Advanced MGT. Accounting (May 13 - June 09)
Advanced MGT. Accounting (May 13 - June 09)
Advanced MGT. Accounting (May 13 - June 09)
- 6y = -1,800
y = 300
On putting value of y in any one of the above equation, the value of x = 120
Point R– (120, 300)
Intersection Point (Q)
5x + 4y = 1,800 (Equation1)
3x + y = 900 (Equation2)
Or
= 1,600 hours
For (iv), (v) & (vi) refer Working Note
(iv) Overheads Capacity Variance = Budgeted Overheads for Actual Hours (-)
Budgeted Overheads
= ` 5 x 1,600 hrs. - ` 12,000
= ` 8,000 - ` 12,000
= ` 4,000 (A)
(v) Overheads Efficiency Variance = Absorbed Overheads (-) Budgeted
Overheads for Actual Hour
= ` 10,000 - ` 5 x 1,600 hours = ` 2,000 (F)
Working Notes:
Overhead Cost Variance = Absorbed Overheads (-) Actual Overheads
` 2,800 (A) = Absorbed Overheads (-) `12,800
Therefore, Absorbed Overheads = `10,000
A.4(a)
(i) Is this solution feasible?
A necessary and sufficient condition for the existence of a feasible solution to the transportation problem
is that
Where
ai = quantity of product available at origin i.
bj = quantity of product available at origin j.
In other words, the total capacity (or supply) must equal total requirement (or demand)
As the supply 55 units (10+25+20) equals demand 55 units (25+10+15+5), a feasible solution to
the problem exists.
(ii) Is this solution degenerate?
When the number of positive allocations at any stage of the feasible solution is less than the required
number (rows + columns -1), the solution is said to be degenerate solution.
In given solution total allocated cells are 6 which are equal to 4+3-1 (rows + columns -1).
Therefore, the initial basic solution is not a degenerate solution.
(iii)Is this solution optimum?
Test of Optimality:
Since Machine Y has the highest machine utilization it represents the bottleneck activity.
Hence Product Ranking & Resource Allocation should be based on Contribution/Machine
Hour of Machine Y.
398 ADVANCED MANAGEMENT ACCOUNTING
(ii)
A.5(a) Workings:
Full Capacity: ` 1,50,000 units p.a.
Current Capacity: ` 1,00,000 units p.a. which is equals to 66.67% of full capacity.
Existing Situation
Particulars Amount Per Unit
(`) (`)
Sales (1,00,000 units x ` 10) 10,00,000 10.00
Less: Variable Cost
Direct Material 2,50,000 2.50
Direct Labour 1,50,000 1.50
Production Overheads 30,000 0.30
Selling and Distribution Overhead 50,000 0.50
Contribution 5,20,000 5.20
Less: Fixed Cost
Production Overheads 2,30,000 2.30
Administrative Overheads 1,00,000 1.00
Selling and Distribution Overhead 1,50,000 1.50
Profit 40,000 0.40
Proposal (i) - Reduce Selling Price to ` 9, Capacity Utilization 100%
Particulars Amount
(`)
Sales (1,50,000 units x ` 9) 13,50,000
Less: Variable Cost (1,50,000 units x ` 4.80) 7,20,000
Contribution 6,30,000
Less: Fixed Cost 4,80,000
Profit 1,50,000
Proposal (ii) - Increase in Selling Price by 20%, Additional Advertising Cost ` 2,25,000, Sales Volume
1,20,000 units per annum.
Particulars Amount
The critical path is 1 – 3 – 4 – 5. The normal length of the project is 20 days and minimum project length
is 12 days.
(ii) Statement showing Additional Crashing Cost:
Normal Job Crashed Crashing Cost
Project
402 ADVANCED MANAGEMENT ACCOUNTING
Length
Days
20 - -
19 3-4 ` 20,000 x1 Day = ` 20,000
18 3-4 ` 20,000 x 2 Days = ` 40,000
17 3-4 ` 20,000 x 3 Days = ` 60,000
16 4-5 ` 20,000 x 3 Days +1 Day x ` 60,000 =` 1,20,000
15 3-4,1-4 ` 20,000 x 4 Days + ` 60,000 x1 Day + ` 45,000 x 1
Day = `1,85,000
14 1-3, 1-4, 2-4 ` 1,85,000 +1 Day x ` 40,000 +1 Day x ` 45,000+ 1 Day
x ` 15,000 = ` 2,85,000
13 1-3, 1-4, 2-4 ` 2,85,000 +1 Day x ` 40,000 +1 Day x ` 45,000+ 1 Day
x ` 15,000 = ` 3,85,000
12 1-3, 1-4, 1-2 ` 3,85,000+1 Day x ` 40,000 +1 Day x ` 45,000 +1 Day
x ` 30,000 = ` 5,00,000
Total Additional Cost` 5,00,000/-
(At shortest duration)
(b) Knowledge of learning curve can be useful both in planning and control. Standard cost for new operations
should be revised frequently to reflect the anticipated learning pattern.
The main applications are summarised below:
Helps to analyse CVP relationship during familiarisation phase: Learning curve is useful to
analyse cost-volume-profit relationship during familiarisation phase of product or process and thus
it is very useful for cost estimates. Learning curve can be used as a tool for forecasting.
Helps in budgeting and profit planning: Budget manager should select those costs which
reflect learning effect and then he should be able to incorporate this effect in process of develop-
ing budgets or in the exercises relating to project planning.
Helps in pricing: The use of cost data adjusted for learning effect helps in development of
advantageous pricing policy.
Design makers: It helps design engineers in making decisions based upon expected
(predictable from past experience) rates of improvement.
Helps in negotiations: It is very useful to Government in negotiations about the contracts.
Helps in setting standards: The learning curve is quite helpful in setting standards in learning
phase.
(c) Advantages of Inter-firm comparison: The main advantages of inter-firm comparison are:
Such a comparison gives an overall view of the industry as a whole to its members– the present
position of the industry, progress made during the past and the future of the industry.
It helps a concern in knowing its strengths or weaknesses in relation to others so that remedial
measures may be taken.
It ensures an unbiased specialized reporting on particular problems of the concern.
It develops cost consciousness among members of the industry.
It helps Government in effecting price regulation.
It helps to improve the quality of products manufactured and to reduce the cost of production. It is
thus advantageous to the industry as well as to the society.
A.7 (a) The theory of constraint focuses its attention on constraints and bottlenecks within the organisation which
hinder speedy production. The main concept is to maximize the rate of manufacturing output i.e. the throughput
of the organisation. This requires examining the bottlenecks and constraints which are defined as:
A bottleneck is an activity within the organisation where the demand for that resource is more than
its capacity to supply.
`
Transferred-in-item (from division PQR) 290
Direct material and components 230
Direct labour 30
Variable overheads 120
Fixed overheads 120
Selling and packing expenses-variable 10
800
Division RPQ's manager disagrees with the basis used to set the transfer price. He argues that the transfers
should be made at variable cost plus an agreed (minimal) mark up because his division is taking output that
division PQR would be unable to sell at the price of ` 300.
Partly because of this disagreement, a study of the relationship between selling price and demand has recently
been carried out for each division by the company's sales director. The study has brought out the following
demand schedule:
Division PQR
Selling price (`) 200 300 400
Demand (units) 30,000 20,000 10,000
Division RPQ
Selling price (`) 800 900 1,000
Demand (units) 14,400 10,000 5,600
The manager of the division RPQ claims that this study supports his case. He suggests that a transfer price of
` 120 would give division PQR a reasonable contribution to its fixed overheads while allowing division RPQ to
earn a reasonable profit. He also believes that it would lead to an increase of output and an improvement in the
overall level of company profits.
