LG Chemicals
LG Chemicals
LG Chemicals
Learner Guide
Primary Agriculture
The basic
layout of financial
statements
My name: . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Company: . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commodity: . . . . . . . . . . . . . . . . . . . . Date: . . . . . . . . . . . . . . .
The availability of this product is due to the financial support of the National
Department of Agriculture and the AgriSETA. Terms and conditions apply.
Illustrate and understand the basic lay-out of financial statements
2
Primary Agriculture NQF Level 2 Unit Standard No: 116083
Before we start…
Dear Learner - This Learner Guide contains all the information to acquire all the
knowledge and skills leading to the unit standard:
The full unit standard will be handed to you by your facilitator. Please read the unit
standard at your own time. Whilst reading the unit standard, make a note of your
questions and aspects that you do not understand, and discuss it with your
facilitator.
This unit standard is one of the building blocks in the qualifications listed below.
Please mark the qualification you are currently doing:
This Learner Guide contains all the information, and more, as well as the activities
that you will be expected to do during the course of your study. Please keep the
activities that you have completed and include it in your Portfolio of Evidence.
Your PoE will be required during your final assessment.
This Learner Guide contains all the information, and more, as well as the activities
that you will be expected to do during the course of your study. Please keep the
activities that you have completed and include it in your Portfolio of Evidence.
Your PoE will be required during your final assessment.
3
Primary Agriculture NQF Level 2 Unit Standard No: 116083
Assessment takes place at different intervals of the learning process and includes
various activities. Some activities will be done before the commencement of the
program whilst others will be done during programme delivery and other after
completion of the program.
The assessment experience should be user friendly, transparent and fair. Should
you feel that you have been treated unfairly, you have the right to appeal. Please
ask your facilitator about the appeals process and make your own notes.
The activities that follow are designed to help you gain the skills, knowledge
and attitudes that you need in order to become competent in this learning
module.
When you have completed all the activities and worksheets, hand this
workbook in to the assessor who will mark it and guide you in areas where
additional learning might be required.
You should not move on to the next step in the assessment process until
this step is completed, marked and you have received feedback from the
assessor.
Please note that all completed activities, tasks and other items on which
you were assessed must be kept in good order as it becomes part of your
Portfolio of Evidence for final assessment.
4
Primary Agriculture NQF Level 2 Unit Standard No: 116083
What does it mean? Each learning field is characterized by unique terms and
definitions – it is important to know and use these terms and definitions correctly. These
terms and definitions are highlighted throughout the guide in this manner.
You will be requested to complete activities, which could be group activities, or individual
activities. Please remember to complete the activities, as the facilitator will assess it and
these will become part of your portfolio of evidence. Activities, whether group or individual
activities, will be described in this box.
My Notes …
You can use this box to jot down questions you might have, words that you do not understand,
instructions given by the facilitator or explanations given by the facilitator or any other remarks that
will help you to understand the work better.
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .. . . . .
..................................................................................
..................................................................................
..................................................................................
..................................................................................
..................................................................................
5
Primary Agriculture NQF Level 2 Unit Standard No: 116083
Introduction …………………………………………………………………………………… 7
Session 1 Gross margin Statements.................……………………………….. 8
Paperwork to be done.............................................................. 47
Bibliography............................................................................. 48
Terms and conditions…………………………………………………… 48
Acknowledgements.................................................................. 49
6
Primary Agriculture NQF Level 2 Unit Standard No: 116083
Define and illustrate the gross margin statement, income statement, balance
sheet and cash flow budget as well as the different cost aspects that one can
find in a business.
Extend their learning and practice into other areas of costing and basic financial
statements.
Know if the business is making a profit or a loss, and how to generate basic but
effective managerial information from it.
Learning Outcomes
At the end of this learning module, you must be able to demonstrate a
basic knowledge and understanding of:
Income statement.
Balance sheet.
NQF 1: Identify the need for capital and understand the need for the recording
of the income and different costs in an agri-business.
7
Primary Agriculture NQF Level 2 Unit Standard No: 116083
Introduction
The farmer should set up a business plan or project outline of how much produce or
crop he would like to calculate. It is important to know what size of field he/she
would like to cultivate or for example how big his poultry farm would be. It is
necessary that the farmer can identify the infrastructure needed for this purpose and
what inputs are needed, financially and support services. The extent of labour
needed to do the job is important in the planning phase of the project, since the
workforce or labour is responsible for spraying, weeding, cultivating, dipping, feeding
etc.
