CSU Stadium Project Review PDF
CSU Stadium Project Review PDF
CSU Stadium Project Review PDF
February 3, 2015
Presented by:
Presented to:
TABLE OF CONTENTS
Section Subject Page
I. Executive Summary
Programmatic Justification 1
Project Description 1
Site 1
Schedule 1
Conclusion 1
Civil Narrative 15
Site and Landscape Narrative 16
Structural Consideration 17
Mechanical Narrative 18
Plumbing Narrative 19
Electrical Narrative 19
Life Safety Systems Narrative 20
Sustainability Narrative 22
CSU Standards 21
Project Cost Estimate 21
Project Budget 22
Project Schedule 22
VI. Appendices
Programmatic Justification
Funding
Project Description
Site
Schedule
Conclusion
EXECUTIVE SUMMARY
Programmatic Justification
The proposed project supports the University’s strategic
goals of bringing football back to main campus by building
a new multipurpose stadium on main campus. The +5012 ex eld acc
access
s
+50
+500
+5
500
50
50
00
03 ex
Rams football program, but also provide the campus and +5012 fffe
NORTH GREAT
GREEN PLAZA
+500
500
0 4 fffe
NEW PITKIN
HEAD IN PARKING
40 spaces
MS WAY
AMS WAY
Y
+5004 eld
RA
EW R
NEW
alumni back to the University
N
• Create an energized atmosphere for students,
+5019 ffe SOUTH GREAT
GREEN PLAZA
campus
+5015 ffe entry
+5
+502
+50
50
02
23 pl
plaz
aza
za signage
+5019 ex +5012
+5012 ex
C MB B
STREET
TREET
STR ET
E
W TCO
WHI
• Provide a game-day environment that will attract
SCHEMATIC DESIGN JANUARY 23, 2014
300 Wyandotte, Suite 200 T +1 816 221 1500 [email protected]
SITE DESIGN
Site
Kansas City, MO 64105, USA F +1 816 221 1578 populous.com
I. EXECUTIVE SUMMARY // 1
II.
PROGRAM INFORMATION
Civil Narrative
Site and Landscape Narrative
Structural Consideration
Mechanical Narrative
Plumbing Narrative
Life Safety Systems Narrative
Sustainability Narrative
CSU Standards
Project Cost Estimate
Project Budget
Project Schedule
PROJECT DESCRIPTION
Civil Narrative The playing field is planned to be a synthetic turf field and
The on-campus location of the proposed stadium is within we anticipate it will have an underdrain system to maintain
what is referred to as the “PERC” site located in the consistent moisture content in the soils and to remove
southern portion of the campus and an existing parking storm water runoff from the field. The stadium field is
lot, at the intersection of Pitkin Street and Meridian. The expected to be constructed between approximately 5 and
On-Campus Stadium project will include construction of 10 feet below existing ground. Based on a review of the
a multi-use athletic facility with associated on-site and off- Geotechnical Report, the existing groundwater is between
site infrastructure including utilities, landscaping, sidewalks, approximately 10 and 15 feet below ground. Temporary
and lighting across an estimated 16.35 acre site. and/or permanent dewatering of the site may be necessary
during construction.
The existing site generally slopes from the southwest to
the northeast at gentle grades ranging from 1 to 3%. Storm Landscaped areas around the structure will slope away
water runoff from the existing parking lot in this location from the foundation at a minimum 10:1 slope for 10 feet
is conveyed overland and collected by storm sewer inlets, and away from the building at a 2% slope in hardscape
which route runoff to both the City of Fort Collins and areas. Generally, slopes in paved areas with vehicle traffic
CSU campus storm sewer systems. will not exceed 5%.
