Scribd
Upload
399 views1 page

Design of Proposed Soil Protection For Cliff Soil in Balimbing, Tanay Rizal

The document is a bill of quantities for a proposed soil nailing project to protect cliff soil in Balimbing, Tanay Rizal, Philippines. It provides a breakdown of material, labor, equipment, and total costs. The total direct cost is 6,808,933.91 PHP which includes costs for steel reinforcements, grout, shotcrete, masons, laborers, drilling equipment, grout mixing, and shotcreting. Indirect costs add another 680,893.39 for misc. overload and 680,893.39 for profit. Value added tax of 898,779.28 brings the grand total to 7,950,480.86 PHP.

Uploaded by

ReiBañez
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
399 views1 page

Design of Proposed Soil Protection For Cliff Soil in Balimbing, Tanay Rizal

The document is a bill of quantities for a proposed soil nailing project to protect cliff soil in Balimbing, Tanay Rizal, Philippines. It provides a breakdown of material, labor, equipment, and total costs. The total direct cost is 6,808,933.91 PHP which includes costs for steel reinforcements, grout, shotcrete, masons, laborers, drilling equipment, grout mixing, and shotcreting. Indirect costs add another 680,893.39 for misc. overload and 680,893.39 for profit. Value added tax of 898,779.28 brings the grand total to 7,950,480.86 PHP.

Uploaded by

ReiBañez
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
You are on page 1/ 1

BILL OF QUANTITY

DESIGN OF PROPOSED SOIL PROTECTION FOR CLIFF SOIL IN BALIMBING, TANAY RIZAL
SOIL NAILING
DESCRIPTION: CONCRETE WORKS
DESCRIPTION UNIT QTY UNIT COST COST
A. MATERIAL COST
Steel Reinforcements pcs 1,404.00 454.00 637,416.00
Grout bag 196.00 85.00 16,660.00
Shotcrete m2 1,960.00 3,132.60 6,139,896.00

B. LABOR COST
Mason (5) (8 hrs) men per hr 40.00 83.06 3,322.35
Laborer (3) (8hrs) men per hr 24.00 62.29 1,495.06

C. EQUIPMENT
Typical Drilling Equipment hr 3.00 906.25 2,718.75
Grout Mixing Instrument hr 3.00 1,066.25 3,198.75
Shotcret hr 3.00 850.00 2,550.00
Compressor hr 3.00 559.00 1,677.00

D. TOTAL DIRECT COST 6,808,933.91

E. INDIRECT COST
Misc. Overload 10% 680,893.39
Profit 10% 680,893.39

F. VAT 12% 898,779.28

G. TOTAL COST 7,950,480.86

SUBJECT: BILL OF QUANTITIES


TRADE OFF #3: SOIL NAILING

DESCRIPTION UNIT UNIT COST AMOUNT


A. GENERAL REQUIREMENTS
Mobilization & Demobilization 1.00 20,000.00 20,000.00
Permits 1.00 10,000.00 10,000.00
Site Manager & Coordination
Project Manager 1.00 98,112.00 98,112.00
Sire Engineer 1.00 18,000.00 18,000.00

B. SITE WORKS
Cutting Off cu.m 4,000.00 240,000.00
Driving cu.m 500.00 194,500.00
Furnishing cu.m 2,300.00 361,100.00

Total Cost 9,045,108.86

You might also like