My Notes …
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .. . . . .
..................................................................................
..................................................................................
..................................................................................
..................................................................................
..................................................................................
..................................................................................
..................................................................................
..................................................................................
..................................................................................
..................................................................................
..................................................................................
..................................................................................
..................................................................................
..................................................................................
..................................................................................
..................................................................................
..................................................................................
..................................................................................
..................................................................................
..................................................................................
..................................................................................
..................................................................................
8
Primary Agriculture NQF Level 2 Unit Standard No: 116083
Fixed costs
Fixed costs are those costs, which cannot easily be allocated to the different
enterprises or parts that make up the whole of the farm. These costs include
transport, the monthly electricity account and rental or purchase payments. These
costs are relevant to the farm as a whole. Fixed costs do not change if the size of
the farming enterprise changes. Fixed costs will have to be paid continuously even
if no production occurs.
Variable costs are costs, which can be allocated to each individual section of the
farming enterprise. These are costs that are needed for production, and will only be
incurred when production takes place. Variable costs will change as the size of
farming enterprise is changes.
9
Primary Agriculture NQF Level 2 Unit Standard No: 116083
Variable costs are costs that vary with the extent of production of outputs. When
output increases, more labour is needed, more irrigation may be required and more
fertilizer will be used. If the enterprise reduces, production costs will also reduce.
The total variable costs increases as output increases and falls as output decreases.
Indirect costs are those costs that are essential for the daily running of a business.
They are also known as overheads or fixed costs as they remain the same
irrespective of the extent of production. Included in these costs are rent, interest
payments, electricity and water, municipal rates and taxes, communication costs and
management costs.
Direct costs
Income sources
Income sources refer to the various obvious markets that you supply your product
to. Income sources could also include homeowners that purchase things like
manure from a chicken farmer or spent bark mix for compost. An income source
thus is not limited to those sources that you purchase your core products from. The
money you would receive for your produce should be known to you in order to set
up a budget.
Material costs
Material costs are costs for items that are used for production and may include
costs for fertilizer, pesticides, herbicides, etc.
Production costs
Production costs entail all the costs involved in producing as well as the costs
associated with delivering the product to the market. It will therefore include the
costs associated with the field production, as well as the packaging and transport
associated with marketing.
10
Primary Agriculture NQF Level 2 Unit Standard No: 116083
Foreign factor costs are costs that are totally unforeseen at the beginning of the
season, when the production budget is prepared. Such costs could include a new
levy for training that is implemented by the government.
The Gross margin The Gross margin is defined as the amount that
can be calculated by the difference between
enterprise gross value of the product (Gross
income) and the directly allocated variable costs.
My Notes …
.................................................................................
.................................................................................
.................................................................................
.................................................................................
.................................................................................
.................................................................................
.................................................................................
11
Primary Agriculture NQF Level 2 Unit Standard No: 116083
12
Primary Agriculture NQF Level 2 Unit Standard No: 116083
1
Instructions: My Name:
Group Activity ..................
My Workplace:
..................
My ID Number:
SO 1 AC 1-8
...................
1. Complete the template for Gross margin statement and explain what the
following terms mean? – Fixed costs, variable costs, sources of income, material
costs, labour costs, direct and indirect costs mean.
The second template is a blank template that you need to complete. Use figures
relating the production cycle of the crop you are involved with.
If you get stuck on a point ask the group or the facilitator to help you.
Note: Remember that this is just an exercise and you can research exact figures
when you get back to your workplace.
Before you fill in the blank template you need to have worked through the points
above. This will help that the blank template makes sense to you and is essential for
you to be able to complete the summative assessment.
After having worked through the above points you need to record the fixed and
variable costs as well as the various income sources.
Ensure that you gather all the possible material and labour costs that will occur in
the production cycle of your crop, and place them into the blank template provided.
You are required to provide the total production cost compared to the gross margin
and indicate the gross profit you could expect from your crop.
13
Primary Agriculture NQF Level 2 Unit Standard No: 116083
Template 1, providing the Gross margin statement, for a farmer who has 400
hectares of potatoes under irrigation.
