Value Weight Required Rate of Return
Value Weight Required Rate of Return
WACC =
Rf 2.98 2.98
Market Return 12.52 12.52
beta 0.59 0.59
expected return 8.57
E / (E + D) * Cost of Equity + D / (E + D) * Cost of Debt *
-0.1538457432
(1 - Tax Rate)