inventory at 1 October 2014 36 800
Heat and light 6 500
Other operating expenses 7 100
Cash and bank 19 500 debit
Trade payables 25 000
Trade receivables 34 000
Capital 15 000
Drawings 18 000
Motor vehicles (cost) 50 000
Fixtures and fittings (cost) 24 000
Provision for depreciation:
Motor vehicles 10 000
Fixtures and fittings 18 000
November 2015 322 Paper 21
REQUIRED
(a) Prepare the income statement for the year ended 30 September 2015. [22]
(b) Prepare the statement of financial position at 30 September 2015. [18]
November 2015 323 Paper 22
REQUIRED
(c) (i) Name the subdivision of the ledger containing Izzat’s account. [1]
(ii) Name the document issued by Abbie to Izzat on 5 October 2015. [1]
(d) Prepare the account of Izzat in the books of Abbie. [5]
(e) Prepare the general journal entry for the transaction on 22 October. A narrative is required. [3]
(f) State three benefits to Abbie of using Information Communication Technology (ICT) to record her
transactions. [3]
November 2015 324 Paper 22
QUESTION 2
The following information is available from the books of Yana for August 2015.
$
Trade receivables at 1 August 2015 27 520
Credit sales 32 400
Cash sales 19 970
Sales returns from credit customers 1 700
Cheques received from credit customers 40 150
Discount allowed 780
Bad debts written off 2 900
Interest charged on overdue accounts 600
REQUIRED
(a) Prepare the sales ledger control account for August. Balance the account and bring down the
balance on 1 September 2015. [8]
After preparing the sales ledger control account, Yana discovered the following errors.
1 Goods sold on credit to Tong, $560, had not been recorded in the books.
2 Proceeds of sale of fixtures and fittings, $800, had been recorded as cash sales.
3 Discount allowed to R Biggs, $56, had been debited to his account and credited to the
discount allowed account.
4 A sale of goods to Mia, $75, had been recorded in the account of Mason.
REQUIRED
(b) Name the type of error in each of 1–4. Error 1 has been completed as an example. [3]
(c) Prepare the general journal entries to correct the errors in 1–4. Narratives are not required. [8]
(d) State one reason why a trader may use a suspense account. [1]
QUESTION 3
The following balances were extracted from the books of Fairview Manufacturing on 31 October 2015.
$
Purchases of raw materials 486 000
Purchases of finished goods 74 000
Carriage inwards 36 000
Factory wages 295 000
Office wages 75 000
Factory packaging cost 55 000
Rent 38 400
Factory management salaries 75 600
Office management salaries 50 000
Factory indirect expenses 8 500
Office expenses 15 000
Factory equipment (at cost) 245 000
Office equipment (at cost) 60 000
Provisions for depreciation:
Factory equipment 105 000
Office equipment 20 000
November 2015 325 Paper 22
Additional information
1 Inventory at 31 October 2015
$
Raw materials 94 000
Work in progress 81 400
Finished goods 160 000
2 Half of the carriage inwards is for raw materials and half for finished goods.
3 Factory wages owing are $9 000.
4 60% of factory packaging costs are direct and 40% indirect.
5 Rent is allocated to the factory and the office on the basis of floor area occupied:
Factory 5000 sq m and Office 3000 sq m
6 Factory equipment and office equipment are both depreciated at the rate of 25% per annum
using the diminishing (reducing) balance method.
REQUIRED
(a) Prepare the manufacturing account for the year ended 31 October 2015. [13]
Hong works in the office of Fairview Manufacturing. For the month of March she was paid for 140 hours
at $6 per hour and 28 hours at time and a quarter. Deductions from gross pay were $250 tax and social
security and $60 for pension contributions.
REQUIRED
(b) Calculate the net pay of Hong for the month of October 2015. [4]
(c) Name the document that Hong will receive which details the calculation of her net pay. [1]
QUESTION 4
Danish provided the following information.
For the year ended 31 July 2015
$
Revenue 380 000
Purchases 295 000
Profit for the year 35 000
Gross profit margin 25%
At 31 July 2015
$
Inventory 65 000
Trade receivables 42 000
Trade payables 52 000
Bank 13 000 debit
Expenses accrued 8 000
November 2015 326 Paper 22
REQUIRED
(a) Calculate the following:
Workings Answer
Inventory at 1 August 2014
Rate of inventory turnover (to two decimal places)
Expenses paid in the year ended 31 July 2015
Working capital ratio (current ratio)
Quick ratio (acid test ratio)
[12]
Danish is considering the following proposals to improve his working capital.
