A Report ON: Assessment of Working Capital
A Report ON: Assessment of Working Capital
A REPORT
ON
ASSESSMENT Of
WORKING CAPITAL
IN
SUBMITTED TO:
SUBMITTED BY
2
ANKITA ARORA
PGP
ACKNOWLEDGEMENT
For the successful completion of this project, the guidance and inputs of
Mr. Mohit Goyal, EXECUTIVE – HISSAR BRANCH.
I would like to thank Mr. Lokesh Singhal, Branch Head, Hissar Branch, for
provided me the opportunity to undertake my summer training in this
prestigious bank.
ANKITA ARORA
P.G.P I
3
CONTENTS OF INDEX
1. Introduction Pg No.
1.1 Synopsis 6
1.2 Problems 8
1.3 Justification 9
1.4 Limitation of the Study 10
2. Outline 11
3. Company Profile
3.1 Introduction 12
2.5 Products 19
5. Financial Analysis
5.0 Fund Flow Analysis 49
5.1 Ratio Analysis 51
5.3 Conclusion 63
6. Bibliography 64
5
Preface
INTRODUCTION
SYNOPSIS
The project has been carried out with the help of data provided by annual
accounts and related data of other section of development. Ratio analysis,
Cash Flow Statement has been used as an analytical tool for better
understanding of Working Capital Management.
7
PRIMARY OBJECTIVES
SECONDARY OBJECTIVES
1.1 PROBLEM
Importance of working capital management stems from the two reasons viz.,
(i) a substantial portion of total investment is invested in current assets and
(ii) level of current assets will changed quickly with the variation in sales.
Hence, in this study an attempt has been made to analysis the size and
composition of working capital and whether such an investment has
increased or declined over a period of time. After determining the
requirements of current assets, one of the important tasks of the financial
analyst is to select an assortment of appropriate source of finance for the
current assets. Normally, the excess of current assets over current liabilities
should be financed by long-term sources. Precisely it is not possible to find
out which long-term source has been used to finance current assets, but it
can be examined as to what proportion of current assets has been financed
by long-term funds. Therefore, an attempt has been made in this regard. In
working capital analysis, the direction of change over a period of time is of
crucial importance. Not only that, analysis of working capital trends
provides a base to judge whether the practice and prevailing policy of the
management with regard to working capital is good enough or an
improvement is to be made in managing the working capital funds. Hence in
this study, an attempt is made about the trend of the working capital
management of the selected enterprise, to have higher profitability, the firms
may sacrifice solvency and maintained a relatively low level of current
assets. When the firms do so, their profitability will improve as less funds
are tide up in the idle current assets, but their solvency will be threatened.
Hence an attempt is made to study the association of profitability with the
10
working capital ratios. With this end in view, an effort has been made in this
project to make an in depth study of working capital.
OUTLINE
COMPANY PROFILE
.Axis Bank India, the first bank to begin operations as new private banks in
1994 after the Government of India allowed new private banks to be
established. Axis Bank was jointly promoted by the Administrator of the
specified undertaking of the Unit Trust of India (UTI-I), Life Insurance
Corporation of India (LIC) and General Insurance Corporation Ltd. Also
with associates viz. National Insurance Company Ltd., The New India
Assurance Company, The Oriental Insurance Corporation and United
Insurance Company Ltd. On July 30, 2007 UTI Bank has changed its name
to Axis Bank. This is the first time that a bank has gone in for a brand-
change voluntarily; earlier names of banks have been changed either due to
a merger or an acquisition
It has more than 574 branch offices and Extension Counters in the country
with over 2428 Axis Bank ATM proving to be one of the largest ATM
networks in the country. It commits to adopt the best industry practices
internationally to achieve excellence. It has strengths in retail as well as
corporate banking.
By the end of June 2007, Axis Bank in India had over 60 lakhs debit cards.
This is the first bank in India to offer the AT PAR Cheque facility, without
any charges, to all its Savings Bank customers in all the places across the
country where it has presence.
