Ramya Mba Project
Ramya Mba Project
Ramya Mba Project
CERTIFICATE
External Examiner
ACKNOWLEDGEMENT
I would like to express my profound sense of gratitude to R.
SATYANARAYANA, Assistant Professor, DMS of Godavari Institute
of Engineering and Technology (A), Rajamahendravaram for her
expert guidance, direction, helpfull comments, constructive
suggestions, unparalleled patience and encouragement.
I would like to express my sincere thanks and gratitude to Dr.
P R K RAJU, Director, DMS GIET (A) for extending every possible
help during the course of the study.
I am also thankful to Dr. D V RAMAMURTHY, Principal, GIET
(A), for his support and encouragement during the course of my
study.
I am also thankful to MANAGEMENT GIET (A)
Rajamahendravaram for extending every possible help during the
course of study.
I am very thankful to my family members and friends for the
support and encouragement even during hard times without which I
wouldn’t have been the person I am now to complete my project
work.
Finally, I acknowledge all those who have helped me directly
or indirectly during the course of my research work.
CHAPTER-II
INDUSTRY PROFILE 18-33
&
COMPANY PROFILE
CHAPTER-III
THEORETICAL FRAME WORK 34-59
CHAPTER-IV
DATA ANALYSIS & INTERPRETATION 60-79
CHAPTER-V
FINDINGS 80-82
SUGGESTIONS
CONCLUSIONS
ANNEXURE
FINANCIAL STATEMENTS 83-87
BIBLIOGRAPHY 88
6
FINANCIAL MANAGEMENT
INTRODUCTION
Financial Management is an academic discipline which is concerned with
decision-making. This decision is concerned with the size and composition of assets
and the level and structure of financing. In order to make right decision, it is
necessary to have a clear understanding of the objectives. Such an objective provides
a framework for right kind of financial decision making. The objectives are concerned
with designing a method of operating the Internal Investment and financing of a firm.
There are two widely applied approaches, viz.
1) Ambiguity:
The term 'profit maximization' as a criterion for financial decision is vague and
ambiguous concept. It lacks precise connotation. The term 'profit' is amenable to
different interpretations by different people. For example, profit may be long-term or
short-term. It may be total profit or rate of profit. It may be net profit before tax or net
profit after tax. It may be return on total capital employed or total assets or
shareholders equity and so on.
2) Timing of Benefits:
Another technical objection to the profit maximization criterion is that It
Ignores the differences in the time pattern of the benefits received from Investment
proposals or courses of action. When the profitability is worked out the bigger the
better principle is adopted as the decision is based on the total benefits received over
the working life of the asset, Irrespective of when they were received. The following
table can be considered to explain this limitation.
8
3) Quality of Benefits
Another Important technical limitation of profit maximization criterion is that
it ignores the quality aspects of benefits which are associated with the financial
course of action. The term 'quality' means the degree of certainty associated with
which benefits can be expected. Therefore, the more certain the expected return, the
higher the quality of benefits. As against this, the more uncertain or fluctuating the
expected benefits, the lower the quality of benefits.
The profit maximization criterion is not appropriate and suitable as an
operational objective. It is unsuitable and inappropriate as an operational objective of
Investment financing and dividend decisions of a firm. It is vague and ambiguous. It
ignores important dimensions of financial analysis viz. risk and time value of money.
An appropriate operational decision criterion for financial management should
possess the following quality.
a) It should be precise and exact.
b) It should be based on bigger the better principle.
c) It should consider both quantity and quality dimensions of benefits.
d) It should recognize time value of money.
1) Exactness:
The value of an asset should be determined In terms of returns it can produce.
Thus, the worth of a course of action should be valued In terms of the returns less the
cost of undertaking the particular course of action.
Important element in computing the value of a financial course of action is the
exactness in computing the benefits associated with the course of action. The wealth
maximization criterion is based on cash flows generated and not on accounting profit.
The computation of cash inflows and cash outflows is precise. As against this the
computation of accounting is not exact.
The more certain the expected cash inflows the better the quality of benefits
and higher the value. On the contrary the less certain the flows the lower the quality
and hence, value of benefits. It should also be noted that money has time value. It
should also be noted that benefits received in earlier years should be valued highly
than benefits received later.
WEALTH MAXIMIZATION
The important function of the financial manager in a modern business consists of the
following:
1. Provision of capital: To establish and execute program for the provision of
capital required by the business.
2. Investor relations: to establish and maintain an adequate market for the
company securities and to maintain adequate liaison with investment bankers,
financial analysis and shareholders.
3. Short term financing: To maintain adequate sources for company’s current
borrowing from commercial banks and other lending institutions.
4. Banking and Custody: To maintain banking arrangement, to receive, has
custody of accounts.
5. Credit and collections: to direct the granting of credit and the collection of
accounts due to the company including the supervision of required
arrangements for financing sales such as time payment and leasing plans.
6. Investments: to achieve the company’s funds as required and to establish and
co-ordinate policies for investment in pension and other similar trusts.
7. Insurance: to provide insurance coverage as required.
8. Planning for control: To establish, co-ordinate and administer an adequate
plan for the control of operations
Introduction
In some cases of industries like tobacco and trading, it forms more than 70per
cent of the total capital employed. Besides it is this area of financial management that
consumes much of the time of a finance manager. It plays a greater role in earning
maximum return on the investment. That is to say, a firm’s profitability may be
increased as more working capital is added to the fixed capital when the firm does not
exceed cent percent of the capacity.
In Managing this asset, the finance manager of a company is constantly
engaged in endeavoring to maintain a sound Working Capital position. He is often
times confronted with excess and shortages of Working Capital. While an excessive
working capital leads to unremunerative use of scarce funds; inadequate working
capital interrupts the smooth flow paucity of Working Capital has posed to be the
major contributing factor for business failures. Nothing can be more frustrating for
the operating managers of an enterprise than being compelled to function in a
continuing atmosphere of lack of availability of funds to meet their important and
urgent operating needs.
Like most other financial terms, different writers use the concept “Working
Capital” in different connotations. There are two different concepts of working
Capital, viz., gross concept and net concept. The “Gross working capital” also
known as “current Capital” or ‘Circulating Capital’ is represented by the sum total
of all current assets of the enterprise. On the other hand, the term net working
capitals refer to the difference between current assets and current liabilities.
Both the net and gross concepts of Working Capital have their own uses.
The choose of a particular concepts obviously depends upon the purpose in view. If
the objective is to measure the size and extent to which current assets are being used
to optimize productivity of the concern, the gross concept is more useful. If, on the
other hand, the objective lies in evaluating the liquidity position of an undertaking
the concept of net Working Capital becomes pertinent and preferable.
Working Capital is the fund invested by a firm in current assets. Now in a cut
throat competitive era where each firm competes with each other to increase their
production and sales, holding of sufficient current assets have become mandatory as
current assets include inventories and raw materials which are required for smooth
production runs. Holding of sufficient current assets will ensure smooth and
uninterrupted production but at the same time, it will consume a lot of Working
Capital. Here creeps the importance and need of efficient working capital
management. Working Capital Management aims at managing capital assets at
optimum level, the level at which it will aid smooth running of production and also it
will involve investment of nominal working Capital in capital assets.
“The problem generally explains that, less attention has been paid to the area of
short-term finance, in particular that of working capital management. Such neglect
might be acceptable were working capital considerations of relatively little
importance to the firm, but effective working capital management has a crucial role to
play in enhancing the profitability and growth of the firm. Indeed, experience shows
that inadequate planning and control of working capital is one of the more common
causes of business failure.”
For increasing shareholder’s wealth a firm has to analyze the effect of fixed
assets and current assets on its return and risk. Working Capital Management of
current assets.