1 Sell excess non-current assets for $4 000
2 Sell old inventory costing $15 000, for $9 000 cash
3 Allow a trade receivable 5% cash discount for early payment of a debt of $10 000
4 Pay expenses accrued of $8 000
5 Bring additional capital into the business, motor vehicle $5 000 and cash $1 000
REQUIRED
(b) Complete the table, to show the effect on the working capital of each proposal. The first one has
been completed as an example.
Working capital
Amount
Proposal (Increase, decrease,
$
no effect)
1 Sell excess non-current assets for $4 000 Increase 4 000
2 Sell old inventory costing $15 000, for $9000 cash
3 Allow a trade receivable 5% cash discount for early payment
of a debt of $10 000
4 Pay expenses accrued of $8 000
5 Bring additional capital into the business, motor vehicle $5
000 and cash $1 000
[8]
QUESTION 5
Ning is a sole trader. The following balances were extracted from his books on 30 September 2015.
$
Revenue 248 200
Purchases 104 750
Returns inwards 7 850
Carriage inwards 3 400
Advertising expenses 10 800
Distribution expenses 17 200
Electricity 4 230
Discount received 8 250
Wages and salaries 35 000
Insurance 5 000
November 2015 327 Paper 22
REQUIRED
(a) Prepare the income statement for the year ended 30 September 2015. [23]
(b) Prepare the statement of financial position at 30 September 2015. [17]
May 2016 328 Paper21 & 22
$
Inventory 2 850
Trade receivable – Jaafar 600
Other payables – Electricity 200
Bank 450 Credit
5% Bank loan (30 September 2020) 5 000
Motor vehicle 4 500
REQUIRED
(a) Calculate Faara’s capital. *1+
The following transactions related to the account of Jaafar for the month ended 31 May 2015.
May 04 Sold goods to Jaafar, list price $1 500, allowed 15% trade discount.
05 Jaafar returned goods purchased on 4 May, list price $120.
16 Jaafar paid the amount owing on 1 May by cheque and was allowed 2% cash
discount.
REQUIRED
(b) Prepare the ledger account of Jaafar for the month of May 2015. Balance the account and bring
down the balance on 1 June 2015. *6+
(c) State two possible reasons why Faara allowed trade discount to Jaafar. *2+
The following information related to the electricity account for the month ended 31 May 2015.
May 17 Paid for electricity by cheque $440
31 Prepared the income statement. It was estimated that $55 was owed for electricity
at that date.
REQUIRED
(d) Prepare the electricity account for the month of May 2015. Balance the account and bring down
the balance on 1 June 2015. *4+
(e) Name the accounting concept applied to the calculation of electricity expense when preparing
the income statement at 31 May 2015. *1+
(f) Complete the following table for the transactions shown. Name the source document prepared
by Faara and the book of prime entry used, and state the effect of the transaction on her capital.
The first item has been completed as an example. *6+
Source Book of Effect on
document prime owner’s
entry capital ($)
May 9 Sold goods on credit for $900, Sales Sales +300
(cost $600) invoice journal
14 Customer returned goods, bought
by him on 9 May for $300.
21 Paid wages in cash $150.
May 2016 329 Paper21 & 22
QUESTION 2
The following balances were recorded in the books of Sofea on 1 March 2015.
$
Motor vehicles account (at cost) 50 000
Motor vehicles - Provision for depreciation account 18 400
1 On 31 May 2015 a motor vehicle costing $16 000 and with an accumulated depreciation of $7000
was sold for $8 400.
2 On 30 June 2015 a motor vehicle costing $20 000 was purchased on credit.
3 The depreciation policy of Sofea is as follows:
Motor vehicles are depreciated at the rate of 25% per annum using the diminishing (reducing)
balance method.
A full year’s depreciation is charged in the year of purchase.
No depreciation is charged in the year of sale.
REQUIRED
(a) State the meaning of the accounting term depreciation. *2+
(b) Identify by ticking the appropriate box (✓) whether each statement about depreciation is true or
false. The first one has been completed as an example.
On 1 March 2015 the provision for doubtful debts account was $2 050.
May 2016 330 Paper21 & 22
REQUIRED
(e) Prepare the general journal to record the entries for Wade Designs on 28 February 2016.
