Ch05SM PDF

To download more slides, ebook, solutions and test bank, visit http://downloadslide.blogspot.
com
CHAPTER 5
DISCUSSION QUESTIONS
Q5-1. The cost attached to a product is an amount The unit costs by cost category as well as
assigned by the costing methods usedan total unit cost for each process (department)
amount controlled by the circumstances, are necessary for product costing purposes.
assumptions, and limitations of the method Q5-4. A job order cost sheet is used:
under which it was compiled. Product costs (a) to keep track of the direct materials and
are composites of historical outlay that have, direct labor used on a job plus an appro-
perhaps, been modified by estimates or stan- priate share of factory overhead;
dards, by processes assigning or prorating (b) to compare actual costs to estimated
expenditures to periods, or by tracing the costs;
direct costs and allocating the indirect costs (c) as a subsidiary ledger for the work in
to particular products so that the total period process account.
outlay is spread over the aggregate output. Q5-5. The work in process account is a control
Despite these shortcomings, product costs account in the general ledger, reflecting total
are useful in costing inventories, comparing costs assigned or applied to jobs. The individ-
prices and total unit cost, measuring current ual job cost sheets form the work in process
profit or loss, and indicating the minimum cost accounts subsidiary ledger, indicating the
below which a sales price cannot go in the direct materials, direct labor, and factory over-
long run. Some confusion will result at times head charged to each job.
in using cost information in making manage- Q5-6. Job order cost sheets serve a control func-
ment decisions unless information relevant tion. Comparisons are made between esti-
only to the decision is used. mates of job costs and costs actually
Q5-2. The primary objective in job order costing is to accumulated for the job. In addition, cost con-
determine the cost of materials, labor, and trol is enhanced by accumulating direct mate-
factory overhead used to produce a specific rials and labor as well as factory overhead
order or contract. Cost estimates are made costs by cost centers or departments, and by
when the order is taken, and the job order comparing the actual costs to cost center
procedures are designed to reveal costs as budgets.
the order goes through production, thereby Q5-7. Actual factory overhead consists of the day-
giving an opportunity to control costs. by-day costs that are actually experienced
Q5-3. The type of cost accumulation method used and incurred by the company. Applied factory
by a company will be determined by the type overhead is the overhead charged to jobs
of manufacturing operations performed. A based on the predetermined factory overhead
manufacturing company should use process rate. This rate is created by dividing total esti-
cost accumulation for product costing pur- mated overhead by total estimated number of
poses when like units are continuously mass units (or any other appropriate base). The dif-
produced; when custom-made or unique ference between actual and applied factory
goods are produced, job order costing would overhead is the over- or underapplied factory
be more appropriate. Process costing is often overhead.
used in industries such as chemicals, food Q5-8. The characteristic of a service business that
processing, oil, mining, rubber, and electrical makes likely the use of job order costing is
appliances. With a continuous mass produc- that all jobs are not alike and cost information
tion of like units, the center of attention is the for each job is desired.
individual process (usually a department).
5-1
To download more slides, ebook, solutions and test bank, visit http://downloadslide.blogspot.com
5-2 Chapter 5
EXERCISES
E5-1 Job 5575
Direct material............................................................... $24,070
Direct labor.................................................................... 22,832
Applied overhead ......................................................... 10,024
Total job cost ....................................................... $56,926
E5-2 Job 5576

Direct material............................................................... $ 4,420
Direct labor.................................................................... 2,600
Applied overhead ......................................................... 2,000
Cost to date.......................................................... $ 9,020
E5-3
(1) The amount of direct labor in finished goods:
Finished goods ............................................................. $37,500
Materials included in finished goods ($15,500 $3,200) 12,300
Direct labor and factory overhead in finished goods $25,200
Factory overhead charged to work in process $11, 800
= = .8
ork in process
Direct labor charged to wo $14, 750
Let X = direct labor in finished goods

1.8X = $25,200 direct labor and factory overhead in finished goods
X = $14,000 direct labor in finished goods
(2) The amount of factory overhead in finished goods:

