SOAL STOCK OPNAME GSPro

SMK SUMPAH PEMUDA JOGLO

HARGA
HARGA JUAL
NO KODE RINCIAN BARANG SATUAN POKOK
SATUAN
BARENG SATUAN

1 AA201 AQUA 1500 ML BTL Rp 3,300 Rp 4,000

2 AA202 AQUA 600 ML BTL Rp 2,500 Rp 3,000

3 AA203 BISKUIT ROMA 135 GR PAK Rp 4,300 Rp 4,500

4 AA204 BISKUIT KHONG GUAN KALENG Rp 43,000 Rp 45,000

5 AA205 BROWNIES PAK Rp 28,500 Rp 29,500

6 AA206 FRIUT TEA BTL Rp 5,000 Rp 5,500

7 AA207 GERRY CHOCOLATOS PAK Rp 19,000 Rp 21,000

8 AA208 HELLO PANDA COOKIES BOX Rp 19,000 Rp 21,000

9 AA209 KUE CHIFFON CHOCOLATE PAK Rp 45,000 Rp 50,000

10 AA210 KUE CHIFFON PANDAN PAK Rp 45,000 Rp 50,000

11 AA211 POCARI SWEAT KALENG Rp 6,500 Rp 7,000

12 AA212 NU GREEN TEA BTL Rp 5,000 Rp 5,500

13 AA213 TANGGO WAFER VANILA PAK Rp 7,500 Rp 8,000

14 AA214 TWISTER BLACK THIN KALENG Rp 24,000 Rp 25,000

15 BB401 AMPLOP KABINET PAK Rp 3,850 Rp 4,500

16 BB402 AMPLOP TEBAL 1/2 FOLIO PAK Rp 13,000 Rp 15,000

17 BB403 BUKU TULIS BOXY 40 LB PAK Rp 24,000 Rp 25,000

18 BB404 BUKU TULIS KIKY 40 LB PAK Rp 25,000 Rp 26,000

19 BB405 CUTTER KECIL 12 PCS Rp 4,500 Rp 5,000

20 BB406 KERTAS HVS 80 GR PAK Rp 32,000 Rp 35,000

21 BB407 PENGHAPUS STAEDLER PAK Rp 13,000 Rp 15,000

22 BB408 PENSIL STAEDLER 2B PAK Rp 19,000 Rp 21,000

23 BB409 PENSIL WARNA 12 PC PAK Rp 23,000 Rp 25,000

24 BB410 PULPEN PILOT 12 PC PAK Rp 25,000 Rp 27,000

25 BB411 RAUTAN KECIL 12 PC PAK Rp 13,000 Rp 15,000

 TOKO "GSPro" SMK SUMPAH PEMUDA JOGLO
LAPORAN STOCK OPNAME
1-Apr-19

KODE RINCIAN BARANG HARGA POKOK HARGA JUAL PERSEDIAAN AWAL PENJUALAN PERSEDIAAN AKHIR PROFIT
NO BARANG SATUAN SATUAN SATUAN % HPP
STOCK
MAKANAN JUMLAH NILAI JUMLAH NILAI JUMLAH NILAI NILAI %
1 AA214 22 Rp 20 Rp Rp Rp Rp
2 AA213 53 Rp 34 Rp Rp Rp Rp
3 AA212 25 Rp 23 Rp Rp Rp Rp
4 AA211 47 Rp 33 Rp Rp Rp Rp
5 AA210 24 Rp 21 Rp Rp Rp Rp
6 AA209 24 Rp 23 Rp Rp Rp Rp
7 AA208 15 Rp 4 Rp Rp Rp Rp
8 AA207 12 Rp 3 Rp Rp Rp Rp
9 AA206 12 Rp 6 Rp Rp Rp Rp
10 AA205 47 Rp 44 Rp Rp Rp Rp
11 AA204 24 Rp 13 Rp Rp Rp Rp
12 AA203 40 Rp 24 Rp Rp Rp Rp
13 AA202 65 Rp 50 Rp Rp Rp Rp
14 AA201 27 Rp 14 Rp Rp Rp Rp
TOTAL MAKANAN Rp Rp Rp Rp Rp Rp Rp
STATIONERY
1 BB411 23 Rp 12 Rp Rp Rp Rp
2 BB410 30 Rp 14 Rp Rp Rp Rp
3 BB409 25 Rp 20 Rp Rp Rp Rp
4 BB408 50 Rp 6 Rp Rp Rp Rp
5 BB407 24 Rp 4 Rp Rp Rp Rp
6 BB406 30 Rp 18 Rp Rp Rp Rp
7 BB405 24 Rp 4 Rp Rp Rp Rp
8 BB404 20 Rp 13 Rp Rp Rp Rp
9 BB403 24 Rp 20 Rp Rp Rp Rp
10 BB402 14 Rp 10 Rp Rp Rp Rp
11 BB401 23 Rp 13 Rp Rp Rp Rp
TOTAL STATONARY Rp Rp Rp Rp Rp Rp Rp
TOTAL Rp Rp Rp Rp Rp Rp Rp
JAWABAN STOCK OPNAME