13
Mar '07 : Axis Bank joins hands with IIFCL to provide leverage for
infrastructural projects in the country.
Mar '07 : AXIS Bank comes up with full license bank branch in Hong Kong.
Feb '07 : Finance minister Shri P. Chidambaram introduces Shriram – AXIS
Bank Co - Branded Credit Card especially for Small Road Transport
Operators (SRTOS).
AXIS Bank holds the position of being the first Indian Bank to
Aug'06 : successfully issue Foreign Currency Hybrid Capital in the International
Market.
Aug '06 : AXIS Bank launches the beneficial scheme of issuance of "Senior
Citizen ID Card" in collaboration with Dignity Foundation.
Dec '05 : AXIS Bank adds International Financing Review (IFR) Asia 'India
Bond House' award for the year 2005 in its appreciation record.
Jul '05 : AXIS Bank and Visa International launch Mobile Refill facility -
Anytime, Anywhere Pre-Paid Mobile Refill for all Visa Cardholders in
India.
Mar '05 : AXIS Bank gets counted on the London Stock Exchange, raises US$
239.30 million through Global.
Financial Performance:
14
2000 1815
1800
1600
1400
1200 1071
1000
800 659
600 485
335
400
200
0
2004-05 2005-06 2006-07 2007-08 2008-09
Net Profit
Highlights
CORE VALUES
PRODUCTS AT A GLANCE:
19
Banking should be effortless. With AXIS Bank, the efforts are rewarding.
No matter what a customer's need and occupational status, we have a range
of solutions that are second to none.
Savings Accounts
These accounts are primarily meant to inculcate a sense of saving for the
future, accumulating funds over a period of time. Whatever occupation,
bank is confident that customer will find the perfect banking solution.
Features offered for Trust/Associations/Government Bodies/NGO’s:
Current Accounts
Fixed Deposits
20
LOANS:
Retail Loan
Personal Loan
Vehicle Loan
Consumer Loan
Loan against Property
Loan against Deposit
Education Loan
Corporate Loan
Credit Facility:
Credit Facility is broadly classified into two categories:
21
Cash Credit
Bank
Guarantee
Term Loan
Letter Of
Bill Finance Credit
• Term Loan:
Term loans are granted to customers generally for meeting capital
expenditure needs of the business. Term loans are granted in one lump sum
and are allowed to be repaid over a period of time in installments.
• Bill Finance:
Bill Finance is also one of the important facets of lending by banks.
Generally the bill finance is conducted through discounting of bills of
exchange drawn by the borrower or third persons on the borrower
• Guarantee facility:
24
WORKING CAPITAL
form to another form during day to day operations of the business, where as
the word capital refers to the monetary value of all assets (tangible and
intangible) of the business.
Working capital is that part of the firm’s capital which is required for
financing short term or current assets such as inventories, debtors,
marketable securities and cash. It is also known as circulating or revolving
capital or short term capital or liquid capital. There is a lot of difference of
options among accountants, financial experts, entrepreneurs and economists.
Therefore, it is essential to mention the different concepts of working
capital.
Traditional concept:
According to this concept, working capital depicts the position of the firm at
a certain point of time. It is calculated on the basis of a balance sheet
prepared at a specific date. With this point of view, working capital is of two
types as
1. Gross working capital
The sum of current assets of the firm represents working capital. All the
current assets of the business, whether these have been financed either from
long term funds or short term funds, form the working capital of a firm.
26
It is the difference between current assets and current liabilities or the excess
of current assets over current liabilities. It may be defined as that part of a
firm’s current assets which financed with long term funds. The net working
capital may either be positive or negative. When the current assets exceed
the current liabilities, the working capital is positive. The negative working
capital results when the current liabilities are more than current assets.
The excess of current assets over current liabilities is a Qualitative aspect of
working capital and it measures the firm’s liquidity. It also indicates the
extent to which working capital can be financed with the long term funds.
