Grading and Private Improvements

ENGINEER'S ESTIMATE OF COST PRINTED DATE: 01/28/2019
PROJECT: ENGINEER: RCE NO:

Doc. No. xx-xx.xls 2017/2018 Unit Bond Prices/LA ENR: 11,555
ITEM DESCRIPTION UNIT QUANITY UNIT PRICE AMOUNT
The following estimate shall be used in preparing Engineer's Estimates of Cost for determining bonds and fees
in the City of Escondido. The Summary sheet at the end will automatically calculate all bond and fee amounts
as quantities are entered. Revisions to the estimate are the responsibility of the Engineer. Unit prices
shall be those shown hereon, unless an item is not listed. If you have any questions, please call this office
at (760) 839-4651 Owen Tunnell, Office Engineer
GRADING AND PRIVATE IMPROVEMENTS (fill out this section only when submitting grading plans)
Enter Number of sheets of Grading Plans shts "Per sheet only" es 0
Enter maximum cut or fill quantity cy
Enter any plan check fee paid on 1st plan check dlrs. (for revised estimates, recheck only)
Slope Landscaping and Irrigation sf $ 3.80 $ -
Flat Yard Landscaping and Irrigation sf $ 2.85 $ -
Landscaping and Irrig. (Landscape.Arch.Estimate) ls $ - $ -
Siltation Fence (SE-1) lf $ 3.10 $ -
Desilting Basin ( SE-2) ea $ 12,640.00 $ -
Check Dams (SE-4) ea $ 950.00 $ -
Sediment Trap (SE-3) ea $ 3,160.00 $ -
Hydroseeding (EC-4) sf $ 0.42 $ -
Geotextiles, Plastic, Erosion Control Mats (EC-7) sf $ 0.50 $ -
Sand and Gravel Bags (SE-6 & SE-8) ea $ 6.30 $ -
Fiber Rolls (SE-5) lf $ 8.80 $ -
Straw Bales (SE-9) ea $ 16.45 $ -
Storm Drain Inlet Protection ( SE-10) ea $ 254.00 $ -
Stabilized Construction Entrance ( TC-1) sf $ 1.57 $ -
K-rail Erosion Barrier lf $ 22.10 $ -
4" Private PVC Storm Drain (rigid) lf $ 15.80 $ -
6" Private PVC Storm Drain lf $ 22.75 $ -
8" Private PVC Storm Drain lf $ 31.60 $ -
12" Private Alternate Pipe Culvert; D-60, G-1-E lf $ 46.85 $ -
15" Private Alternate Pipe Culvert: D-60, G-1-E lf $ 60.75 $ -
Private Inlet - 6" Atrium Grate ea $ 76.00 $ -
Private Inlet - 12" x 12" Grate ea $ 227.00 $ -
3' wide by 5 1/2" thick PCC Gutter (private) lf $ 26.60 $ -
6" Type "G" Curb and Gutter: G-2 (private) lf $ 22.80 $ -
Type "A,B or C" Inlet, L=5'; D-1,2 & 3 (private) ea $ 5,000.00 $ -
Type "A,B or C" Inlet, L=10'; D-1,2 & 3 (private) ea $ 5,555.00 $ -
Type "F" Catch Basin; D-7 (private) ea $ 3,915.00 $ -
Type "G" Catch Basin; D-8 (private) ea $ 4,420.00 $ -
Type "A" Cleanout; D-9 ea $ 4,420.00 $ -
Curb Outlet - Type "A"; D-25 ea $ 2,275.00 $ -
Straight Headwall - Type "A"; D-30 (private) ea $ 3,345.00 $ -
Bio Retention (TC-32) sf $ 5.70 $ -
Wing & Type "U" Hdwl; D-34 (18"-36", private) ea $ 4,170.00 $ -
Pipe collar; D-62 (private) ea $ 835.00 $ -
Concrete Lug; D-63 (private) ea $ 1,200.00 $ -
Concrete Brow Ditch; D-75 lf $ 31.60 $ -
Masonary Retaining Wall; C-1 to C-8 sf $ 41.25 $ -
Private Masonry Screen Wall (6' high) lf $ 157.00 $ -
Rip-Rap (1/4 ton) (EC-10) cy $ 113.00 $ -
(add item) $ - $ -
Updated: May 2018 PAGE 1 OF 7