This study attempts to examine the growth and performance of the bharat
sanchar nigam limited.
To study the efficiency with which the firm is utilizing its various assets
in generating sales.
To study the extent to which the firm has used its long-term solvency by
borrowing funds.
This study is made to know whether the current assets and current
liabilities are properly managed.
To review the structure, original growth and performance of BSNL
during study period.
To give a brief description of the finance department and conceptual
frame work of the working capital management in BSNL.
To determine the requirement of working capital to the firm.
SCOPE OF THE STUDY
Each and every study has its own scope. The project intends to study on
cash management position of Bharat Sanchar Nigam LTD. This study helps to
identify the areas that could be improved, further suggestions will quoted which
the company could use it in the further program enhancing better utilization of
resources.
The study has been conducted to understand the position of the
organization and it's functional areas and operations and industry.
In financial analyses a ratio is used as a benchmark for evaluating the
financial position and performance of firm.
The absolute accounting figures reporting in the financial statements
don’t provide a meaning full understanding of the performance and
financial position of a firm.
An accounting figure conveys meaning when it is related to some other
relevant information.
NEED FOR THE STUDY
.
METHODOLOGY
1) Primary Data:
Survey: Primary data was collected by departmental survey for BSNL.
Data is collected through personal interviews and discussion with finance
executive.
Data is collected through personal interviews and discussion with material
planning –Deputy Manager joint accounts officer (JAO’S).
2) Secondary Data:
Secondary data will consist of different literatures like books which are
published, articles, internet, the company manuals and websites of company-
www.bsnl.com.
In order to reach relevant conclusion, research work needed to be designed in a
proper way.
There is very less scope of gathering the confidential data as we are only
vocational trainees.
During the project period as some executives were busy with their work,
they could not afford to give full information.
The analysis and interpretation of collected data is restricted to necessary
information.
Since the procedure and policies of the company will not allow to
disclose confidential financial information. The project has to be
completed with available data given.
The period of study that is 8 weeks is not enough to conduct detailed
study of the project.
There was no scope of gathering current information, as the auditing has
not been done by the time of project work.
CHAPTER 2
INDUSTRY PROFILE
Unit the late 90’s the government of india held a monopoly on all types of
communications as a result of the telegraph Act of 1885. As mentioned earlier
in the chapter, until the industry was liberalized in the early nineties, it was a
heavily government-controlled and small-sized market; government policies
have played a key role in shaping the structure and size of the telecom industry
in india.
As result, the india telecom market I one of the most liberalized market in
the world with private participation in almost all of the its segments. The new
telecom policy (NTP-99) provided the much needed impetus to the growth of
this industry and set the trend for liberalization in the industry.
CURRENT STATUS:
Globalization has made telecommunication an integral part of the
infrastructure of the Indian economy. The telecom sector in india has developed
as a result of progressive regulatory regime.
According to the TRAI, the total gross revenue of the india telecom services
industry was Rs 1,524 bn fin FY09 up from Rs1,291 bn in FY08 registering a
growth of 18.03%over FY08 and its subscribers base grew by 43% over FY08
to touch 429.70 mn subscribers in FY09.
The telecom sector in india experienced a rapid growth over the past decade
on account of regulatory liberalization, structural reforms and competition,
marking telecom one of the major catalysts in india’s growth story. However,
much of this growth can be attributed to the unprecedented growth can be
attributed to the unprecedented growth in mobile telephony as the number of
mobile subscribers grew at an astounding rate from 10 million in 2002 to 392
million in 2009. Besides, the growth in the services in the service and IT and
ITeS sector also increased the prominence of the telecom industry in India.
Telecom has emerged as a key infrastructure for economic and consumer
growth because of its multiplier effect and the fact that it is beneficial to trade in
other industries. The contribution of the sector to GDP has been increasing
gradually.
Telecom is one of the fastest-growing industries in india; on an average the
industry added 8 million wireless subscribers every month in FY08. The
government had set a target of 500 million telecom connection by 2010.
However, according to the TRAI, the total subscriber base in the industry
crossed the 2009, which took india to the second position in terms of wireless
network in the world next only to china. Prior to liberalization, the telecom
sector was monopolized by the public sector and recorded marginal growth; in
fact, during 1948-1998, thr incremental teledensity in the country was just
1.92%. however, the introduction of NTP’99 accelerated the growth of the
sector and the teledensity increased from 2.33 in 1999 to 36.98 in 2009;
however, much of this growth was brought about by the NTP-99 policy changes
such as migration from fixed license fee to revenue sharing regime and cost-
oriented telecom tariffs. From 2003 onwards the government has taken certain
initiative such as unified access licensing regime, reduced access deficit,
introduction of calling party pays (CPP) and revenue sharing regime in ADC
that has provided further impetus to the sector.
The india telecom industry is characterized is characterized with intense
competition, and continuous price wars. Currently, there are around a dozen
telecom service providers who operate in the wired and wireless segment. The
government has been periodically implementing suitable fiscal and promotional
policies to boost domestic demand and to create volumes for the industry. The
Indian telecom industry has immense growth potential as the teledenssity in the
country is just 36 as compared with 60 in the US, 102 in the UK and 58 in
Canada. The wireless segment growth has played a dominant role in taking the
teledensity to the current levels. In the next few years, the industry is poised to
grow further; in fact, it has already entered a consolidation phase as foreign
players are struggling to acquire a pie in this dynamic industry.
ROLE IN INDIA’S DEVELOPMENT
Contribution to GDP
According to the UNCTAD, there is a direct correlation between the growth
in mobile teledensity and the growth in GDP per capita in developing countries,
which tend to have a high percentage of rural population. The share of the
telecom services industry in the total GDP has been rising over the past few
years.
Employment
The Indian telecommunication industry employs over 400,000 direct
employees and about 85% of these employees are from government –owned
companies. The ration of number of subscribers to employees, an indication of
efficiency and profitability, is much higher for private companies than for
government companies.
OUTLOOK
The telecom industry in india has experienced exponential growth over the
past few years and has been an important contributor to economic growth;
however, the cut-throat competition and intense tariff wars have had a negative
impact on the revenue of players. Despite the challenges, the Indian telecom
industry will thrive because of the immense potential in terms of new users.
India is one of the most-attractive telecom markets because it is still one of the
lowest penetrated markets. The government is keen on developing rural
telecom infrastructure and is also set to roll out next generation or 3G services
in the country. Operators are on an expansion mode and are investing heavily
on telecom infrastructure. Foreign telecom companies are acquiring
considerable stakes in Indian companies. Burgeoning middle class and
increasing spending power, the government’s thrust on increasing rural telecom
coverage, favourable investment climate and positive reforms will ensure that
inida’s high potential is indeed realized.
COMPANY PROFILE
TELE-COMMUNICATIONS IN INDIA:
India's telecommunication network is the second largest in the world
based on the total number of telephone users (both fixed and mobile phone). It
has one of the lowest call tariffs in the world enabled by the mega telephone
networks and hyper- competition among them. It has the world's third-largest
Internet user-base. According to the Department of Telecommunication of India
(DoT), as on March 2015, India has 302.35 million internet connections. Major
sectors of the Indian telecommunication industry are telephony, internet and
television broadcast Industry in the country which is in an on-going process of
transforming into next generation network, employs an extensive system of
modern network elements such as digital telephone exchanges, mobile
switching centers, media gateways and signaling gateways at the core,
interconnected by a wide variety of transmission systems using fiber-optics or
microwave radio relay networks. Telecommunication in India has greatly been
supported by the INSAT system of the country, one of the largest domestic
satellite systems in the world. India possesses a diversified communications
system, which links all parts of the country by telephone, Internet, radio,
television and satellite. Indian telecom industry underwent a high pace of
market liberalization and growth since the 1990s and now has become the
world's most competitive and one of the fastest growing telecom markets.