According to this concept, an increase in current assets would not affect the
net working capital if there is a corresponding increase in current liabilities,
as the difference between current assets current liabilities will remain the
same. The net working capital can only be increased by
practice, net gross capital is simply as ‘working capital’ and gross capital is
‘circulating capital’ or ‘current capital’.
A firm should maintain an optimum level of gross working capital. This will
help in avoiding the unnecessary stoppage of work or chance of liquidation
due to insufficient working capital. On the other hand, net working capital is
the amount of funds that must be invested by the firm, more or less,
regularly in current assets.
O = R+W+F+D-C
Where,
C = Creditors period
Any amount over and above the permanent level of working capital is
variable or temporary working capital. It keeps on fluctuating from time to
time as per the change in production and sales activities. As the requirement
of this part of working capital fluctuates, therefore it should be financed
from short term funds, whenever needed.
It may be classified as:
The capital required to meet the seasonal demands of the enterprise is called
seasonal working capital. Seasonal working capital being of short term
nature , it has to be financed from short sources like bank loan etc.
NATURE OF BUSINESS
PRODUCTION POLICY: -
The longer the manufacturing time, the raw material and other supplies have
to be carried for a longer time in the process with progressive increment of
labor and service costs before the final product is obtained. Therefore,
working capital is directly proportional to the length of the manufacturing
process.
CREDIT POLICY: -
Credit policy affects the working capital requirements in two ways:
(a) Terms of credit allowed by customer to the firm,
(b) Terms of credit available to the firm.
A concern that purchases its requirements on credit and sells its
product/services on cash requires lesser amount of working capital and
vice-versa.
35
The speed with which the working cycle completes one cycle determines
the requirements of working capital. Longer the cycle larger is the
requirement of working capital.
WORKI
NGCAPI
TAL
CYCLE
36
IF….
You.. Then..
Generally, during the busy season, a firm requires larger working capital
than in the slack season
BUSINESS FLUCTUATION
Price level changes also affect working capital needs. If the prices of
different goods increase, to maintain same level of production, more
working capital is needed.
particular season only for example wool, cotton, oil seeds, etc. They have to
keep greater working capital.
MAGNITUDE OF PROFIT: -
OTHER FACTOR: -
a) Operating efficiency
b) Management ability
c) Irregularities of supply
d) Import policy
e) Asset structure
Every business needs some amount of working capital. The needs for
working capital, arises due to time gap between production and realization
of cash from sales. There is an operating cycle involved in sales and
realization of cash. There are time gaps in purchase of raw material and
production, production and sales, and realization of cash.
40
For studying the need of working capital in a business, one has to study the
business under varying circumstances such as new concern, as a growing
and one, which has attained maturity. A new concern requires a lot of funds
to meets its initial requirement such as promotion and formation etc. These
expenses are called preliminary expenses and are capitalized. The amount
needed for working capital depends upon the size of the company and the
ambition of its promoters. Greater the size of the business unit, generally
will be the requirement of the working capital. The requirement of the
working capital goes on increasing with the growth and expansion of the
business until its gains maturity. At maturity, the amount of working capital
required is called normal working capital.
41
Trading Concerns
Manufacturing Units
Service Sector
With the streamlining credit delivery system of commercial banks, RBI had
appointed several committees in the past. Some important committees are
3. Borrower’s contribution:
a. 5% of PAT
b. Projected NWC
c. Higher of 3(a) and 3(b)
44
4. Bank finance:
a. 20% of PAT
b. minus 3c
2. Traditional method:
Whichever is higher
Maximum permissible bank finance 30
Whichever is higher
Maximum Permissible Bank Finance 15
Minimum Current Ratio 1.33:1
All borrowers other than sick/weak units and seasonal
industries. For sugar industry, the Minimum Current Ratio
prescription is 1:1.
47
Under this method the borrower is required t submit the Cash Budget to
the bank along with actual as well as projected Financial Statement. The
Budget will provide the following information.