Required:
(i) Calculate the effect of the transfer price of ` 290 per unit on company's operating profit. Calculate the
optimal product mix.
(ii) Advise the company on whether the transfer price should be revised to ` 120 per unit.
(11 Marks)
(b) Explain the term 'Degeneracy' in the context of a transportation problem. How can this be solved?
(5 Marks)
Q-3
(a) Sunglow Limited manufactures and sells a single product. From the records of the company the following
information is available for November 2012:
The standard cost comprises the following:
Direct material Unit `
X 8 320
Y 24 1,680
Z 16 400
2,400
Required :
Assign the jobs to the operators so that the aggregate cost is the least.
(8 Marks)
(b) Discuss the characteristics of zero base budgeting.
(4 Marks)
(c) Discuss the essential requisites for installation of uniform costing system.
(4 Marks)
Q-5
(a) The Board of Directors XY Company Limited are considering a new type of handy sewing machine which their
R & D Department has developed. The expenditure so far on research has been ` 95,000 and a consultant's
report has been prepared at a cost of ` 22,500. The report provides the following information:
Cost of production per unit: `
Material 45.00
Labour 75.00
Fixed overheads (Based on Company fs normal allocation rates) 20.00
140.00
Anticipated additional fixed costs:
Rent for additional space ` 1,25,000 per annum
Other additional fixed costs ` 70,000 per annum
A new machine will be built with the available facilities with a cost of ` 1,10,000 (material ` 90,000 and labour
` 20,000). The materials are readily available in stores which are regularly used. However, these are to be
replenished immediately. The price of these materials have since been increased by 50%. Scrap value of the
machine at the end of the 10th year is estimated at ` 20,000. The product scraps generated can be disposed
off at the end of year 10 for a price of ` 1,43,000.
Years 1-5 Years 6-10
Demand (Unit) Probability Demand Probability
40,000 0.15 24,000 0.30
20,000 0.60 16,000 0.50
12,000 0.25 4,000 0.20
It is estimated that the commercial life of the machine will be no longer than 10 years and the after tax cost of
capital is 10%. The full cost of the machine will be depreciated on straight line basis, which is allowed for
computing the taxable income, over a period of 10 years. Tax rate is 30%.
DCF factors at 10%:
1 - 5 years (cumulative) 3.79
6 - 10 years (cumulative) 2.355
10th year 0.386
410 ADVANCED MANAGEMENT ACCOUNTING
Required:
Compute minimum selling price for the handy sewing machine.
(12 Marks)
(b) What are the distinctive features of learning curve theory in manufacturing environment? Explain the learning
curve ratio.
(4 Marks)
Q-6
(a) XY Hotel has 40 bed rooms with a maximum occupancy of 490 sleeper nights per week. Average occupancy
is 60% throughout the year. Meals provided to guests have been costed and the average food cost per person
per day is as follows:
`
Breakfast 72.00
Lunch 220.00
Dinner 268.00
560.00
Direct wages and staff meals per week are as under:
`
Housekeeping 39,040.00
Restaurant and kitchen 68,600.00
General 35,200.00
Direct expenses per annum are ` 9,15,200 for house keeping and ` 10,40,000 for restaurant. Indirect
expenses amount to ` 68,22,400, which should be apportioned on the basis of floor area. The floor areas are
as follows:
Sq. Mt.
Bed rooms 3,600
Restaurant 1,200
Service Area 600
A net profit of 10% must be made on the restaurant taking and also on accommodation takings.
Required:
Calculate what inclusive term per person should be charged per day and also show the split between meals
and accommodation charges.
(7 Marks)
(b) In the context of Activity Based Costing System, explain the following statement:
"Strategic cost analysis should exploit internal linkages" (4 Marks)
(c) Write a short note on the distinction between PERT and CPM. (5 Marks)
Q-7 Answer any four of the following questions:
(a) What is target costing? It is said that target costing fosters team work within the organisation. Explain
how target costing creates an environment in which team work fosters. (4 Marks)
(b) What qualitative factors should be considered in an decision to outsource manufacturing of a product?
(4 Marks)
(c) "Sunk cost is irrelevant in decision making, but all irrelevant costs are not sunk costs." Explain with
examples.
(4 Marks)
(d) Write a short note on the characteristics of the dual problem. (4 Marks)
(e) Brief the principles associate with synchronous manufacturing. (4 Marks)
Since the minimum number of horizontal and vertical lines to cover all zeros is equal to five, which is equal to
the order of the matrix, the above table gives the optimal solution.
The optimal assignment is given below:
Operator Job Wages (`)
A 2 3
B 4 2
C 5 4
D 1 3
E 3 9
Total 21
(b) Zero base budgeting (ZBB) is defined as method of budgeting which requires each cost element to be specifically
justified, as though the activities to which the budget relates were being undertaken for the first time. ZBB is
prepared and justified from scratch (zero). Without approval, the budget allowance is zero.
Characteristics of ZBB:
(i) Manager of a decision unit has to completely justify why there should be any budget allotment for his
decision unit.
(ii) Activities are identified in decision packages.
(iii) Decision packages are ranked in order of priority
(iv) Packages are evaluated by systematic analysis.
(v) Decision packages are linked with corporate objectives, which are clearly laid down.
(vi) Available resources are directed towards alternatives in order to prioritize to ensure optimal results.
(c) The following are the essential requisites for the installation of uniform costing system
(i) Firms in the industry should be willing to share/furnish relevant data/information.
(ii) A spirit of collaboration and mutual trust should prevail among the participating firms.
(iii) Mutual exchange of ideas, methods, special achievements, research and knowhow should be frequent.
(iv) Larger firms should take the lead towards sharing their experience and knowhow with smaller firms to
enable the latter to improve their performance.
(v) Uniformity must be established with regard to the following before introducing uniform costing:
. Size of various units covered by uniform costing
. Production method
. Accounting principles, methods and procedures
Ans. 6
(a) Statement showing the charges per person per day
Particulars Total House Restaurant General
(`) keeping (`) & Services
(`) (`)
Direct Wages and Staff Meal
per week 1,42,840 39,040 68,600 35,200
Other Direct Expenses per week
[` 9,15,200/52; ` 10,40,000/52] 37,600 17,600 20,000 -
Sub Total - Direct Expenses 1,80,440 56,640 88,600 35,200
Direct Expenses per week
(General)* [39,040:68,600] - 12,767 22,433 (35,200)
Indirect Expenses per week
(Based on floor area)
[3,600:1,200] 1,31,200 98,400 32,800 .
Total 3,11,640 1,67,807 1,43,833 .