MAJOR TELECOM SERVICE PROVIDER IN TELECOM INDUSTRY:
BHARATI AIRTEL
IDEA CELLULER
BSNL
TATA DOCOMO
RELIANCE COMMUNICATIONS
AIRCEL
VODAFONE INDIA
BSNL: BHARAT SANCHAR NIGAM LIMITED
Building Bharat Sanchar Nigam Ltd. was incorporated on 15th September,
2000 . It took over the business of providing of telecom services and network
management from the erstwhile Central Government Departments of Telecom
Services (DTS) and Telecom Operations (DTO), with effect from 1st October,
2000 on going concern basis. It is one of the largest & leading public sector
units providing comprehensive range of telecom services in India.
BSNL has installed Quality Telecom Network in the country & now
focusing on improving it, expanding the network, introducing new telecom
services with ICT applications in villages & winning customer's confidence.
Today, it has about 36.42 million line basic telephone capacity, 7.13 million
WLL capacity, 95.96 million GSM capacity, 34,727 fixed exchanges, 1,17,090
GSM BTSs, 9,594 CDMA Towers, 102 Satellite Stations, 7,73,976 RKm. of
OFC, 4751 RKm. of microwave network connecting 646 districts,
4519cities/towns & 6.25 lakhs villages .
BSNL is the only service provider, making focused efforts & planned
initiatives to bridge the rural-urban digital divide in ICT sector. In fact there is
no telecom operator in the country to beat its reach with its wide network giving
services in every nook & corner of the country & operates across India except
New Delhi & Mumbai.
Whether it is inaccessible areas of Siachen glacier or North-Eastern regions
of the country, BSNL serves its customers with a wide bouquet of telecom
services namely Wire line, CDMA mobile, GSM mobile, Internet, Broadband,
Carrier service, MPLS-VPN, VSAT, VoIP, IN Services, FTTH, etc.
BSNL is one of major service provider in its license area. The company
offers wide ranging & most transparent tariff schemes designed to suit every
customer. BSNL has 94.36 million cellular & 1.02 million WLL customers as
on 31.10.2016. 3G Facility has been given to all 2G connections of BSNL. In
basic services, BSNL is miles ahead of its rivals, with 13.88 million wireline
phone subscribers i.e. 56.96% share of the wire-line subscriber base.
BSNL has set up a world class multi-gigabit, multi-protocol convergent IP
infrastructure that provides convergent services like voice, data & video through
the same Backbone & Broadband Access Network. At present there are 21.86
million broadband customers including both wireline & wireless broadband.
The company has vast experience in planning, installation, network integration
& maintenance of switching & transmission networks & also has a world class
ISO 9000 certified Telecom Training Institute.
MISSION:
Be the leading telecom service provider in India with global presence.
Becoming the most trusted, preferred and admired telecom brand Providing
reliable telecom services that are value for money Generating value for all
stakeholders – employees, shareholders, vendors & business associates.
Excellence in customer service -friendly, reliable, time bound convenient
and courteous Service Offering differentiated products/services tailored to
different service segments Developing a marketing and sales culture that is
responsive to customer needs To explore International markets for Global
presence Maximizing return on existing assets with sustained focus on
profitability Changing policies and processes to enable transparent, quick and
efficient decision making.
OBJECTIVES OF ORGANIZATION:
To increasing sales revenue with focus on subscriber retention & acquisition
by way of strengthening sales & marketing, quality of service and customer
delivery Accelerate the pace of expansion of mobile & data services with up-
gradation of technology Increasing BSNL visibility in urban, sub-urban and
rural areas Developing sales and marketing team with attitude towards
customer care.
To improve customer care by reducing fault rate, upgrading Customer
service Centres (CSCs) and introducing convergent billing Providing a
conducive work environment with strong focus on performance to enhance
customer delight towards BSNL services Leverage data services to increase
BSNL’s customer’s base & revenues by providing higher bandwidths
capabilities for wire line and wireless broadband customers To strengthen
company’s finances by gainful utilization of its assets through sharing /
monetization of existing infrastructure like land, building and sharing of passive
infrastructure like towers etc. Creating Wi-Fi Hot Spots and replacing Legacy
wire line exchanges by Next Generation Network.
Expanding the reach of fiber network near to the customer premises
particularly in apartment complexes through FTTH in order to meet the ever
increasing bandwidth requirement for both data & video applications To
leverage the existing infrastructure of BSNL thereby contributing towards
nation building by facilitating the execution of government programs and
initiatives viz. National Optical Fiber Network (NOFN), Network for Spectrum
(NFS), and dwelling on Smart City concept To improve productivity by training
and skill development and redeployment of legacy manpower Developing
knowledge pool exposed to latest technological advancements To explore
opportunities in international telecom in developing markets To become
preferred service provider to the Government for reliable and secure service
Network and to serve National security interests.
Policy of Finance:
Standards of Financial Proprieties:
Ever officer incurring or authorizing expenditure from public funds should be
guided by high standards of financial propriety. Every officer should also
enforce financial order and strict economy at every step and see that all relevant
financial rules and regulations are observed, by his own officer and by
subordinates disbursing officers. Among the principles on which emphasis is
generally laid are the following:
Every officer is expected to exercise the same vigilance in respect of
expenditure incurred from public moneys as a person of ordinary prudence
would exercise in respect of expenditure of his own money. The expenditure
should be prima-facie more that the occasion demands. No authority should
exercise its powers of sanctioning expenditure to pass an order which be directly
or indirectly to its own advantages. Expenditure from public moneys should not
be incurred for benefit of a person or section of the people unless- A claim for
the amount could be enforce in a Court of Law, or the expenditure is in
pursuance of a recognised policy or custom.
The amount of allowances granted to meet expenditure of a particular type
should be so regulated that the allowances are not on the whole a source of
profit to the recipients. The responsibility and accountability of every authority
delegated with financial powers to procure any item or service on Government
account is total and indivisible. Government expects that the authority a
concerned will have the public interest uppermost in its mind while making a
procurement decision. The responsibility is not discharged merely by the
selection of the cheapest offer.
Whenever called for, the concerned authority must place on record in precise
terms, the considerations which weighed with it while talking the procurement
decision. Phone Plus Services BSNL offers a host of phone plus services,
converting the basic telephones to a sophisticated tool which can be used for a
variety of application. All the phone plus services are available at free of cost
from 22nd January 2003 onwards.
1. Dynamic Locking
2. Call Waiting
3. Abbreviate using
4. HOT Line
5. Call transfer/ Call forward.
6. Automatic wake up/ reminder call
7. Call hunting service
8. Caller Line Identification Presentation [CLIP].
9. Phone Bell
10. Call Conferencing
11. Voice based value added Services
BSNL AP CIRCLE STRUCTURE
The AP circle of BSNL is headed by CGM. Under him there are PGM’s and
GM’s. The AP Circle is divided into 22 SSA’s.