Production of potatoes under irrigation. Potatoes
Yield : (ton/ha) 60
Price/ton R1500
Rand per year income Hectare
Product sales 90000
Gross production value R90000
Direct expenses
Seed 13 800
Fertilizer 2 877
Weed control 358
Pest control 4 493
Spraying costs- aero plane 990
Harvesting costs 400
Irrigation costs 359
Fuel costs 300
Total direct costs R23577
Variable expenses
Harvest insurance 2400
Marketing costs 8625
Packaging 5000
Casual labour 3500
Transport costs from land(10km) 500
Transport costs 6500
Total Variable expenses R26525
Fixed expenses
Taxes 150
Fuel 497
Depreciation and repairs 1708
Operators costs 132
Interest on irrigation equipment 1245
Interest on production costs 1658
Telephone 100
Accounting and legal fees 250
Management salaries 250
Total fixed expenses R5990
14
Primary Agriculture NQF Level 2 Unit Standard No: 116083
15
Primary Agriculture NQF Level 2 Unit Standard No: 116083
Yield : (ton/ha)
Price/ton
Rand per year income Hectare
Product sales
Other sources of revenue
Other sources of revenue
Direct expenses
Variable expenses
Fixed expenses
Total expenses
Split margin/ expected per kg/ton?
Gross margin.
Break even (price/ton)
Break even (yield/ha)
16
Primary Agriculture NQF Level 2 Unit Standard No: 116083
Farm Expenditure
Refers to the costs of operating a farm business. Some of the items can be
allocated to the specific production enterprise and some cannot. Allocated costs
include seeds, fertilizers, feeds, labour costs etc… Non-allocated costs (overhead
costs) include permanent labour wage, telephone, fuel, repairs, electricity etc.
Farm Profit
This is the income that remains after all costs have been deducted.
This is calculated by deducting external factor costs from the net farm income. The
farm profit is a measurement of the return or reward to the owner, management,
capital and land.
17
Primary Agriculture NQF Level 2 Unit Standard No: 116083
Farm Profit
18
Primary Agriculture NQF Level 2 Unit Standard No: 116083
My Notes …
. .................................................................................
...................................................................................
...................................................................................
...................................................................................
...................................................................................
...................................................................................
...................................................................................
...................................................................................
...................................................................................
...................................................................................
...................................................................................
...................................................................................
...................................................................................
...................................................................................
...................................................................................
...................................................................................
...................................................................................
...................................................................................
19
Primary Agriculture NQF Level 2 Unit Standard No: 116083
2
Instructions: My Name:
Group Activity ..................
My Workplace:
..................
My ID Number:
SO 2 AC 1-3
...................
After having completed activity one, you will be familiar with the terminology and as
a group complete this activity. The activity deals with income statements.
In this example there are fixed, variable and foreign costs that have been omitted.
As a group, identify the costs to be omitted. Report back to the bigger group. It is
important that all the information is documented, as it will help you to prepare for
the completion of a generic income statement (template 2.2).
After the group session you may complete template 2.2 on any other crop or
produce than potatoes. The completed generic income statement (template 2.2)
must reflect the production cycle of the crop you are involved with. (Use any
amounts just to complete the example).
Once you have completed your income statement decide whether you have made a
profit or a loss. It is vital to record all information from the feed back sessions, as it
will help you in the summative assessment.
My Notes …
. ...................................................................................
....................................................................................
....................................................................................
....................................................................................
....................................................................................
....................................................................................
....................................................................................
....................................................................................
....................................................................................
....................................................................................
....................................................................................
20
Primary Agriculture NQF Level 2 Unit Standard No: 116083
Template 2.1
Income statement for production of potatoes under dry land farming (example)
Fixed costs/ R1000
Depreciation (facilities and equipment) 800
interest 1500
Repairs and maintenance (facilities and 600
equipment)
Taxes 200
insurance 480
Office expenses 300
telephone 12
accounting 200
Travel 1000
Management salaries 600
automotive 2000
8600
Foreign costs
Training 300
Inspection by health inspector 50
Traffic fines 3
353
Variable costs
Seed 1500
Advertising 120
electricity 200
Fuel 400
Sales costs 500
Labour 1000
Fertilizer 500
herbicides 200
pesticides 100
Harvest insurance 60
packaging 100
Transport costs 200
4880
Sources of income
21
Primary Agriculture NQF Level 2 Unit Standard No: 116083
Template 2.2
Generic Income statement
Fixed costs/
Depreciation (facilities and equipment)
interest
Repairs and maintenance (facilities and
equipment)
Taxes
insurance
Office expenses
telephone
accounting
Travel
Management salaries
automotive
Foreign costs
Variable costs
Total expenses
Sources of income
Total income
22
Primary Agriculture NQF Level 2 Unit Standard No: 116083
23
Primary Agriculture NQF Level 2 Unit Standard No: 116083
3.1 Introduction
A balance sheet is a statement summarizing the assets and liabilities of a business at
a particular point in time. This time is usually at the end of the financial year. The
primary function of a balance sheet is to measure the financial solvency of a
business as it indicates the extent to which the assets match to the liability.
