Scribd Logo
Upload

Welcome to Scribd!

  • 215 views

    Cost - of - Cultivation 2010-11 Sugar Gane

    Uploaded by

    ashfaq07
    This document provides a cost estimate for cultivating sugarcane on one acre of land during the year 2010-11. It lists 23 categories of expenditures totaling Rs. 83,425. However, some costs are shared between the initial crop and subsequent ratoon crops. Accounting for this, the actual cost of cultivation for the initial 40 tonne crop is Rs. 76,375. Given this cost and an expected yield of 40 tonnes, the cost of cultivation per tonne is Rs. 1,909 and per quintal is Rs. 191.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as PDF, TXT or read online from Scribd

    Cost - of - Cultivation 2010-11 Sugar Gane

    Uploaded by

    ashfaq07
    215 views2 pages
    This document provides a cost estimate for cultivating sugarcane on one acre of land during the year 2010-11. It lists 23 categories of expenditures totaling Rs. 83,425. However, some costs are shared between the initial crop and subsequent ratoon crops. Accounting for this, the actual cost of cultivation for the initial 40 tonne crop is Rs. 76,375. Given this cost and an expected yield of 40 tonnes, the cost of cultivation per tonne is Rs. 1,909 and per quintal is Rs. 191.

    Original Title

    Cost_of_ Cultivation 2010-11 Sugar Gane

    Copyright

    © Attribution Non-Commercial (BY-NC)

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    This document provides a cost estimate for cultivating sugarcane on one acre of land during the year 2010-11. It lists 23 categories of expenditures totaling Rs. 83,425. However, some costs are shared between the initial crop and subsequent ratoon crops. Accounting for this, the actual cost of cultivation for the initial 40 tonne crop is Rs. 76,375. Given this cost and an expected yield of 40 tonnes, the cost of cultivation per tonne is Rs. 1,909 and per quintal is Rs. 191.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as PDF, TXT or read online from Scribd
    Download as pdf or txt
    215 views2 pages

    Cost - of - Cultivation 2010-11 Sugar Gane

    Uploaded by

    ashfaq07
    This document provides a cost estimate for cultivating sugarcane on one acre of land during the year 2010-11. It lists 23 categories of expenditures totaling Rs. 83,425. However, some costs are shared between the initial crop and subsequent ratoon crops. Accounting for this, the actual cost of cultivation for the initial 40 tonne crop is Rs. 76,375. Given this cost and an expected yield of 40 tonnes, the cost of cultivation per tonne is Rs. 1,909 and per quintal is Rs. 191.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as PDF, TXT or read online from Scribd
    Download as pdf or txt
    of 2

    COST OF CULTIVATION OF SUGARCANE IN ONE ACRE

    (During the year 2010-11)


    Sl. Amount
    Nature of work / Category of Expenditure
    No. (in Rs.)
    1 Preparation of Land:
    a) Ploughing : 2 Times @ Rs.1100 1st time
    Rs. 800 2nd time = Rs.1,900
    b) Cultivator : 2 Times @ Rs.500, 1st Time
    Rs.400, 2nd Time = Rs. 900
    c) Formation of Ridges : Rs.500 = Rs. 500 3,300
    2 Manure Cost:
    4 Tractor Loads Manure @ Rs.1200 per tractor including
    Loading and Transport charges (Rs. 1200 x 4 = Rs.4,800) 4,800
    3 Spreading of Manure in the filed (Rs.150 per tractor) 600
    4 a) 2 DAP Bags @ Rs. 520/- per bag = Rs.1,040
    b) 2 Bags Potash per bag Rs.270 = Rs. 540
    c) Urea 2 bags + Potash 2 bags @Rs.280/-
    per bag (Rs.280x4=Rs.1120/-) = Rs.1,120
    d) Ammonium sulphate 4 bags @ Rs.450
    per bag (Rs.450x4=Rs.1800/-) = Rs.1,800
    e) Micro nutrients = Rs.1,000
    f) Applying Fertilizers 4 times @ Rs.200
    each time(Rs.200x4=Rs.800) = Rs.1,000
    -------------
    Rs.6,500 6,500
    5 Preparation of Field & Field Channels for Plantation 600
    6 Cost of Seed:
    a) 4 tonnes Seed @ Rs.1,600/- per tonne = Rs.6,400
    b) Transport Charges = Rs.1,200 7,600
    7 Plantation of Sugarcane:
    a) Cleaning, Spreading & Plantation = Rs.2,000
    b) Treatment = Rs. 300
    c) Baskets = Rs. 100 2,400
    8 Cost of Weedicide 800
    9 Spraying of Weedicide 200
    10 Water Management 3,000
    11 Motor / Sub-mersible pump maintenance 2,500
    12 Interest on Bank Loans 2,500
    13 Second Dose of Fertilizers
    a) Cost of Ammonia + Potash + Complex = Rs.1,675
    b) Application = Rs. 150 1,825
    14 Cost of 4 Weedings @ Rs.800 per Weeding 3,200
    15 Earthling up 2 times @ Rs.1500 each time 3,000
    16 Propping 2 times @ Rs.1200/- each time 2,400
    17 Pest Control 1,000
    18 Land rent 15,000
    19 Management & Supervision 2,000
    20 Temporary Fencing 2,000
    21 Jute rope & Sulphar 200
    22 Cutting Charges @ Rs.300 per tonne for 40 tonnes 12,000
    23 Transport Charges @ Rs.150 per tonne for 40 tonnes 6,000
    TOTAL 83,425
    1
    Sl. Amount
    Nature of work / Category of Expenditure
    No. (Rs.)
    1 The following expenditures included in the Cost estimate
    at Page-1 are intended for 1st crop as well as Ratoon
    Crop. Therefore 50% of the following expenditure is to be
    equally shared among both Crops.

    a) Cost of preparation of land = Rs. 3,300


    b) Seed = Rs. 6,400
    c) Cutting & Transport = Rs.1,200
    d) Cleaning, Treatment & Plantation = Rs. 2,400
    e) Weedicides = Rs. 800
    ----------- 14,100
    Rs.14,100
    ------------
    2 Thus actual cost of 1st Crop will be total Cost of
    Cultivation at Page-1, viz., Rs.83,425 (minus) 50% of the 76,375
    above Costs, viz., Rs.7,050 = Rs.76,375.

    YIELD AND INCOME


    1 a) Expected yield of Sugarcane in 1 acre (Plant Crop = 40
    tonnes)
    b) Cost of cultivation for 40 tonnes = Rs. 76,375
    c) Cost of cultivation per tonne = Rs. 1,909
    (Rs. 76,375/40 tonnes = Rs.1,909)
    d) Cost of cultivation per quintal = Rs. 191
    (Rs.1909/10 qtls = Rs.190.90 or Rs.191)

    You might also like