CGM,AP CIRCLE
EEEECIRCLECIRCL
E
GM(F)
PGM.HD PGM(O).CO
CE
GM(BD)CO GMTD.MDK
GMTD.ADB (CIVIL)
GM(P)
GMTD.EG
GM(TT)CO
GM(C) GMTD.SKL
GMTD.GTR
GM CELLONE
GM(F) (OP) GMTD.VM
GMTD.KAA
GMTD.VZM
GM CELLONE
GMTD.KHM
(MKTG)
GMTD.WG
GMTD.MBN
GMTD.KNL
Diagramatically we can represent in the following manner
ABD adhilabad
ATP Ananthapur
CTR Chittor
CDP cuddapah
EG East Godavari
GTR Guntur
HYD Hyderabad
KAA Karimnagar
KHM Kammam
KRI Krishna
KNM Kurnool
MBN Mahbubnagar
MDK Medhak
NGD Nalgonda
NL Nellore
NZB Nizamabad
PKM Prakasham
SKL Srikakulam
VSP Visakapatnam
VZM Vizianagaram
WL Warangal
WG West godavari
BSNL SSA LEVEL STRUCTURE (RAJAHMUNDRY):
The basic accounting unit in BSNL is SSA.As of now most of these SSA’s
are headed by an officer of telecom engineering service in rank of PGM /GM .In
addition to the other engineering officers he is supported by a finance officer of
the rank of GM/DGM finance as the case may be who is designated as IFA.
Diagramatically we can represent to the following manner.
GM
IFA(At a level
of DGM)
AO(PLG) AO (CASH)
AO(TR-I) AO (Dot
AO(TR-I) AO (PAY)
AO (TR-II) Soft)
AO(TR- AO (TA&D)
AO (TR-III) Ao ( OPC)
Rural)
Working Capital is the life blood and nerve centre of a business. Just as
circulation of blood is essential in the human body for maintaining life, Working
Capital is very essential to maintain the smooth running of a business. No business
can run successfully without an adequate amount of Working Capital.
There is operative aspects of working capital i.e. current assets which is known
as funds also employed to the business process from the gross working capital Current
asset comprises cash receivables, inventories, marketable securities held as short term
investment and other items nearer to cash or equivalent to cash. Working capital
comes into business operation when actual operation takes place generally the
requirement of quantum of working capital is determined by the level of production
which depends upon the management attitude towards risk and the factors which
influence the amount of cash, inventories, receivables and other current assets
required to support given volume of production.
Working Capital means the funds (i.e.; capital) available and used for day to day
operations (i.e.; working) of an enterprise. It consists broadly of that portion of assets
of a business which are used in or related to its current operations. It refers to funds
which are used during an accounting period to generate a current income of a type
which is consistent with major purpose of a firm existence.
DEFINITIONS
Many scholars’ gives many definitions regarding term working capital some of
these are given below.
BONNERILLE
“Any acquisition of funds which increases the current assets increases
working capital for they are one and the same”. Positive Working Capital means that
the company is able to pay off its short-term liabilities companies that have a lot of
working capital will be more successful since they can expand and improve their
operations. Negative Working Capital means that a company currently is unable to
meet its short-term liabilities with its current assets. . Companies with negative
working capital may lack the funds necessary for growth. Working Capital
Management is the process of planning and controlling the level and mix of current
assets of the firm as well as financing these assets. A firm’s Working Capital consists
of short term assets such as cash and bank balance, inventories, receivables (Including
debtors and bills) and marketable securities. The Working Capital Management refers
to the Management of the level of all these individual current assets, the current
liabilities and the interrelationships that exist between them. Thus, it is also known as
current asset management.
Existence of working capital is imperative to any firm. The fixed assets which
usually require a large clunk of the total funds can be used at an optimum level only if
supported by a proper Working Capital. Working Capital also involves investment of
funds of the firm. If the working Capital level is not properly maintained and
managed then it may result in unnecessary blocking of scare resources of the firm.
The Working Capital Management includes the management of the level of current
assets as well as the management of the total Working Capital. However each
individual current asset has unique characteristics which the financial manager must
consider in deciding how much money should be invested in each of the current
assets. Sales realization, turnover, return on investment net worth of capital, efficient
management of financial resources and deliberate analysis of financial results are
prerequisite for the success of an enterprise. In that working capital management is a
capital for day business transactions.
There are two concepts of working capital viz. quantitative and qualitative.
Some people also define the two concepts as gross concept and net concept.
According to quantitative concept, the amount of working capital refers to ‘total of
current assets’. What we call current assets? Smith called, ‘circulating capital’.
Current assets are considered to be gross working capital in this concept. The
qualitative concept gives an idea regarding source of financing capital. According to
qualitative concept the amount of working capital refers to “excess of current assets
over current liabilities.”
The excess of current assets over current liabilities is termed as ‘Net working
capital’. In this concept “Net working capital” represents the amount of current assets
which would remain if all current liabilities were paid. Both the concepts of working
capital have their own points of importance. “If the objectives is to measure the size
and extent to which current assets are being used, ‘Gross concept’ is useful; whereas
in evaluating the liquidity position of an undertaking ‘Net concept’ becomes pertinent
and preferable. It is necessary to understand the meaning of current assets and current
liabilities for learning the meaning of working capital, which is explained below.
Current Assets
It is rightly observed that “Current assets have a short life span. These types of
assets are engaged in current operation of a business and normally used for short–
term operations of the firm during an accounting period i.e. within twelve months.
The two important characteristics of Such assets are, (i) short life span, and (ii) swift
transformation Into other form of assets. Cash balance may be held idle for a week or
two, account receivable may have a life span of 30 to 60 days, and inventories may be
held for 30 to 100 days.” Fitzgerald defined current assets as, “cash and other assets
which are expected to be converted in to cash in the ordinary course of business
within one year or within such longer period as constitutes the normal operating cycle
of a business.”
Current Liabilities
The firm creates a Current Liability towards creditors (sellers) from whom it has
purchased raw materials on credit. This liability is also known as accounts payable
and shown in the balance sheet till the payment has been made to the creditors. The
claims or obligations which are normally expected to mature for payment within an
accounting cycle are known as current liabilities. These can be defined as “those
liabilities where liquidation is reasonably expected to require the use of existing
resources properly classifiable as current assets, or the creation of other current assets,
Or the creation of other current Liabilities.
Circulating Capital
The importance of working capital management stems from the following reasons:
A firm needs WC because the production, sales and cash flows are not
instantaneous. The firm needs cash to purchase raw materials and pay expenses, as
there may not be perfect matching between cash inflows and outflows. Cash may also
be held up to meet future exigencies. The stocks of raw materials are kept in order to
ensure smooth production and to protect against the risk of non-availability of raw
materials. Also stock of finished goods has to be maintained to meet the demand of
customers on continuous basis and sudden demand of some customers. Businessmen
today try to keep minimum possible stock as it leads to blockage of capital. Goods are
sold on credit for competitive reasons. Thus, an adequate amount of funds has to be
invested in current assets for a smooth and uninterrupted production and sales
process. Because of the circulating nature of current assets it is sometimes called
circulating capital. Different industries have different optimum working capital
profiles, reflecting their methods of doing business and what they are selling.
• Businesses with a lot of cash sales and few credit sales should have minimal trade
debtors. Supermarkets are good examples of such businesses;
• Businesses that exist to trade in completed products will only have finished goods in
stock. Compare this with manufacturers who will also have to maintain stocks of raw
materials and work-in-progress.
• Some finished goods, notably foodstuffs, have to be sold within a limited period
because of their perishable nature.
• Larger companies may be able to use their bargaining strength as customers to
obtain more favorable, extended credit terms from suppliers. By contrast, smaller
companies, particularly those that have recently started trading (and do not have a
track record of credit worthiness) may be required to pay their suppliers immediately.
• Some businesses will receive their monies at certain times of the year, although they
may incur expenses throughout the year at a fairly consistent level. This is often
known as “seasonality” of cash flow. For example, travel agents have peak sales in
the weeks immediately following Christmas
Only in the most unusual of businesses would there be a constant need for
working capital funding. For most businesses there would be weekly fluctuations.