Clearing and Grubbing and Site Maintenance (15% of earthwork, automatically calculates) $ -
1-1000 cy (automatically calculates) - $ 19.35 $ -
1001-10,000 cy ( " " ) - $ 14.50 $ -
10,001-50,000 cy ( " " ) - $ 9.95 $ -
50,001-100,000 cy ( " " ) - $ 5.55 $ -
100,001 cy and above ( " " ) - $ 4.45 $ -
Grading and Private Improvements Total (plus 15% contingencies) $ -
PUBLIC IMPROVEMENTS - STREET ITEMS (fill out this section only when submitting improvement plans)
Enter Number of sheets of Improvement Plans shts. "Per sheet only" es 0
Enter any plan check fee paid on 1st plan check dlrs. (for revised estimates, recheck only)
Asphalt Concrete Paving ton $ 103.00 $ -

1 1/2" AC Overlay sf $ 0.85 $ -
2" AC Overlay sf $ 1.00 $ -
3" AC over 6" AB Transitional Paving sf $ 2.60 $ -
3" AC paving over approved AB (8" assumed) sf $ 2.90 $ -
Asphalt Seal Coat sf $ 0.37 $ -
Chipseal sf $ 0.66 $ -
Asphalt Grinding sf $ 0.92 $ -
Sawcut AC Paving lf $ 2.25 $ -
Class 2 Aggregate Base cy $ 57.00 $ -
Pavement Reinforcing Fabric sf $ 0.54 $ -
Geotextile Fabric sf $ 0.54 $ -
2"x6" Redwood Header lf $ 9.50 $ -
Remove Existing Redwood Header lf $ 1.57 $ -
Remove Existing Paving sf $ 1.75 $ -
Roadway Excavation cy $ 30.35 $ -
Roadway Fill cy $ 28.00 $ -
6" Curb; G-1 lf $ 20.35 $ -
8" Curb; G-1 lf $ 21.50 $ -
6" Type "G" Curb and Gutter: G-2 lf $ 22.80 $ -
8" Type "G" Curb and Gutter: G-2 lf $ 24.00 $ -
Remove Existing Curb and Gutter lf $ 8.00 $ -
Rolled Curb; G-4 lf $ 26.60 $ -
6" AC Dike, Type "A"; G-5 lf $ 11.00 $ -
8" AC Dike, Type "A"; G-5 lf $ 11.35 $ -
Remove Existing AC Dike lf $ 1.70 $ -
3 1/2" PCC Sidewalk; G-7 sf $ 6.20 $ -
Remove Existing Sidewalk sf $ 2.85 $ -
5 1/2 " PCC Driveway; G-14 - A&B sf $ 8.10 $ -
Remove Existing PCC Driveway sf $ 4.35 $ -
7" PCC on 8" AB, G-5-E, G-12,13, & 18-21 sf $ 10.75 $ -
Sidewalk Ramp; G-27 to G-32 ea $ 1,450.00 $ -
Cutoff Wall; G-22 & G-23 ea $ 520.00 $ -
4' wide x 5 1/2" thick PCC gtr. on 6" AB lf $ 40.65 $ -
Street Light (< 12600 Lumens); E-1-E ea $ 5,440.00 $ -
Street Light (> 12600 Lumens); E-1-E ea $ 5,800.00 $ -
Relocate Existing Street Light ea $ 2,536.00 $ -
Relocate Existing Power Pole ea $ 19,700.00 $ -
Undergrounding Overhead Utilities lf $ 508.00 $ -


