S.No. Particulars Qty.

Unit Rate Amount

1 Dismentalling of Brick work 36.36 cum 754.10 27419.07
including all complete.
2 M-150 class Brick work (1.6) 305.62 cum 5426.15 1658339.96
cement and C.Sand mortar in super
structure including all complete
3 M-150 class Brick work (1:3) 29.30 cum 8546.20 250403.66
cement and C.Sand mortar in super
structure
4 Providing & fixing steel/wooden 293.46 sqmt 492.35 193720.03
shuttering including all Lab. T & P
complete Lintel Band & sunshades.
Beam 836.58 sqmt 401.65 336173.01
Slab 1114.0 sqmt 401.65 447438.10
5 Providing & fixing door/window 744.90 kg 83.70 62348.13
fabrication M/S. Angle Iron
chaukhats
6 MS Z section window ventilator 6497.0 kg 114.15 741632.55
7 MS TMT Steel Rainforcement 35634.74 kg 68.10 2426725.79
including all lab T & P Camp
8 Fixing of hold fast with CC(1:2:4) 4.33 cum 7014.55 30373.00
including all complete
9 RCC (1:2:4) with cement C. sand 261.92 cum 7014.55 1837250.93
20 mm stone grit including all
complete
10 Bearing plaster including all 437.47 sqmt 183.45 80253.87
complete
11 6 mm thick plater (1:6) cement & 1047.29 sqmt 134.70 141069.96
C. sand mortar including all
complete
12 12 mm thick plater (1:6) cement &
C. sand mortar including all
complete
a- In fair side plaster 1627.85 sqmt 158.40 257851.44
b- In rought side plaster 1108.61 sqmt 183.45 203374.50
13 Providing & laying of 40 mm thick 817.23 sqmt 353.35 288768.22
CC flooring 1:2:4 cement, C. Sand
20 mm graded stone including all
complete
14 Dado/skirting 20 mm thick with 153.31 sqmt 183.45 28124.71
(1:3) cement C. sand including all
complete
15 Fixing of glass punnes 4 mm thick 150.36 sqmt 764.45 144942.70
including all complete
16 Fixing of 35 mm thick flush door 49.27 sqmt 1909.55 94083.53
shutter including all complete
17 Finishing wall with Birla white 10028.38 sqmt 89.65 899044.26
putty/including all complete
18 providing & applying plaster of 942.58 sqmt 110.95 104579.25
Paris putty 4 mm thick over plaster
surface to prepare the surface even
and smooth complete
19 Finising all with oil Bound 1103.01 sqmt 50.65 55867.45
distemper two coat including all
complete
20 Finishing wall with Apex Paint 9084.48 sqmt 94.95 853941.12
Two coat including all complete
21 Finishing of wood/iron surface with 904.46 sqmt 106.25 96098.87
synthetic enamel paint two coat
painting.
22 White cement base prime. 4295.9 sqmt 35.85 154008.01
23 Fixing of aluminium handles ISI 80.0 Nos 69.80 5584.00
marked
24 Fixing of Aluminium sliding door 40.0 Nos 229.65 9186.00
bolts ISI marked including all
complete
25 Fixing of aluminium tower bolts 20.0 Nos 95.25 1905.00
26 Water proofing Treatment on slab 925.33 sqmt 1019.97 943808.84
27 Providing and fixing soil waste and 219.00 RM 917.75 200987.25
vent pips 100 mm dia
28 providing and filling the joints with 150.00 Nos 77.40 11610.00
spun yarn cement slurry and
cement mortar (1:2) cement f sand
in S.C.I./CI pipes
29 Providing and fixing plain and of 85.00 Nos 335.75 28538.75
required degree 100 mm dia sand
cost iron
30 Forceiling of Front area market rate 54.47 RM 600.00 32682.00
Total Rs. 12648133.96
Add:12.50% Electrician Work 1581016.74
Total Rs. 14229150.70
 New work Paint on front area All building Class Room

