SECTION 3 (80 Marks) : Page 8 of 8
SECTION 3 (80 Marks) : Page 8 of 8
SECTION 3 (80 Marks) : Page 8 of 8
Southern Ltd., manufactures a product which it sells at 20 per unit. All goods produced are sold so there is never any stock of
product on hand. A costing analysis reveals that:
1. 800 units
2. 1,120 units
3. 1,400 units
4. 1,800 units
(d) Calculate the level of production and sales revenue that will yield a profit of 9,500.
(e) Calculate the Margin of safety in units and in sales revenue in (d) above. (80 marks)
9. Cash Budgeting
W. Solan had the following Assets, Liabilities and Capital at Jan. 1st 1999.
Assets
Fixed assets 110,000
Stock 7,800
Debtors 32,000
Cash 1,400
151,200
Liabilities
Creditors 44,200
Capital 107,000
151,200
The expected sales and purchases for the next 5 months are as follows:
All sales are on credit and are paid for one month after sale.
All purchases are on credit, except for 20,000 in May, and are paid for one month later.
Solan rents the premises for 9,600 per annum payable each month.
Wages to be 4,500 per month.
Equipment bought in May for 5,000.
Closing stock at 31/5/1999 is expected to be 16,800.
Net profit for 5 months is expected to be 82,000.
Page 8 of 8