Average Occupancy (490 x 60% = 294 Sleeper nights per week)
Particulars Total House Restaurant
(`) keeping (`) (`)
Cost per person per day
[`1,67,807/294; `1,43,833/294] 1,060.00 570.77 489.23
Food Cost per person per day 560.00 - 560.00
You are required to find out which cell gets the 3rd allocation in the initial basic feasible solution under each of
the following methods and to give the cell reference, cost per unit of that cell and the quantity allocated to that
cell :
(i) North West Corner Rule
(ii) Vogel's Approximation Method
(iii) Least Cost Method
(Candidates may use the standard notation of Ci R j for cell reference.( e.g. C2 R3 means the cell at the
(5 Marks)
426 ADVANCED MANAGEMENT ACCOUNTING
Q-4
(a) Ezee Ltd makes two products, E and Z. All units produced are sold. There is no inventory build up. Production
facilities may be used interchangeably for both the products. Sales units are the limiting factor. The following
information is given:
Price Level Proposed increase
E Z Total Total
Contribution `/units 25 20
Fixed Cost` 46,000 47,500
Sales units (nos) 3,000 2,000 5,000 4,000
For increase in quantities above 4,000 units for each product, there will be an increase in variable selling costs,
(for the increased portion only), thereby reducing the contribution per unit to the following figures:
Units Contribution per unit (`)
E Z
4001-5000 20 15
5001-6000 15 10
Above 6000 No Sales possible
(i) For the present level, find the break-even point with the present product
(ii) What is the minimum number of incremental units to be sold to recover the additional fixed cost off ` 47,500
to be incurred? (Present product mix need not be maintained) :
(iii) If you are allowed to choose the best product mix for the incremental level, (while taking the present mix given
in the first table above for the present level), what would be the individual product quantities and the corresponding
total contributions, the total average contribution per unit and the total profits for the complete production?
(8 Marks)
(b) The following linear program is presented to you:
Objective: Maximize Z = 30x + 45 Y
Subject to: (i) 2x+3y < 1,440
(ii) 9x + 12y > 2,160
(iii) 3x + 4y > 1,080
(iv) x, y . 0
You are required to draw the graph taking quantities of x and y in the respective axes in steps of 60 units
(scale 1 cm. = 60 units), determine the optimality and offer your comments on the solution and the constraints.
(8 Marks)
Q-5
(a) A machine manufacturing company needs four components A, B, C and D.
The components may be procured from outside. The cost, market price for the components and other information
are given below.
Number of units required 3,000 3,500 2,000 3,000
Figs. ` per unit
A B C D
Direct Material 120 140 150 120
Direct Wages 60 80 120 80
Direct expenses at ` 40
per machine hour 80 60 80 80
Fixed Cost 40 40 30 50
Total Cost 300 320 380 330
Market Price 300 320 400 270
What are activities P and Q called? How would you rectify the situation?
(4 Marks)
(b) The following matrix was obtained after performing row minimum operations on rows R1 and R2 in an assignment
problem for minimization. Entries "xx" represent some positive numbers. (It is not meant that all "xx" numbers
are equal). State two circumstances under which an optimal solution is obtained just after the row minimum
and column minimum operations.
(Candidates may use cell references as Ci Rj for uniformity. e.g. C1 R1 represents the cell at the intersection
of Column1 (C1 ) and Row 1 (R1) etc.
C1 C2 C3
R1 0 xx xx
R2 xx 0 xx
R3 xx xx xx
(4 Marks)
(c) A refreshment centre in a railway station has two counters - (i) self-service (opted by 60 % of the customers)
and (ii) attended service (opted by 40 % of the customers). Both counters can serve one person at a time. The
arrival rate of customers is given by the following probability distribution:
No.of arrivals 1 3 4 0 2
Probability 0.10 0.30 0.05 0.20 0.35
Formulate the associated interval of 2 digit random numbers for generating
(i) the type of service and
(ii) the arrival rate
(4 Marks)
(d) Define the following:
(i) maximum capacity (theoretical capacity)
or
C1 R1 100 10,000
iii) Least Cost Method C1 R1 100 10,000
Boundary points
x y Max Profit
A 0 480 21,600 *
B 720 0 21,600 *
C 360 0 10,800
D 0 270 12,150
* Optimum profit.
Comment: 1 . Solution . Multiple Optimal solution exists because the objective function line 30x + 45y falls on
the constraint line 2x+3y i.e., any point on the line will yield the same profit of ` 21,600/-.
Comment 2 : - Constraint .Between Constraints (ii) 9x+12y > 2,160 and (iii) 3x+4y > 1,080 in the problem,
constraint (iii) dominates constraint (ii).
A Balanced score card includes information, both financial and non-financial elements under 4 perspectives
with a long term goal of improved financial performance.
Perspective Parameters
Customer Sales %
Delivery time
New product information
Internal business perspective Business process to be adopted
Technological capability Internal efficiency parameters
Innovation/ learning perspective How a company should sustain its ability to
change and innovate
Technology leadership
Product focus
Kaizen approach
Financial perspective Sales growth
How the company should appear to its
shareholders
Operating income by segments
Activities P and Q are called duplicate activities (or parallel activities) since they have the same head and tail
events. The situation may be rectified by introducing a dummy either between P and S or between Q and S or
before P or before Q (i.e. introduce the dummy before the tail event and after the duplicate activity or Introduce
the dummy activity between the head event and the duplicate activity).
(b) Situation 1 :On performing minimum operation in Row 3, if C R is zero, the optimal solution is obtained.
3 3
0 xx xx Optimal solution = C1R1, C2R2 & C3R3
xx 0 xx
xx xx 0
Situation 2 :On performing minimum operation in Row 3, if C2R3 is zero, then it necessitates the performance
of minimum operation in C3. On account of this, if either C3R2 or C3R2 is zero then the optimal solution is
obtained
(i.e., C2R3 and C3R3 are zero after Row minimum and column minimum operation respectively)
Model Test Paper - CA Final (Group I & II) Paper 5 439
(or C R and C R are zero after Row minimum and column minimum operation respectively).
2 3 3 2
Situation 3 : On performing minimum operation in Row 3, if C R is zero, then it necessitates the
1 3
performance of minimum operation in C . On account of this, if either C R or C R is zero then the optimal
3 3 3 3 1
solution is obtained. (i.e., C R and C R are zero after Row minimum and column minimum operation
1 3 3 3
respectively).
(ie., C1R3 and C3R3 are zero after Row minimum and column minimum operation respectively)
or C R and C R are zero after Row minimum and column minimum operation respectively).
1 3 3 1
(c)
Type of Service Probability Cumulative Random No.
Probability Interval
Self- Service 0.60 0.60 00 - 59
Attended Service 0.40 1.00 60 - 99
Arrival Rate:
No. of arrivals Probability Cumulative Random Number
Probability Interval
0 0.20 0.20 00 - 19
1 0.10 0.30 20 - 29
2 0.35 0.65 30 - 64
3 0.30 0.95 65 - 94
4 0.05 1.00 95 - 99
(d) (i) Maximum Capacity = Maximum no. of days in a period x no. of workers or
Maximum no. of hours x no. of workers
or
The maximum no. of units that can be produced by a manufacturing facility in a certain period.
(ii) Practical Capacity = Maximum capacity (minus) Sundays, holidays, normal maintenance & idle time
(iii) Normal Capacity = Average of past 3 years f normal performance excluding abnormal data.
(iv) Principal budget factor = The factor that limits the activities of the functional budgets of the organization.
(e) (i) Hospital Patient days, or room days or patient nights
(ii) Hotel Room nights/ Room days
(iii) Transport Passenger - km or Tonne- km or quintal . km
(iv) Staff canteen No. of meals or no. of staff
(a) New Ltd. Plans to completely manufacture a single product Z., whose selling price and variable
manufacturing costs will be ` 100 per unit and ` 80 per unit respectively. If the complete production is
done at its own factory, fixed machining costs will be ‘ 3,62,000 and fixed administration and selling
overheads will be ` 30,000 for the production period.