X = $14,000
.8X = .8($14,000)
.8X = $11,200 factory overhead in finished goods
E5-4
(1) December materials used:
Materials inventory, December 1............... $ 8,000
Materials purchased ................................... $87,000
Freight-in .................................................... 1,500 88,500
Materials available ...................................... $96,500
Materials inventory, December 31............. 6,500
$90,000
Chapter 5 5-3
E5-4 (Concluded)
(2) Work in process, December 31:

Per
Unit
Direct materials......................... $2.40
Direct labor................................ .80
$3.20 2,000 units = $6,400
Factory overhead .....................32 machine hrs. @ $100 = 3,200
$9,600
(3) December cost of goods manufactured:

Materials used (direct) (requirement (1)) ........................................... $ 90,000
Direct labor ........................................................................................... 30,000
Factory overhead (600 machine hours @$100) ................................ 60,000
Total manufacturing cost .................................................................... $180,000
Add work in process, December 1:
Direct Material, $2.40 3,000 = $7,200
Direct Labor, $.80 3,000 = 2,400
Overhead, $100 48 machine hours = 4,800 14,400
$194,400
Less work in process, December 31 (requirement (2)) .................... 9,600
$184,800
(4) Finished goods, December 31:

Direct materials .................................................................................. $ 5,000
Direct labor ......................................................................................... 3,000
Factory overhead (60 machine hours @$100) ................................ 6,000
14,000
(5) December cost of goods sold:

Cost of goods manufactured (requirement (3)) .............................. $184,800
Add finished goods, December 1 ..................................................... 12,000
Cost of goods available for sale....................................................... $196,800
Less finished goods, December 31 (requirement (4)) .................... 14,000
$182,800
CGA-Canada (adapted). Reprint with permission.

5-4 Chapter 5
E5-5 Materials:
Beginning inventory ............................................ $ 75
Purchases............................................................. 336 (1)
Materials available for use.................................. $411
Less ending inventory ........................................ 85
Materials used...................................................... $326
Direct labor (($686 $326) 1.6) ................................ 225 (2)
Factory overhead ($225 .6) ....................................... 135
Total manufacturing cost............................................. $686
Add work in process, beginning inventory................ 80
$766
Less work in process, ending inventory .................... 30
Cost of goods manufactured ...................................... $736 (3)
Add finished goods, beginning inventory.................. 90
Cost of goods available for sale ................................. $826
Less finished goods, ending inventory...................... 110
Cost of goods sold....................................................... $716 (4)
E5-6
(1) Materials ...................................................................... $13,000
Direct labor .................................................................. 15,000
Factory overhead:
Molding (1,000 DLH $2.70)............................... 2,700
Decorating ($6,000 35%) .................................. 2,100
Estimated cost to produce .......................................... $32,800
(2) Materials ...................................................................... $13,000

Direct labor.................................................................... 15,000
Estimated prime cost ................................................... $28,000
(3) Direct labor.................................................................... $15,000

Factory overhead ($2,700 + $2,100) ............................ 4,800
Estimated conversion cost .......................................... $19,800
(4) Estimated cost to produce (requirement (1)) ............ $32,800

Markup ($32,800 35%) ............................................... 11,480
Bid price ...................................................................... $44,280
Chapter 5 5-5
E5-7
(1) KEMP MACHINE WORKS

Job Order Cost SheetJob 909
Direct Materials Direct Labor Applied Factory Overhead

Date Date Date
Issued Amount (Week of) Hours Rate Cost (Week of) Hours Rate Cost
9/14 $ 600 9/20 90 $6.20 $ 558 9/20 10 $80 $800
9/20 331 9/26 70 7.30 511
9/22 200
$1,131 $1,069 $800
(2) Sales price of Job 909, contracted a markup of 65% of cost:

Direct materials.................................................... $1,131
Direct labor........................................................... 1,069
Applied factory overhead ................................... 800
Total factory cost................................................. $3,000
Markup 65% of production cost......................... 1,950
Sales price............................................................ $4,950
E5-8
Debit Credit
(1) Work in Process (35,000 + 45,000 + 55,000) .............. 135,000
Materials ............................................................... 135,000
(2) Work in Process (45,000 + 40,000 + 35,000) .............. 120,000