In the existing site condition, approximately 64% of the site Site erosion controls will be designed to implement
drains to the CSU campus storm sewer and approximately practices in accordance with the Environmental Protection
36% of the site drains to the City of Fort Collins storm Agency and CSU guidelines for construction activities
sewer, but all discharges undetained into Spring Creek. The storm water discharge
existing site has an estimated overall percent impervious The maximum capacity of the sanitary sewer system
of 72%, with site features being mainly asphalt paving. is currently estimated at 1,400 gallons per minute. It is
Proposed grading and drainage patterns are designed understood that the stadium will have three variable
to mimic existing conditions as closely as possible. In speed booster pumps sized at approximately 450 gallons
the current proposed site condition, approximately 59% per minute each. Two of the pumps will be in operation
of the site drains to the CSU campus storm sewer, and for average day and peak flows, and the third pump will be
approximately 41% of the proposed site drains to the City utilized as a back-up. The actual peak flows during a game
of Fort Collins storm sewer. The proposed site has an situation are expected to be 950 gallons per minute, which
estimated overall percent impervious of 83%. is much less than the estimated peak of 1,400 gallons per
Despite the fact that the impervious percentage of minute.
the proposed site exceeds that of the existing site and A new 15-inch sanitary sewer main is currently planned
generates more runoff, full on-site detention for the entire south of the stadium site and routed southerly within
stadium site is not anticipated and water quality volume Whitcomb Street to a point of connection with either
storage is not anticipated to be required on-site based on an existing 18-inch or 24-inch City main located at the
conversations with CSU and representatives of the City of intersection of Whitcomb Street and Wallenberg Drive.
Fort Collins. That being said, water quality features will be The stadium site will be served by a new 8-inch domestic
incorporated where practical into the site that will filter, water service line connecting to the CSU campus system
slow, and infiltrate as much runoff as possible from the near the northwest corner of the stadium and two (2)
smaller and most frequent storm events. 8-inch fire service lines near the southwest corner of the
With the exception of a very small portion of the site in stadium connecting to the City of Fort Collins system.
the northeast corner, the site lies outside of the campus Additionally, the stadium project will construct a proposed
flood inundation limits as mapped by Ayres Associates. water main loop for the campus system around the west
Much of the improvements in this location are surface and south reaches of the stadium to minimize head loss
features that are designed to mimic existing conditions and through the overall system as indicated on the stadium
elevations, and therefore should have a negligible effect on design drawings.
drainage patterns and the existing floodplain. The finished All water main materials and installation practices will meet
floor elevation of this portion of the stadium should be set or exceed CSU and City standards and specifications. The
24 inches above the floodplain per the Colorado Water indoor stadium facilities will be fully sprinkled as required