Or
24
Primary Agriculture NQF Level 2 Unit Standard No: 116083
Financial Ratio Analysis is used to gain overall financial view of a farm business as
well as indicating financial progress.
Assets - are economic resources that can provide potential service in the future.
These are divided into non-concurrent assets that would include property, plant
and equipment. In addition there will be current assets, sometimes referred to as
liquid assets, which includes the debtors and other receivables payments, bank
balances and cash.
Medium term assets – intermediate assets that would take longer than a year,
but shorter than five years to convert to cash. Includes investments that have a
set time frame to them - policies or actual intellectual property (work that can be
patented but takes time).
25
Primary Agriculture NQF Level 2 Unit Standard No: 116083
Long-term assets - fixed assets like machinery, land, buildings, motor vehicles,
computers, furniture and fixtures.
Liabilities - are obligations that the owner must pay to other parties such as
creditors, employees
Short term liabilities - current liabilities- these are amounts that must be paid
within a year. - Salaries and wages, taxes, short-term loans, money owed to
suppliers of goods and services.
Medium term liabilities - are amounts owed on contract work carried out on
research that does not have a specified time limit, but will be paid for when the
project is complete.
Long-term liabilities - these are debts that are due on long-term (more than
one year) loans (mortgage) from the Land Bank. These are bank bonds on
farmland and infrastructure, machinery and plants that are paid off over twenty
years.
Owners’ equity is the amount owed to the owner after the liabilities have been
deducted. - For example, if the owner of a farm is worth R30 000 000 and owes
the bank R20 000 000, you would subtract the amount owed on the farm from
the owner’s capital worthiness. This renders the owners equity which would be
R10 000 000. If the farm is a closed-corporation, the amount owing to the
members’ share after all amounts are deducted which is owed on the farm and
other liabilities , is called the employees’ own.
My Notes …
...................................................................................
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .. . . . . . . . . . . . . .
...................................................................................
...................................................................................
...................................................................................
...................................................................................
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . .. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
26
Primary Agriculture NQF Level 2 Unit Standard No: 116083
My Notes …
...................................................................................
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .. . . . . . . . . . . . . .
...................................................................................
...................................................................................
...................................................................................
...................................................................................
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . .. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
27
Primary Agriculture NQF Level 2 Unit Standard No: 116083
3
Instructions: My Name:
Please complete ..................
My Workplace:
..................
My ID Number:
SO 3 AC 1-8
...................
A balance sheet should be updated every month to keep track of changes within the
business. Usually at the end of a financial year a balance sheet is compiled to
summarize the non-concurrent assets and the current assets.
Note to the learner: You should now complete activity 3 in your workbook, and
compile a balance sheet for your own farm. Make use of any figures (amount) to
illustrate your point. Please look at the components of the business plan and decide
on what equipment you have and see if you can come to figures for your assets.
Calculate your cash and your costs. Complete Template 3.2 in your workbook.
Look at the example of a balance sheet for the potato farm provided (template 3.1).
Apply what you learned in session 3 in order for the sheet to make sense. Write
down anything that you do not understand and discuss it with the main group. The
facilitator will now help you to make sense of those points of misunderstanding.
28
Primary Agriculture NQF Level 2 Unit Standard No: 116083
Template 3.1
Equity
Capital and reserves
Share capital and premium 56.55 52
Non distributable reserves 42.412 26
Retained earnings 14.137 13
Debentures 21.206 26
minority interests] 7.068 13
Total equity 141.375 130
]
Liabilities
Non-current liabilities
Long term borrowing 14.137 7.84
Deferred taxation 10,603 3.92
Retirement benefit obligations 7.068 1.96
Deferred revenue 3.534 1.96
Total-Non-current liabilities 35.344 15.68
29
Primary Agriculture NQF Level 2 Unit Standard No: 116083
Current liabilities
Trade and other payables 4.712 2.08
Bank overdraft 2.356 1.04
Current tax liabilities 1.178 .522
Wages and salaries 2.3562 1.04
Deferred revenue 1.1781 .522
Total- Current liabilities 11.781 5.22
Total liabilities 47.125 20.9
Total assets
Total equity 141.375 130
Total liability 47.125 20.9
Total equity and liability 188.500 150.9
30
Primary Agriculture NQF Level 2 Unit Standard No: 116083
At the end of the group session, complete the blank balance sheet provided
(Template 3.2). Use the example as a guide and ask the group and facilitator for
help if you get stuck. Complete the template for the crop you are involved with.