Payroll ................................................................... 120,000
(3) Work in Process (36,000 + 32,000 + 28,000) .............. 96,000

Factory Overhead Control .................................. 96,000
(4) Finished Goods (156,000 + 132,000)........................... 288,000

Work in Process................................................... 288,000
5-6 Chapter 5
E5-9 (a) Materials ............................................................... 35,000

Accounts Payable ....................................... 35,000
(b) Work in Process................................................... 8,000
Materials ...................................................... 10,000
(c) Payroll ................................................................... 9,400
Accrued Payroll .......................................... 9,400
Work in Process................................................... 7,600
Payroll .......................................................... 9,400
(d) Factory Overhead Control .................................. 1,200
Accumulated Depreciation
Factory Equipment ...................................... 1,200
(e) Work in Process (1,830 66 2/3%) .................... 1,220
Applied Factory Overhead......................... 1,220
Finished Goods (1,450 + 1,830 + 1,220) ............ 4,500
Work in Process.......................................... 4,500
(f) Factory Overhead Control .................................. 1,250
(g) Accounts Receivable .......................................... 5,400
Sales ............................................................ 5,400
Cost of Goods Sold............................................. 4,500
Finished Goods .......................................... 4,500
E5-10
Materials Work in Process
Inv. 10,000 WIP 110,000 Inv. 30,000 FG 300,000
Purch. 138,000 Materials 110,000
148,000 Factory
38,000 overhead 90,000
Labor 180,000
410,000
110,000
Finished Goods Cost of Goods Sold
Inv. 50,000 CGS 205,000 FG 205,000
WIP 300,000
350,000
145,000

Chapter 5 5-7
E5-11
(1) Work in Process............................................................ 21,112.50

Materials ............................................................... 11,250.00
Payroll ................................................................... 3,945.00
Applied Factory Overhead.................................. 5,917.50
(2) Finished Goods ............................................................ 21,112.50

Work in Process................................................... 21,112.50
5-8 Chapter 5
PROBLEMS
P5-1
(1) Total cost of work put into process:
Materials ............................................................... $ 60,000
Labor: Grinding (8,000 hrs. $5.60) ................. 44,800
Machining (4,600 hrs. $6) ................... 27,600
Factory overhead: Grinding (8,000 hrs. $6)..... 48,000
Machining (4,600 hrs. $8) .. 36,800
$217,200
(2) Cost of goods manufactured:

Total cost of work put into process
(from requirement (1)) ......................................... $217,200
Work in process, beginning inventory .............. 15,000
$232,200
Work in process, ending inventory.................... 17,600
$214,600
(3) Cost of goods sold:

Cost of goods manufactured
(from requirement (2)) ......................................... $214,600
Finished goods, beginning inventory................ 22,000
$236,600
Finished goods, ending inventory ..................... 17,000
$219,600
(4) Conversion cost:

Labor: Grinding (8,000 hrs. $5.60) ................. $ 44,800
Machining (4,600 hrs. $6) ................... 27,600
Factory overhead: Grinding (8,000 hrs. $6)..... 48,000
Machining (4,600 hrs. $8) .. 36,800
$157,200
(5) Cost of materials purchased:

Materials put into process .................................. $ 60,000
Add materials, ending inventory ........................ 18,000
$ 78,000
Less materials, beginning inventory ................. 19,000
$ 59,000
Chapter 5 5-9
P5-2
(1) Materials
4/1 2,700 Indirect
Purchases 11,550 Material 2,790
14,250 Direct
1,755 Material 9,705*
12,495
* $9,705 = $2,450 + $970 + $6,285

(Job 207) (Job 204) (Jobs 202, 203, 205, & 206)
Work in process ending inventory consists of jobs 203 & 206:

Job 203 Job 206 Total
Direct materials ........................... ($1,480 + $ 555) + $1,980 = $ 4,015
Direct labor ................................. ( 1,000 + 1,500) + 1,000 = 3,500
Applied overhead ........................ ( 800 *+ 1,200) + 800 = 2,800
Total ....................................... ($3,280 + $3,255) + $3,780 = $10,315
* Applied overhead is 80% of direct labor cost.
(2) Work in Process............................................................ 4,850

Materials ............................................................... 1,250
Payroll ................................................................... 2,000
Applied Overhead................................................ 1,600
Finished Goods (4,700 + 1,250 + 2,000 + 1,600) ........ 9,550
Work in Process................................................... 9,550
Cost of Goods Sold...................................................... 9,550
Finished Goods ................................................... 9,550
Accounts Receivable ................................................... 14,325
Sales ..................................................................... 14,325
5-10 Chapter 5
P5-2 (Concluded)
(3) Cost of goods manufactured = cost of jobs finished in April.