Conservation Board regulations for a critical facility. by code.
Information Technology
LAUREL STREET
the OVAL
The design of the Stadium will investigate the current
technologies typically installed in Division I collegiate
MULTI-PURPOSEFOOTBALLSTADIUMDESIGNV1
COLLEGE AVENUE
MERIDIAN WALK
CENTER AVE.
PROSPECT ROAD
CSU ‐ On‐Campus Football Stadium
Project Budget Detail
1.26.15
Street &
Baseline Budget
BUDGET ITEM Intersection TOTAL
New Stadium
Improvements
Acct #
100. START‐UP EXPENSES
110 Project Feasibility Analysis 329,500 329,500
115 EIR / CEQA Approval ‐ ‐
120 Property Assessment / Valuation ‐ ‐
125 Property Tax Assessment ‐ ‐
130 Project Financial Advisor ‐ ‐
135 Public Relations ‐ ‐
140 Political Consulting / Lobbying ‐ ‐
145 Food Service / Concessions Deal Consultant ‐ ‐
150 Research and Polling ‐ ‐
155 Campaign Costs ‐ ‐
190 Other Predevelopment Expenditures ‐ ‐
‐ ‐
SUBTOTAL~ START‐UP EXPENSES $ 329,500 $ ‐ $ 329,500
200. SALES & MARKETING
210 Naming Rights Expenses (not incl. commissions) ‐ ‐
215 Global Partnerships ‐ Premium Seating ‐ ‐
220 Premium Seating Consulting ‐ ‐
225 Global Partnerships ‐ Sponsorship ‐ ‐
230 Sponsorship Marketing Expenses (not incl. commissions) ‐ ‐
240 Premium Seating Marketing Expenses (not incl. commissions) ‐ ‐
245 Marketing Center / Mock Suite ‐ ‐
250 Preopening and Grand Opening Expenses ‐ ‐
260 Other Marketing Expenses ‐ ‐
300. LAND ACQUISITION & SITE DEVELOPMENT
310 Land Acquisition ‐ Not Applicable ‐
320 Title, Fees, Interest, Misc ‐ Not Applicable ‐
330 Property Taxes, Land carrying costs ‐ ‐
340 Condemnation Contingency ‐ Not Applicable ‐
345 Business Displacement Costs ‐ Not Applicable ‐
350 Hazardous Material Remediation ‐ Not Applicable ‐
355 Health & Safety Plan ‐ ‐
360 Environmental Monitoring ‐ Phase 1 125,000 ‐ 125,000
375 Street Closures ‐ ‐ ‐
380 Other Site Development Costs ‐ ‐
390 Public Art‐1% ‐ ‐
‐ ‐
SUBTOTAL~ LAND ACQUISITION & SITE DEVELOPMENT $ 125,000 $ ‐ $ 125,000
400. DESIGN/PROFESSIONAL SERVICES
405 Basic Design & Engineering Services ‐ ‐
405.1 Basic Design & Engineering Services 9,709,000 9,709,000
405a Academic Program ‐ ‐
405b Street & Intersection Improvements ‐ 123,500 123,500
VI. APPENDICES // 29
APPENDIX A - PROJECT BUDGET
Street &
Baseline Budget
BUDGET ITEM Intersection TOTAL
New Stadium
Improvements
500. LEGAL & GOVERNMENTAL SERVICES
510 Legal Services (Transaction & Administrative) ‐ ‐
520 Legal Services (Insurance / Risk Mgmt) ‐ Incl w 510
530 Legal Services (Design / Construction Related) ‐ Incl w 510
540 City Facilitator Services (Zoning & Permits) ‐ Incl w 510
550 MBE/WBE Facilitator (diversity coordinator) ‐ ‐
590 Other ‐ ‐
‐ ‐
SUBTOTAL~ LEGAL & GOVERNMENTAL SERVICES $ ‐ $ ‐ $ ‐
600. PROJECT ADMINISTRATION
605 Developer Management & Administration Expenses ‐ ‐
610 Developer Staff Reimburseables ‐ ‐
611 Board Expenses ‐ ‐
620 Program Manager Services (ICON) ‐ ‐ ‐
620.1 Program Manager Services (Consultants) ‐ ‐ ‐
620.2 Program Manager Services 5,083,893 54,985 5,138,877
621 Program Manager Reimbursables ‐ ‐
630 City Program Management ‐ ‐
635 Project Office Expense‐assume CSU provided space 250,000 250,000
640 Office Build‐out Expense 20,000 20,000
V.I APPENDICES // 30
APPENDIX A - PROJECT BUDGET
Street &
Baseline Budget
BUDGET ITEM Intersection TOTAL
New Stadium
Improvements
700. CONSTRUCTION
701 Preconstruction Services Fees ‐ SPENT $172,197 432,374 5,130 437,504
703 Stadium ‐ CM Fee ‐ Incl. with 710 ‐
