Balance Sheet As of June 2015: Jalan Supratman 007 Bandung

Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

PT Aku Cerdas

Jalan Supratman 007 Bandung

Balance Sheet

As of June 2015
08/09/2018
16:08:50

Assets
Cash And Bank
Petty Cash Rp2.408.000,00
Bank Muamalat Rp240.974.400,00
Account Receivable Rp70.225.000,00
Allowence For Bad Debt -Rp1.194.250,00
Office Supplies Rp2.500.000,00
Prepaid Income Tax (Article 25 Rp12.025.000,00
Prepaid Rent Rp28.000.000,00
Value Added Tax In Rp9.200.000,00
Merchandise Inventory Rp67.750.000,00
Automobile
Automobile (At Cost) Rp130.000.000,00
Accumulated Depreciation - Aut -Rp47.666.667,00
Office Equipment
Office Equipment (At Cost) Rp70.000.000,00
Accumulated Depreciation - Off -Rp25.666.667,00
Total Assets Rp558.554.816,00

Liabilities
Account Payable Rp78.281.500,00
Value Added Tax - Out Rp5.865.000,00
Tax Payable (PPh 21) Rp600.000,00
Value Added Tax - Payable Rp903.500,00
Accrued Expenses Rp11.400.000,00
Bank Loans Rp100.000.000,00
Total Liabilities Rp197.050.000,00

Net Assets Rp361.504.816,00

Equity
Common Stock Rp250.000.000,00
Retained Earnings Rp55.223.667,00
Current Earnings Rp56.281.149,00
Total Equity Rp361.504.816,00

You might also like