While Balance sheet shows the position of sources and uses of funds
as on a given date, fund flow statement, shows flows of funds during
a specific period. Similarly while a profit and loss account shows flow
of only revenue nature transaction during a period, fund flow
statement shows flow of funds both capital and revenue nature
during a period.
begins with profit as the source. Profit may be Net Profit before
tax or net profit after tax. Where Net Profit Before Tax is taken as
source, the amount of tax paid is shown as use.
Uses of Fund.
1. How much and when funds are required for the project.
2. From where funds will be coming.
3. When the term loan disbursement are to be made.
Fund flow statements are used for monitoring of both Term loan and
working capital facilities sanctioned to the constituents. Monitoring is
done by comparing the projected figures in CMA with the actual
submitted in QIS and variance found out for taking remedial action.
52
RATIO ANALYSIS:
Comparison of the calculated ratios with the ratio of same firm in the past,
or the ratios developed from projected financial statements or the ratios of
53
some other firms or the comparisons with ratios of the industry to which the
firm belongs.
Turnover * 365/ days your entire stock every x days. You may
54
oncoming demands.
(Total Current
Liabilities
(Inventory +
A high percentage means that working
Working Receivables - As %
capital needs are high relative to your
Capital Ratio Payables)/ Sales
sales.
Sales
56
Current Ratio
Liquid Ratio
Cash Ratio
A. LIQUIDITY RATIOS
Current Assets
1. Current Ratio =
Current Liabilities
COMMENTS
From the above figures it is evident that CR decreased from 2.3% to 1.02%
and in next year increases to 1.54%. Ideal CR is 2:1. in the year 2006-07 Cr
was higher than the normal standards but afterwards it declined to great
extend which is not a good sign for the company.
Liquid Assets
2. Liquid Ratio =
Current Liabilities
59
COMMENTS
Cash
3. Cash Ratio =
Current Liabilities
60
2006-2007 2007-2008
YEAR
2008-2009
Cash 4,28,88,012 12,38,25,078 6,02,68,163
C.L.
CL 24,03,53,058 23,66,64,063 42,00,28,914
COMMENTS
The cash ratio was very good in the year 2007-08, but in the year 2008-09, it
has shown a big decline which is not a good sign for the company. Normally
20% of the current liabilities should be kept in form of cash and bank
balances.
B. ACTIVITY RATIOS
Net Sales
1. Capital Turnover Ratio =
Capital employed
COMMENTS
The C.T.R. is very high for the company continuously and the in the year
2008-09 it has shown a tremendous increase, which is a very good sign for
the company.
Sales
2. Total Assets Turnover ratio =
Net Assets
Total assets turnover is increasing in the year 2008-09, which reveals that
the current assets of company is increasing but its current liabilities are also
increasing. So, it shows the strengthen position of company.
Sales
3. Debtors Turnover =
Debtors
62
2006-2007
Year
2008-2009
Sales 4,83,63,87,055 4,81,25,23,940 6,19,31,59,238
Debtors. 9,55,26,054 6,37,51,526 11,09,98,776
COMMENTS
It indicates the number of times debtor’s turnover each year. Generally the
higher value of debtor’s turnover the more efficient is the management.
Increasing debtor’s turnover ratio therefore reveals better management of
credit. In fact in last three fiscal years, this ratio has been excellent for the
company.
Debtors
4. Average Collection period =
Sales
x 360
COMMENTS
CONCLUSION
AXIS bank is a leading bank in the private sector. It has a large no. of
branches in various cities and has a large no of potential customers. In my
training period I observed that bank is facing a much stiffer competitive
environment that just temporary aberration of recession. They have to face
situation like a rapid erosion of technology advantage, disappearance of
natural boundaries, aggressive competition, uncertain consumer behavior
64
Finally, We can say that on overall basis the project taken provides deep
knowledge and practical aspects.
Bibliography
Books
• C. R. Kothari: Research Methodology
• Financial management –I.M. Panday
Annual report of :
• AXIS BANK
Websites
• www.AXISbank.com
65
Magazines
• Business Today
• Business World