Alternatively, the product can be finished outside by sub contracting the machining operations at ` 10
per unit, but this will entail an increase in the fixed administration overheads by ` 1,20,000 while fully
avoiding the machining cost of ` 3,62,000
Based on the above figures and assuming a production capacity of 30,000 units for the production
period, advise with relevant supporting figures, from a financial perspective, for what volumes of market
demand will:
(i) a manufacture be recommended at all ?
(ii) a fully in-house production be recommended?
(iii) the sub contracting option be recommended ? (5 Marks)
(b) Pigments Ltd. is a chemical factory producing joint product s J, K and L at a joint cost of production of
` 9, 60,000. The sales are:
J 60,000 units ` at 5 per unit,
K 20,000 units at ` 20 per unit and
L 40,000 units at ` 10 per unit
The company seeks you advice regarding the following options available:
Option I: After the joint process, all of L can be further processed to make 36,000 units of M, at an
additional processing cost of ‘ 1,80,000 and M can be sold at ‘ 18 per unit.
Option II: the facilities used to convert L to M may be used to make 7000 units of an additional product
A, with a different raw material input. A can be made at an additional variable manufacturing cost of ‘ 12
per unit and will fetch ‘ 30 as the selling price, but the company will have to offer one unit of J as a free
gift for each unit of A sold.
Evaluate the proposals using the incremental cost approach.
(5 Marks)
(c) State any 5 limitations of the assumptions of PERT and CPM
(5 Marks)
(d) Classify the following ite3ms under appropriate categories of equality costs viz. Prevention Costs, appraisal
Cost, Internal Failure Costs and External Failure costs:
(i) Rework
(ii) Disposal of scrap
(iii) Warranty Repairs
(iv) Revenue loss
(v) Repair to manufacturing equipments
(vi) Discount on defective sale
(vii) Raw material inspection
(viii) Finished product inspection
(ix) Establishment of quality circles
(x) Packaging inspection (5 Marks)
(a) The budget and actual operating data for 2010-11 pertaining to 4 products in a store are given below:
(10 Marks)
Budgeted data for 2010-11 Actual operating results in 2010-11
Product Gallons Selling price Variable costs Gallons Selling price Variable costs
(` per gallon) (` per gallon) (` per gallon) (` per gallon)
V 2,50,000 1.2 0.5 1,80,000 1.00 0.45
C 3,00,000 1.5 0.6 2,70,000 1.35 0.50
S 2,00,000 1.8 0.7 3,30,000 2.00 0.75
A 50,000 2.5 1.00 1,80,000 3.00 1.20
You are required to compute for the individual products and in total:
(i) the sales margin price variance
(ii) the sales margin mix variance and
(iii) the sales margin volume variance
Indicate whether the variances are favorable (F) or unfavorable (A or U )
(10 Marks)
(b) A city corporation has decided to carry out road repairs on 4 main roads in the city.
The Government has agreed to make a special grant of ` 50 lacs towards the cost with the condition that
the repairs should be carried out at lowest cost. Five contractors have sent their bids. Only road will be
awarded to one contractor. The bids are given below:
Cost of Repairs (` in lacs)
Road R1 R2 R3 R3
C1 9 14 19 15
Contractors
C2 7 17 20 19
C3 9 18 21 18
C3 10 12 18 19
C4 10 15 21 16
You are informed that C2 should get R1 and C4 should get R2 to minimize costs.
(i) What is the minimum cost allocation?
(ii) How much is the minimum discount that the eliminated contractor should offer for meriting a
contract?
(iii) Independent of (ii) above, if the corporation can negotiate to get a uniform discount rate from each
contractor, what is the minimum rate of discount so that the cost is within the grant amount?
(6 Marks)
Q-3
(a) PQ Ltd, makes two products P and Q, which are similar products with slight difference in dimensions,
but use the same manufacturing processes and facilities. P{production may be made interchangeably
after altering machine set-up. Production time is the same for both products. The cost structure is as
follows:
(Figures ` per unit) P Q
Selling Price 100 120
Variable manufacturing cost
(directly linked to units produced) 45 50
Contribution 55 70
Fixed manufacturing cost 10 10
Profit 45 60
You are required to present the flexible budget classified under fixed and variable costs for
(i) Production of 10,000 units
(ii) Production of 15,000 units, for which raw material price increases by 10% for the entire quantity
and labour rate increases by ` 0.5 per hour for the full direct labour hours.
(8 Marks)
(b) Happy Holidays company contracts to take children on excursion trips Relevant information for a proposed
excursion trip is given below:
Revenue per trip per child 4000
Expenses that have to be incurred:
Train fare per child per trip 1700
Model Test Paper - CA Final (Group I & II) Paper 5 443
Meals per child per trip 300
Craft Materials per child per trip 600
Room rent per trip (4 children can be accommodated in a room) 760
Local Transport at picnic spots (per vehicle) 1200
(each vehicle can seat 6 children excluding the driver)
Fixed costs that are required to be covered in a trip ` 5,18,130 .
Find the minimum number of children to cross the break-even point and start earning a profit.
(6 Marks)
Q-5
(a) Quickcomp is a successful version of a software package that is widely used. Fastercomp is the next
version, for which the development is complete and it is ready to the sold immediately in the market as
budgeted. However, for Fastercomp, user manuals, training modules and diskettes have not yet been
made, whereas, for the Quickcomp version, these are overstocked by 5,000 units. Release of Fastercomp
will render the Quickcomp version not saleable.
The following information is provided:
Quickcomp Fastercomp
Selling price per unit ` 14,000 14,000
Variable cost per unit `
(consisting of user manuals, training modules
and diskettes) 1000 4000
Development Cost per unit `
(total cost of development spread over the
expected sales quantity during the product’s
life-cycle) 7,000 10,000
Marketing/Administration Cost per unit `
(Fixed budgeted annual outflow divided by
the expected sales quantity for each product
for the year) 3500 4000
Total Costs per unit ` 11,500 18,000
Operating Income per unit 2,500 1,000
From a purely financial perspective, the company wants your advice whether to delay the release of the
new version by 2 months by when the inventory of the existing version would have sold out or to release
the new version immediately. Support your advice with relevant figures.
(6 Marks)
(b) Given below is the relevant portion of the first iteration of a linear program under the simplex method,
using the usual notations.
X1 X2 X1 X2 X3
Quantity Basic Contribution 50 40 0 0 0
Variable Per unit
150 S1 0 3 5 1 0 0
20 S2 0 0 1 0 1 0
296 S3 0 8 5 0 0 1
(i) Write the initial liner program with the objective function and the in equations.
The following questions are to be answered independent of each other and based on the iteration given
above:
(ii) What is the opportunity cost of bringing one unit of x1 into the solution?
(iii) If we bring 4 units of x1 into the solution, by how much will the basic variables changes?
5,18,130
Relevant Range = = 513
1010
Step Fixed Cost
Items `
Room Rent (760/4) 190
Transport Cost (1200/6) 200
Total Step Fixed Cost 390
Net Contribution = 1400 – 390 = ` 1010.
