Scribd
Upload
41 views5 pages

Cell Name Original Value Final Value

The Solver found a solution that maximized total profit of $220,000 given the constraints. It determined an optimal product mix of 200 mobile units, 40 laptop units, and 0 TV units. The solution satisfied all constraints and was found in 4 iterations in 0.015 seconds. The sensitivity report showed the allowable increases and decreases to the objective function coefficients and right-hand sides of the constraints.

Uploaded by

Parikshit
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
41 views5 pages

Cell Name Original Value Final Value

The Solver found a solution that maximized total profit of $220,000 given the constraints. It determined an optimal product mix of 200 mobile units, 40 laptop units, and 0 TV units. The solution satisfied all constraints and was found in 4 iterations in 0.015 seconds. The sensitivity report showed the allowable increases and decreases to the objective function coefficients and right-hand sides of the constraints.

Uploaded by

Parikshit
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 5

Microsoft Excel 14.

0 Answer Report
Worksheet: [Book1]Sheet1
Report Created: 4/15/2019 1:52:56 PM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.015 Seconds.
Iterations: 4 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Max)


Cell Name Original Value Final Value
$G$8 TOTAL PROFIT <= 0 220000

Variable Cells
Cell Name Original Value Final Value Integer
$B$8 UNITS MOBILE 0 200 Contin
$C$8 UNITS LAPTOP 0 40 Contin
$D$8 UNITS TV 0 0 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$F$3 PROFIT PER UNIT RESOURCES USED 600 $F$3<=$H$3 Not Binding 100
$F$4 LABOUR RESOURCES USED 4000 $F$4<=$H$4 Binding 0
$F$5 MATERIAL RESOURCES USED 60000 $F$5<=$H$5 Binding 0
Microsoft Excel 14.0 Sensitivity Report
Worksheet: [Book1]Sheet1
Report Created: 4/15/2019 1:52:56 PM

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$B$8 UNITS MOBILE 200 0 800 100 100
$C$8 UNITS LAPTOP 40 0 1500 500 166.6666667
$D$8 UNITS TV 0 -100 1000 100 1E+030

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$F$3 PROFIT PER UNIT RESOURCES USED 600 0 700 1E+030 100
$F$4 LABOUR RESOURCES USED 4000 40 4000 500 1000
$F$5 MATERIAL RESOURCES USED 60000 1 60000 10000 6666.666667
Microsoft Excel 14.0 Limits Report
Worksheet: [Book1]Sheet1
Report Created: 4/15/2019 1:52:56 PM

Objective
Cell Name Value
$G$8 TOTAL PROFIT <= 220000

Variable Lower Objective Upper Objective


Cell Name Value Limit Result Limit Result
$B$8 UNITS MOBILE 200 0 60000 200 220000
$C$8 UNITS LAPTOP 40 0 160000 40 220000
$D$8 UNITS TV 0 0 220000 2.273737E-14 220000
PRODUCT MIX
PRODUCT MOBILE LAPTOP TV RESOURCES USED MAXIMUM AVAILABILITY
PROFIT PER UNIT 800 1500 1000 600 <= 700
LABOUR 2 5 3 4000 <= 4000
MATERIAL 15 25 20 60000 <= 60000
OVERHEADS EXPENSES 200 500 300

UNITS 200 40 0 TOTAL PROFIT 220000


MAXIMUM AVAILABILITY

You might also like