Many businesses operate in industries that have seasonal changes in demand. This
means that sales, stocks, debtors, etc. would be at higher levels at some
predictable times of the year than at others.
The more permanent needs (fixed assets and the fixed element of working
capital) should be financed from fairly permanent sources (e.g. equity and loan
stocks); the fluctuating element should be financed from a short-term source (e.g.
a bank overdraft), which can be drawn on and repaid
45
Objectives of Working Capital Management
The need for working capital arises due to the time gap between production and
realization of cash from sales. Working capital is must for every business for purchasing
raw-materials, semi finished goods, stores & spares etc and the following purposes.
46
3. To pay selling & distribution expenses.
Working capital is required to pay selling & distribution expenses. It includes
cost of packing, commission etc.
4. Working capital is required for repairs & maintenance both machinery as well as
factory buildings.
5. Working capital is required to pay wages, salaries and other charges.
6. It is helpful in maintain uncertainties involved in business field.
It is simply called as working capital and refers to the firm’s investment in current
assets. Current assets are the assets that can be converted into cash within an accounting
year or operating cycle and include cash short term securities, debtors, bills Receivable
and stock gross working capital concept focuses attention on two aspects of current
assets management.
Another aspect of gross working capital points to the need of arranging funds to
finance current assets. Whenever a need for working capital funds arises due to an
increasing level of business activity, arrangement should be made quickly
47
NET WORKING CAPITAL:
Net working capital refers to the difference between the current assets and
current liabilities Current liabilities are those claims of outsiders which are expected to
mature for payment with in an accounting year and include creditors, bills payable and
outstanding expenses
Net working capital can be positive or negative. Positive working Capital will
arise if the current assets are more than current liabilities Negative working capital will
arise if current liabilities exceed the current assets TIME BASED:
For example every firm has maintained a minimum level of raw material, work in
progress, finished goods and cash balance. The minimum level of current assets is
called permanent or fixed working capital; as this part of capital is permanently blocked
in current assets As the business grows the required amount of permanent working
capital also increase due to the increase in current assets
48
Reserve working capital: It is the excess amount over the requirement for regular
working capital which may be provided for contingencies that may arise at unstated
periods such as strikes, rise in prices, depression.
49
4. Cash discounts: Adequate working capital also enables a concern to avail cash
discounts on the purchases and hence it reduces costs.
5. Regular supply: Sufficient working capital ensures regular supply of raw
materials and continues production.
6. Regular payment of salaries and other day to day commitment: A company
which has ample working capital ca makes regular payment of salaries, wages
and other day- to-day commitments which raises the morale of its employee’s
increases their efficiency.
7. Exploitation of favorable market conditions: Only concerns with adequate
working capital can exploit the favorable market conditions such as purchasing
its requirements in bulk quantities when prices are lower and by holding its
inventories for higher prices.
8. Face business crises: Adequate working capital enables a concern to face
business crises in emergencies such as depression because during such periods
generally there is much pressure on the working capital.
9. Quick and regular on investment: Every investor wants a quick and regular
return on his investment. Sufficient working capital enables a concern to pay
quick and regular dividends to its investors as there may not be much pressures
on to plough back the profits. This gains confidence on its investors and crates a
favorable market to raise additional funds in the future.
10. High morale: Adequacy of working capital creates an environment of security
confidence and creates on overall efficiency in the business.
50
DISADVANTAGES OF EXCESSIVE WORKING CAPITAL:
1. Excessive working capital means the idle funds, which earn no profit for the
business, and hence the business cannot earn a proper rate of return on its
investments.
2. When there is a redundant working capital it may leads to unnecessary purchases
and accumulation of inventories causing more chances of theft, waste and losses.
3. Exercise working capital implies excessive debtors and infective credit policy
which may cause higher incidence of bad debts.
4. It may result into overall inefficiency in the organization.
5. When there is excessive working capital, relationship with banks and other
financial institutions may not be maintained.
6. Due to low rate of return on investment, the value of shares may also fall.
7. The redundant working capital gibes rise to speculative transaction
Every business concern should have adequate working capital to run it business
operations. It should have neither excess working capital nor inadequate. Both are bad
for the business. However inadequate can be more dangerous because:
1. A concern that has inadequate working capital can’t pay ir short-term liabilities
in time. Thus, it will lose its reputation and shall not be able to get good credit
facilities
2. It can’t buy its requirements in bulk and can’t avail discounts etc.,
3. It becomes difficult for the firm to exploits favorable market conditions and
undertakes profitable projects due to lack of working capital.
4. The firm can’t pay day to day expenses of its operations and it creates
inefficiency because of increasing costs and reducing the profits.
5. It becomes impossible to utilize efficiency the fixed assets due to non-available
of liquid funds.
6. The rate of return on investment also falls with the shortage of working capital.
51
NETWORKING CAPITAL AS A QUALITATIVE CONCEPT:
It indicates the liquidity position of the firm.
Suggests the extent
to which working capital needs may be financed by the
permanent sources.
A negative working capital position poses threat to the solvency of the firm.
Excessive liquidity is also bad for the company as it may lead to mismanagement of
current assets. Net working capital also covers the question of judicious mix of long
term and short term funds of financing current assets. Therefore, working capital should
be financed by permanent sources of funds such as owner’s capital debentures, long-
term debt and preference capital. In summary, it is emphasized that both gross and net
concepts of working capital are equally important for effective management of working
capital. The date and problems of each company should be analyzed to determine the
amount of working capital. It is not fusible in practice to finance current assets. Since the
current assets involve coast of funds they should be put to productive use.
52
1. Issues of shares or share capital:
A part of long term working capital can be financed with spare capital.
2. Issues of debentures:
Debentures are also an important source of long term working capital because they
are fixed cost sources. Right debentures have also been popular In India since 1978.
3 Retained profits:
A part of the earned profits may be back by the firm in meeting their working
capital requirements. It is regular and cheapest source of working capital as it does not
involve any exploits lost of capital.
4 Idle fixed assets can be sold out and sale proceeds can be utilized for financing the
working capital.
53
2. Accrued expenses:
The firm can possible the payment of expenses for short periods. Hence those
accrued expenses also constitute an important source of working capital.
External sources:
1. Trade credit:
One of the most important forms of short term finance is trade credit extended by
one of business enterprise to another on the purchase and sale of goods and
equipments. The use of trade credit has increased in recent years due mainly
perhaps to the credit squeeze.
2. Bank credit:
Commercial bankers are also principal source of working capital. They provide
working capital in a number of ways such as over drafts, the cash credit, line of
credit, sort term loans etc, compare with others methods of borrowing this is the
most flexible source because when debt is no longer require it can be quickly
reduced.
3. Credit papers:
In the category of credit papers, bills of exchange, promissory notes of shorter
duration varying between a month and six months are used. These papers are
discounted with a bank and capital can be arranged. Accommodation bill is an
important method of such finance
4. Public Deposits:
Public deposits are also an important source of short term and medium term finance.
Due to shortage of bank credit in recent past the importance of public deposits has
increased. They have been very popular among Indian companies during last three
years.
54
5. Customers Credit:
Advance may also be obtained on contracts entered into by the enterprise. The
customers are after asked to make some advance payment in cash in lieu of a Contract to
purchase such advance can be utilized in purchasing raw material paying wages and so
on.
6. Government Assistance:
Sometimes, central and state government also provides short term finance on easy terms.
8. Security of employees:
Its employees are required to make deposits with their employer; companies
such companies can utilize those amounts in meeting working capital needs.
9. Factoring:
Factoring involves raising funds on the security of the company’s debts, so that
cash is received easier.