Details Amount
Sales 4000
Variable Cost -2600
Contribution 1400
At 513 Students
General Fixed Cost 518,130
Room Rent 129*760 98,040
Transportation 86*1200 103,200
Total Fixed Cost 719,370
Gross Contribution 513*1400 718,200
Loss (1,170)
BEP = 513+1170/1400 = 513.83. Hence the Minimum Students will be 514
Relevant Range for Earning Profit will be 514 to 516
Particulars 514 516
General Fixed Cost 518,130 518,130
Room Rent 98,040 98,040
Transportation 103,200 103,200
Total Fixed Cost 719,370 719,370
Gross Contribution 719,600 722,400
Profit 230 3,030
Ans.5
(a)
Particulars Quickcomp Fastercomp Remarks
Sale Price 14,000 19,000 Given
Less:
Variable Cost - 4,000 Quickcomp Variable Cost is Sunk cost
Development Cost - - Sunk Cost
Marketing Cost - - Sunk Cost
Profit 14,000 15,000
Incremental Profit is ` 1000/- Unit.
Better to Release Fastercomp now in order to get higher profit by ` 5000 x 1000 = 50 lacs.
PATH DURATION
1-2-5-7-8-9 32
1-2-4-6-7-8-9 36
1-2-4-6-8-9 34
1-4-6-7-8-9 31
1-4-6-8-9 29
1-3-6-7-8-9 34
1-3-6-8-9 32
(b)
(i) Sealed Bid Pricing
(ii) Penetration Pricing
(iii) Any price that the market will pay (even below variable cost any cash received)
(iv) Going rate pricing or market price
(c)
(i) In case Market Demand is High – Product H (Lower Variable Cost and Higher Fixed Cost)
(ii) In case Market Demand is Low – Product L
Ans.7
(a) Steps in Simulation Process
1. Define the problem or system you intend to simulate.
2. Formulate the model you intend to use.
3. Test the model; compare its behavior with the behavior of the actual problem environment.
4. Identify and collect the date needed to test the model.
5. Run the simulation.
6. Analyse the results of the simulation and, if desired, change the solution you are evaluating.
7. Rerun the simulation to test the new solution.
8. Validate the simulation, that is, increase the chances that any inferences you draw about the real
situation from running the simulation will be valid.
(b) Limitations of Learning Curve Theory
1. All activities of a firm are not subject to learning effect. (Activities that have not been performed in
the present operational mode, those performed by new or unfamiliar employees are subjected to
learning effect, while those performed by familiar or experienced workmen will not be subjected to
learning effect)
2. It is correct that learning effect does take place and average time taken is likely to reduce. But in
practice it is highly unlikely that there will be a regular consistent rate of decrease. Therefore any
cost prediction based on conventional learning curves should be viewed with caution.
3. Considerable difficulty arises in obtaining valid data that will form basis for computation of learning
effect.
4. Even slight change in circumstances quickly renders the learning curve obsolete. While the regu-
larity of conventional learning curves can be questioned, it would be wrong to ignore learning effect
altogether in predicting costs for decision purposes.
Solution II
3
Variable Cost per unit 150 200
4
Variable Cost per unit 200
Selling Price per unit 230 350
(b)
Products
X Y
Variable Overheads 175000 98000
Fixed Overheads 350000 112000
Total 525000 210000
464 ADVANCED MANAGEMENT ACCOUNTING
Working Note :
Department A Department B
Variable Overheads
Product X 70,000 1,05,000
Product Y 14,000 84,000
Fixed Overheads
Product X 2,80,000 70,000
Product Y 56,000 56,000
(c) The 3 key measures are :
Contribution (iii) Raw Material for production
(vii) Sales
Operating Costs (ii) Rent/utilities (iv) Depreciation
(v) Labour
Investments: (i) R& D (vi) Raw Material Stock
(viii) Building and Equipment Cost
(d) The initial solution need not be the same under both methods.
Vogel’s Approximation Method uses the differences between the minimum and the next minimum costs
for each row and column.
This is the penalty or opportunity cost of not utilising the next best alterative. The highest penalty is
given the 1st preference. This need not be the lowest cost.
For example if a row has minimum cost as 3, and the next minimum as 2, penalty is 1; whereas if
another row has minimum 4 and next minimum 6, penalty is 2, and this row is given preference. But
least cost given preference to the lowest cost cell, irrespective of the next cost.
Vogel’s Approximation Method will to result in a more optimal solution than least cost.
They will be the same only when the maximum penalty and the minimum cost coincide.
(e) Various stages in the process of benchmarking.
I Planning - Determination of benchmarking goal statement
- Identification of best performance
- Establishment of the benchmarking or process improvement
team
- Defining the relevant benchmarking measures
II Collection of data and information
III Analysis of finding based on data collected
IV Formulation and implementation of recommendation
V Constant Monitoring and reviewing.
Ans.5
(a) Y will pay only a maximum of Rs. (640-64) = Rs. 576 so that its outside purchase cost is matched. i.e
Maximum Transfer price by Y = 576 Rs. per unit.
Gears Engines
(no. of units)
Market demand is limited to 20,0000 20,000
Market demand is limited to 15,000 10,000
Market demand is limited to 18,000 24,000
Gears Engines Total
Hours per unit 4 1
Hours available 96,000
Units possible 24,000
Model Test Paper - CA Final (Group I & II) Paper 5 465
or 96,000
(ii) (a) Outside Demand 20,000 20,000
Hours required 80,000 20,000
Units required by Y 5,000
Hours required 20,000
Contribution per hour 36 30
Maximise Sales so that hours = 80,000 16,000
Hours used for Y 4,000 16,000
Contribution per units of Y required 1,000 4,000
On units transferred to Y 30 x 16,000 + 36 x 4000
= 480,000 + 1,44,000
= 6,24,000
Contribution per units = 6,24,000/5,000 = 124.80
Minimum Transfer price per unit = Contribution + variable cost
= 124.8 + 240 + 256
= Rs. 620.80
(b) Gears Eng.
Market Demand 15,000 10,000
Hours required per unit 4 1
Hours required 60,000 10,000
Spare capacity available = 26,000
Units of Gears possible = 26,000 per unit = 6,500
Required For transfer = 5,000
Since spare capacity is used, minimum transfer
Price = variable cost of manufacturing = 240 + 256
= 496
X will agree to anything above Rs. 496 per unit
(c) Market Demand
Units 18,000 24,000
Hours per units 4 1
Hours required 72,000 24,000
Hours required for Y’s demand 20,000
This will be need by sacrificing production of ‘Engines’. Hence contribution per hours for transferred
Units must be atleast.
Contribution Required on 5000 units = 20,000 x 30 = 6,00,000
6, 00, 000
Contribution Required per unit = = 120 Rs.
5, 000
Minimum Transfer Price = Contribution per unit + Variable Cost
= 120 + 240 + 256
= Rs. 616 per unit
Gears and Engines earn a contribution.
Variable Cost of in house manufacturing of imported Components = 240 + 256 + 64
= 560
Production Outside = Rs. 640
Rs. 80/- per unit is being paid for outside purchase
3, 00, 000
new machine: = = 30,000 per months
10
advance supply per month = 5,000
= 5,000 x 10 months = 50,000 units reward
Ans.7
(a)
Daily Days Probability Cumulative Random Day demand Rented Rental
demand probability No. lost
4 4 0.08 0.08 00.07 1 5 5
5 10 0.20 0.28 08-27 2 6 6
6 16 0.32 0.60 28-59 3 7 6 1
7 14 0.28 0.88 60-87 4 6 6
8 6 0.12 1.00 88-99 5 8 6 2
50 1.00 29 3
29
Average no. of cars rented = = 5.8
5
Rental lost = 3
(b) Fixed Costs
Rs. Rs.
