Arakkonam Municipality - Draft Final Report
Arakkonam Municipality - Draft Final Report
Arakkonam Municipality - Draft Final Report
T
TAAB
BLLE
EOOF
FCCO
ONNT
TEEN
NTTS
S
11 B
BAAC
CKKG
GRRO
OUUN
NDDA
ANND
DMME
ETTH
HOOD
DOOL
LOOG
GIIC
CAAL
LFFR
RAAM
MEEW
WOOR
RKKO
OFFT
THHE
ESST
TUUD
DYY 11
. -i-
. - ii -
. - iii -
. - iv -
8.3 OTHER SEZS AND INDUSTRIAL PARKS PROPOSED IN THE VELLORE REGION .....96
. -v-
12.2 COMMENTS ON THE ASEESTS MANAGEMENT IN THE LOCAL BODY ............... 140
. - vi -
. - vii -
L
LIIS
STTO
OFFF
FIIG
GUUR
REES
S
. - viii -
L
LIIS
STTO
OFFT
TAAB
BLLE
ESS
Table 2-1: Urban Population Share in the Town and the Region ........................ 13
. - ix -
Table 6-22: Number and Type of vehicles used for Transportation .................... 54
. -x-
Table 7-12: Water Connection Charges – Growth & % of Total Income ........... 73
Table 7-14: Service Charges & Fees – Growth & % of Total Income .................. 75
Table 7-15: Income from Properties & Other Income – Growth & % of Total
Income ........................................................................................................................ 75
Table 7-18: O&M Expenses (Water Supply) – Growth & % of Total Expenditure
...................................................................................................................................... 78
Table 7-19: O&M Expenses (Street Lights & Others) – Growth & % of Total Expt
...................................................................................................................................... 78
Table 7-22: Head-wise Income & Expenditure for last 6 years ............................ 81
. - xi -
Table 11-3: Capital Investment Needs for the Water Supply System ............... 124
Table 11-4: Capital Investment Needs for the Sewerage System .................... 125
Table 11-5: Capital Investment Needs for the Storm Water Drainage System
.................................................................................................................................... 126
Table 11-6: Capital Investment Needs for the Solid Waste Management ...... 127
Table 11-7: Capital Investment Needs for the Street Light ................................ 129
Table 11-8: Capital Investment Needs for the Roads and Transportation ...... 131
Table 11-9: Capital Investment Needs for the Educational Institutions ........... 132
Table 11-10: Capital Investment Needs for the Parks and Play Grounds ........ 133
Table 11-11: Capital Investment Needs for the Market Development ............ 133
Table 11-12: Capital Investment Needs for Slaughter House Improvemnet ... 134
Table 11-13: Capital Investment Needs for Burial Ground Development ....... 135
Table 11-14: Capital Investment Needs for Slum Improvement ....................... 135
. - xii -
Table 13-4 : Multi Year Investment Plan and Means of Finance ...................... 152
Table 13-8 : Consolidated Income & Expenditure for next 20 years (up to FY
2028-29) ..................................................................................................................... 175
Table 13-9 : Consolidated Balance Sheet for next 20 years (up to FY 2028 – 29)
.................................................................................................................................... 179
. - xiii -
1 BBA
ACCK
KGGR
ROOU
UNND
D A
ANND
D M
MEETTH
HOOD
DOOLLO
OGGIIC
CAALL
FFR
RAAM
MEEW
WOOR
RKKOOFF TTH
HEES
STTU
UDDY
Y
1.1. BACKGROUND
The Tamil Nadu Urban Infrastructure Financial Services Limited (TNUIFSL) aims to assist
municipality in strengthening and improving its financial position for effective capital
investment management and urban service delivery. The municipality is having a
good potential for immediate implementation of such financial reforms for which it is
essential to formulate a City Corporate Cum Business Plan (CCCBP).
The CMA and TNUIFSL have initiated the process of preparing CCCBP for the
municipality to enhance the vision of stakeholders in the growth of the town.
1.2. OBJECTIVES
The objective of this exercise is to visualise the town in the next 25 -30 years and
2. Assess the demand for the projects specified by the ULB, and come out with
gap in services with respect to the vision;
1. Assess the demand for the Projects listed out by these municipalities
. -1-
and its predictability; uses of funds outstanding liabilities (loans, power dues
pension etc) and a review of revenue and service management
arrangements. Levels of service and quality of municipal services in both poor
and non-poor localities. Staffing and management arrangements in delivery
of services
• The unit cost indicates a city level investment requirement for Up-
gradation of city wide infrastructures
4. Prepare a financial and operating plan (FOP). The FOP is the medium term
frame Work for the ULBS, and shall present the following
• Salary for all the departments including staff and payments to private
operators
• Finding out the benchmark cost i.e. at ideal condition what will be the
cost of the identified investments, a table indicating the investments plan
for next 5 years with identified source of finance
. -2-
Return (FOP if required) and work with the council to resolve on adoption of
the city’s FOP and CCP actions
7. Finalise Action plan for the city, with a resolution from the council on the
priorities and commitment to implement revenue and management
improvement measures.
