Scribd Logo
Upload

Welcome to Scribd!

  • 23 views

    Monthly Expenses: Rent Food Tuition Books Entertainment Car Payment Gas Miscellaneous

    Uploaded by

    juan
    This document outlines a personal budget for monthly expenses over a 12 month period. It lists estimated income from wages and dividends totaling $25,064.86 for the year. Estimated expenses include rent, food, tuition, books, entertainment, car payments, gas, and miscellaneous costs totaling $18,865.64 for the year. After accounting for expenses, the estimated net income is a surplus of $6,199.22 for the year.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd

    Monthly Expenses: Rent Food Tuition Books Entertainment Car Payment Gas Miscellaneous

    Uploaded by

    juan
    23 views3 pages
    This document outlines a personal budget for monthly expenses over a 12 month period. It lists estimated income from wages and dividends totaling $25,064.86 for the year. Estimated expenses include rent, food, tuition, books, entertainment, car payments, gas, and miscellaneous costs totaling $18,865.64 for the year. After accounting for expenses, the estimated net income is a surplus of $6,199.22 for the year.

    Original Description:

    Excell PDF- Personal Budget for Microcomputer applications

    Original Title

    Budget

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    This document outlines a personal budget for monthly expenses over a 12 month period. It lists estimated income from wages and dividends totaling $25,064.86 for the year. Estimated expenses include rent, food, tuition, books, entertainment, car payments, gas, and miscellaneous costs totaling $18,865.64 for the year. After accounting for expenses, the estimated net income is a surplus of $6,199.22 for the year.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    23 views3 pages

    Monthly Expenses: Rent Food Tuition Books Entertainment Car Payment Gas Miscellaneous

    Uploaded by

    juan
    This document outlines a personal budget for monthly expenses over a 12 month period. It lists estimated income from wages and dividends totaling $25,064.86 for the year. Estimated expenses include rent, food, tuition, books, entertainment, car payments, gas, and miscellaneous costs totaling $18,865.64 for the year. After accounting for expenses, the estimated net income is a surplus of $6,199.22 for the year.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    of 3

    Monthly Expenses

    Rent Food Tuition Books Enterta inment Ca r Payment Ga s Mis cella neous
    Personal Budget Workshe
    Monthly Estimates
    Income January February March April May June July
    Wages $ 1,417.12 $ 1,417.12 $ 1,417.12 $ 1,417.12 $ 1,417.12 $ 1,417.12 $ 1,417.12
    Dividends 4,029.71 - - - - - 4,029.71
    Total $ 5,446.83 $ 1,417.12 $ 1,417.12 $ 1,417.12 $ 1,417.12 $ 1,417.12 $ 5,446.83

    Expenses January February March April May June July


    Rent $ 410.00 $ 410.00 $ 410.00 $ 410.00 $ 410.00 $ 410.00 $ 410.00
    Food 280 280 280 280 280 280 280
    Tuition 1500 0 0 0 300 0 0
    Books 500 0 0 0 100 0 0
    Entertainment 100 100 100 100 100 100 100
    Car Payment 215.47 215.47 215.47 215.47 215.47 215.47 215.47
    Gas 100 100 100 100 100 100 100
    Miscellaneous 100 100 100 100 100 100 100
    Total $ 3,205.47 $ 1,205.47 $ 1,205.47 $ 1,205.47 $ 1,605.47 $ 1,205.47 $ 1,205.47

    Net $ 2,241.36 $ 211.65 $ 211.65 $ 211.65 $ (188.35) $ 211.65 $ 4,241.36


    dget Worksheet
    y Estimates
    August September October November December Total
    $ 1,417.12 $ 1,417.12 $ 1,417.12 $ 1,417.12 $ 1,417.12 $ 17,005.44
    - - - 8,059.42
    $ 1,417.12 $ 1,417.12 $ 1,417.12 $ 1,417.12 $ 1,417.12 $ 25,064.86

    August September October November December Total


    $ 410.00 $ 410.00 $ 410.00 $ 410.00 $ 410.00 $ 4,920.00
    280 280 280 280 280 3360
    1500 0 0 0 0 3300
    500 0 0 0 0 1100
    100 100 100 100 100 1200
    215.47 215.47 215.47 215.47 215.47 2585.64
    100 100 100 100 100 1200
    100 100 100 100 100 1200
    $ 3,205.47 $ 1,205.47 $ 1,205.47 $ 1,205.47 $ 1,205.47 $ 18,865.64

    $ (1,788.35) $ 211.65 $ 211.65 $ 211.65 $ 211.65 $ 6,199.22

    You might also like