Troupe hire 71,000
Rent 14,000
A/C 7,400
VIP Snacks 600 93,000
Fixed Revenues:
Seats Sold by the troupe 54,000
Sponsor’s advertisement 9,000 63,000
Net fixed costs recovered by Entertain U to Break even 30,000
Seats Sold by the troupe 54,000
Sponsor’s advertisement 9,000
63,000
VIP Med Lost
Total seats available 90 360 180
Less: Free 30
Less: Sold by troupe 30 180 90
Can be sold by Entertain U 30 180 90
Row Price 320 220 120
Variable cost 20 20 20 (Snacks)
Contribution per seat 300 200 100
Demand 1: 3: 1
1000
demand pattern = Rs. 200
5
Net Fixed Cost Rs.30000
No of seats for BEP = =
Av.Contribution Rs.200 = 150 seats
(ii) When demand in ratio 2:2:5
VIP Seats Mid Level Last Level Total
Seats Available to Eu 30 180 90 300
(Max) (no)
Net Contribution per 300 200 100
seat (Rs)
Contribution based on 600 400 500 1500
demand pattern (Rs.)
BEP Seats in std. 40 40 100 180
demand ratio (nos)
Seats adjusted to (—)10 20 (—)10
level (nos)
BEP seats adjusted) 30 60 90 180
(nos)
Contb. amount (Rs) 9000 12000 9000 30,000
Weighted average contribution per seat as per
1500
demand pattern = = Rs. 166.66
9
Rs.30, 000
No. of Seats for BEP =
Rs.166.67 = 150 seats
Budgeted factory costs for the period are ` 2,21,600. The bottlneck resources time available is 75120
minutes per period.
Required:
(i) Company adopted throughput accounting and products are ranked according to ‘product return per
minute’. Select the highest rank product.
(ii) Calculate throughput accounting ratio and comment on it.
(5 Marks)
Q-2
(a) E Ltd. manufactures and sells four types of products under the brand names A, B, C and D. On a
turnover of ` 30 crores in 2009, company earned a profit of 10% before interest and depreciation which
are fixed. The details of product mix and other information are as follows:
Products Mix% to total PV Ratio (5) Raw material as %
sales on sales value
A 30 20 35
B 10 30 40
C 20 40 50
D 40 10 60
Interest and depreciation amounted to ` 225 lakhs and ` 115.50 lakhs respectively. Due to increase in
prices in the international market, the company anticipates that the cost of raw materials which are
imported will increase by 10% during 2010. The company has been able to secure a license for the
import of raw materials of a value of ` 1,535 lakhs at 2010 prices. In order to counteract the increase in
costs of raw materials, the company is contemplating to revise its product mix. The market survey
Model Test Paper - CA Final (Group I & II) Paper 5 471
report indicates that the sales potential of each of the products: ‘A’, ‘B’ and ‘C’ can be increased upto
30% of total sales value of 2009. There was no inventory of finished goods or work in progress in both
the year.
You are required to :
Set an optimal product mix for 2010 and find the profitability.
(12 Marks)
(b) List out the remedies available for difficulties experienced during implementation of PRAISE.
(4 Marks)
Q-3
(a) A company is engaged in manufacturing of several products. The following data have been obtained from
the record of a machine shop for an average month: Budgeted
No. of working days 24
Working hours per day 8
No. of direct workers 150
Efficiency One standard hour per clock hour
Down time 10%
Overheads
Fixed ` 75,400
Variable ` 90,720
The actual data for the month of August 2010 are as follows:
Overheads
Fixed ` 78,800
Variable ` 70,870
Net operator hours worked 20,500
Standard hours produced 22,550
There was a special holiday in August 2010.
Required :
(i) Calculate efficiency, activity, calendar and standard capacity usages ratio.
(ii) Calculate all the relevant fixed overhead variances.
(iii) Calculate variable overheads expenditure and efficiency variance.
(10 Marks)
(b) A firm makes two products X and Y, and has a total production capacity of 16 tonnes per day. X and Y
are requiring the same production capacity. The firm has a permanent contract to supply at least 3
tonnes of X and 6 tonnes of Y per day to another company. Each tonne of X require 14 machine hours of
production time and each tonne of Y requires 20 machine hours of production time. the daily maximum
possible number of machine hours is 280. All the firm’s output can be sold, and the profit made is ` 20
per tonne of X and ` 25 per tonne of Y. Required: Formulate a linear programme to determine the
production schedule for maximum profit by using graphical approach and calculate the optimal product
mix and profit.
(6 Marks)
Q-4 Attempt any four
(a) The following information is given by Z Ltd.: Margin of safety ‘ 1,87,500 Total cost ‘ 1,93,750 Margin of
safety 7500 units Break-even sales 2500 units Required: Calculate Profit, P/V Ratio, BEP Sales (in ‘
)and Fixed Cost.
(4 Marks)
(b) Explain the major components of balanced score card.
(4 Marks)
(c) List the 5 steps involved in the methodology of critical path analysis.
472 ADVANCED MANAGEMENT ACCOUNTING
(4 Marks)
(d) Calculate the selling price per unit to earn a return of 12% net on capital employed (net of tax @40%).
The cost of production and sales of 80,000 units are: Variable cost including material cost ` 9,60,000
Fixed overheads ` 5,00,000 The fixed portion of capital employed is ` 12 lakhs and the varying portion
is 50% of sales turnover.
(4 Marks)
(e) What are the steps involved in carrying out Monte Carlo simulation model?
(4 Marks)
Q-5
(a) Fruitolay had decided to increase the size of the store. It wants the information about the probability of
the individual product lines : Lemon, grapes and papaya. It provides the following data for the 2009 for
each product line:
Lemon Grapes Papaya
Revenues ` 79,350.00 ` 2,10,060.00 ` 1,20,990.00
Cost of goods sold ` 60,000.00 ` 1,50,000.00 ` 90,000.00
Cost of bottles returned ` 1,200.00 `0 `0
Number of purchase orders placed 36 84 36
Number of deliveries received 30 219 66
Hours of shelf stocking time 54 540 270
Items sold 12,600 1,10,400 30,600
Fruitolay also provides the following information for the year 2009:
Find the optimum solution of the transportation problem by applying Vogel’s Approximation Method.
(8 Marks)
(b) Mention the data required to operate the material requirement planning system.
(4 Marks)
(c) “Customer profile is important in charging cost.” Explain this statement in the light of customer costing
in service sector.
(4 Marks)
Q-7
(a) A company has two divisions : Division a and Division B. Both divisions of the company manufacture the
same product but located at two different places. The annual output of division A is 6000 tons (at 80% capacity) and
that of division B is 7500 tons (at 60% capacity). The basic raw material required for production is available locally at
both the places, but at division A, it is limited to 4000 tons per annum at the rate of ‘100 per ton, at division B, it is
limited to 8000 tons per annum at the rate of ‘110 per ton. Any additional requirement of material will have to be
purchased at a rate of ‘125 per ton from other markets at either of division. Variable costs per ton at each division
remain constant. For every 1000 tons of output, 800 tons raw material is required. The details of other costs of the
divisions are as follows:
Division A Division B
Other variable costs of output (`) 122 per ton 120 per ton
Fixed cost per annum(`) 3,80,000 6,00,000
Required:
(i) Calculate variable cost per ton for each division’s product and decide ranking in order to prefer-
ence.
(ii) The company desires to fully utilize the available local supplies of raw material to save the overall
variable cost of production; keeping the total production of both the divisions putting together is the
same as at present level. Calculate the quantity of production (output) that could be transferred
between the two divisions and overall saving in variable cost.