There are three basic approaches for determining the working capital financing mix.
55
Permanent working capital funds required for the purchases of core current
asset such do not vary over time.
Temporary or seasonal working capital funds which fluctuate over time.
Nature of business
Seasonally of Operations
Production Policy
Market Conditions
Conditions of supply
56
1. Nature of Business:
The working capital requirements of a firm are closely related to the nature of its
business. A service firm, like an electricity undertaking or a transport corporation, which
has a short operating cycle and which sells predominantly on cash basis, has a modest
working capital requirement. On the other hand, a manufacturing concern like a machine
tools unit, which has a long operating cycle and which sells largely on credit, has a very
substantial working capital requirement.
2. Seasonality of operations:
Firms which have marked seasonally in their operations usually have high
fluctuating working capital requirements. To illustrate consider a firm manufacturing
ceiling fans. The sale of ceiling fans reaches a peak during the summer months and
drops sharply during the winter period. The working capital need of such a firm is likely
to increase considerably in summer months and decrease significantly during the winter
period.
1. Production policy:
A firm marked by pronounced seasonal fluctuation in its sales may pursue a
production policy which may reduce the sharp variations in working capital
requirements. For example, the manufacturer of ceiling fans may maintain a stead
production throughout the year rather than intensify the production activity during the
peak business season. Such a production policy may dampen the fluctuations in working
capital requirements.
2. Market conditions:
The degree of competition prevailing in the market place has an important bearing on
working capital needs. When competition is keen, a larger inventory of finished goods is
required to promptly serve customers who may not be inclined to wait because other
manufactures are ready to meet their needs. Further, generous credit terms may have to
be offered to attract customers in highly competitive market.
57
Thus working capital needs tend to be high because of greater investment in
finished goods inventory accounts receivables.
3. Conditions of supply:
The inventory of raw materials spares and stores depends on the conditions of
supply. If the supply is prompt and adequate, the firm can manage with small inventory.
However, if the supply is unpredictable and scant then the firm to ensure continuity of
production would have to acquire stocks as and when they are available and carry larger
inventory on an average. A similar policy may have to be followed when the raw
material is available only seasonally and production operations are carried out round the
year.
Managing the Working Capital is a matter of balance. The firms must have
sufficient funds on hand to meet its immediate needs. The AVANTHI FEEDS
LIMITED is manufacturing oriented organization.
The following aspects have to be taken into consideration while estimating the
working capital requirements.
They are:
1. Total costs incurred on material, wages and overheads.
2. The length of time for which raw material are to remain in stores before they
are issued for production.
3. The length of the production cycle or work-in-process, i.e., the time taken for
conversion of raw material into finished goods.
4. The length of sales cycle during which finished goods to be kept waiting for
sales.
5. The average period of credit allowed to customers.
6. The amount of cash required paying day-today expenses of the business.
7. The average amount of cash required to make advance payments.
The average credit period expected to be allowed by suppliers.
58
ESTIMATION OF CURRENT ASSETS
1. Raw Material Inventory
The Investment in Raw Material can be computed with the help of the following
formula:-
Budgeted Cost of Raw Average Inventory
Production X Material(s) x Holding Period
(In units) per unit (months/days)
12 onths / 52 weeks / 365days
13
59
4.Debtors
The working capital tied up in debtor should be estimated in relation to total cost
price (excluding depreciation) symbolically,
The Working Capital needs of business firms are lower to the extent that such
needs are met through the Current Liabilities(other than Bank Credit) arising in the
ordinary course of business. The Important Current Liabilities in this context are Trade-
Creditors, Wages and Overheads:-
1. Trade Creditors:
The Funding of Working Capital from Trade Creditors can be computed with the
help of the following formula:-
Budgeted Yearly Raw Material Credit Period
Production X Cost x Allowed by creditors
(In units) per unit (months/days)
12 months / 52 weeks / 365days
Note: - Proportional adjustment should be made to cash purchases of Raw Materials.
60
2. Direct Wages
The Funding of Working Capital from Direct Wages can be computed with the
help of the following formula:-
Budgeted Yearly Direct Labour Average Time-lag in
Production X Cost x Payment of wages
(In units) per unit (months/days)
12 months / 52 weeks / 365dayss
Note: - The average Credit Period for the payment of wages approximates to half-a-
month in the case of monthly wage payment. The first days monthly wages are paid on
the 30th of the month, extending credit for 29 days, the second day’s wages are, again,
paid on the 30th Day, extending credit for 28 days, and so on. Average credit period
approximates to half-a-month.
OPERATING CYCLE:
Working Capital is required because of the some gap between the sales and their
actual realization in cash. This time gap is technically terms as upsetting cycle of the
business.
61
In case of manufacturing company, the operating cycle is the length of time
necessary to complete the following cycle of event.
Conversion of cash into raw materials.
Conversion of raw materials into works in progress.
Conversion of progress into finished goods.
Conversion of account receivables into cash.
This cash is continues phenomena. In case of “Trading firm” the operating cycle will
include the length of time required to:
a) Cash into inventories.
b) Inventories into Accounts receivables.
c) Accounts receivables into cash.
In case of “Financing firm”, the operating cycle includes he length to time for 1 Year.
Conversion of cash debtors and
Conversion of debtors into cash.
RAW
CASH
MATERIALS
FINISHED
RECEIVABLES
GOODS
62
STATEMENT OF CHANGES IN WORKING CAPITAL FOR THE
YEAR XXX-XXX
Current liabilities
Decrease/increase in
Working Capital xxx Xxx
DATA ANALYSIS AND INTERPRITATION
Inventories
Sundry trade
receivables
Cash &bank
Loans and
advances
Other current
assets
Total
CURRENT
LIABILITIES
Short term
borrowings
Trade payables
Other liabilities
Short term
dividends
TOTAL C.L
A-B (W.C)
Net change IN
W.C
TOTAL
Inventories
Sundry trade
receivables
Cash &bank
Loans and
advances
Other current
assets
Total
CURRENT
LIABILITIES
Short term
borrowings
Trade payables
Other liabilities
Short term
dividends
TOTAL C.L
A-B (W.C)
Net change IN
W.C
TOTAL
STATEMENT SHOWING THE CHANGES IN WORKING CAPITAL
FOR THE YEAR 2014-2015
CURRENT
LIABILITIES
Short term 373853 632871 259018
borrowings
Trade payables 870657 828914 41743
FINANCIALASSETS
1.INVESTMENTS 20000 20000
2. TRADE 261551 309881 48330
RECEIVABLES
3.CASH AND CASH
EQUIVALENTS 102572 338737 236165
4.BANK - 126 126
BALANCES
5.LOANS 731 445 286
6.OTHER
FINANCIAL 1004268 722212 282056
ASSETS
NET CURRENT 542981 38669 504312
TAX ASSETS
OTHER CURRENT 206647 138285 68362
ASSETS
TOTAL CURRENT 2157879 1588828 286251 854730
ASSETS
CURRENT
LIABILITIES
FINANCIAL
LIABILITIES
1.BORROWINGS 283672 59613 224059
2.TRADE 685060 592993 92067
PAYABLES
3.OTHER
FINANCIAL 700056 791388 91332
LIABILITIES
OTHER CURRENT
LIABILITIES 428327 492259 63932
PROVISIONS 24020 795 23225
TOTAL CURRENT
LIABILITIES 2121135 1937048 155264 339351
A-B(WORKING 36744 (348220)
CAPITAL)
Net change IN 384392
WORKING
CAPITAL
TOTAL 130987 515379
RATIO ANALYSES:
CURRENT RATIO: The ratio 2:1 considered an idle for current ratio and it is a conventional rule.