The approach adopted falls under four phases, which are further divided into nine
tasks and several subtasks. A brief description of each of the Phases is given as
under:
. -3-
• Suitable actions for project sizing and/or project implementation and action
plans to sustain investments based on capital investment needs listed above.
• It will also suggest suitable actions for project sizing and/or project
implementation, and action plans to sustain investments based on capital
investment needs.
• It will be prepared with individual municipality for the following sub tasks:
Draft MoA
External Field Experts Policy Interventions Stake Holders
Technical Assistance
. -4-
Similarly, the meetings with the client will also be organised and their suggestions and
comments will also be incorporated in the report before final submission.
The Report will be presented to the Municipal Council for getting their resolution.
The report will be prepared as per the expectation of the client and ULB. It will be
realistic and implementable.
However in this report, the first stage of the project is covered. In which the rapid
assessment of the town has been done and the demand assessment study has been
done for infrastructure services. Apart from this the financial assessment of the town
has been done.
Our initial assessments and findings during the initial phase of this CCCBP were
presented before the review committee meeting held on 08.01.2008. The review
committee’s input and comments on the inception report submitted and
suggestions and recommendations for the interim report are given below:
The following suggestions have been given by the Review committee and are listed
as follows:
. -5-
4. Study in detail the tax collection mechanism of the Municipalities and suggest
ways / methodologies to improve the collection efficiency.
5. Study on the unused / under utilised assets of the Municipality and suggest ways
for the better utilisation of the same.
6. SWOT analysis for individual towns.
Subsequently , the interim stage report have been submitted by incorporating the
clarifications for the above points which was presented before the review
committee meeting on interim stage report held as TNUIFSL office on 02.04.2008.
Further, following suggestions and comments have been raised during the meeting
on interim stage.
. -6-
the same. In this regard all the municipalities were requested to provide the asset
register.
8. Provide proper classification for land use pattern and specifically indicate where
the developments can be made.
9. The municipalities were requested to provide five years audited accounts and
recent year’s un-audited accounts along with the DCB and loan statements and
any other relevant details to the consultants.
10. Study in detail the tax collection mechanism of the Municipalities and suggest
ways / methodologies to improve the collection efficiency.
The Clarifications for the above queries have been discussed in the respective
chapters.
1. To suggest the methods for improving the collection efficiency of the ULBs by
considering a case to case basis.
2. To suggest improvements that can be made to the existing services, which will
lead to improvement in service delivery and reduction in operation cost to the
ULBs
3. To carry out a SWOT analysis in detail and suggest town specific mitigation
measures.
4. To provide justification for phasing / prioritization of the projects identified.
5. To revise the project cost of the projects identified, wherever required in
consultation with the ULB
6. To focus on all infrastructure requirements of the town irrespective of whether
municipalities or other agencies / department of the Government are going to
implement the project and were requested to bring in their specific inputs in
planning various infrastructure needs for the ULBs.
. -7-
The Stakeholder’s meeting was arranged with the Municipal Chairman, Vice
Chairman, Commissioner, Councillers, NGO’s, Bank sector, Traders, Engineers from
PWD, TWAD, EB, and local police officers of the project town. The objective of this
stake holder meeting is to discuss about the needs of the town, which will be
executed by municipality and other departments.
Stakeholder’s Meeting
In order to collect wardwise issues, performas have been prepared and distributed
during the meeting and requested the councillors, NGO’s, etc to mention the issues
on physical and social infrastructures. Based upon the issues mentioned in the
. -8-
Arakkonam Town located in the Arakkonam Taluka in the district of Vellore. The
municipality came into functionality in the year 1985.
ARAKKONA
. -9-
1.7.2. Connectivity
Road
The Town lies on the Chennai - Chittoor- Bangalore Road i.e. NH-4. It is situated at
about 110 Km west of Chennai. The distance from district headquarter Vellore is
60.54 Km and Bangalore is at a distance of 226.17 Km. This town has good transport
facilities for all directions through National Highways, MDR and village roads. These
roads provide access to surroundings important towns like Arcot, Arakkonam,
Vellore, Arani and Katpadi. It also connects metro cities of Chennai and Bangalore.
. - 10 -
Rail
Arakkonam is one of the biggest junctions in Southern Railway. It lies on the railway
junction from where the Chennai to Mumbai and Chennai to Cochin/ Bangalore
railway lines branches out. Well-connected by trains with many Indian cities like
Mumbai, