Scribd
Upload
81 views2 pages

Comparis I On

The document appears to be a breakdown of costs for various items in a construction project. It lists 11 categories of expenses such as earthwork, surfacing, structures, drainage etc. and the percentage and amount allocated to each. The total budget for the project is 148,654,427,237.41. It then provides a schedule of expected payment with estimated percentages for each category and calculates adjusted amounts based on those factors.

Uploaded by

محمدعمران شريف
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
81 views2 pages

Comparis I On

The document appears to be a breakdown of costs for various items in a construction project. It lists 11 categories of expenses such as earthwork, surfacing, structures, drainage etc. and the percentage and amount allocated to each. The total budget for the project is 148,654,427,237.41. It then provides a schedule of expected payment with estimated percentages for each category and calculates adjusted amounts based on those factors.

Uploaded by

محمدعمران شريف
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 2

0.

930343650

Bill
Description
No.

1 Earthwork 32,522,975,151.96 21.88%

2 Sub-base & Base 34,088,506,016.97 22.93%


Surfacing Courses and
3 18,984,632,149.86 12.77%
Pavement
4A Structure (Bridges) 15,523,605,630.42 10.44%
4B Structure (Underpasses) 2,360,868,705.71 1.59%
4C Structure (Cattle Creeps) 5,774,565,299.04 3.88%
4D Structure (Box Culverts) 4,618,313,073.73 3.11%
5 Drainage & Erosion 8,362,581,763.12 5.63%
6 Ancillary Works 8,310,671,071.28 5.59%
7 General Items 1,054,831,745.94 0.71%
Misc. Items (Maintenance &
7A 2,297,526,722.27 1.55%
Service Road)
SUB-TOTAL FOR (BILL 1-7) 133,899,077,330.29 90.07%
Services Areas, Rest Areas,
8 8,059,820,038.97 5.42%
Toll Plazas & Weigh Stations

Intelligent Transportation
9 2,733,626,232.71 1.84%
System (ITS)
10 Landscapping 1,353,931,227.44 0.91%
Design Services and
11 2,607,972,408.00 1.75%
Deliverables
SUB-TOTAL FOR (BILL 8-11) 14,755,349,907.12 9.93%
Grand Total 148,654,427,237.41 100.00%
Schedule of
BOQ Payment Factor
21.88% 22.40% -0.52% 33,298,591,701.18 1.024
22.93% 20.80% 2.13% 30,920,120,865.38 0.907
12.77% 11.20% 1.57% 16,649,295,850.59 0.877
10.44% 7.20% 3.24% 10,703,118,761.09 0.689

8.58% 7.20% 1.38% 10,703,118,761.09 0.839

5.63% 3.20% 2.43% 4,756,941,671.60 0.569


5.59% 4.00% 1.59% 5,946,177,089.50 0.715

2.26% 3.00% -0.74% 4,459,632,817.12 1.327

90.07% 79.00% 11.07% 117,436,997,517.56

6.00% -0.58% 8,919,265,634.24 1.107


2.00% -0.16% 2,973,088,544.75 1.088
1.00% -0.09% 1,486,544,272.37 1.098
1.00% 0.75% 1,486,544,272.37 0.570
10.00% -0.07% 14,865,442,723.74

You might also like