Keep notes of proceedings during the activities.
Template 3.2
Total assets
Equity
Capital and reserves
Total equity
Liabilities:
Current liabilities
Total liabilities
Total assets
Total equity
Total liability
Total Equity and liabilities
31
Primary Agriculture NQF Level 2 Unit Standard No: 116083
Cash flow statements are a tool that reflects the sources from which funds are
generated during the accounting period as well as the purpose for which these were
used.
The cash flow statements must be compiled for one year or at least until positive
cash flow is achieved if not attained within the first year.
The most important feature of a cash flow budget is that only cash expenses and
cash income are indicated at the estimated time of payment or receipt.
The cash flow statement reflects the source from which funds were generated
during the accounting period. Cash flow is an important consideration when it comes
to financing a business. The bank and monthly bank balance are important
elements of a cash flow statement. A cash flow statement consists of three
components: income, expenditure and bank balance.
32
Primary Agriculture NQF Level 2 Unit Standard No: 116083
33
Primary Agriculture NQF Level 2 Unit Standard No: 116083
August Sept. Oct. Nov. Dec. Jan. Febr. March April May June July
Slash
or
graze
Plough
& disc
Plant
Weed
control
Top -
dress N
Scout and
spray (SS)
Pest
Control
Pest Control
Harvest
Soil analyses
Maintenance
Training
COTTON GROWTH
PATTERN
xxxxxxx
xxx x xxxxxxxxxxx xxxxxxxxx xxxx xxxxx xxxxxxxx xxxx xxx xxxx
Plant Vegetative phase (6w) Reproductive phase
First lowers & peak
Boll development
Bolls open
Harvest & Sell
ii. In which months every activity should take place to produce the crop.
iii. Plant development for each crop cultivated should be clear, in order to
express good pest control, and optimum yields.
iv. The farmer should set up an outline of the crop size he would like to
produce.
34
Primary Agriculture NQF Level 2 Unit Standard No: 116083
viii. When a critical programme has been drawn up as above, the learner can
compile cash flow statements. These are probably the most important aspect
of the financial management of a farming business. Many farming based
businesses currently experience cash flow related problems. A 12-month
cash flow budget predicts an estimate of cash needed for a year.
EXPENDITURE/CASH
OUTFLOW Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total
Office lease 1 500 1 500 1 500 1 500 1 500 1 500 1 500 1 500 1 500 1 500 1 500 1 500 18 000
Telephone cost 500 450 300 250 500 250 200 250 100 250 150 100 3 300
Electricity 150 200 250 180 150 280 200 250 150 200 100 250 2 360
TOTAL 65 070
EXPENDITURE 33 450 10 700 2 080 1 970 2 180 3 280 1 940 2 030 1 770 1 990 1 800 1 880
ACCUMULATED 65 070
DEFICIT 33 450 10 700 2 080 1 970 2 180 3 280 1 940 2 030 1 770 1 990 1 800 1 880
A Cash flow budget is a budget that breaks the yearly cash flow into twelve-
month segments. This allows for greater control of the flow of cash.
A cash flow statement presents the source and use of the funds of the enterprise
according to operating activities, investing activities and financing activities.
Operating activities describes the cash received for the product and cash
payments made for production costs.
35
Primary Agriculture NQF Level 2 Unit Standard No: 116083
Item: Aug Sept Oct. Nov. Dec. Jan. Feb. Mar. April May June July
Plough 300.00
Disc 200.00
Seed 70.00
Plant (Hand) 195.00
Roundup 65.00 65.00
Fertilizer LAN 95.00
Labour weeding 35.00 35.00
Labour spraying 35.00 35.00 35.00 35.00
Jassid control (Mospilan) 60.00 30.00
Stainer control (Fastac) 21.00 22.00
Harvest 250.00 250.00
Total: 300.00 565.00 135.00 95.00 151.00 87.00 250.00 250.00
Cumulative 300.00 865.00 1,000.00 1,095.00 1,246.00 1,332.00 1,582.00 1,832.00
Loan plus interest (13.5%comp.) 303.00 878.00 1,025.00 1,132.00 1,145.00 1,158.00 1,324.00 1,425.00 1,694.00 1,966.00
Income: 1,550.00 1,550.00
My Notes …
. ...................................................................................
