Book 1

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 18

mandatory YEARLY

BUDGET
YEAR
2019
2011 15,000
2017 25,000
25,000
2014
2013
20,000
2017
20,000
2013 30,000
2013 20,000
2019 10,000
2019 2,400
2019 2,400
2019 2,400
2019 2,400
2019 2,400
2019 2,400
2019 2,400
2019 2,400
2019 2,400
2019 2,400
2019 2,400
2019 2,400
2019 2,400
2019 2,400
2019 2,400
2019 2,400
2019 2,400
2019 2,400
2019 2,400
2019 2,400
2019 2,400
2019 2,400
2019 2,400
2019 2,400
2019 2,400
2019 2,400
2019 2,400
2019 2,400
2019 2,400
2019 2,400
2019 2,400
2019 2,400
2019 2,400
2019 2,400
2019 2,400
2019 2,400
2019 2,400
2019 2,400
2019 2,400
2019 2,400
2019 2,400
2019 2,400
2019 2,400
2019 2,400
2019 2,400
2019 2,400
2019 2,400
2019 2,400
2019 2,400
2019 2,400
2019 2,400
2019 2,400
2019 2,400
2019 2,400
2019 2,400
2019 2,400
2019 2,400
2019 2,400
2019 2,400
2019 2,400
2019 2,400
2019 2,400
2019 2,400
2019 2,400
2019 2,400
2019 2,400
2019 2,400
2019 2,400
2019 2,400
2019 2,400
2019 2,400
2019 2,400
2019 2,400
2019 2,400
2019 1,000
2017 2,000

2010 1,200

2012 1,200
2011 1,200
2008 1,200
2008 1,200
2011 1,600
2011
2013 1,200

2013 20,000
2014 10,000
2013 10,000
2014 20,000
2017 20,000
2013 20,000
2019 10,000
2017 20,000
2014 20,000
2013 20,000
2019 10,000
2014 10,000
2016 20,000
2014 2,200
2013 2,200
2014 2,200
2014 2,200
2013 2,200
2017 2,200

2011 2,200
2011 2,200
2018 2,200
2017 2,200
2017 2,200
2018 2,200
2018 2,200
2017 2,200
2018 2,200
2018 2,200
2017 2,200
2018 2,200
2019 1,100
2017 2,200
2017 2,200
2017 2,200
2017 2,400
2,500
2018 2,400
2018 2,400
2016 800
2018 2,400
2017 2,400
2017 2,400
2018 2,400
2018 2,400
2018 2,400
2018 2,400
2017 2,400
2018 2,400
2018 2,400
2018 2,400
2018 2,400
2017 2,400
2018 2,400
2018 2,400
2018 2,400
2018 2,400
2018 2,400
2018 2,400
2018 2,400
2018 2,400
2018 2,400
2018 2,400
2018 2,400
2018 2,400
2019 450
2018 2,400
2018 2,400
2018 2,400
2018 2,400
2018 2,400
2018 2,400
2013 2,000
2013 2,000
2013 2,000
2013 2,000
2012 2,000
2011 2,000
2012 2,000
2012 2,000
2008 2,000
2008 2,000
2014 2,000
2013 2,000
2008
2013 2,000
2014

2018 2,000

2018 2,000
2011 1,200
2011 1,200
2015 2,000
2011
2011 1,200
1,200
2018 2,000
2018 2,000

2014 5,819
2013 2,941
2013 2,941
2009 2,941
2013 5,819
2012 2,941
2010
2014 2,941
2011 2,941
2014 2,941
2013 5,819
2013 5,819
2013 2,941
2013 5,819

2014 1,475
2014
730
2014 365
2013 2,941
2012 5,819
2013 3,660
2014 2,941
2012 2,941
2008 2,941
2013 2,941
2013 2,941
2014 1,470
2015 2,941
2013
2016 5,819
2,941
2013 4,380
2012 2,941
2013 2,941
2012 2,941
2013 1,196
2012 2,941
2014 2,941
2014 2,941
2014 2,941
2016 2,941
2014 2,941
2012 2,941
2014 2,941
2013 2,941
2016 2,941
2,941
2013 2,941
2011 2,941
2008 2,941
2015 3,660
2013 5,810
2014 2,941
2008 2,941
2008 5,819
2015 5,819
2016 2,941
2017 2,941
2,941
2018 2,941
2008
2019 2,190
2,941
2011 2,941

2016 2,941
2014 2,941
2013 2,941
2013 3,660
2017 2,941
2017 5,819
2019 2,941
2,941
5,819
2,941
2016 2,941
2013 2,941
2013 5,189
2014 2,941
2014
2015 365
2015 3,000
2013 40,000
2012
2012 35,000
2013 40,000
2013 40,000
2013
2011
2012 40,000
2011 10,000
2011 20,000
2014 40,000
2012
2018 25,000
2013 40,000
2018 12,500
2011 30,000
2013 30,000
2019 20,000
2018 40,000
2018 30,000
2011 10,000

2013 30,000
25,000
2013
2012
2008
2010 30,000
2015 30,000
2018 25,000
2013 25,000
2014 20,000
2013 40,000
2013 30,000
2013 40,000
2012 30,000
2011 10,500
2013 40,000
12,500

2018 25,000
2018 25,000
2012
12,500
2012 35000
2018 30,000
2019 30000
2018 30,000
2019 12,500
40,000
2018 25,000
2019 24,500
2013

2010 15,000
2014 20,000
2015 25,000
15,000

2015 35,000
2012 40,000
2011

2018 25,000
2013 35,000
2012 40,000
12,500
2013
2014 40,000
25,000
2018 25,000
2010
2019 17,500
2019 30,000
2014 25,000
2019 30,000
2019 12,500
2012
2019 40,000
2013
2019 25,000
25,000
2018 25,000
2018 20,000
2016 35,000
2019 5,000
2019 20,000