Job 205:
Direct material ............................ $ 2,500
Direct labor ................................. 2,100 (105 direct labor hours $20)
Applied overhead ....................... 1,680 (105 direct labor hours $16)
Total Job 205........................... $ 6,280
Job 202 ................................................. 9,550 (see requirement (2))

Job 204 ................................................. 6,930
Job 207 ................................................. 5,870
Total ......................................... $28,630
(4) Actual overhead (1,375 + 2,500 + 2,700 + 2,790) ....... $9,365

Applied overhead:
Jobs 202, 203, 205, 206 (330* hours $16) ....... $ 5,280
Job 207 ................................................................. 1,520
Job 204 ($1,760 $960) ...................................... 800
Total applied overhead............................... 7,600
Underapplied................................................................. $1,765
*100 + 75 + 105 + 50
(5) Jobs 201, 202, and 205 were sold. Their costs are $8,450 + $9,550 +
$6,280 = $24,280.
Sales ($24,280 1.5) .................................................... $36,420
Cost of goods sold....................................................... (24,280)
Underapplied overhead................................................ (1,765)
Gross profit for April .................................................... $10,375
P5-3
Finished Goods Work in Process
Bal. 80,000 360,000 Bal. 20,000 (i) 320,000
(i) 320,000 (c) 150,000
400,000 (e) 80,000
40,000 100,000 *
350,000
30,000
*$330,000 $80,000 = $250,000 direct labor and factory overhead. Factory

overhead is 150% of direct labor, therefore, direct labor is $100,000
Chapter 5 5-11
P5-3 (Concluded)
Materials Cost of Goods Sold

Bal. 15,000 (e) 80,000 360,000
(b) 100,000 12,000
115,000 92,000
23,000
Factory Overhead Control Applied Factory Overhead

(d) 60,000 (c) 150,000
12,000
75,000
147,000
Accounts Payable Accrued Payroll

(f) 102,000 Bal. 7,000 (j) 172,000 Bal. 11,000
100,000 175,000
107,000 186,000
5,000 14,000
Accounts Receivable Sales

Bal. 45,000 (h) 480,000 (a) 500,000**
(a) 500,000
545,000
65,000
**Cost of goods sold is 72% of sales (100% 28%).
(1) Materials purchased$100,000

(2) Cost of goods sold$360,000
(3) Finished goods ending inventory$40,000
(4) Work in process ending inventory$30,000
(5) Direct labor cost$100,000
(6) Applied factory overhead$150,000
(7) Over or underapplied factory overhead$3,000 overapplied
(8) Closed out to the cost of goods sold account

5-12 Chapter 5
P5-4
(1) COLUMBUS COMPANY

Cost of Goods Sold Statement
For Month Ended October 31
Materials:
Materials and supplies inventory, Oct. 1 ......... $40,700
Purchases........................................................... 24,800
Materials and supplies available for use......... $65,500
Less: Factory supplies used ......... $ 3,950
Materials and supplies
inventory, Oct. 31 ................. 31,750 35,700
Materials consumed .......................................... $29,800
Direct labor ..................................................................... 18,600
Applied factory overhead .............................................. 27,450
Total manufacturing cost............................................... $75,850
Add work in process inventory, Oct. 1 ......................... 4,070
$79,920
Less work in process inventory, Oct. 31 ...................... 4,440
Cost of goods manufactured ........................................ $75,480
Add finished goods inventory, Oct. 1 ........................... 9,800
Cost of goods available for sale ................................... $85,280
Less finished goods inventory,
Oct. 31 (2,500 units $3.70)* ............................ 9,250
Cost of goods sold......................................................... $76,030
*Calculations:
Units in finished goods inventory, Oct. 1..................... 2,800
Units manufactured ..................................... 20,400
Units sold...................................................... (20,700) (300)
Units in finished goods inventory, Oct. 31................... 2,500
Cost of goods manufactured $75, 480

