㺻ÃÐàÁÔ¹ ÃÒ¤Ò

K.Piping & Supply Co.,Ltd. ÅíÒ ´Ñº á¡Œä ¢.01

¼ÙŒÇ ‹Ò ¨ŒÒ § : National Starch and Chemical (Thailand) Ltd Çѹ ·Õè 07.02.62

â¤Ã§¡Òà :Starch Holding Pond Size 15.00*15.00*3.00 M.(Capacity = 411.00 Cu.m.)

Materail Cost Labour Cost

No. Description Q'ty Unit Total Remark
Unit Cost Total Unit Cost Total
1 Engineering Work
Drawing and Calculation 1.00 LS. 45,000.00 45,000.00 - - 45,000.00
2 Construction Work - - -
2.1 Civil Work
Survey 1.00 LS. 42,000.00 42,000.00 - - 42,000.00
Clearing 2,025.00 Sq.m. - - 23.00 46,575.00 46,575.00
Soil Embankment and Compaction 1,836.00 Cu.m. 220.00 403,920.00 275.00 504,900.00 908,820.00
Field Density test 1.00 LS. - - 45,000.00 45,000.00 45,000.00
Sand Crusion 42.00 Cu.m. 480.00 20,160.00 100.00 4,200.00 24,360.00
Rebar 8,895.00 Kg. 22.00 195,690.00 6.00 53,370.00 249,060.00
Concrete Structure 240 Ksc. (Cylinder) 110.00 Cu.m. 2,250.00 247,500.00 500.00 55,000.00 302,500.00
Formwork 152.00 Sq.m. 250.00 38,000.00 150.00 22,800.00 60,800.00
Nail 45.60 Kg. 38.00 1,732.80 - - 1,732.80
Wire 266.85 Kg. 47.00 12,541.95 - - 12,541.95
Water Stop 8" 30.00 M. 180.00 5,400.00 55.00 1,650.00 7,050.00
Joint Sealant 506.00 M. 45.00 22,770.00 55.00 27,830.00 50,600.00
Sum Pit Size 1.00*1.00*0.50 M. 1.00 Set 3,400.00 3,400.00 1,200.00 1,200.00 4,600.00
Concrete Slab Side walk 1.00m.(w) * 0.10m.(thk.) 64.00 Sq.m. 320.00 20,480.00 120.00 7,680.00 28,160.00
Masory Curb 0.15*0.40 m. 60.00 M. 520.00 31,200.00 480.00 28,800.00 60,000.00
2.2 Pump & piping Work
Centrifugal pump Mitsubishi model WCL 3705FT 72 m3/hr H=10.2 m 2 Ea 18,500.00 37,000.00 3,500.00 7,000.00 44,000.00
Foundation pump 2 Ea 2,500.00 5,000.00 1,200.00 2,400.00 7,400.00
Penal Control pump water proof( 2 pump) 1 Sets 18,500.00 18,500.00 1,500.00 1,500.00 20,000.00
Wiring cable & Acc 30 M. 150.00 4,500.00 75.00 2,250.00 6,750.00
Butterfly Valve 3" Cast iron 1 Ea 1,900.00 1,900.00 150.00 150.00 2,050.00
Butterfly Valve 4" Cast iron 2 Ea 2,800.00 5,600.00 150.00 300.00 5,900.00
Butterfly Valve 6" Cast iron 1 Ea 4,500.00 4,500.00 200.00 200.00 4,700.00
Pipe PVC 3" Gr.13.5 12 M. 175.00 2,100.00 55.00 660.00 2,760.00
Pipe PVC 4" Gr.13.5 120 M. 242.00 29,040.00 65.00 7,800.00 36,840.00

D:\ประมาณการ_บ่ อ _final.xlsx Page 1 of 2

 㺻ÃÐàÁÔ¹ ÃÒ¤Ò
K.Piping & Supply Co.,Ltd. ÅíÒ ´Ñº á¡Œä ¢.01

¼ÙŒÇ ‹Ò ¨ŒÒ § : National Starch and Chemical (Thailand) Ltd Çѹ ·Õè 07.02.62

â¤Ã§¡Òà :Starch Holding Pond Size 15.00*15.00*3.00 M.(Capacity = 411.00 Cu.m.)

Materail Cost Labour Cost

No. Description Q'ty Unit Total Remark
Unit Cost Total Unit Cost Total
Pipe PVC 6" Gr.13.5 150 M. 452.50 67,875.00 75.00 11,250.00 79,125.00
Elbow PVC 90 Deg. 4" 7 Ea 160.00 1,120.00 45.00 315.00 1,435.00
Elbow PVC 90 Deg 6" 3 Ea 1,400.00 4,200.00 65.00 195.00 4,395.00
Socket PVC 4" 12 Ea 90.00 1,080.00 45.00 540.00 1,620.00
Socket PVC 6" 10 Ea 459.00 4,590.00 65.00 650.00 5,240.00
Tee PVC6"x6" 1 Ea 2,300.00 2,300.00 80.00 80.00 2,380.00
Tee 4"x4" 1 Ea 350.00 350.00 65.00 65.00 415.00
Reducer 6"x3" 2 Ea 460.00 920.00 65.00 130.00 1,050.00
Reducer4"x3" 2 Ea 150.00 300.00 65.00 130.00 430.00
Flange PVC 3" 6 Ea 910.00 5,460.00 85.00 510.00 5,970.00
Flange PVC 4" 4 Ea 1,200.00 4,800.00 85.00 340.00 5,140.00
Flange PVC 6" 2 Ea 2,240.00 4,480.00 120.00 240.00 4,720.00
Gasket NBR 3" 6 Ea 35.00 210.00 35.00 210.00 420.00
Gasket NBR 4" 4 Ea 65.00 260.00 35.00 140.00 400.00
Gasket NBR 6" 2 Ea 85.00 170.00 35.00 70.00 240.00
Bolt & Nut 56 sets 35.00 1,960.00 25.00 1,400.00 3,360.00
Support for pipe 4" 30 sets 250.00 7,500.00 100.00 3,000.00 10,500.00
Support for pipe 6" 50 sets 300.00 15,000.00 120.00 6,000.00 21,000.00

TOTAL 2,167,039.75
OVERHEAD & PROFIT 12.00 % 260,044.77
GRAND TOTAL 2,427,084.52

D:\ประมาณการ_บ่ อ _final.xlsx Page 2 of 2