Rancangan Anggaran Peralatan Skateboard: A. Alat Skatepark 1. Box

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 5

RANCANGAN ANGGARAN PERALATAN SKATEBOARD

A. Alat Skatepark
1. Box

No Item Deskripsi Unit Harga Total


1 Seng Plat tebal 1,5 2 Rp 430.000 Rp 760.000
Besi Siku 4x4 Rp 100.000 (4m) Rp 300.000
2 8
panjang 104,2 cm
Besi Siku 4x4 Rp 100.000 (4m) Rp 200.000
3 4
panjang 244 cm
Besi Siku 4x4 Rp 100.000 (4m) Rp 200.000
4 16
panjang 31.4cm
Total Harga Rp 1.460.000
2. Jumper (Launch Rump)

No Item Deskripsi Unit Harga Total


1 Seng Plat tebal 1,5 2 Rp 430.000 Rp 760.000
Besi Siku 4x4 Rp 100.000 (4m) Rp 300.000
2 8
panjang 118.2 cm
Besi Siku 4x4 Rp 100.000 (4m) Rp 200.000
3 2
panjang 157 cm
Besi Siku 4x4 Rp 100.000 (4m) Rp 100.000
4 2
panjang 60 cm
Total Harga Rp 1.360.000
3. Pyramid

No Item Deskripsi Unit Harga Total


Seng Plat tebal Rp 430.000 Rp 1.290.000
1 3
1,5mm
Besi Siku 4x4 Rp 100.000 (4m) Rp 700.000
A 14
panjang 178,35 cm
Besi Siku 4x4 Rp 100.000 (4m) Rp 400.000
B 4
panjang 244 cm
Besi Siku 4x4 Rp 100.000 (4m) Rp 200.000
C 4
panjang 184cm
Besi Siku 4x4 Rp 100.000 (4m) Rp 400.000
2 8
panjang 122 cm
3 Besi Siku 4x4 8m Rp 100.000 (4m) Rp 200.000
Total Harga Rp 3.190.000
4. Manual Pad

No Item Deskripsi Unit Harga Total


1 Seng Plat tebal 1,5 2 Rp 430.000 Rp 760.000
Papan Plywood 25 Rp 60.000 Rp 240.000
2 2
mm panjang 240 cm (30 cm x 60 cm)
Papan Plywood 25 Rp Rp 60.000 Rp 240.000
3 2
mm panjang 180 cm (30 cm x 60 cm)
Besi Siku 4x4 panjang Rp 100.000 (4m) Rp 400.000
4 8
180 cm
Besi Siku 4x4 panjang Rp 100.000 (4m) Rp 200.000
5 2
240 cm
Total Harga Rp 1.840.000
B. Alat Skateboarding

No Deskripsi Unit Harga Total


Alat Skateboard
1 Papan/Deck Baker Ukuran 8,25 10 Pcs Rp 800.000 Rp 8.000.000
Truck Independent (satu set isi Rp 850.000 Rp 8.500.000
2 10 set
2pcs)
Roda/Wheels Spitfire (satu set Rp 400.000 Rp 4.000.000
3 10 set
isi 2 pcs)
Klahar/Bearing Shakejunt (satu Rp 300.000 Rp 3.000.000
4 10 set
set isi 8pcs)
Baut/Hardware Shakejunt (satu Rp 150.000 Rp 1.500.000
5 10 set
set isi 8 psc)
6 Griptape Shakejunt 10 pcs Rp 175.000 Rp 1.750.000
Sepatu Lakai (satu set isi 2 Rp 850.000 Rp 8.500.000
7 10 set
pasang)
8 Helmet Kuyou 10 Pcs Rp 180.000 Rp 1.800.000
9 Protective Gear 10 Pcs Rp 800.000 Rp 8.000.000
Alat Skatepark
1 Box 1 set Rp 1.460.000
2 Jumper 1 set Rp 1.360.000
3 Pyramid 1 set Rp 3.190.000
4 Manual Pad 1 set Rp 1.840.000
Total Harga Rp 52.900.000

You might also like