0% found this document useful (0 votes)
46 views2 pages

Minimum Wages Calculation For Operation Contract of West Block AC Plant

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1/ 2

Minimum Wages Calculation for Operation Contract of west Block AC Plant

Staff Minimum wages Calculation Manpower Requirement as per contract Monthly Wage
Technesian Technesian (2 Persons Per shift) 7 ₹ 13,246.28
Baisc Pay + DA ₹ 10,732.00 Supervisor (General Shift Only) 1 ₹ 16,000.00
PF ₹ 1,287.84
ESI ₹ 509.77 Wage Cost per month
Sub Total ₹ 12,529.61 Technesian 13246.3 X 7 ₹ 92,723.94
Bonous (7000/12) 583.3 Supervisor ₹ 16,000.00
Holiday Wages (400*4/12) 133.3 Total ₹ 108,723.94
Total ₹ 13,246.28

Total Wage Cost Per Month without Operator Profit ₹ 108,723.94 Amount Quoted by L1
10% Opertor Margin ₹ 10,872.39
Total Per Month ₹ 119,596.33 ₹ 109,791.67
For One Year ₹ 1,435,155.96 ₹ 1,317,500.04
For Two Years ₹ 2,870,311.93 ₹ 2,635,000.08
Minimum Wages Calculation for Operation Contract of west Block AC Plant

Staff Minimum wages Calculation Manpower Requirement as per contract Monthly Wage
Technesian Technesian (2 Persons Per shift) 6 ₹ 13,001.10
Baisc Pay + DA ₹ 10,522.00 Supervisor (General Shift Only) 1 ₹ 15,000.00
PF ₹ 1,262.64
ESI ₹ 499.80 Wage Cost per month
Sub Total ₹ 12,284.44 Technesian 13246.3 X 6 ₹ 78,006.61
Bonous (7000/12) 583.3 Supervisor ₹ 15,000.00
Holiday Wages (400*4/12) 133.3 Total ₹ 93,006.61
Total ₹ 13,001.10

Total Wage Cost Per Month without Operator Profit ₹ 93,006.61


10% Opertor Margin ₹ 9,300.66
Total Per Month ₹ 102,307.27
For One Year ₹ 1,227,687.25
For Two Years ₹ 2,578,143.23

You might also like