Parkway Trees, 15 gallon; L-1-E & L-2-E ea $ 133.00 $ -
Street Tree - 24" Box ea $ 483.00 $ -
Remove Existing Tree ea $ 740.00 $ -
Median Landscaping and Irrigation sf $ 5.00 $ -
Decorative Paving - Hardscape sf $ 9.85 $ -
6' high Chain Link Fence; M-6 lf $ 23.70 $ -
Remove Existing Chain Link Fence lf $ 7.40 $ -
Guard Post; M-9 ea $ 315.00 $ -
Remove Existing Guard Post ea $ 38.65 $ -
Barricade; M-9 lf $ 38.65 $ -
Metal Beam Guard Rail; {M-32 to M-41} lf $ 78.50 $ -
Remove Existing Guard Rail lf $ 16.00 $ -
Concrete Barrier Type 50; {M-42} lf $ 88.00 $ -
Temporary Concrete Barrier Type K; {M-44} lf $ 24.35 $ -
Masonary Retaining Wall; C-1 to C-8 sf $ 41.25 $ -
Streets - Sub Total $ -
TRAFFIC SIGNAL, SIGNING AND STRIPING
New Traffic Signal (Engineer's Estimate) ls $ - $ -
Traffic Signal Modification (Engineer's Estimate) ls $ - $ -
Install Video Monitor Detection, Ex. T.S. (Intersect) ea $ 14,500.00 $ -
Install Inductive Traffic Detector Loops ea $ 635.00 $ -
Street Name Sign - 9" high ea $ 355.00 $ -
Street Name Sign - 6" high ea $ 265.00 $ -
Traffic Sign - no pole ea $ 90.00 $ -
Traffic Sign - with pole ea $ 220.00 $ -
Relocate Existing Street Sign ea $ 175.00 $ -
Thermoplastic Legends ea $ 72.50 $ -
Thermoplastic Limit Lines lf $ 6.05 $ -
Pavement Striping with RPM lf $ 3.60 $ -
Remove Pavement Striping and Markers lf $ 2.25 $ -
Traffic - Sub Total $ -
STORM DRAIN
18" Alternate Pipe Culvert; D-60, G-1-E lf $ 88.00 $ -
36" Alternate Pipe Culvert; D,60, G-1-E lf $ 170.00 $ -
Type "A,B or C" Inlet, L=5'; D-1,2 & 3 ea $ 5,000.00 $ -
Remove Existing Curb Inlet ea $ 2,460.00 $ -
Remove existing storm drain lf $ 48.40 $ -
Type "F" Catch Basin; D-7 ea $ 3,915.00 $ -
Type "G" Catch Basin; D-8 ea $ 4,420.00 $ -
Type "A" Cleanout; D-9 ea $ 4,420.00 $ -
Type "B" Cleanout; D-10 ea $ 4,995.00 $ -
Adjust Storm Drain Cleanout to Grade ea $ 785.00 $ -
CSP Inlet; D-16 & D-17 ea $ 3,410.00 $ -