(iii) After considering the option (ii), how the balance capacity should be utilized if company is working
at 100% capacity, and also calculate selling price per ton if company mark up 10% on full cost of
each division’s product.
(12 Marks)
(b) Explain distinctive features of learning curve theory in manufacturing environment.
(4 Marks)
95,000
At 100% level production is = 1,18,750
0.80
1,02,500
Capacity level at shut down = = 86.31%
1,18,750
After the finalisation of the above manufacturing schedule, it is observed that presently only 80% capacity
being utilised by these three products. The production activities are made at the same platform and it
may be interchangeable among products according to requirement. In order to improve the profitability of
the company the following three proposals are put for consideration:
(a) Discontinue product A and capacity released may be used for either product B or C or equally
shared. The fixed cost of product A is avoidable. Expected changes in material cost and selling
price subject to the utilisation of product A’s capacity are as under:
Product B : Material cost increased by 10% and selling price reduced by 2%
Product C : Material cost increased by 5% and selling price reduced by 5%.
(b) Discontinue product A and divert the capacity so released and the idle capacity to produce a new
product D for meeting export demand whose per unit cost data are as follows:
Rs.
Selling Price 60
Direct material 28
Direct wages @ Rs. 3 p. hr. 12
Variable overheads 6
Fixed cost (Total) 1,05,500
(c) Product A, B and C are continuously run and hire out the idle capacity fixing a price in such a way that
the same rate of profit per direct labour hour is obtained in the original budget estimates.
Required:
(i) Prepare a statement of profitability of products A, B and C in existing situation.
(ii) Evaluate the above proposals independently and calculate the overall profitability of the company
under each proposal.
(iii) What proposal should be accepted, if the company wants to maximise its Profit?
(b) A Company is engaged in manufacturing two products A and B. Product A uses one unit of component
X and two units of component Y. Product B uses two units of component X and one unit of component Y
and two units of component Z. Component Z which is assembled in the factory uses one unit of component
Y. (7 Marks)
482 ADVANCED MANAGEMENT ACCOUNTING
Components X and Y are purchased from the market. The company has prepared the following forecast
of sales and inventory for the next year:
Product A Product B
(Units) (Units)
Sales 80,000 1,50,000
Stock at the end of the year 10,000 20,000
Stock at the beginning of the year 30,000 50,000
The production of both the products and the assembling of the component Z will be spread out uniformly
throughout the year. The company at present orders its inventory of X and Y in quantities equivalent to 3
months production. The company has compiled the following data related to the two components:
X Y
Price per unit (Rs.) 20 8
Order placing cost per order (Rs.) 1,500 1,500
Carrying cost per annum 20% 20%
Required:
(i) Prepare a budget for production and requirements of components for the next year.
(ii) Suggest the optimal order quantity of components X and Y.
(c) Identify the characteristics movement such as regular, irregular, cyclical, seasonal, long-term trend,
short-term etc. of time series in the following situations:
(i) A factory delaying its production due to demolition of factory shed in earthquake.
(ii) An era of depression in business.
(iii) The country needs more and more food grains due to constant growth of population.
(iv) Decline in death rate due to availability of proper health care facilities.
(v) A continuous increase in demand of small cars.
(vi) A demand of gold products is increasing during the festival time.
(3 Marks)
Q-2
(a) AML Ltd. is engaged in production of three types of ice-cream products: Coco, Strawberry and Vanilla.
The company presently sells 50,000 units of Coco @ Rs. 25 per unit, Strawberry 20,000 @ Rs. 20 per
unit and Vanilla 60,000 units @ Rs. 15 per unit. The demand is sensitive to selling price and it has been
observed that every reduction of Re. 1 per unit in selling price, increases the demand for each product by
10% to the previous level. The company has the production capacity of 60,500 units of Coco, 24,200
units of Strawberry and 72,600 units of Vanilla. The company marks up 25% on cost of the product.
The Company management decides to apply ABC analysis. For this purpose it identifies four activities
and the rates as follows:
Activity Cost Rate
Ordering Rs. 800 per purchase order
Delivery Rs. 700 per delivery
Shelf stocking Rs. 199 per hour
Customer support and assistance Rs. 1.10 p.u. sold.
The other relevant information for the products are as follows:
Coco Strawberry Vanilla
Direct Material p.u. (Rs.) 8 6 5
Direct Labour p.u. (Rs.) 5 4 3
No. of purchase orders 35 30 15
No. of deliveries 112 66 48
Shelf stocking hours 130 150 160
(8 Marks)
(b) What do you mean by Degeneracy in transportation problem? How this can be solved?
(4 Marks)
(c) What is Price Discrimination? Under what circumstances it is possible?
(4 Marks)
Components X Y
Order placing costs Rs. 1500 1500
Price of the component Rs. 20 8
Carrying cost @ 20% Rs. 4 1.60
(2 * 300000 * 1500)
EOQ = 4
= 15000 components = 30000 components
(i) In 12 months, the bank falls short of cash in 10 months to meet payment.
Thus, probability of shortfall = 10/12 = 0.83
(a + 4m + b)
Activity estimated durations (days) te = = Duration
6
Activity a m b te = [(b–a)/6]2
1-2 2 2 14 4 4
1-3 2 8 14 8 4
1-4 4 4 16 6 4
2-5 2 2 2 2 0
3-5 4 10 28 12 16
4-6 4 10 16 10 4
5-6 6 12 30 14 16
Critical path is 1-3-5-6.
The expected project duration = 8+12+14 = 34 days
(c) Synchronous Manufacturing
It is an all encompassing manufacturing management philosophy which includes a set of principles,
procedures, and techniques where every action is evaluated in terms of common goals of the
organization.
The 7 principles are :
i. Focus on synchronizing the production flow than on idle capacities.
ii. Value of time at a bottleneck resource is equal to the throughput rate of products processed by the
bottle neck.
iii. Value of time at a non bottleneck resource is negligible.
iv. Level of utilization of a non bottleneck resource is controlled by other constraints within the sys-
tem.
v. Resources must be utilized, not simply activated.
vi. Transfer batch should not be equal to the process batch.
vii. A process batch should be variable both along its route and overtime.
Ans.6
(a)
(i) Number of parts to be manufactured:
Part A Part B
Machine “A” (4,000 hours) 6666 16000
Machine “B” (4,500 hours) 9000 8181
Alloy available (13,000 hours) 8125 8125
Maximum number of parts to be manufactured 6666 8125
Cost per unit Rs. Rs.
Material (12.5 x 1.6) 20.00 20.00
Variable Overhead : Machine “A” 48.00 20.00
Variable Overhead: Machine “B” 50.00 55.00
Total variable cost per unit 118.00 95.00
Price offered 145.00 115.00
Contribution per unit 27.00 20.00
Total contribution for units produced (I) 179982 162500
Q-1
(a) Lee Electronic manufactures four types of electronic products, A,B,C and D. All these products have a
good demand in the market. The following figures are given to you:
A B C D
Material cost (Rs./u) 64 72 45 56
Machining Cost (Rs/u @ Rs. 8 per hour) 48 32 64 24
Other variable costs (Rs/u) 32 36 44 20
Selling Price (Rs/u) 162 156 173 118
Market Demand (Units) 52,000 48,500 26,500 30,000
Fixed overhead at different levels of operation are :
Level of operation (in production hours) Total fixed cost (Rs.)
