Scribd
Upload
60 views5 pages

Case

The document is a sensitivity report from a Microsoft Excel workbook that contains variable cells and constraints for an optimization problem. It lists the variable cells and their values, coefficients, and allowable increases and decreases. It also lists the constraints on the left-hand side, shadow prices, and allowable increases and decreases to meet right-hand side limits. The report shows the objective function coefficients and minimizes the overall objective.

Uploaded by

Anurag Chadha
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
60 views5 pages

Case

The document is a sensitivity report from a Microsoft Excel workbook that contains variable cells and constraints for an optimization problem. It lists the variable cells and their values, coefficients, and allowable increases and decreases. It also lists the constraints on the left-hand side, shadow prices, and allowable increases and decreases to meet right-hand side limits. The report shows the objective function coefficients and minimizes the overall objective.

Uploaded by

Anurag Chadha
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 5

Microsoft Excel 15.

0 Sensitivity Report
Worksheet: [Case.xlsx]Sheet1
Report Created: 2/20/2019 10:52:21 AM

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$A$3 Feb_three 10 0 8250 0 2250
$B$3 Mar_three 15 0 8250 2250 2250
$C$3 Apr_three 25 0 8250 2250 1E+030
$D$3 May_three 0 2250 8250 1E+030 2250
$E$3 Jun_three 0 0 8250 1E+030 0
$F$3 Mar_two 10 0 5500 2250 0
$G$3 Apr_two 0 2250 5500 1E+030 2250
$H$3 May_two 25 0 5500 2250 1E+030
$I$3 Jun_two 0 0 5500 2250 2250
$J$3 July_two 15 0 5500 0 10500
$K$3 May_idle 0 2250 2250 1E+030 2250
$L$3 Jun_idle 5 0 2250 1E+030 2250
$M$3 July_idle 0 4500 2250 1E+030 4500
$N$3 Aug_idle 0 2250 2250 1E+030 2250
$O$3 Sep_idle 0 10500 2250 1E+030 10500

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$B$29 C1 LHS 20 0 20 15 0
$B$30 C2 LHS 30 -2250 30 5 1E+030
$B$31 C3 LHS 85 2250 85 0 5
$B$32 C4 LHS 85 0 85 5 0
$B$33 C5 LHS 100 8250 100 10 0
$B$34 C6 LHS 10 0 15 1E+030 5
$B$35 C7 LHS 10 0 35 1E+030 25
$B$36 C8 LHS 35 0 35 1E+030 0
$B$37 C9 LHS 35 0 40 1E+030 5
$B$38 C10 LHS 50 -2750 50 0 10
$B$39 C11 LHS 10 0 25 1E+030 15
$B$40 C12 LHS 25 0 25 1E+030 0
$B$41 C13 LHS 25 -2250 25 5 0
$B$42 C14 LHS 25 -2250 25 5 0
$B$43 C15 LHS 0 0 25 1E+030 25
$B$44 C16 LHS 15 0 25 1E+030 10
Feb_three Mar_three Apr_three May_three Jun_three Mar_two Apr_two May_two Jun_two

10 15 25 0 0 10 0 25 0

Constraints Feb_three Mar_threeApr_three May_three Jun_three Mar_two Apr_two May_two


C1 1 1
C2 1 1 1 1
C3 1 1 1 1 1 1
C4 1 1 1 1 1 1 1
C5 1 1 1 1 1 1 1 1
C6 1
C7 1 1
C8 1 1 1
C9 1 1 1
C10 1 1 1
C11 1
C12 1 1
C13 1 1
C14 1 1
C15 1
C16

Objective Function 8250 8250 8250 8250 8250 5500 5500 5500
Minimise Objective 698750

Constraints LHS Sign RHS


C1 20 = 20
C2 30 = 30
C3 85 = 85
C4 85 = 85
C5 100 = 100
C6 10 <= 15
C7 10 <= 35
C8 35 <= 35
C9 35 <= 40
C10 50 <= 50
C11 10 <= 25
C12 25 <= 25
C13 25 <= 25
C14 25 <= 25
C15 0 <= 25
C16 15 <= 25
July_two May_idle Jun_idle July_idle Aug_idle Sep_idle

15 0 5 0 0 0

Jun_two July_two May_idle Jun_idle July_idle Aug_idle Sep_idle RHS


-1 20
-1 30
-1 85
1 -1 85
1 1 -1 100
15
35
35
1 40
1 1 50
25
25
25
25
1 25
1 25

5500 5500 2250 2250 2250 2250 2250


Feb_three Mar_three Apr_three May_threeJun_three Mar_two Apr_two May_two Jun_two July_two
10 15 25 0 0 10 0 25 0 15
Variables Values
Feb_three 10
Mar_three 15
Apr_three 25
May_three 0
Jun_three 0
Mar_two 10
Apr_two 0
May_two 25
Jun_two 0
July_two 15
May_idle 0
Jun_idle 5
July_idle 0
Aug_idle 0
Sep_idle 0
May_idle Jun_idle July_idle Aug_idle Sep_idle
0 5 0 0 0

You might also like