It represents a margin of safety of creditors. the higher the current ratio, the greater the margin of
safety: the larger the amount of current assets in relation in current liabilities the most the firms
ability to meet its current obligations. however, current ratio should not be followed blind
because a company with less than 2:1 ratio may be doing well and the one of high ratio only
struggles to meet its obligations because current ratio only measures the quantity and not the
quality.
Current ratio= current assets/ current liabilities
0.6
Series 1
0.4
0.2
0
2012-13 2013-14 2014-15 2015-16 2016-17
INTERPRETATION:
As a conventional rule a current ratio of 2:1 or more is considered satisfactory. BSNL has
a current ratio in the financial year 2012-13 gone up to 0.85 times and it gradually
increasing in year 2015-16 and then decreasing .Hence BSNL is maintaining a slightly a
standard current ratio which is not a good sign of property.
Also it is not always necessary that a good current ratio indicates a comfortable liquidity
position. If current assets comprise a greater proposition of less marketable assets or
investments , current ratio has not significance.
Larger the amount of current assets in relation to current liabilities greater the firms
ability to meet its current obligations.
Quick ratio:
This is also known as acid test ratio:it establishes a relationship with quick or liquid assets and
current liabilities.it indicates the ability of the company to meet its short term liabilities from its
current assets without having to sell stock.it is a vital index of the firms liquidity .the ratio of 1:1
is essence does not imply sound liquidity position because a high value of quick ratio in a
company may have frauds shortage, if it has a slow paying doubtful and longer period
outstanding debtors.at that same time ,if the firms are able to meet its current obligations in time
by turning over their inventories efficiently they can prosper. although quick ratio is a more
penetrating test of liquidity than the current ratio, yet it should be used cautiously.
QUICK RATIO=QUICK ASSETS / CURRENT LIABILITIES
1
0.88
0.9
0.82 0.799
0.8
0.7 0.65
0.59
0.6
Series 1
0.5
Column1
0.4
Column2
0.3
0.2
0.1
0
2012-13 2013-14 2014-15 2015-16 2016-17
1
0 .8 2 0 1 2 -1 3
0 .6 2 0 1 3 -1 4
0 .4 2 0 1 4 -1 5
0 .2 2 0 1 5 -1 6
0 2 0 1 6 -1 7
R A TI O
INTERPRETATION:
The quick ratio of BSNL is below acceptable norms 2:1. Comparing to 2013 and 2017
quick ratio has fallen further. It shows that the absolute liquid assets of BSNL are not
sufficient to meet the current liabilities and is question against liability. The trend shows
that quick ratio is falling down and is necessary to take preventive measures. They should
give more emphasis for debt collection and generating more cash through operating
activities.
NET PROFIT RATIO:
The ratio indicates the firms ability withstand adverse economic conditions.it establishes a
relationship between net profit and sales and also indicates managements efficiency in
manufacturing ,administering and selling of products .net profit margin ratio is the overall
measure of the firms ability to turn each naira sales into net profit,it is measured by dividing
profit after tax by sales .
NET PROFIT RATIO=NET PROFIT/ SALES*100
-10
-11.78
-15
-15.2 Series 1
-20
-25
-25.07
-30 -28.75
-29.06
-35
INTERPRETATION:
BSNL had net loss of 29.06% in the year 2012-13. Then after it was increasing , now it is
at a loss of 15.20%.
Over all financial position is not good, it will not meet future requirements also.
OPERATING PROFIT RATIO:
SOURCES: computed on the basis of the information given in the annual reports of BSNL.
-10
-15 -12.66
-15.2 Series 1
-20
-25
-25.44
-30
-29.32
-30.87
-35
INTERPRETATION:
The operating profit ratio indicates that in 2012-13 BSNL have -29.32%. After 4 years it
has been increased to -15.20% i.e In 2016-17. Because operating expenses are more.
Higher operating profit ratio enables the firm to meet interest, income tax dividends and
retain profits for expansion.
Return on investment:
This ratio is a useful measure of the profitability of all the financial resources invested in the
firm’s assets. return of investment(ROI),measures the gain or loss generated on an investment
relative to the amount of money invested. ROI is usually expressed as a percentage and is
typically use for personal financial decisions , to compare a company’s profitability or to
compare the efficiency of different.
PAT/(TOTAL CAPITAL+RESERVE+SURPLUS)*100
INTERPRETATION:
Return on investment of BSNL have -12.38% in the year 2012-13.After 4 years it has
been increased to -3.65%.i.e In 2016-17.
SOURCES: computed on the basis of the information given in the annual reports of BSNL.
0.06
0.04
0.02
0
2012-13 2013-14 2014-15 2015-16 2016-17
INTERPRETATION:
The lower the Debt-Equity ratio, the higher the degree of protection enjoyed by the
creditors.
The Debt-Equity ratio is increasing constantly till 2015-16.-----------
It can have a financial leverage on company but as BSNL is not making profits from
2013 it is not advisable to admit more debt capital as it may cause the company to bear
more financial burden in terms of financial payments. Instead they can make effective
utilization of its reserves.
FIXED ASSET TURNOVER RATIO:
It measures the willingness of the firm to efficiently utilize its fixed assets and current assets
separately.
It is computed by the following:
0.8 0.77
0.7
0.61
0.6
0.51
0.5
0.42
0.4 Series 1
0.3 0.27
0.2
0.1
0
2012-13 2013-14 2014-15 2015-16 2016-17
INTERPRETATION:
It indicates the firm’s ability to generate sales per rupee of investment in fixed assets. In
general, higher the ratios, the more efficient the management and utilization of fixed
assets, and vice versa, may be noted that there is no direct relationship between sales and
are influenced by other factor. The main reason is the drop in operating profits.
0.7
0.61 0.6 0.59
0.6
0.5
0.5
0.4
Series 1
0.3
0.2
0.1
0
2012-13 2013-14 2014-15 2015-16 2016-17
INTERPRETATION:
The current assets turnover ratio is decreasing every year. From 2013 current assets
investments fell down to 0.50 in 2017. But it is good that even in decreasing trend of
revenue BSNL is able to cover its current assets investments from the revenue generated.
25 21.8
20
15
10 Series 1
5
0
2012-13 2013-14 2014-15 2015-16 2016-17
-5
-5.16
-10
-9.39 -9.055
-15
INTERPRETATION:
Working capital is fluctuating from every year, it is not constant in its progress.
Working capital measures how well a company is utilizing its capital support a given
level of sales.
TREND ANALYSES
TREND ANALYSIS
120
100 100 100 100 100
100
80
60
Series 1
40
20
0
2012-13 2013-14 2014-15 2015-16 2016-17
INTERPRETATION:
The chart of share capital shows that it remain same in all five years from 2013 to 2017.i.e 1,250,000
500
400
292.96 Series 1
300
200
100
100
42.27
3.29
0
2012-13 2013-14 2014-15 2015-16 2016-17
INTERPRETATION: The above chart shows that long term borrowings are constantly increasing from 2012-13 to
2016-17 to 623.92%. which means the company is running in losses and to overcome the operating expenses.This
we should not think for expansion purpose.
100
100
80
60
Series 1
40
20 11.6 13.84
4.13
0
2012-13 2013-14 2014-15 2015-16 2016-17
INTERPRETATION: The above chart shows that long term provisions are very widely decreasing from 2012-13
to 2016-17 i.e, 13.84%. As company is running in losses and bearing risk factor is high.