....................................................................................
....................................................................................
....................................................................................
....................................................................................
....................................................................................
....................................................................................
....................................................................................
....................................................................................
....................................................................................
....................................................................................
36
Primary Agriculture NQF Level 2 Unit Standard No: 116083
37
Primary Agriculture NQF Level 2 Unit Standard No: 116083
4
Instructions: My Name:
Group Activity ..................
My Workplace:
..................
My ID Number:
SO 4 AC 1-9
...................
In this activity an example of a month-to-month budget and statement for cash flow
of an operation is provided (Template 1). The example only provides information for
two of the twelve months.
Additional Information:
Budget statements are often presented on two separate sheets. To simplify the
process we will use only one combined statement.
The gross margin statement, income statement and the balance sheet provided as
an example in the Learner Guide, contain sufficient data for you to complete the
blank copy of the cash flow statement (Template 4.2). (You can use any figures to
complete this exercise).
Before you start this exercise, you need to go through the example copy to get an
idea of what is expected of you to consummate the blank copy. An important point,
you must determine how to transfer the one-month’s end balance to the next
month’s opening balance.
Once you have completed the input of required data into the blank statement you
need to look for important results that are highlighted, such as whether the cash
flow is positive or negative. Also determine whether and how you could improve the
flow of cash.
It is advisable to ask the group and the facilitator for guidance as this section can
get confusing and complicated.
At the end of this exercise you must be able to link the cash flow budget/ statement
to the income statement.
38
Primary Agriculture NQF Level 2 Unit Standard No: 116083
Template 4.1
Mark activities (with an X) when they are scheduled to take place (you could adapt
the months and activities to suit the crop).
Item: Aug Sept Oct. Nov. Dec. Jan. Feb. Mar. April May June July
Plough
Disc
Seed
Plant (Hand)
Roundup
Fertilizer LAN
Labour weeding
Labour spraying
Harvest
Total:
39
Primary Agriculture NQF Level 2 Unit Standard No: 116083
Template 4.2.
Cash flow budget /statement (values in brackets are negative). Use the example in
the Learner Guide and complete the table below. Check Template 4.1 to see which
months you have already scheduled which tasks.
Item: Aug Sept Oct. Nov. Dec. Jan. Feb. Mar. April May June July
Plough
Disc
Seed
Plant (Hand)
Roundup
Fertilizer LAN
Labour weeding
Labour spraying
Early Pest Control
Mid season Pest Control
Late season Pest Control
Harvest
Total:
Cumulative (budget)
Budget carried over from
previous month
Loan plus interest (13.5%
comp.)
Gross Income:
Gross margin
(expenditure)
40
Primary Agriculture NQF Level 2 Unit Standard No: 116083
Wages Act.
41
Primary Agriculture NQF Level 2 Unit Standard No: 116083
Value added tax - it is the law of the country that tax must be included in the
price of goods and services, commonly referred to as VAT-
Skills levy payments - this is a levy imposed by the government on all businesses
and government institutions in the country. This levy is set up to accelerate the
training and development of skills in all areas of the workforce and to ensure
that South Africa becomes a world-trading competitor.
My Notes …
. ...................................................................................
. ...................................................................................
....................................................................................
....................................................................................
....................................................................................
....................................................................................
....................................................................................
....................................................................................
....................................................................................
....................................................................................
....................................................................................
....................................................................................
42
Primary Agriculture NQF Level 2 Unit Standard No: 116083
My Notes …
You can use this box for your own notes/comments.
. ...................................................................................
....................................................................................
....................................................................................
....................................................................................
....................................................................................
....................................................................................
....................................................................................
....................................................................................
....................................................................................
....................................................................................
....................................................................................
43
Primary Agriculture NQF Level 2 Unit Standard No: 116083
5
Instructions: My Name:
Group Activity ..................
My Workplace:
..................
My ID Number:
SO 5 AC 5
...................
1. Give a brief understanding why there is a need for legislation covering every
aspect of agri-business (from the environment to labour relations)?
