Scribd
Upload
53 views4 pages

Answers of Sheet Two: Answer 1

The document contains answers to questions on a sheet. Answer 3 calculates the weighted average cost of capital (WACC) for a company with different capital structures, finding a WACC of 10.13% for existing common stock and 10.715% for new issues of common stock. Answer 4 calculates WACC based on the market value of different sources of capital, finding a WACC of 10.8437%.

Uploaded by

musicslave96
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as DOCX, PDF, TXT or read online on Scribd
53 views4 pages

Answers of Sheet Two: Answer 1

The document contains answers to questions on a sheet. Answer 3 calculates the weighted average cost of capital (WACC) for a company with different capital structures, finding a WACC of 10.13% for existing common stock and 10.715% for new issues of common stock. Answer 4 calculates WACC based on the market value of different sources of capital, finding a WACC of 10.8437%.

Uploaded by

musicslave96
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as DOCX, PDF, TXT or read online on Scribd
You are on page 1/ 4

Answers of sheet two

Answer 1

Answer 2

Answer 3

After Tax Cost of Debt (ri) = 8.56% (1-40%) = 5.14%


d) In Case of Existing Common Stock

Source of Capital Target Capital Cost of Capital Source Weighted Cost


Structure
Long Term Debt 0.30 5.14% 1.542%
Preferred Stock 0.20 8.44% 1.69%
Common Stock 0.50 13.78% 6.89%
WACC= (1.542 + 1.69
+ 6.89) = 10.13 %
In Case of New Issues of Common Stock

Source of Capital Target Capital Structure Cost of Capital Source Weighted Cost
Long Term Debt 0.30 5.14% 1.542%
Preferred Stock 0.20 8.44% 1.69%

Common Stock 0.50 14.97% 7.48%

WACC= (1.542 + 1.69 +


7.48) = 10.715 %
Answer 4

Sources of Capital Market value weight Individual Cost Weighted Average


Cost
Long term Debt 3,840,000 55.65% 6% 3.339

Proffered Stock 60,000 0.87% 13% 0.1131

Common Stock 3,000,000 43.48% 17% 7.3916


Equity

Total 6,900,000 100% 10.8437%

c. The WACC calculated using the Market value is higher because it is calculated with recent values not
historical ones.

You might also like