TOKO "GSPro" SMK SUMPAH PEMUDA JOGLO

LAPORAN STOCK OPNAME
1-Apr-19

PERSEDIAAN AWAL PENJUALAN PERSEDIAAN AKHIR % PROFIT

KODE HARGA POKOK HARGA JUAL Harga Pokok
NO BARANG RINCIAN BARANG SATUAN SATUAN SATUAN STOC Penjualan (HPP)
K
JUML NILAI JUML NILAI JUML NILAI NILAI %
AH AH AH
MAKANAN
1 AA214 TWISTER BLACK THIN KALENG Rp 24,000 Rp 25,000 22 Rp 528,000 20 Rp 500,000 2 Rp 48,000 9 Rp 480,000 Rp 20,000 4
2 AA213 TANGGO WAFER VANILA PAK Rp 7,500 Rp 8,000 53 Rp 397,500 34 Rp 272,000 19 Rp 142,500 36 Rp 255,000 Rp 17,000 6
3 AA212 NU GREEN TEA BTL Rp 5,000 Rp 5,500 25 Rp 125,000 23 Rp 126,500 2 Rp 10,000 8 Rp 115,000 Rp 11,500 9
4 AA211 POCARI SWEAT KALENG Rp 6,500 Rp 7,000 47 Rp 305,500 33 Rp 231,000 14 Rp 91,000 30 Rp 214,500 Rp 16,500 7
5 AA210 KUE CHIFFON PANDAN PAK Rp 45,000 Rp 50,000 24 Rp 1,080,000 21 Rp 1,050,000 3 Rp 135,000 13 Rp 945,000 Rp 105,000 10
6 AA209 KUE CHIFFON CHOCOLATE PAK Rp 45,000 Rp 50,000 24 Rp 1,080,000 23 Rp 1,150,000 1 Rp 45,000 4 Rp 1,035,000 Rp 115,000 10
7 AA208 HELLO PANDA COOKIES BOX Rp 19,000 Rp 21,000 15 Rp 285,000 4 Rp 84,000 11 Rp 209,000 73 Rp 76,000 Rp 8,000 10
8 AA207 GERRY CHOCOLATOS PAK Rp 19,000 Rp 21,000 12 Rp 228,000 3 Rp 63,000 9 Rp 171,000 75 Rp 57,000 Rp 6,000 10
9 AA206 FRIUT TEA BTL Rp 5,000 Rp 5,500 12 Rp 60,000 6 Rp 33,000 6 Rp 30,000 50 Rp 30,000 Rp 3,000 9
10 AA205 BROWNIES PAK Rp 28,500 Rp 29,500 47 Rp 1,339,500 44 Rp 1,298,000 3 Rp 85,500 6 Rp 1,254,000 Rp 44,000 3
11 AA204 BISKUIT KHONG GUAN KALENG Rp 43,000 Rp 45,000 24 Rp 1,032,000 13 Rp 585,000 11 Rp 473,000 46 Rp 559,000 Rp 26,000 4
12 AA203 BISKUIT ROMA 135 GR PAK Rp 4,300 Rp 4,500 40 Rp 172,000 24 Rp 108,000 16 Rp 68,800 40 Rp 103,200 Rp 4,800 4
13 AA202 AQUA 600 ML BTL Rp 2,500 Rp 3,000 65 Rp 162,500 50 Rp 150,000 15 Rp 37,500 23 Rp 125,000 Rp 25,000 17