44
Primary Agriculture NQF Level 2 Unit Standard No: 116083
2. Give a brief understanding of the following and explain why you need to
make provision for these expenses in your budget:
Income tax
Workman’s
compensation
45
Primary Agriculture NQF Level 2 Unit Standard No: 116083
46
Primary Agriculture NQF Level 2 Unit Standard No: 116083
The assessor will complete a checklist that gives details of the points that are
checked and assessed by the assessor.
The assessor will write commentary and feedback on that checklist. They will
discuss all commentary and feedback with you.
You will be asked to give your own feedback and to sign this document.
It will be placed together with this completed guide in a file as part
of you portfolio of evidence.
The assessor will give you feedback on the test and guide you if there are
areas in which you still need further development.
47
Primary Agriculture NQF Level 2 Unit Standard No: 116083
Paperwork to be done …
Please assist the assessor by filling in this form and then sign as instructed.
Program Date(s)
Assessment Date(s)
Surname
First Name
Learner ID / SETA
Registration
Number
Home Language
Date of Birth
ID Number
Contact Telephone
Numbers
Email Address
Signature:
Postal Address
48
Primary Agriculture NQF Level 2 Unit Standard No: 116083
Bibliography
Books:
Cash flow diagram: Adapted from Cotton SA Skills Training Program
49
Primary Agriculture NQF Level 2 Unit Standard No: 116083
Acknowledgements
Project Management:
M H Chalken Consulting
IMPETUS Consulting and Skills Development
Donors:
Boland College
Weskus College
Authenticator:
Le Toit Management Consultants cc
Technical Editing:
Mr R H Meinhardt
Ms A Bennett
Language Editing:
Mr D Erasmus
OBE Formatting:
Ms P Prinsloo
Design:
Didacsa Design SA (Pty) Ltd
Layout:
Ms A. du Plessis
Ms A. N Matloa
In addition learners will be well positioned to extend their learning and practice into other areas of
costing and basic financial statements or, to strive towards professional standards and practices at
higher levels.
Competent learners will know if the business is making a profit or a loss, and how to generate basic
but effective managerial information from it.
• NQF 1: Identify the need for capital and understand the need for the recording of the income and
different costs in an agri-business.
Range statements are neither comprehensive nor necessarily appropriate to all contexts. Alternatives
must however be comparable in scope and complexity. These are only as a general guide to scope
and complexity of what is required.
SPECIFIC OUTCOME 1
Define and understand the gross margin statement and distinguish between direct and indirect costs,
as well as fixed and variable costs.
OUTCOME RANGE
All direct costs that forms part of the production costs not limited to material, labour, overheads,
stock and production costs, direct and indirect cost. All income generated by the specific enterprise
should be identified and quantified.
ASSESSMENT CRITERIA
ASSESSMENT CRITERION 1
The ability is demonstrated to explain and define fixed and variable costs.
ASSESSMENT CRITERION 2
The ability is demonstrated to identify and quantify the fixed and variable costs.
ASSESSMENT CRITERION 3
The ability is demonstrated to identify and explain the various income sources.
ASSESSMENT CRITERION 4
The ability is demonstrated to list and quantify the various income sources.
ASSESSMENT CRITERION 5
Material cost, labour cost and overhead costs are defined and explained.
ASSESSMENT CRITERION 6
All possible material costs, labour, direct and indirect costs for a specific agri-business are listed.
ASSESSMENT CRITERION 7
An understanding of the gross margin concept and its application within agriculture is demonstrated.
ASSESSMENT CRITERION 8
The ability to complete a template, show and calculate the production costs and gross margin is
demonstrated.
SPECIFIC OUTCOME 2
Define and understand the income statement.
OUTCOME RANGE
The income statement refers to income, production costs, net farming income, foreign factor costs,
farming profit/loss.
ASSESSMENT CRITERIA
ASSESSMENT CRITERION 1
ASSESSMENT CRITERION 2
The ability to provide inputs to an income statement, which reflects production costs, income, foreign
cost and profits or losses, is demonstrated.
ASSESSMENT CRITERION 3
The ability to generate managerial information from the income statement is demonstrated.
SPECIFIC OUTCOME 3
Define and understand the balance sheet.
OUTCOME RANGE
Short term, medium term and long-term assets and liabilities and owner`s equity.
ASSESSMENT CRITERIA
ASSESSMENT CRITERION 1
An ability is demonstrated to identify and quantify the components of short-term assets.
ASSESSMENT CRITERION 2
An ability is demonstrated to identify and quantify the components of short-term liabilities.
ASSESSMENT CRITERION 3
An ability is demonstrated to identify and quantify the components of medium term assets.