= = $3.70
Units manufactured 20, 400
Chapter 5 5-13
P5-4 (Concluded)
(2) COLUMBUS COMPANY

Income Statement
For Month Ended October 31
Sales ................................................................... $144,900
Less sales returns and allowances ................. 1,300
Net sales ........................................................... $143,600
Less cost of goods sold ................................... 76,030
Gross profit ........................................................ $ 67,570
Less commercial expenses:
Marketing expense ................................... $25,050
Depreciationbuilding............................. 30
Depreciationoffice equipment.............. 16 $25,096
Administrative expense ........................... $19,700
Depreciationoffice equipment.............. 24 19,744 44,840
Income before income tax ................................ $ 22,730
(3) Amount of over- or underapplied factory overhead:
Actual factory overhead:
Factory overhead paid ............................. $20,100
Indirect materials ...................................... 3,950
Depreciationmachinery and
equipment......................................... 800
Indirect labor ............................................. 4,400 $29,400
Applied factory overhead.................................. 27,450
Underapplied factory overhead........................ $ 1,950
5-14 Chapter 5
P5-5
(1) LOGANVILLE CANNING COMPANY

Balance Sheet
December 31, 20B
Assets
Current assets:
Cash ........................................................... $19,000
Accounts receivable ................................. 10,000
Inventories:
Finished goods ................................ $4,000
Work in process ............................... 1,000
Materials ........................................... 2,000 7,000
Prepaid expenses ..................................... 500
Total current assets......................... $36,500
Property, plant, and equipment (net) ............... 26,000
Total assets ........................................................ $62,500
Liabilities
Current liabilities ............................................... $17,500
Stockholders Equity
Common stock ................................................... $30,000

Retained earnings.............................................. 15,000
Total stockholders equity................................. 45,000

Total liabilities and stockholders equity......... $62,500
Chapter 5 5-15
P5-5 (Concluded)
(2) LOGANVILLE CANNING COMPANY

Income Statement
For Year Ended December 31, 20B
Sales .............................................................................. $60,000
Cost of goods sold:
Materials:
Inventory, January 1..................................... $ 4,000
Purchases ..................................................... 15,000
Materials available for use........................... $19,000
Less inventory, December 31 ...................... 2,000
Materials consumed..................................... $17,000
Direct labor........................................................... 9,000
Applied factory overhead ................................... 9,000
Total manufacturing cost.................................... $35,000
Add work in process inventory, January 1 ....... 2,000
$37,000
Less work in process inventory, December 31. 1,000
Cost of goods manufactured ............................. $36,000
Add finished goods inventory, January 1 ......... 6,000
Cost of goods available for sale ........................ $42,000
Less finished goods inventory, December 31 .. 4,000
Cost of goods sold.............................................. $38,000
Add underapplied factory overhead .................. 2,000
Cost of goods soldadjusted ........................... 40,000
Gross profit ................................................................... $20,000
Less commercial expenses:
Marketing expense .............................................. $ 6,000
Administrative expense ...................................... 9,000 15,000
Income before income tax ........................................... $ 5,000
5-16 Chapter 5
P5-6
(1) and (2) JUAREZ INC.

Job Order Cost Sheets To Post Beginning Inventory Data
March 1, 20
Job 621 Job 622 Job 623
Materials .............. $ 2,800 $ 3,400 $ 1,800
Labor .................... 2,100 2,700 1,350
Factory Overhead 1,680 2,160 1,080
Total ......... $ 6,580 $ 8,260 $ 4,230
(b) M......... 5,300 7,400 5,900
(c) M ......... (400)
(f) L.......... 6,420 8,160 6,320
(h) OH ...... 5,136 6,528 5,056
Total ......... $23,436 $29,948 $21,506
(j) Completed and transferred Completed and trans- Still in
to warehouse ferred to warehouse process
(2) Dr. Cr.