14 AA201 AQUA 1500 ML BTL Rp 3,300 Rp 4,000 27 Rp 89,100 14 Rp 56,000 13 Rp 42,900 48 Rp 46,200 Rp 9,800 18
TOTAL MAKANAN Rp 257,600 Rp 279,000 Rp 6,884,100 Rp 5,706,500 Rp 1,589,200 Rp 5,294,900 Rp 411,600
STATIONERY
1 BB411 RAUTAN KECIL 12 PC PAK Rp 13,000 Rp 15,000 23 Rp 299,000 12 Rp 180,000 11 Rp 143,000 48 Rp 156,000 Rp 24,000 13
2 BB410 PULPEN PILOT 12 PC PAK Rp 25,000 Rp 27,000 30 Rp 750,000 14 Rp 378,000 16 Rp 400,000 53 Rp 350,000 Rp 28,000 7
3 BB409 PENSIL WARNA 12 PC PAK Rp 23,000 Rp 25,000 25 Rp 575,000 20 Rp 500,000 5 Rp 115,000 20 Rp 460,000 Rp 40,000 8
4 BB408 PENSIL STAEDLER 2B PAK Rp 19,000 Rp 21,000 50 Rp 950,000 6 Rp 126,000 44 Rp 836,000 88 Rp 114,000 Rp 12,000 10
5 BB407 PENGHAPUS STAEDLER PAK Rp 13,000 Rp 15,000 24 Rp 312,000 4 Rp 60,000 20 Rp 260,000 83 Rp 52,000 Rp 8,000 13
6 BB406 KERTAS HVS 80 GR PAK Rp 32,000 Rp 35,000 30 Rp 960,000 18 Rp 630,000 12 Rp 384,000 40 Rp 576,000 Rp 54,000 9
7 BB405 CUTTER KECIL 12 PCS Rp 4,500 Rp 5,000 24 Rp 108,000 4 Rp 20,000 20 Rp 90,000 83 Rp 18,000 Rp 2,000 10
8 BB404 BUKU TULIS KIKY 40 LB PAK Rp 25,000 Rp 26,000 20 Rp 500,000 13 Rp 338,000 7 Rp 175,000 35 Rp 325,000 Rp 13,000 4
9 BB403 BUKU TULIS BOXY 40 LB PAK Rp 24,000 Rp 25,000 24 Rp 576,000 20 Rp 500,000 4 Rp 96,000 17 Rp 480,000 Rp 20,000 4
10 BB402 AMPLOP TEBAL 1/2 FOLIO PAK Rp 13,000 Rp 15,000 14 Rp 182,000 10 Rp 150,000 4 Rp 52,000 29 Rp 130,000 Rp 20,000 13
11 BB401 AMPLOP KABINET PAK Rp 3,850 Rp 4,500 23 Rp 88,550 13 Rp 58,500 10 Rp 38,500 43 Rp 50,050 Rp 8,450 14
TOTAL STATONARY Rp 195,350 Rp 213,500 Rp 5,300,550 Rp 2,940,500 Rp 2,589,500 Rp 2,711,050 Rp 229,450
TOTAL Rp 452,950 Rp 492,500 Rp 12,184,650 Rp 8,647,000 Rp 4,178,700 Rp 8,005,950 Rp 641,050