ASSESSMENT CRITERION 4
An ability is demonstrated to identify and quantify the components of medium term liabilities.
ASSESSMENT CRITERION 5
An ability is demonstrated to identify and quantify the components of long-term assets.
ASSESSMENT CRITERION 6
An ability is demonstrated to identify and quantify the components of long-term liabilities.
ASSESSMENT CRITERION 7
An understanding of owner`s equity and what it consists of is demonstrated.
ASSESSMENT CRITERION 8
The ability to complete a balance sheet when the template is given is demonstrated.
SPECIFIC OUTCOME 4
Define and understand the structure of a cash-flow budget and statement.
OUTCOME RANGE
This includes cash, credit, income, other income, costs, etc. over a period of twelve months.
ASSESSMENT CRITERIA
ASSESSMENT CRITERION 1
ASSESSMENT CRITERION 2
The ability to fill in the template of a cash flow budget and/or statement is demonstrated.
ASSESSMENT CRITERION 3
An understanding of the need for a twelve-month budget is demonstrated.
ASSESSMENT CRITERION 4
An understanding of the various components of a cash flow budget and statement is demonstrated.
ASSESSMENT CRITERION 5
The ability to transfer the month-end balance to the next month`s opening balance is demonstrated.
ASSESSMENT CRITERION 6
An understanding of the influence interest rates on the budget and statement is demonstrated.
ASSESSMENT CRITERION 7
The ability to interpret basic results of the budget and statement is demonstrated.
ASSESSMENT CRITERION 8
An understanding of how the cash-flow budget/statement links up with the income statement is
demonstrated.
ASSESSMENT CRITERION 9
An understanding and ability to use the cash-flow budget in a cash-flow statement is demonstrated.
SPECIFIC OUTCOME 5
Demonstrate an understanding of the legal responsibilities of an agri-business owner.
OUTCOME RANGE
This includes but is not limited to tax, VAT, PAYE, workman`s compensation, RSC, and skills levy
payments.
ASSESSMENT CRITERIA
ASSESSMENT CRITERION 1
An understanding of the legal environment in which the agribusiness operate is demonstrated.
ASSESSMENT CRITERION 2
An understanding of what income tax is and why it should be incorporated within the planning
process is demonstrated.
ASSESSMENT CRITERION 3
An understanding of what value-added tax is and why it should be incorporated within the planning
process is demonstrated.
ASSESSMENT CRITERION 4
An understanding of what workman`s compensation is and why it should be incorporated within the
planning process is demonstrated.
It will be necessary to develop assessment activities and tools, which are appropriate to the contexts
in which the qualifying learners are working. These activities and tools may include an appropriate
combination of self-assessment and peer assessment, formative and summative assessment,
portfolios and observations etc.
The assessment should ensure that all the specific outcomes; critical cross-field outcomes and
essential embedded knowledge are assessed.
The specific outcomes must be assessed through observation of performance. Supporting evidence
should be used to prove competence of specific outcomes only when they are not clearly seen in the
actual performance.
Essential embedded knowledge must be assessed in its own right, through oral or written evidence
and cannot be assessed only by being observed.
The specific outcomes and essential embedded knowledge must be assessed in relation to each
other. If a qualifying learner is able to explain the essential embedded knowledge but is unable to
perform the specific outcomes, they should not be assessed as competent. Similarly, if a qualifying
learner is able to perform the specific outcomes but is unable to explain or justify their performance
in terms of the essential embedded knowledge, then they should not be assessed as competent.
Evidence of the specified critical cross-field outcomes should be found both in performance and in the
essential embedded knowledge.
Performance of specific outcomes must actively affirm target groups of qualifying learners, not
unfairly discriminate against them. Qualifying learners should be able to justify their performance in
terms of these values.
• Anyone assessing a learner against this unit standard must be registered as an assessor with the
relevant ETQA.
• Any institution offering learning that will enable achievement of this unit standard or assessing this
unit standard must be accredited as a provider with the relevant ETQA.
• Moderation of assessment will be overseen by the relevant ETQA according to the moderation
guidelines in the relevant qualification and the agreed ETQA procedures.
All qualifications and unit standards registered on the National Qualifications Framework are public property. Thus the
only payment that can be made for them is for service and reproduction. It is illegal to sell this material for profit. If the
material is reproduced or quoted, the South African Qualifications Authority (SAQA) should be acknowledged as the
source.