Scribd
Upload
26 views4 pages

Cell Name Original Value Final Value

This document contains sensitivity reports for an optimization problem involving the production quantities of ballpoint pens, mechanical pencils, and fountains pens by the Parket Sisters, with the goal of maximizing total profit contribution while meeting material constraints. The reports show the optimal production quantities that achieve a profit of $2728.40 and indicate how much each variable and constraint can increase or decrease before becoming binding.

Uploaded by

dudalevyaikido
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLS, PDF, TXT or read online on Scribd
26 views4 pages

Cell Name Original Value Final Value

This document contains sensitivity reports for an optimization problem involving the production quantities of ballpoint pens, mechanical pencils, and fountains pens by the Parket Sisters, with the goal of maximizing total profit contribution while meeting material constraints. The reports show the optimal production quantities that achieve a profit of $2728.40 and indicate how much each variable and constraint can increase or decrease before becoming binding.

Uploaded by

dudalevyaikido
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLS, PDF, TXT or read online on Scribd
You are on page 1/ 4

Answer Report 1

Microsoft Excel 5.0a Answer Report


Worksheet: [Parket Sisters II]Parket Sisters II
Report Created: 11/3/97 17:38

Target Cell (Max)


Cell Name Original Value Final Value
$F$5 Profit contribution: Total 0.00 2728.40

Adjustable Cells
Cell Name Original Value Final Value
$B$4 Production Quantity: ballpoint 0.00 0.00
$C$4 Production Quantity: mechani 0.00 518.52
$D$4 Production Quantity: fountain 0.00 98.77

Constraints
Cell Name Cell Value Formula Status Slack
$F$6 Plastic used: Total 1000 $F$6<=$G$6Binding 0
$F$7 Chrome used: Total 227.16 $F$7<=$G$7Not Binding972.84
$F$8 Steel used: Total 2000 $F$8<=$G$8Binding 0
$B$4 Production Quantity: ballpoint 0.00 $B$4>=0 Binding 0.00
$C$4 Production Quantity: mechani 518.52 $C$4>=0 Not Binding518.52
$D$4 Production Quantity: fountain 98.77 $D$4>=0 Not Binding 98.77

Page 1
Sensitivity Report 1

Microsoft Excel 5.0a Sensitivity Report


Worksheet: [Parket Sisters II]Parket Sisters II
Report Created: 11/3/97 17:38

Changing Cells
Final Reduced Objective Allowable
Cell Name Value Cost Coefficient Increase
$B$4 Production Quantity: ballpoint 0.00 -0.14 3 0.135802469
$C$4 Production Quantity: mechani 518.52 0.00 4.5 1.166666667
$D$4 Production Quantity: fountain 98.77 0.00 4 2.75

Constraints
Final Shadow Constraint Allowable
Cell Name Value Price R.H. Side Increase
$F$6 Plastic used: Total 1000 2.037037037 1000 133.3333333
$F$7 Chrome used: Total 227.16 0.00 1200 1E+030
$F$8 Steel used: Total 2000 0.345679012 2000 1007.672634

Page 2
Sensitivity Report 1

Allowable
Decrease
1E+030
0.183333333
0.823529412

Allowable
Decrease
466.6666667
972.8395062
235.2941176

Page 3
367655756.xls

Modification of the Parket Sisters Problem in the Text

ballpoint mechanical fountain


oduction Quantity: 0.00 518.52 98.77 Total
Profit contribution: 3.0 4.5 4.0 2728.40 Limits
Plastic used: 1.2 1.7 1.2 1000 1000
Chrome used: 0.8 0.0 2.3 227.16 1200
Steel used: 2.0 3.0 4.5 2000 2000

You might also like