S.No. Particles No. L H Qty. Unit

1 Finishing wall putty and Apex Paint 2 10.00 9.90 198.00 sqmt
two coat including all complete
2 2 3.65 9.90 72.27
3 2 11.70 9.90 231.66
4 2 8.34 9.90 165.13
5 2 8.00 9.90 158.40
6 2 7.55 9.90 149.49
7 2 7.95 9.90 157.41
8 2 8.34 9.90 165.13
9 2 15.80 9.90 312.89
10 2 2.70 9.90 53.46
11 2 11.45 9.90 226.71
12 2 9.52 9.90 188.49
13 2 7.39 9.90 146.32
14 2 7.53 9.90 149.09
15 2 7.39 9.90 146.32
16 2 9.52 9.90 188.49
17 2 7.39 9.90 146.32
18 2 4.60 9.90 91.08
19 2 3.72 9.90 73.65
20 2 10.05 9.90 198.99
21 piler 2×110 .60 5.17 682.44
22 2×50 .60 9.90 594.00
23 Pourch 4×310 .85 1.10 1159.4
24 Fasiya 4 0.40 10 16
25 4 0.40 3.65 5.84
26 4 0.40 11.70 18.72
27 4 0.40 8.34 13.34
28 4 0.40 7.55 12.06
29 4 0.40 8.34 13.34
30 4 0.40 30.00 48.00
31 4 0.40 7.39 11.82
32 4 0.40 7.53 12.04
33 4 0.40 7.39 11.82
34 4 0.40 7.39 11.82
35 4 0.40 10 12.00
36 samsade 2 0.60 3.65 4.38
37 2 0.60 11.70 14.04
38 2 0.60 8.34 10.00
39 2 0.60 7.55 9.06
40 2 0.60 8.34 10.00
41 2 0.60 30.00 36.00
42 2 0.60 7.39 8.36
43 2 0.60 7.53 9.03
44 2 0.60 7.39 8.86
45 2 0.60 7.39 8.86
46 2 0.60 0.90 18
47 Perafit 2 10 0.90 7.56
48 2 4.20 0.90 6.57
49 2 3.65 0.90 21.06
50 2 11.70 0.90 15.01
51 2 8.34 0.90 14.40
52 2 8.00 0.90 13.59
53 2 7.55 0.90 14.3t
54 2 7.95 0.90 15.01
55 2 8.34 0.90 54.00
56 2 30.00 0.90 17.13
57 2 0.409.52 0.90 13.30
58 2 7.39 0.90 13.55
59 2 7.53 0.90 13.30
60 2 7.39 0.90 17.13
61 2 9.52 0.90 13.30
62 2 7.39 0.90 8.28
63 2 4.60 0.90 6.69
64 2 3.72 0.90 18.09
65 2 10.05 0.90
66 Front Area Slab Pourch 4.60 8.50 39.1
67 4 4.60 0.60 11.04
68 2 8.50 0.60 10.2
69 2×5 5.53 0.60 33.18
70 4×2 2.20 0.85 14.96
71 8.50 5.53 47.00
Total 6269.47 sqmt

Deduction Windows & Bantiliters and 2×75 1.10 1.20 198.00

Channel Gates
2×74 1.10 0.60 97.18
2×30 2.00 1.65 198.68
2×8 1.20 1.65 44.16
3 2.70 2.30 18.65
2 1.10 7.50 16.50
Total 572.99 sqmt
 R.C.C. Work on slab joint old and new slab

No. L B H Total Unit

2 17.55 0.90 0.15 4.73
2 13.76 0.90 0.15 3.76
Total 8.44 cum

Brick Work
2 17.55 0.23 0.46 3.71
2 13.76 0.23 0.46 2.91
Total 6.62 cum

Plaster Work
2 17.55 0.76 26.67
2 13.76 0.76 20.91
17.55 0.90 15.79
13.55 0.90 12.79
Total 75.56 sqmt
 Bill

B/F Total of Construction work Rs. 14229150.70

Less : 14.35% (Tender below) Rs. 2041883.12
Cost of Construction Work Rs. 12187267.58

Less : Payment Received

1 Cheque No. 94329 Rs. 2365049.00
2 Cheque No. 94353 Rs. 1576700.00
3 Cheque No. 94359 Rs. 788350.00
4 RTGS No. UTIBR520161220 Rs. 1576700.00
Received Total 6306799.00

Balance Payment 5880468.58