710 Hard Construction Cost 160,138,642 1,900,000 162,038,642
Changes to Hard Cost Estimate ‐ ‐
710.1 Central Plant 1,554,307 ‐ 1,554,307
710.2 Simplify Scoreboard Structure (250,000) ‐ (250,000)
710.3 Delete East Façade (1,000,000) ‐ (1,000,000)
710.4 Reduce from LEED Gold to Option Analysis LEED Level (500,000) ‐ (500,000)
710.5 Reduction to MEP based upon Reduced Program ‐ ‐ ‐
710.6 Reduce Chair Back Seats from 8000 to 4000 (515,706) ‐ (515,706)
710.7 General Reduction to Exterior Building Finishes (1,000,000) ‐ (1,000,000)
710.8 Simplify Press Box Design and Reduce Square Footage (1,500,000) ‐ (1,500,000)
711 CM General Conditions ‐ Incl. with 710 ‐
712 CM Design Contingency ‐ Incl. with 710 ‐
713 CM Construction Contingency ‐ Incl. with 710 ‐
714 CM Schedule Contingency / OT Premium ‐ ‐
715 CM Escalation (add 4% to Option 3 ‐ assuming October 2015 Start) 6,294,385 76,205 6,370,590
720 Construction Insurance ‐ General Liability 2,179,632 23,776 2,203,408
725 Construction Insurance ‐ Builders Risk (.75%) 1,378,617 15,038 1,393,656
730 Bonds & Insurance (.65%) 1,203,763 13,131 1,216,894
‐
SUBTOTAL~ CONSTRUCTION $ 168,416,014 $ 2,033,281 $ 170,449,295
750. SYSTEMS & EQUIPMENT
751 FFE Package ‐ Furniture and Equipment 2,200,000 2,200,000
755 Concession Build‐out (equipment only) 4,500,000 4,500,000
756 Concession Personal Equipment, Servicewares & Smallwares ‐ ‐
760 Scoreboard & Video Systems (Main and Ribbon Boards) 5,400,000 5,400,000
760.1 Change Lighting System to Pole Mounted Fixtures ‐ ‐
760.2 Reduce Size of South Video Board from 100' x 47' to 68' x 38' (1,400,000) (1,400,000)
760.3 Reduce Scope of Ribbon Boards ‐ ‐
761 Technical Systems ‐ Low Voltage 6,500,000 6,500,000
762 Audio ‐ ‐
763 Video Production ‐ ‐
764 Broadcast Cable ‐ ‐
765 Distributed Television ‐ ‐
766 Security ‐ ‐
770 Stadium FFE‐Operations 500,000 500,000
775 Telecommunication Systems ‐ ‐
780 Display Systems ‐ Sponsorship 750,000 750,000
790 Highway Marquee Sign ‐ ‐
‐ ‐
SUBTOTAL~ SYSTEMS & EQUIPMENT $ 18,450,000 $ ‐ $ 18,450,000
800. PERMITS, TESTING, FEES, and SPECIAL TAXES
801 Building Permit Fees/Approvals (1.2%) ‐ ‐ ‐
V.I APPENDICES // 31
APPENDIX A - PROJECT BUDGET
Street &
Baseline Budget
BUDGET ITEM Intersection TOTAL
New Stadium
Improvements
900. INSURANCE, FINANCING & TRANSACTION COSTS
910 Construction Insurance ‐ General Liability (1.2%) ‐ in 720 ‐
911 Construction Insurance ‐ Workers Compensation ‐ Incl. with 710 ‐
912 Construction Insurance ‐ Builders Risk (.75%) ‐ in 725 ‐
913 Construction Insurance ‐ Property (.475%) ‐ ‐ ‐
920 Financing Costs / Cost of Issuance ‐ ‐
930 Bonds & Insurance (.65%) ‐ in 730 ‐
935 Debt Service Reserve Fund ‐ ‐
940 Capitalized Interest ‐ ‐
941 Capitalized Relocation Expenses ‐ ‐
942 Capitalized Relocation Expenses (If Funding is Available) ‐ ‐
950 Capital Improvement Reserve Fund ‐ ‐
‐ ‐
SUBTOTAL~ INSURANCE, FINANCING & TRANSACTION COSTS $ ‐ $ ‐ $ ‐
1000. CONTINGENCY
1030 Owner General Project Contingency ( 4% ) 8,371,164 90,375 $ 8,461,538
Street &
Baseline Budget
BUDGET ITEM Intersection TOTAL
New Stadium
Improvements
V.I APPENDICES // 32
APPENDIX B - PRELIMINARY PROJECT SCHEDULE ANALYSIS
VI. APPENDICES // 33
VI. APPENDICES // 34
APPENDIX D
C - PLANS / RENDERINGS
SITE DESIGN
VI. APPENDICES // 35
APPENDIX
APPENDIX D
C -- PLANS
PLANS // RENDERINGS
RENDERINGS
the OVAL
MULTI-PURPOSEFOOTBALLSTADIUMDESIGNV1
23•JANUARY•2014
the GREAT GREEN
SHIELDS STREET
COLLEGE AVENUE
MERIDIAN WALK
CENTER AVE.
