Scribd
Upload
34 views

Simpleks Model Excel

The document summarizes the results of an optimization problem solved using Excel Solver. The objective was maximized to a value of 80,000. The optimal solution involved a non-zero value of 2,000 for the variable in cell D7 (X2) and zero values for the other variables. All constraints were satisfied, with some binding at their limits and others not binding. Sensitivity analysis was also performed on the objective coefficients and right-hand sides of the constraints.

Uploaded by

RudyMLana
Copyright
© © All Rights Reserved
Available Formats
Download as XLS, PDF, TXT or read online on Scribd
34 views

Simpleks Model Excel

The document summarizes the results of an optimization problem solved using Excel Solver. The objective was maximized to a value of 80,000. The optimal solution involved a non-zero value of 2,000 for the variable in cell D7 (X2) and zero values for the other variables. All constraints were satisfied, with some binding at their limits and others not binding. Sensitivity analysis was also performed on the objective coefficients and right-hand sides of the constraints.

Uploaded by

RudyMLana
Copyright
© © All Rights Reserved
Available Formats
Download as XLS, PDF, TXT or read online on Scribd
You are on page 1/ 6

Microsoft Excel 16.

0 Answer Report
Worksheet: [Book1]Sheet1
Report Created: 21/04/2018 14:41:00
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0,047 Seconds.
Iterations: 5 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0,000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Max)


Cell Name Original Value Final Value
$G$3 Max.< 0 80000

Variable Cells
Cell Name Original Value Final Value Integer
$C$7 X1 0 0 Contin
$D$7 X2 0 2000 Contin
$E$7 X3 0 0 Contin
$F$7 X4 0 0 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$G$11 600 $G$11<=$I$11 Not Binding 400
$G$13 700 $G$13<=$I$13 Not Binding 300
$G$15 1000 $G$15<=$I$15 Binding 0
$G$17 300 $G$17<=$I$17 Not Binding 700
$G$19 0 $G$19>=$I$19 Binding 0
$G$21 2000 $G$21>=$I$21 Not Binding 2000
$G$23 0 $G$23>=$I$23 Binding 0
$G$25 0 $G$25>=$I$25 Binding 0
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [Book1]Sheet1
Report Created: 21/04/2018 14:41:00

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$C$7 X1 0 0 30 6 1E+030
$D$7 X2 2000 0 40 1E+030 6.666666667
$E$7 X3 0 0 20 12 1E+030
$F$7 X4 0 0 10 7.6 1E+030

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$G$11 600 0 1000 1E+030 400
$G$13 700 0 1000 1E+030 300
$G$15 1000 80 1000 428.5714286 1000
$G$17 300 0 1000 1E+030 700
$G$19 0 -6 0 2222.222222 0
$G$21 2000 0 0 2000 1E+030
$G$23 0 -12 0 2500 0
$G$25 0 -7.6 0 4545.454545 0
Microsoft Excel 16.0 Limits Report
Worksheet: [Book1]Sheet1
Report Created: 21/04/2018 14:41:01

Objective
Cell Name Value
$G$3 Max.< 80000

Variable Lower Objective Upper Objective


Cell Name Value Limit Result Limit Result
$C$7 X1 0 0 80000 -5.052748E-13 80000
$D$7 X2 2000 0 0 2000 80000
$E$7 X3 0 0 80000 -5.684342E-13 80000
$F$7 X4 0 0 80000 -1.033517E-12 80000
X1 X2 X3
OBJECTIVE FUNCTION 20 30 40
Max.< 30000 0 120000 150000

DECISION VARIABLES X1 X2 X3
1500 0 3000

CONTRAINS
FIRST 4 5 6
6000 0 18000 24000 ≤ 24000
SECOND 2 3 4
3000 0 12000 15000 ≤ 15000
THIRD 2 5 5
3000 0 15000 18000 ≤ 18000
FIFTH 1 0 0
1500 0 0 1500 ≥ 0
SIXTH 0 1 0
0 0 0 0≥ 0
SEVENTH 0 0 1
0 0 3000 3000 ≥ 0

You might also like