SHORT TERM BORROWINGS:
YEAR SHORT TERM BORROWINGS TREND %
2012-13 256114 100
2013-14 373853 28.83
2014-15 632871 247.10
2015-16 283672 110.76
2016-17 59613 23.27
SHORT TERM BORROWINGS
300
247.1
250
200
150
Series 1
110.76
100
100
50 28.83 23.27
0
2012-13 2013-14 2014-15 2015-16 2016-17
INTERPRETATION: The above chart shows that short term borrowings are slightly increasing from 2013 to 2015
i.e247.10%, and then decreasing to 23.27% in 2017 ,As the company is running in losses and the risk factor is very
high. But the BSNL is a able to pay revenue recurring expenses like salaries ,rent etc.
TRADE PAYABLES:
YEAR TRADE PAYABLES TREND %
2012-13 950092 100
2013-14 870657 91.63
2014-15 828914 87.24
2015-16 682370 71.82
2016-17 592993 62.41
TRADE PAYABLES
120
100
100 91.63
87.24
80 71.82
62.41
60
Series 1
40
20
0
2012-13 2013-14 2014-15 2015-16 2016-17
INTERPRETATION:The above chart shows that trade payables are decreasing from 2012-13 to 2016-17
i.e,62.41%.At current scenario it is beneficial to company as liability is decreasing.
FIXED ASSETS:
YEAR FIXED ASSETS TREND %
2012-13 6455700 100
2013-14 5449945 84.42
2014-15 4713414 73.01
2015-16 4250701 65.84
2016-17 11419935 176.89
FIXED ASSETS
200
176.89
180
160
140
120
100
100 84.42 Series 1
80 73.01
65.84
60
40
20
0
2012-13 2013-14 2014-15 2015-16 2016-17
INTERPRETATION:As fixed assets is increasing from 2013 to 2017 i.e,176.89%. As per the above analyses the
company utilized long term borrowings into fixed asset investments.
DEFERRED TAX ASSETS:
YEAR DEFERRED TAX ASSETS TREND %
2012-13 13330 100
2013-14 23773 178.34
2014-15 84706 635.45
2015-16 113645 852.55
2016-17 - 0
DEFERRED TAX ASSETS
900 852.55
800
700 635.45
600
500
400 Series 1
300
178.34
200
100
100
0
0
2012-13 2013-14 2014-15 2015-16 2016-17
INTERPRETATION: The above chart shows that deffered tax assets has been increasing from 2013 to 2016.
INVESTMENTS:
YEAR TREND %
2012-13 100
2013-14 100
2014-15 100
2015-16 100
2016-17 100
INVESTMENTS
120
80
60
Series 1
40
20
0
2012-13 2013-14 2014-15 2015-16 2016-17
INTERPRETATION:
The above chart shows that the investments of the company remain same in all the five years. There is no change in
the investments of the company.
CURRENT ASSETS:
YEAR CURRENT ASSETS TREND %
2012-13 1655204 100
2013-14 2122331 128.22
2014-15 1705246 103.02
2015-16 1968889 118.95
2016-17 1588828 95.98
CURRENT ASSETS
140
128.22
118.95
120
100 103.02
100 95.98
80
Series 1
60
40
20
0
2012-13 2013-14 2014-15 2015-16 2016-17
INTERPRETATION:The above chart shows that current assests are slightly decreasing and then increasing
scenario and is at i.e 95.98% in 2017.
TRADE RECEIVABLES:
YEAR TRADE RECEIVABLES TREND %
2012-13 295339 100
2013-14 276258 93.53
2014-15 232660 78.77
2015-16 261515 88.54
2016-17 309881 104.92
TRADE RECEIVBLES
120
104.92
100
100 93.53
88.54
78.77
80
60
Series 1
40
20
0
2012-13 2013-14 2014-15 2015-16 2016-17
INTERPRETATION: The above charts shows that trade receivables are decreasing upto 2016 and then increasing
in 2017,i.e,104.92% .As it is a short term assets and can be liquidated easily whenever required.
FINDINGS
Following are the findings that I have made from this study:
BSNL is making losses continuously for the past five years from 2013 to 2017 in the year
2017 the loss for the BSNL company is 479321 /-
The root cause for such a situation is loss in operating revenue and other incomes.i.e.,in
the year 2015-2016 is 4469.28 crores while it is 3129.71crores in the year 2016-17.
Depreciation is a significant charge against operating revenue i.e.,in the year 2015-16 it is
7135.11crores while it is 6330.42crores in the year 2016-2017.
Looking into the total revenue from 2011-12 it is constantly increasing i.e.,27934crores
to 31533crores in 2016-17. In percentage terms it is 12.88% as total expenditure also
increasing continuously it is not fruitful.
The general trend in BSNL’s business profile shows that revenue is falling down while
expenses are increasing every year.
Keeping the same phase soon the BSNL will result in operating loss.
From this study I came to know that each company is differentiating from its competitors
by using new techniques.
Long term liabilities or borrowings have been increased from 2015-2017 i.e., as at 1-04-
2015 it is 755619lacs,while as at 31-3-2017 it is 10,62,657lacs.
As a conventional rule a current ratio of 2:1 or more is considered satisfactory BSNL has
a current ratio in the financial year 2012-13 gone up to 0.85 times and it gradually
increasing to 1.06 times in year 2015-16 and then decreasing to 0.82 times in the year
2016-17.
QUICK RATIO of BSNL is below acceptable norms 2:1 comparing to 2013 and 2017
quick ratio has been constatntly decreasing it shows that the absolute liquid assets of
BSNL are not sufficient to meet the current liabilities and is question against liability the
trend shows that falling down and is necessary to take preventive measures. They should
give more emphasis for debt collection and generating more cash through operating
activities.
NET PROFIT RATIO, BSNL has net loss of 29.06% in the year 2012-13 then after it was
increasing to 25.07%,now it is at a loss of 15.20% i.e, in the year 2016-17.whichmeans
overall financial position is not good, it will not meet future requirements also.
The operating profit ratio indicates that in 2012-13 BSNL have (29.32)% after four years
it has been increased to (15.20)% i.e,in 2016-17.because operating expenses are more
.higher operating profit ratio enables the firm to meet interest , income tax dividends and
retained profits for expansion.
The debt equity ratio: lower the debt equity ratio ,the higher the degree of protection
enjoyed by the creditors. It has been increasing from 2012-13 to 2015-16 i.e,0.09 % to
0.189% and then decreasing to 0.09% in 2016-17.
The working capital of the company is not up to the mark i.e,in 2012-13 (288803)while
in the year 2016-17 (348220) in percentage terms it is reduced by 20.58% while
comparing with 2012-13.
BSNL company had more expenses due to which it is facing losses continuously for the
last five years.
Financial position of BSNL for the last five years is not good.
The total current liabilities are more than the current assets.
Return on investment of BSNL have (12.38)%in the year 012-13 after 4 years it has been
increased to (3.65)% .
SUGGESTIONS
The sugar industry is an agro-based industry. Its financial performance not only depends
on its financial activity but also on climatic condition and yield of sugarcane. The liquidity,
working capital turnover efficiency and solvency position of the bharath sanchar nigam limited
is moderate when compared when compared with international sugar industry. This is due to
sugar companies do not have efficiency control over the cost incurred during the production
and low recovery of sugar from the sugarcane crushed. In order to have a better control over
the cost new techniques like activity based costing etc., to be followed. Recovery of sugar can
be improved by using modern machineries. Hence it will improved the productivity and
increase the profitability. The responsibility of nature and strengthen the industry back to
health squarely rests with the government. Hence, the government will have to formulate a
suitable long term policy for the industry that takes into account the interest of formers,
consumers and companies for making india a major sugar exporter in the years to come.
Therefore, it required an all-rounds and valiant efforts of all the people involved in it managers,
employees and other stakeholders.