harga produk 400000
Biaya RT 20000
Biaya OT 30000
Perencanaan agregat dengan perhitungan manual
Demand
1 2 3 4
ramalan
20000 40000
1 ~ 12
352.91 RT 153.12 20000 40000 60000
352.91 1 OT 38.28 30000 50000 70000
352.91 SK
352.91 RT 145.46 20000 40000
352.91 2 OT 36.365 30000 50000
352.91 SK
352.91 RT 153.12 20000
352.91 3 OT 38.28 30000
352.91 SK
352.91 RT 153.12
352.91 4 OT 38.28
352.91 SK
RT
5 OT
SK
RT
6 OT
SK
RT
7 OT
SK
RT
8 OT
SK
RT
9 OT
SK
RT
10 OT
SK
RT
11 OT
SK
RT
12 OT
SK
191.40 181.83 191.40 191.40
Perhitungan Biaya Produksi
Periode RT OT Total
1 3062400 1148400 4210800
2 2909200 1090950 4000150
3 3062400 1148400 4210800
4 3062400 1148400 4210800
5 3062400 1205850 4268250
6 3215600 1205850 4421450
7 3062400 1148400 4210800
8 3062400 1148400 4210800
9 3062400 1148400 4210800
10 3062400 1148400 4210800
11 3062400 1148400 4210800
12 3062400 1148400 4210800
Total 36748800 13838250 50587050
4 5 6 7 8 9 10
60000 80000 100000 120000 140000 160000
80000 100000 120000 140000 160000 180000
90000 110000 130000 150000 170000 190000
60000 80000 100000 120000 140000 160000
70000 90000 110000 130000 150000 170000
40000 60000 80000 100000 120000 140000
50000 70000 90000 110000 130000 150000
20000 40000 60000 80000 100000 120000
30000 50000 70000 90000 110000 130000
153.12 20000 40000 60000 80000 100000
38.28 30000 50000 70000 90000 110000
160.78 20000 40000 60000 80000
40.195 30000 50000 70000 90000
153.12 20000 40000 60000
38.28 30000 50000 70000
153.12 20000 40000
38.28 30000 50000
153.12 20000
38.28 30000
153.12
38.28
191.40 200.98 191.40 191.40 191.40 191.40
10 11 12 KTTP KTP
180000 200000 220000
200000 220000 240000
210000 230000 250000
180000 200000 220000
190000 210000 230000
160000 180000 200000
170000 190000 210000
140000 160000 180000
150000 170000 190000
120000 140000 160000
130000 150000 170000
100000 120000 140000
110000 130000 150000
80000 100000 120000
90000 110000 130000
60000 80000 100000
70000 90000 110000
40000 60000 80000
50000 70000 90000
20000 40000 60000
30000 50000 70000
153.12 20000 40000
38.28 30000 50000
153.12 20000
38.28 30000
191.40 191.40
Data Inventory
Periode Kel 5 Kel 10 Kel 16
1 84.87 123.9 144.14
2 84.87 123.9 144.14
3 84.87 123.9 144.14
4 84.87 123.9 144.14
5 84.87 123.9 144.14
6 84.87 123.9 144.14
7 84.87 123.9 144.14
8 84.87 123.9 144.14
9 84.87 123.9 144.14
10 84.87 123.9 144.14
11 84.87 123.9 144.14
12 84.87 123.9 144.14
Jumlah 1018.44 1486.8 1729.68
Jumlah
Demand 4234.92
Family
Persentase Masing-Masing Item
Kelompok 5 0.240486
Kelompok 10 0.351081
Kelompok 16 0.408433 352.91 352.91
Data Hasil Ramalan
Periode 1 2 3 4 5 6 7 8
Demand 353 353 353 353 353 353 353 353
Permintaan Masing-Masing Item(Satuan Agregat)
Item 1 2 3 4 5 6 7 8
Kelompok 5 84.89164 84.89164 84.89164 84.89164 84.89164 84.89164 84.89164 84.89164
Kelompok 10 123.9316 123.9316 123.9316 123.9316 123.9316 123.9316 123.9316 123.9316
Kelompok 16 144.1768 144.1768 144.1768 144.1768 144.1768 144.1768 144.1768 144.1768
Disagregaasi Metode Cut and Fit
Periode
item 1 2 3 4 5 6 7 8
Kelompok 5 42.44582 42.44582 42.44582 42.44582 42.44582 42.44582 42.44582 42.44582
Kelompok 10 61.9658 61.9658 61.9658 61.9658 61.9658 61.9658 61.9658 61.9658
Kelompok 16 72.08838 72.08838 72.08838 72.08838 72.08838 72.08838 72.08838 72.08838
352.91 352.91 352.91 352.91 352.91 352.91 352.91 352.91 352.91 352.91
9 10 11 12
353 353 353 353
Agregat)
9 10 11 12
84.89164 84.89164 84.89164 84.89164
123.9316 123.9316 123.9316 123.9316
144.1768 144.1768 144.1768 144.1768
9 10 11 12
42.44582 42.44582 42.44582 42.44582
61.9658 61.9658 61.9658 61.9658
72.08838 72.08838 72.08838 72.08838