Upto 1,50,000 10,00,000
1,50,000 - 30,00,000 10,50,000
3,00,000 - 4,50,000 11,00,000
4,50,000 - 6,00,000 11,50,000
At present, the available production capacity in the company is 4,98,000 machine hours. This capacity
is not enough to meet the entire market demand and hence the production manager wants to increase
the capacity. The company wants to retain the customers by meeting their demands through
alternative ways. One alternative is to sub-contract a part of its production. The sub-contract offer
received as under :
A B C D
Sub-contract Price (Rs./u) 146 126 155 108
The company seeks your advice in terms of products and quantities to be produced
and/or sub-contracted, so as to achieve the maximum possible profit. You are required
to also compute the profit expected from your suggestion.
(18 Marks)
(b) Explain briefly the concept of skimming pricing policy.
(2 Marks)
Q-2
(a) A bank offers three products, viz., deposits, Loans and Credit Cards. The bank has selected 4 activities
for a detailed budgeting exercise, following activity based costing methods.
The bank wants to know the product wise total cost per unit for the selected activities, so that prices
may be fixed accordingly.
The following information is made available to formulate the budget:
Activity Present Cost Estimation for the budget period
(Rs.)
60, 000
6 hrs/u = 10,000 units of A.
1st Level of Operation:
Contribution (units) Contribution (Rs.)
A Produce 10,000 units 18 1,80,000
A Outsource 42,000 units 16 6,72,000
B 48,500 units
Outsource fully 30 14,55,000
C 26,500 units
Outsource fully 18
D 30,000 units
Fully produce 18 5,40,000
Total Contribution: 33,24,000
Less: Fixed cost 10,00,000
Net Gain 23,24,000
2nd Level of Operation :
Both A and C increase contribution by own manufacture only by Rs.2/- per unit. 1,50,000 hrs can
produce 25,000 units of A.
Contribution increases by 25,000 × 2 = 50,000
1, 50, 000
4th Level Additional: 1,50,000 hrs can give = 18,750 unit of C.
8
Increase in Contribution 18,750 × 2 = Rs. 37,500
Increase in Cost = (Rs. 50,000)
Level 3rd loss c/fd = (Rs. 4,000)
Level 1st profit will order by = (Rs. 16,500)
Advice: Do not expand capacities; sell maximum
No. of units by operating at 1,50,000 hrs. capacity (level 1st ) and gain Rs.23,24,000.
Summary:
(i) If pricing strategy is to penetrate the market, the minimum price for a new product should be the
variable cost i.e. Rs.264/-. In some circumstances, it can also be sold below the variable cost, if it
Workings Note:
Standard hours produced = 270
Standard Mix : 270 9 = 30
Skill Semi-Skill Unskilled
Ratio 4: 3: 2:
Hrs. 120 90 60
Actual hrs = 40 × 9 = 360 hrs.
Actual hrs in Standard Ratio = 360
Model Test Paper - CA Final (Group I & II) Paper 5 505
4: 3: 2:
160
Unskilled hrs (actual) = = 180
2
Total Actual = 360
Actual hrs – skilled = 360 – (160 + 80)
= 360 – 240 = 120
Actual Hrs. Skilled Semi-skilled Unskilled
120 160 80
40 hr week
120 160 80
=3 =3 =3
40 40 40
No. of Workers
(i) 3 4 2
(ii) Gang Variance :
= (Actual Hrs in Standard Ratio . Actual Hrs in Actual Ratio) ~ Standard Rate
= 1400 – 1280 = 120 (F)
(iii) Sub-efficiency Variance :
= Standard Rate (Standard Hrs . Actual Hrs in Standard Ratio)
= 1050 – 1400 = 350 (A)
(iv) Total Labour Rate Variance :
= Actual Hrs (Standard Rate . Actual Rate)
= 1280 – 1320 = 40 (A)
(v) Labour Cost Variance:
= (Standard Rate × Standard Hrs – Actual Rate × Actual Hrs.)
= 1050 – 1320 = 270 (A)
(b) Under the usual notations where
S1, S2, S3 are stock Variables,
A4 = the artificial variable
S4 = Surplus Variable
We have,
Max. Z = 100x + 80x + 0S + 0S + 0S + 0S – M A .
1 2 1 2 3 4 4
S.t.
3x + 5x + S = 150
1 2 1
x +S = 20
2 2
8x + 5x + S = 300
1 2 3
x +x +-S +A = 25
1 2 4 4
506 ADVANCED MANAGEMENT ACCOUNTING
x x S S S S A
1 2 1 2 3 4 4
Basis C 100 80 0 0 0 0 -M
j
C
B
S 0 3 5 1 0 0 0 0 150
1
S 0 0 1 0 1 0 0 0 20
2
S 0 8 5 0 0 1 0 0 300
3
A -M 1 1 0 0 0 -1 1 25
4
Z -M -M 0 0 0 M -M -25M
j
Cj-Zj 100+M 80+M 0 0 0 -M 0
Ans.6
(a) Critical Paths:
All are critical paths:
(i) 1.2.5.6 2+8+5 = 15
(ii) 1 . 3 . 5 . 6 3+7+5 = 15
(iii) 1 . 4 . 5 . 6 4+6+5 = 15
(iv) 1 . 3 . 4 . 5 . 6 3+1+6+5 = 15
(i) Choose 5 . 6, common path;
Crash by 1 day
(ii) Choose: 1 . 2, 1 . 3, 1 . 4
Or
(iii) Choose: 1 . 2, 3 . 5, 4 . 5
Or
(iv) Choose: 2 - 5 , 3 . 5, 4 . 5 Or
(v) Choose: 1 . 3, 1 . 4, 2 - 5
x
t= x = 53
S/ n - 1
= 50
53 - 50 3
T= = =3
3/3 1
Table Value = 2.26
Calculated t > table value
Reject H
o
i.e. The M/c is not working properly.
(ii) No, the company cannot quote this price for varying products because the learning curve Ratio does not
apply to non-repeated jobs. Each product will carry a different price according to its direct labour hours.
(b) The following are Product Nova Shaft’s data for next year budget:
(9 Marks)
Activity Cost Driver Cost Driver Cost Pool
volume/year
Purchasing Purchase orders 1,500 Rs.75,000
Setting Batches produced 2,800 Rs.1,12,000
For the coming period, the selling prices and the cost of three products are expected to remain unchanged.
There will be an increase in the sales of tables by 1,000 units and the increase in sales of cabinets is
expected to be 8,000 units. The sales of chairs will remain to be unchanged. Sufficient additional
capacity exists to enable the increased demands to be met without incurring additional fixed costs.
Some among the executives contend that it will be unwise to go for additional production and sale of
cabinets, since it is already making losses at Rs.0.80 per unit. The suggestion is that cabinets should
be eliminated altogether.
Do you agree? Substantiate with necessary analysis and determine the product wise and overall profits
for the coming year.
Q-6
(a) What do you mean by back-flushing in JIT system? What are the problems that must be corrected
before it will work properly?
(5 Marks)
Rs
Budgeted Contribution 1200
Gross Margin Sales Volume Variance 80 F
Standard Contribution 1280
Sales Price Variance 384 F
Total contribution 1664
Cost Variances:
F A
Material Usage Variance 128
Material Price Variance 72
Labour Efficiency Variance 24
Labour Rate Variance 104
Variable OH Efficiency Variance 40
Variable OH Expense Variance 8 _____ 216 A
Actual Contribution 1448