AC Spillway; D-22 lf $ 24.00 $ -
Curb Outlet - Type "A"; D-25 ea $ 2,275.00 $ -
Sidewalk Underdrain; D-27 ea $ 475.00 $ -
Straight Headwall - Type "A"; D-30 ea $ 3,345.00 $ -
Straight Headwall - Type "B"; D-32 ea $ 2,780.00 $ -
Wing & Type "U" Hdwl; D-34 (18"-36") ea $ 4,170.00 $ -
Wing & Type "U" Hdwl; D-35 (42"-84") ea $ 5,760.00 $ -
"L" Type Headwall; D-36 ea $ 3,320.00 $ -
Curtain Wall; D-38 ea $ 665.00 $ -
Rip Rap; D-40 (1/4 ton) cy $ 113.00 $ -
Gabion Mattress ea $ 284.00 $ -
Pipe Collar; D-62 (smaller than 42") ea $ 835.00 $ -
Pipe Collar; D-62 (42" pipe or larger) ea $ 1,115.00 $ -
Concrete Lug; D-63 ea $ 1,200.00 $ -
Reinf. PCC Channel: D-70 & D-71 sf $ 10.90 $ -
Channel Connection; D-73 ea $ 4,170.00 $ -
Filter Fabric sf $ 0.60 $ -
Selected Rock Slope Protection; D-74 cy $ 133.00 $ -
Concrete Brow Ditch; D-75 lf $ 31.50 $ -
Box Culvert; D-76 to D-78 cy $ 835.00 $ -
Minor Concrete (Minor Structures) cy $ 1,645.00 $ -
Storm Drain - Sub Total $ -
SEWER ###
Sewer Manhole; S-1-E ea $ 5,210.00 $ -
Drop Sewer Manhole; S-3-E ea $ 6,185.00 $ -
Adjust Manhole Rim to Grade ea $ 875.00 $ -
8" Stub and Plug ea $ 240.00 $ -
4" or 6" Sewer Lateral (30 feet long); S-2-E ea $ 2,900.00 $ -
Sewer Cleanout; SC-01 ea $ 1,645.00 $ -
8" PVC Sewer Main; SP-02, G-1-E lf $ 72.50 $ -
10" PVC Sewer Main SP-02, G-1-E lf $ 82.50 $ -
Sewer Encasement; SP-03 lf $ 38.65 $ -
Concrete Anchor; SP-07 ea $ 1,120.00 $ -
Concrete Protective Slab; SP-03 lf $ 21.75 $ -
Sewer - Sub Total $ -
WATER
1" Water Service; W-1-E ea $ 2,210.00 $ -
2" Water Service; W-2-E ea $ 2,370.00 $ -
Relocate Water Meter; W-1-E & W-2-E ea $ 870.00 $ -
Adjust Water Meter Box to Grade ea $ 223.00 $ -
Fire Hydrant Assembly; W-3-E, WF-04 ea $ 5,680.00 $ -
Relocate Fire Hydrant; W-3-E ea $ 2,880.00 $ -
8" Gate Valve; W-4-E ea $ 1,705.00 $ -
12" Gate Valve; W-4-E ea $ 2,315.00 $ -
14" Butterfly Valve ea $ 3,145.00 $ -
Adjust Gate Valve to Grade, W-4-E ea $ 441.00 $ -
1" Combination Air Valve; W-5-E ea $ 2,405.00 $ -


Relocate Combination Air Valve ea $ 1,670.00 $ -
4" Detector Check Assembly; W-7-E ea $ 8,340.00 $ -
4" Meter Assembly & Backflow Preventer; W-8-E ea $ 9,225.00 $ -
4" Blowoff Assembly; W-9-E ea $ 4,265.00 $ -
6" Blowoff Assembly; WB-03 ea $ 4,925.00 $ -
Relocate Blowoff Assembly ea $ 1,090.00 $ -
2" Backflow Preventer; W-10-E ea $ 1,800.00 $ -
Tap Existing Main; W-12-E ea $ 1,600.00 $ -
Protection Post; WM-04 ea $ 254.00 $ -
Concrete Thrust Block; WT-01 ea $ 525.00 $ -
Concrete Anchor Block; WT-01 ea $ 615.00 $ -
8" PVC Water Main; WP-02, G-4-E lf $ 78.50 $ -
12" PVC Water Main; WP-02, G-4-E lf $ 103.00 $ -
8" CML-WSP Water Main; WP-02, G-1-E lf $ 227.00 $ -
30" CML-WSP Water Main; W9-02, G-1-E lf $ 365.00 $ -
8" Steel Water Main Conflict - Crossing; W-15-E ea $ 17,700.00 $ -
12" Steel Water Main Conflict - Crossing; W-15-E ea $ 20,220.00 $ -
Water - Sub Total $ -
Public Improvements Total (plus 15% contingencies) $ -
MONUMENTATION (fill out this section only when submitting final or parcel maps
Enter Number of sheets of Parcel Maps shts. or when monumentaion and a R.O.S.
Enter Number of lots/units in Parcel Map lots Map is required)
Enter Number of sheets of Subdivision Maps shts.
Enter Number of Lots/units in Subdivision lots
Set Final Subdivision Lot corners (auto. calculates) lot - $ 515.00 $ -
Set Well Monument with tangent ties; M-10 ea $ 605.00 $ -
Adjust Well Monument to Grade ea $ 395.00 $ -
Prepare Record of Survey Map & monumentation ea $ 4,580.00 $ -
Monumentation Total (plus 15% contingencies) $ -