(a) Materials ............................................................... 19,000.00
Accounts Payable ....................................... 19,000.00
(b) Work in Process................................................... 18,600.00

Factory Overhead Control .................................. 2,400.00
Materials ..................................................... 21,000.00
(c) Materials ............................................................... 600.00

Work in Process ........................................ 400.00
Factory Overhead Control ........................ 200.00
(d) Accounts Payable ............................................... 800.00

Materials ..................................................... 800.00
(e) Payroll ................................................................... 38,000.00

Accrued Payroll .......................................... 38,000.00
(f) Work in Process................................................... 20,900.00

Factory Overhead Control .................................. 7,600.00
Marketing Expenses Control .............................. 5,700.00
Administrative Expenses Control ...................... 3,800.00
Payroll ......................................................... 38,000.00
(g) Factory Overhead Control .................................. 9,404.50

Accounts Payable ....................................... 7,154.50
Accumulated DepreciationFactory
Building & Equipment ....................... 2,000.00
Prepaid Insurance ...................................... 250.00
Chapter 5 5-17
P5-6 (Concluded)
Dr. Cr.
(h) Work in Process................................................... 16,720.00
Factory Overhead Control (or Applied
Factory Overhead) ................................. 16,720.00
(i) Finished Goods ................................................... 53,384.00

Work in Process ........................................ 53,384.00
(j) Accounts Receivable .......................................... 74,738.00*

Sales ............................................................ 74,738.00
Cost of Goods Sold............................................. 53,384.00
Finished Goods .......................................... 53,384.00
(k) Cash ...................................................................... 69,450.00

Accounts Receivable ................................. 69,450.00
* ($53,384 40%) + $53,384 = $74,738
Materials Work in Process

3/1 Bal. 17,000 (b) 21,000 3/1 Bal. 19,070 (c) 400
(a) 19,000 (d) 800 (b) 18,600 (i) 53,384
(c) 600 21,800 (f) 20,900 53,784
36,600 (h) 16,720
14,800 75,290
21,506
Finished Goods
3/1 Bal. 15,000 (j) 53,384
(i) 53,384
68,384
15,000
(3) JUAREZ INC.

Schedule of Inventories, March 31
Materials ............................................................................................................ $14,800
Work in Process (Job 623)............................................................................... 21,506
Finished Goods ................................................................................................ 15,000
Total ................................................................................................................... $51,306
5-18 Chapter 5
P5-7
(1) and (3)

Accounts Receivable Materials
(g) 117,500.00 3/1 Bal. 66,300.00 (d) 53,730.00
(a) 41,000.00
(b) 5,800.00 *
113,100.00
59,370.00
Finished Goods Accounts Payable

3/1 Bal. 78,830.00 (g) 94,501.65 (a) 41,000.00
(g) 94,501.65 (b) 5,800.00
173,331.65 48,100.00
78,830.00
Work in Process Accrued Payroll

3/1 Bal. 292,621.00 (g) 94,501.65 (c) 111,364.00
(c) 98,884.00
(d) 53,730.00
(f) 30,200.15
475,435.15
380,933.50
Cost of Goods Sold Payroll

(g) 94,501.65 (c) 111,364.00 (c) 111,364.00
Factory Overhead Control Applied Factory Overhead

(c) 12,480.00 (f) 30,200.15 (f) 30,200.15 (f) 30,200.15
(e) 28,461.87 (3) 10,741.72
40,941.87 40,941.87
Over- or Underapplied
Various Credits Factory Overhead
(e) 28,461.87 (3) 10,741.72 3/1 Bal. 12,300.00
1,558.28
Sales
(g) 117,500.00
*$5,800 could also be posted directly to the work in process account, reducing entry
(d) to $47,930.
Chapter 5 5-19
P5-7 (Concluded)
(2) The total cost of each job at the end of March:

Job 204 Job 205 Job 206 Job 207 Total
Direct materials ....... $15,230.00 $ 40,450 $ 60,875.00 $16,640

9,480.00 11,320 10,490.00 5,800 $170,285.00
Direct labor .............. 21,430.00 55,240 43,860.00

26,844.00 22,750 28,920.00 20,370 219,414.00
Factory overhead .... 13,800.00 22,370 19,366.00

