Conflict Between NPV and Irr
Conflict Between NPV and Irr
The conflict between NPV and IRR occurs under the following circumstances
Non conventional cash flows of a project are those cash flows which keep on changing from
positive to negative during the economic life of the project e.g. positive cash flows in year 1
followed by negative cash flows in year 2 due to the overhaul cost.
Example
XYZ limited has a two year project whose initial cash outlay is Shs. 1,000,000. The project
is expected to generate the following cash flows.
Year 1 2
Cash flows Shs “000” 4,000 (3,750)
Calculate the IRR for this project.
In case of non conventional cash flows IRR will give multiple rate of return for the same
project. In this case the NPV technique should be used to evaluate the project. The multiple
rates of return in case of non conventional cash flows can be summarised as shown below.
Fig1
In this ease both NPV and IRR technique will give conflicting results when the initial cash
flow of mutually exclusive project is significant different.
Example
Soln:
The cause of the conflict between the NPV technique and IRR technique is because of the
size of the projects. In such cases the profitability index is used to evaluate the mutually
exclusive projects.
iii. In case of disparity in the timing of the cash flows of the mutually exclusive
projects
This is where the cash flows of mutually exclusive projects differ, where one project
promises an annuity cash flow, while the other project promises non annuity cash flows.
Therefore the difference in ranking this mutually exclusive project will be caused the
assumption that the cash flows from this project are re-invested at a particular rate of
return.
Example
A company has 2 mutually exclusive projects A & B which have the following characteristics
A B
Initial cash flows (Shs) 50,000 50,000
Economic life 4 years 4 years
Cost of Capital 10 % 10%
Cash Flows 21,172 0
21,172 10,590
21,172 21,172
21,172 69,180
Required: compute NPV and IRR for the two projects and then rank them
Soln
Where mutually exclusive projects have a different economic life then the NPV and IRR will
give conflicting results. However in this instance the NPV technique will prevail. The NPV
technique will be adjusted to obtain the replicated NPV. The replicated NPV is the NPV of a
project, assuming the project is replaced with a similar project each time its economic life
comes to an end until perpetuity.
Examples:
Consider project A&B which are mutually exclusive projects with the following
Characteristics.
A B
Initial Outlay (Shs) 1,000,000 1,000,000
Annual Cash flows(Shs) 500,000 300,000
Economic Life 3 years 6 years
Cost of Capital 10% 10%
Required: compute NPV and IRR for the two projects and then rank them
Soln.