*** (Besides the Yes or No question, do not enter any data beyond this point) ***
SUMMARY OF BONDS AND FEES
GRADING FEES
Planning Dept. Review Fee * "Percentage only" $ - $ - *
Plan Check and Inspection, Initial Payment * "Percentage only" $ - $ - *
SWQMP Review Fee (if not collected by Planning) * Proof of payment? No Yes### $ - *
Fire Dept. Review Fee * $ - *
CC&R's Review Fee * CC&R's required? ● No Yes### $ - *
Plan Check and Inspection, Fee Balance "greatest fee" $ - $ -
Grading Imaging Fee "greatest fee" $ - $ -
Sub-Total Grading Fees $ -
PUBLIC IMPROVEMENT FEES
Plan Check and Inspection, Initial Payment * "Percentage only" $ - $ - *
Plan Check and Inspection, Fee Balance "Percentage only" $ - $ -
Improvement Imaging Fee "greatest fee" $ - $ -
"greatest fee" $ -
Street Light Energy Fee $ -
Sub-Total Improvement Fees $ -
MAP FEES
Parcel Map - Planning Review Fee * $ - *
Parcel Map - Engineering Review Fee * $ - *
Subdivision Map - Planning Review Fee * $ - *
Subdivision Map - Engineering Review Fee * $ - *
Map Imaging Fee $ -
Map Printing Fee $ -
Sub-Total Map Fees $ -
Total Fees $ -
Total Submittal Fees $ - *
Total Imaging Fees $ -
Bonds: (forms available at engineering dept.)
Grading Cash Cleanup Bond $ -
Grading Surety Bond (Subdivisions) $ -
Faithful Performance Bond $ -
City of Escondido Engineering Division Labor and Materials Bond $ -
201 North Broadway, Escondido, CA 92025 Guarantee & Warranty Bond $ -
2017/2018 Unit Bond Prices Monumentation Bond $ -
* Fees needed for initial plan submittal

*
*
*
*
*
*
*
*
*

Grading and Private Improvements

Uploaded by

Copyright:

Available Formats

Grading and Private Improvements

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Grading and Private Improvements

Uploaded by

Copyright:

Available Formats

What are the different types of erosion control measures listed?

What public improvement items are included in the estimate?

ENGINEER'S ESTIMATE OF COST PRINTED DATE: 01/28/2019

PROJECT: ENGINEER: RCE NO:

Updated: May 2018 PAGE 1 OF 7

PROJECT: ENGINEER: RCE NO:

Asphalt Concrete Paving ton $ 103.00 $ -

Updated: May 2018 PAGE 2 OF 7

PROJECT: ENGINEER: RCE NO:

Updated: May 2018 PAGE 3 OF 7

PROJECT: ENGINEER: RCE NO:

Updated: May 2018 PAGE 4 OF 7

PROJECT: ENGINEER: RCE NO:

Updated: May 2018 PAGE 5 OF 7

PROJECT: ENGINEER: RCE NO:

Updated: May 2018 PAGE 6 OF 7

Updated: May 2018 PAGE 7 OF 7

You might also like