7,717.65* 7,475 8,314.50 6,693 85,736.15
Total cost ................. $94,501.65 $159,605 $171,825.50 $49,503 $475,435.15
The balance in the work in process account

(Jobs 205, 206, and 207)......................................................................... $380,933.50
* 3,355.5 hours $2.30 = $7,717.65
P5-8
(2)
Dr. Cr.
(a) Materials ............................................................... 115,020
(b) Payroll ................................................................... 110,000

Accrued Payroll .......................................... 110,000
(c) Work in Process................................................... 78,000

Marketing and Administrative Expenses .......... 20,000
Payroll .......................................................... 110,000
(d) Work in Process................................................... 108,175

Materials ..................................................... 115,695
(e) Work in Process................................................... 42,750

Applied Factory Overhead ........................ 42,750
(f) Cost of Goods Sold............................................. 190,350

Work in Process ........................................ 190,350
Accounts Receivable .......................................... 255,000

Sales ............................................................ 255,000
5-20 Chapter 5
P5-8 (Continued)
(g) Cash ...................................................................... 247,000

Sales Discounts................................................... 13,000
Accounts Receivable ................................. 260,000
(h) Marketing and Administrative Expenses .......... 15,000

Cash ............................................................ 37,680
Accumulated DepreciationMachinery ... 2,000
(i) Accounts Payable ................................................ 85,000

Cash ............................................................ 85,000
(j) Applied Factory Overhead.................................. 42,750

Factory Overhead Control ........................ 42,750
Cost of Goods Sold............................................. 1,450

Factory Overhead Control ......................... 1,450
(1) and (3) GENERAL LEDGER
Cash Materials
1/1 Bal. 47,000 (h) 37,680 1/1 Bal. 21,500 (d) 115,695
(g) 247,000 (i) 85,000 (a) 115,020
294,000 122,680 136,520
171,320 20,825
Accounts Receivable Machinery

1/1 Bal. 50,000 (g) 260,000 1/1 Bal. 45,300
(f) 255,000
305,000
45,000
Accumulated Depreciation
Finished Goods Machinery
1 /1 Bal. 32,500 1/1 Bal. 10,000
(h) 2,000
12,000
Work in Process Accounts Payable

1/1 Bal. 7,500 (f) 190,350 (i) 85,000 1/1 Bal. 58,875
(c) 78,000 (a) 115,020
(d) 108,175 173,895
(e) 42,750 88,895
236,425
46,075
Chapter 5 5-21
P5-8 (Continued)
Accrued Payroll Sales

(b) 110,000 (f) 255,000
Payroll Factory Overhead Control

(b) 110,000 (c) 110,000 (c) 12,000 (j) 42,750
(d) 7,520 (j) 1,450
(h) 24,680 44,200
44,200
Retained Earnings
1/1 Bal. 34,925
Sales Discounts Applied Factory Overhead

(g) 13,000 (j) 42,750 (e) 42,750
Cost of Goods Sold Marketing and Administrative Expenses

(f) 190,350 (c) 20,000
(i) 1,450 (h) 15,000
191,800 35,000
Common Stock
1/1 Bal. 100,000
WORK IN PROCESS SUBSIDIARY LEDGER
Job 101 Job 103

1/1 Bal.-Mat. 2,500 (f) 88,350 (c) Labor 18,000
1/1 Bal.-Lab. 2,000 (d) Materials 14,575
1/1 Bal.-OH 1,000 (e) Overhead 13,500
(c) Labor 20,000 46,075
(d) Materials 51,600
(e) Overhead 11,250
88,350
Job 102
1/1 Bal.-Mat 600 (f) 102,000
1/1 Bal.-Lab 1,000
1/1 Bal.-OH 400
(c) Labor 40,000
(d) Materials 42,000
(e) Overhead 18,000
102,000
5-22 Chapter 5
P5-8 (Concluded)
(4) JACKSON COMPANY

