Scribd
Upload
41 views2 pages

Programme Details

The document details the budget and expenses for various items like laboratory equipment, software purchases, R&D, laboratory consumables, maintenance, travel, and miscellaneous expenses from 2009-2010 to 2013-2014. It also provides a fund utilization report showing the budgeted amounts, expenses, and utilization percentage for each year.

Uploaded by

jayanthikrishnan
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as DOCX, PDF, TXT or read online on Scribd
41 views2 pages

Programme Details

The document details the budget and expenses for various items like laboratory equipment, software purchases, R&D, laboratory consumables, maintenance, travel, and miscellaneous expenses from 2009-2010 to 2013-2014. It also provides a fund utilization report showing the budgeted amounts, expenses, and utilization percentage for each year.

Uploaded by

jayanthikrishnan
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as DOCX, PDF, TXT or read online on Scribd
You are on page 1/ 2

8.

4 Programme Budget Details

Actual Actual Actual Actual Actual


Budgeted Budgeted Budgeted Budgeted Budgeted
expenses expenses expenses expenses expenses

Items 2013-2014
2013-2014 Upto till 2012-2013 2012-2013 2011-2012 2011-2012 2010-2011 2010-2011 2009-2010 2009-2010
date

Laboratory
13.26 9.44 11.11 10.36 6.00 5.75 1.00 0.82 30.00 26.125
Equipments

SW purchase 2.00 0 7.00 7.04 0.91 0.87 2.35 2.25 2.00 1.733

0.50
R&D 1.00 (Proposal 0 0 0 0 0 0 0 0
Submitted)

Laboratory
0.27 .0100 0.00500 0.00344 0.00500 0.00344 0.00500 0.00284 0.00500 0.00500
consumables

Maintenance
0.80 0.58 1.10 1.04 0.30 0.262 0.24 0.23 0.20 0.159
and spares

Travel 0 0 0 0 0 0 0 0 0 0

Miscellaneous
expenses for
2.37 0.38 1.26 0.709 1.70 1.35 1.44 1.45 1.176 1.18
academic
activities

Total 19.7 10.91 20.46 19.15 8.91 8.23 5.03 4.75 33.38 29.20
8.4.2 Fund Utilization Report

Year Budgeted Expenses Utilization of Funds


2013 – 2014 19.7 10.91 (upto till date) 55.38 %
2012 - 2013 20.46 19.15 93.59 %
2011 - 2012 8.91 8.23 92.36 %
2010 – 2011 5.03 4.75 94.43 %
2009 - 2010 33.38 29.20 87.47 %

You might also like