VI. APPENDICES // 36
APPENDIX D
C - PLANS / RENDERINGS
ACADEMIC GATEWAY
ENTRY THRESHOLD (ALLEE)
LIVING ROOM
CAMPUS GATEWAY
PRIVATE & SERVICE EDGE LANDSCAPE
LANDSCAPE SCALE
Neighborhood
Terrace CAMPUS GATEWAY
Lake Street Landscape
VI. APPENDICES // 37
APPENDIX
APPENDIX D
C -- PLANS
PLANS // RENDERINGS
RENDERINGS
+50
+500
+5
500
50
500
003 ex
NEW PITKIN
STREET ENTRY
DROP
BRONZE RAM STATUE +
+5020 ffe
OFF
OFF
SPONSOR PAVERS
ROCKY MOUNTAIN
PLANTING
HEAD IN PARKING
40 spaces
MS WAY
AMS WAY
Y
+5004 eld
NEW
N RA
EW R
+5019 ex +5012
+5012 ex
C MB B
STREET
TREET
STR ET
E
W TCO
WHI
VI. APPENDICES // 38
APPENDIX D
C - PLANS / RENDERINGS
PLANS
VI. APPENDICES // 39
APPENDIX
APPENDIX D
C -- PLANS
PLANS // RENDERINGS
RENDERINGS
Room Legend
PROJECT NORTH
CIRCULATION
FIELD CLUB
FOOD SERVICE
FOOTBALL LOCKER
FOOTBALL OPS
MEDIA
MEP SECONDARY
RESTROOM
SUPPORT
VERTICAL CIRCULATION
VI. APPENDICES // 40
APPENDIX D
C - PLANS / RENDERINGS
Room Legend
PROJECT NORTH
CIRCULATION
FOOD SERVICE
FOOTBALL OPS
MEDIA
MEP
MEP SECONDARY
RESTROOM
SUPPORT
VERTICAL CIRCULATION
VI. APPENDICES // 41
APPENDIX
APPENDIX D
C -- PLANS
PLANS // RENDERINGS
RENDERINGS
Room Legend
PROJECT NORTH
CIRCULATION
FOOD SERVICE
FOOTBALL OPS
MEDIA
MEP
MEP SECONDARY
RESTROOM
SUPPORT
VERTICAL CIRCULATION
VI. APPENDICES // 42
APPENDIX D
C - PLANS / RENDERINGS
Room Legend
PROJECT NORTH
CIRCULATION
FOOTBALL OPS
MEDIA
MEP SECONDARY
PREMIUM
PREMIUM SUITE
RESTROOM
SUPPORT
VERTICAL CIRCULATION
VI. APPENDICES // 43
APPENDIX
APPENDIX D
C -- PLANS
PLANS // RENDERINGS
RENDERINGS
Room Legend
PROJECT NORTH
CIRCULATION
FOOTBALL OPS
MEDIA
MEP SECONDARY
PREMIUM
PREMIUM SUITE
RESTROOM
SUPPORT
VERTICAL CIRCULATION
VI. APPENDICES // 44
APPENDIX D
C - PLANS / RENDERINGS
Room Legend
PROJECT NORTH
CIRCULATION
FOOTBALL OPS
MEDIA
MEP SECONDARY
PREMIUM
PREMIUM SUITE
RESTROOM
SUPPORT
VERTICAL CIRCULATION
VI. APPENDICES // 45
APPENDIX
APPENDIX D
C -- PLANS
PLANS // RENDERINGS
RENDERINGS
EXTERIOR
VI. APPENDICES // 46
APPENDIX D
C - PLANS / RENDERINGS
VI. APPENDICES // 47
APPENDIX
APPENDIX D
C -- PLANS
PLANS // RENDERINGS
RENDERINGS
VI. APPENDICES // 48
APPENDIX D
C - PLANS / RENDERINGS
METAL PANEL
VI. APPENDICES // 49
APPENDIX
APPENDIX D
C -- PLANS
PLANS // RENDERINGS
RENDERINGS
STONE
METAL PANEL
LOUVERED METAL
PANEL
PRECAST
STONE
VI. APPENDICES // 50
APPENDIX D
C - PLANS / RENDERINGS
VI. APPENDICES // 51