Accumulated Depreciation: Equipment
Accumulated Depreciation: Equipment
Cash 49,100
Consulting fees receivable 23,400
Prepaid office rent 6,300
Prepaid dues and subscriptions 300
Supplies 600
Equipment 36,000
Accumulated depreciation : equipment
Loan repayable, 2020
Unearned consulting fees
Capital
Account payable
Consulting fees earned
Salaries expense 88,820
Telephone expense 2,550
Rent expense 22,000
Income tax expenses 51,000
Dues & subscription expenses 560
Supplies expense 1,600
Depreciation expense: Equipment 6,600
Miscellaneous expenses 4,200
income statement
Balance sheet
assets:
Cash
Consulting fees receivable
Prepaid office rent
Prepaid dues and subscriptions
Supplies
Equipment
Accumulated depreciation : equipment
total assets
Liabilitiies
Loan repayable, 2020
Unearned consulting fees
Capital
Account payable
total liabilities and capital
Adjustments
Cr Dr
11000
10,200
17,000
5,950 2580
30,000 4200
32,700
197,180
1700
2100
50
110
600
100
210760
90520
2550
24100
51000
610
1710
7200
100 -177790
32970
49,100
34400
4200
250
490
36000
-10800
113,640
17000
3370
58770 net income is added to capital
34500
113640
Adjusted Trial balance as at 31dec
Cr Dr
49,100
34400
2100 4200
50 250
110 490
36000
600
1800
13580
90520
2550
24100
51000
610
1710
7200
4200 100
total 302230
s at 31dec
Cr
10800
17000
3370
25800 drawings deducted from capital
34500 salaries accrued and interest on note added
210760
/ interest on note debited