Trial Balance
January 31
Cash ........................................................................................... 171,320
Accounts Receivable ................................................................ 45,000
Finished Goods ......................................................................... 32,500
Work in Process ........................................................................ 46,075
Materials..................................................................................... 20,825
Machinery .................................................................................. 45,300
Accumulated DepreciationMachinery ................................. 12,000
Accounts Payable...................................................................... 88,895
Accrued Payroll ......................................................................... 110,000
Common Stock.......................................................................... 100,000
Retained Earnings..................................................................... 34,925
Marketing and Administrative Expenses................................ 35,000
Sales ........................................................................................... 255,000
Sales Discounts ........................................................................ 13,000
Cost of Goods Sold .................................................................. 191,800
600,820 600,820
(5) JACKSON COMPANY

Cost of Goods Sold Statement
For Month Ended January 31
Direct materials used................................................................ $108,175
Direct labor ............................................................................... 78,000
Applied factory overhead ........................................................ 42,750
Total manufacturing cost at normal ....................................... $228,925
Add work in process inventory, January 1 ............................. 7,500
$236,425
Less work in process inventory, January 31 ......................... 46,075
Cost of goods sold ................................................................... $190,350
Add underapplied factory overhead ...................................... 1,450
Cost of goods soldadjusted ................................................. $191,800

Ch05SM PDF

Uploaded by

Copyright:

Available Formats

Ch05SM PDF

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Ch05SM PDF

Uploaded by

Copyright:

Available Formats

To download more slides, ebook, solutions and test bank, visit http://downloadslide.blogspot.

E5-2 Job 5576

Let X = direct labor in finished goods

(2) The amount of factory overhead in finished goods:

(2) Work in process, December 31:

(3) December cost of goods manufactured:

(4) Finished goods, December 31:

(5) December cost of goods sold:

CGA-Canada (adapted). Reprint with permission.

(2) Materials ...................................................................... $13,000

(3) Direct labor.................................................................... $15,000

(4) Estimated cost to produce (requirement (1)) ............ $32,800

(1) KEMP MACHINE WORKS

Direct Materials Direct Labor Applied Factory Overhead

(2) Sales price of Job 909, contracted a markup of 65% of cost:

(2) Work in Process (45,000 + 40,000 + 35,000) .............. 120,000

(3) Work in Process (36,000 + 32,000 + 28,000) .............. 96,000

(4) Finished Goods (156,000 + 132,000)........................... 288,000

E5-9 (a) Materials ............................................................... 35,000

CGA-Canada (adapted). Reprint with permission.

(1) Work in Process............................................................ 21,112.50

(2) Finished Goods ............................................................ 21,112.50

(2) Cost of goods manufactured:

(3) Cost of goods sold:

(4) Conversion cost:

(5) Cost of materials purchased:

* $9,705 = $2,450 + $970 + $6,285

Work in process ending inventory consists of jobs 203 & 206:

* Applied overhead is 80% of direct labor cost.

(2) Work in Process............................................................ 4,850

(3) Cost of goods manufactured = cost of jobs finished in April.

Job 202 ................................................. 9,550 (see requirement (2))

(4) Actual overhead (1,375 + 2,500 + 2,700 + 2,790) ....... $9,365

*$330,000 $80,000 = $250,000 direct labor and factory overhead. Factory

Materials Cost of Goods Sold

Factory Overhead Control Applied Factory Overhead

Accounts Payable Accrued Payroll

Accounts Receivable Sales

**Cost of goods sold is 72% of sales (100% 28%).

(1) Materials purchased$100,000

CGA-Canada (adapted). Reprint with permission.

(1) COLUMBUS COMPANY

Cost of goods manufactured $75, 480

(2) COLUMBUS COMPANY

(1) LOGANVILLE CANNING COMPANY

Current liabilities ............................................... $17,500

Common stock ................................................... $30,000

Total stockholders equity................................. 45,000

(2) LOGANVILLE CANNING COMPANY

(1) and (2) JUAREZ INC.

(2) Dr. Cr.

(b) Work in Process................................................... 18,600.00

(c) Materials ............................................................... 600.00

(d) Accounts Payable ............................................... 800.00

(e) Payroll ................................................................... 38,000.00

(f) Work in Process................................................... 20,900.00

(g) Factory Overhead Control .................................. 9,404.50

(i) Finished Goods ................................................... 53,384.00

(j) Accounts Receivable .......................................... 74,738.00*