2011 1,095
2013 1,095
2013 1,095
2019 821
2012 730
2018 730
2014 1,095
2014 730
2011 730
2016 1,095
2019 548
2013 2,000
2019 821
2016 913
2008 2,190
2008 1,460
2011 730
2010 2,000
2016 730
2011 730
2018 913

2010 2,000
730
2013 2,000
2013 730
2018 1,095
2015 730
2018 1,095
730
2013
2018 1,095
2014 730
1,095
2010 1,095
2016 1,095
2013 730

2011 2,200
2014 2,200
2010 2,200
2013 2,200
2016 2,200
2012 2,200
2017 2,200
2014 2,200
2007 2,200
2008 2,200
2013 2,200
2014 2,200
2014 2,200
2019 1,100
2017 2,200
2013 2,200
2017 2,200
2013 2,200
2018 2,200
2018 2,200
2018 2,400
2018 2,400
2019 2,400
2018 2,400
2018 2,400
2018 2,400
2019 2,400
2018 2,400
2018 2,400
2018 2,400
2019 2,400
2018 2,400
2018 2,400

2018 2,400
2019 2,400
2018 2,400
2014 1,800
2015 3,000
2012 1,200
2010 1,200
2013 1,200
2013 1,200
2010 1,600
2010 1,600
2013
2015 1,600
2015 1,200
2013 800
2010
2012
2014
2013 1,000
2008 850
2008 700
2013 675
2011
2014 1,300
1,000
850
700
675
600
800
1,050
900

1,000
700
675
600
800
1,000
600
1,300
250
1,286

850
675
150
1,000

600

1,286
850
675
600
150

1,300

1,286
300
150
1,400
1,000
1,286
500
300
150
150

150
150
250
1,286
500
300
150
150
1,400
150
150
1,285
500
850
2,400
2,400

150
2,400
1,000
1,285
500
700
2,400
2,400
500
2,400
1,000
1,000
850
2,400

2,400
1,000
1,000
850
2,400
2,400
2,400
2,400
1,000
850
675
750
800
2,400
900
2,400
675
750
1,400
2,400
900
2,400
1,000
2,400
675
750
500
2,400
900
2,400
1,500
2,400
150
2,400
500
2,400
2,400
1,500
2,400
150
2,400
2,400
1,500
2,400
1,400
1,000
2,400
2,400
2,400

2,400
2,400

2,400
2,400
1,400
2,400
2,400
2,400
2,400
2,400
25,000

30,000

39,000
30,000
21,000
3,000
24,000
36,000

39,000
30,000
24,000
24,000
36,000
3,000
39,000
24,000
24,000
36,000
30,000
39,000
15,000
24,000
26,000
24,000
36,000
30,000
39,000
41,000
24,000
44,000
26,000
18,000
27,000
30,000
39,000
41,000
24,000
44,000
26,000
18,000
24,000
30,000
39,000
41,000
21,000
37,000
26,000
18,000
24,000
30,000
39,000
41,000
24,000
33,000
37,000
26,000
24,000
24,000
30,000
39,000
41,000
24,000
33,000
37,000
26,000
18,000
24,000
30,000
39,000
41,000
33,000
37,000
26,000
18,000
24,000

25,000
33,000
37,000
26,000
24,000

25,000
33,000
33,000
26,000
24,000

25,000

28,000
26,000

25,000

28,000
26,000
30,000
25,000

28,000
26,000

30,000

26,000

30,000
25,000

26,000
30,000

41,000
33,000

31,000
33,000
56,250
31,000
33,000
56,250
31,000

56,250
31,000

56,250
31,000

56,250
31,000
25,000
56,250
31,000
25,000
56,250
31,000
56,250
56,250
30,000
30,000
30,000
25,000
30,000
30,000
30,000
30,000

24,000
31,000
30,000
24,000
25,000
25,000
25,000

24,000

31,000

30,000
24,000
25,000
25,000
25,000

24,000

31,000

30,000
24,000
25,000
25,000
25,000

24,000

31,000
30,000
24,000
25,000
25,000
25,000

24,000

31,000
30,000
24,000
25,000
25,000
25,000

24,000

31,000
30,000
24,000
25,000
25,000

24,000
31,000
30,000
24,000
25,000

24,000

31,000
30,000
24,000

24,000

31,000
30,000
24,000
24,000

31,000
30,000
24,000
24,000

31,000
24,000
24,000

31,000
24,000
24,000

24,000
24,000

24,000
24,000
24,000
24,000
24,000
24,000
24,000
24,000
24,000
24,000
24,000
24,000
24,000
24,000
24,000
24,000
24,000
24,000
1,500

1,500
1,500

1,500
1,500

1,500

1,500
1,500

1,500
1,500
1,500
1,500
1,500
1,500
1,500
1,500
1,500
1,500

1,500
1,500

1,500
1,500
1,500
1,500
1,500
1,500
1,500
1,500

1,500
1,500
1,500

1,500
1,500
1,500

1,500
1,500

1,500
1,500
1,500
1,500
1,500
1,500
1,500
1,500

1,500
1,500
1,500
1,500
1,500
2,400
2,400
2,400

2,400
2,400
2,400
2,400
2,400
2,400
2,400
2,400
2,400
2,400
2,400
2,400
2017 2,400
2017 2,400
2018 2,400
2018 2,400
2017 2,400
2017 2,400
2018 2,400
2018 2,400
2017 2,400
2017 2,400
2018
2018 2,400
2018 2,400
2017 2,400
2018 2,400
2017 2,400
2018
2017 2,400
2017 2,400
2017 2,400
2018 2,400

You might also like