A narrative is not required. *3+
(f) Calculate the provision for doubtful debts on 29 February 2016. *1+
(g) Prepare the provision for doubtful debts account for the year ended 29 February 2016. *3+
(h) Name one accounting concept applied by Sofea in providing for doubtful debts. *1+
QUESTION 3
Alif is a trader. He does not maintain a full set of accounting records but the following information is
available.
2
All cash sales were banked on the day of receipt with the exception of the following which were paid out
of cash receipts.
$
Wages 9 000
Drawings 11 500
3
Balances at: 1 April 31 March
2015 2016
$ $
Equipment (net book value) 11 000 10 500
Inventory 12 000 11 500
Trade receivables 17 600 18 350
Trade payables 9 750 7 950
Wages owing 300 450
Rent prepaid 500 700
Bank 3 950 ?
Capital 35 000 ?
REQUIRED
(a) Calculate, for the year ended 31 March 2016, the value of the following:
(i) revenue (sales) *4+
(ii) purchases. *2+
(b) Prepare the income statement for the year ended 31 March 2016. *8+
(c) Prepare the statement of financial position at 31 March 2016. *6+
May 2016 331 Paper21 & 22
QUESTION 4
Lache’s accounting year ends on 31 December. The following information is available.
2015 2014
$ $
Revenue 750 000 600 000
Expenses 200 000 175 000
Profit for the year 100 000 50 000
Capital 250 000 250 000
Bank loan repayable 30 December 2014 ----- 120 000
Bank loan repayable 30 December 2020 80 000 -----
Inventory 60 000 260 000
Trade receivables 22 000 40 000
Trade payables 50 000 60 000
Other receivables 1 500 2 500
Other payables 8 500 3 500
Bank 28 000 Debit 40 000 Credit
REQUIRED
(a) Calculate the following ratios for 2015. Comparative figures for 2014 are shown. Your answers
should be calculated to one decimal place.
(b) Using the ratios calculated in (a) and the information provided, comment on the:
(i) profitability over the two years *4+
(ii) liquidity over the two years. *4+
QUESTION 5
Suria is in business as a sole trader. The following balances were extracted from her books on 31 March
2016.
$
Revenue 287 000
Purchases 143 800
Returns inwards 3 150
May 2016 332 Paper21 & 22
REQUIRED
(a) Prepare the income statement of Suria for the year ended 31 March 2016. *24+
(b) Prepare the statement of financial position at 31 March 2016. *16+
November 2016 333 Paper 21
$
Cheques received 40 500
Dishonoured cheque (included in cheques received) 800
Cash sales 8 950
Discount allowed 970
Bad debt written off 2 750
Credit sales 39 600
Returns inwards 3 900
REQUIRED
(a) Prepare the sales ledger control account for the month of August 2016. Balance the account and
bring down the balances on 1 September. [8]
(b) State two reasons for preparing control accounts. [2]
Valda is considering the use of Information and Communications Technology (ICT) to prepare her books of
account.
REQUIRED
(e) State two benefits to Valda of using Information and Communications Technology (ICT). [2]
QUESTION 3
The following is an extract from the wages book of JT Manufacturing for August 2016 showing the wages
paid to factory indirect labour.
Wages book
Employee’s Employer’s
Rate
Hours social social Voluntary Net
Employee per Tax
worked security security Contributions pay
hour
contribution contribution
$ $ $ $
Nazim 160 $5 210 80 120 0 ?
Pabla 180 $6 250 110 150 50 ?
Total 340 460 190 270 50
REQUIRED
(a) Give one example of a voluntary contribution. [1]
November 2016 335 Paper 21
The following balances were extracted from the books of JT Manufacturing for the month of August 2016.
QUESTION 4
Ng provided the following information for the year ended 30 September 2016.
$
Cost of sales 240 000
Trade payables 180 000
Trade receivables 120 000
8% Bank loan (repayable 2024) 30 000
Bank 20 000 Credit
Closing inventory 130 000
Gross profit margin 25%
REQUIRED
(a) Calculate the following for the year ended 30 September 2016. Comparative figures for the
previous year are shown.
November 2016 336 Paper 21
QUESTION 5
Li and Yang are in partnership sharing profits and losses in the ratio 3:2. Interest is allowed on capital at
the rate of 4% per annum and is charged on drawings at the rate of 10% per annum.
Partners are entitled to annual salaries, Li $8 000 and Yang $5 000.
The following balances were extracted from the books on 30 September 2016.
Capital accounts $
Li 50 000
Yang 50 000
Current accounts
Li 4 300 Credit
Yang 2 900 Credit
Drawings
Li 15 000
Yang 9 000
Land and buildings (cost) 200 000
Computing equipment (cost) 60 000
Office fixtures (cost) 35 000
November 2016 337 Paper 21
REQUIRED
(b) Prepare the general journal entries to correct errors 1 and 2. Narratives are not required. [4]
(c) Complete the following table for each of Fabio’s transactions in July 2016. If the capital is not
affected write ‘No effect’. The first transaction has been completed as an example.
QUESTION 2
Lyana is preparing her financial statements. She provides the following information.
1 October 2015 Rent receivable account $2 500 Credit
Receipts
31 December 2015 Rent received by cheque $6 700
30 April 2016 Rent received by cheque $3 100
Payments
31 January 2016 Refund for overpayment of rent receivable $700
Additional information
The rent receivable amounts to $12 000 a year.
REQUIRED
(a) Prepare the rent receivable account for the year ended 30 September 2016. Make the transfer to
the income statement and bring down the balance on 1 October 2016. [5]
After preparing the draft income statement, which showed a profit for the year of $24 000, Lyana
discovered some errors.
REQUIRED
(b) Complete the following table showing the effect on the profit for the year of correcting each
error. Calculate the revised profit for the year.
Increase Decrease Net
$ $ $
Profit for the year 24 000
Purchases of $500 had not been recorded in the books.
Goods, $800, had been counted twice in the closing inventory.
No adjustment had been made for prepaid insurance $950.
Discount allowed, $1600, had been added to gross profit.
Equipment costing $15 000 (accumulated depreciation $6600) had been
depreciated by 20% on cost. The reducing (diminishing) balance method
should have been used at a rate of 20%.
Commission receivable, $400, had been omitted from the draft income
statement.
QUESTION 3
Cam Limited provided the following information.
At 1 October 2015 $
Issued share capital $1 Ordinary shares 70 000
General reserve 40 000
Debentures (Repayable 2025) 50 000
Retained profits 92 000
For the year ended 30 September 2016
Profit for the year 75 000
Interim dividend paid on ordinary shares 7 000
Additional information
1 On 1 November 2015 an additional 30 000 ordinary shares of $1 each were issued.
2 On 30 September 2016 the directors:
transferred $80 000 to the general reserve,
paid a final ordinary dividend of $0.20 per share on all issued shares.
REQUIRED
(a) Complete the statement of changes in equity for the year ended 30 September 2016.
General Retained
Share Capital Total
Reserve Profits
$ $
$ $
Balance at 1 October 2015 70 000 40 000 92 000 202 000
Share issue
Profit for the year
Transfer to general reserve
Dividend paid (interim)
Dividend paid (final)
Balance at 30 September 2016
[8]
(b) Prepare an extract from the statement of financial position showing the equity, reserves and
non-current liabilities of Cam Limited at 30 September 2016. [6]
(c) Suggest two possible reasons why the directors of Cam Limited transferred $80 000 to the
general reserve. [2]
(d) State two differences between ordinary shares and debentures. [4]
QUESTION 4
Zahin is a trader, buying and selling goods on credit. The following information is available on 31 August
2016.
$
Capital 60 000
Bank loan (repayable 2020) 20 000
Inventory 1 September 2015 29 000
Inventory 31 August 2016 31 000
Purchases 170 000
November 2016 341 Paper 22
REQUIRED
(a) Calculate the following for the year ended 31 August 2016. Comparative figures for the previous
year are shown.
REQUIRED
(c) Complete the table naming one principle or concept which has not been complied with if each
proposed action is implemented. The first item has been completed as an example.
QUESTION 5
The following balances were extracted from the books of Project Manufacturing on 30 September 2016.
$
Capital 140 000
Drawings 39 800
Revenue (Sales) 380 000
Purchases of finished goods 36 000
Factory managers’ salaries 29 000
Office wages and salaries 50 000
Premises maintenance 11 000
Royalties 8 000
Factory wages 73 000
Rent 16 400
Insurance 5 000
November 2016 342 Paper 22
REQUIRED
(a) Prepare the manufacturing account for the year ended 30 September 2016. Show clearly the
prime cost and the cost of production. [15]
(b) Prepare the income statement for the year ended 30 September 2016. [14]
(c) Prepare the statement of financial position at 30 September 2016. [11]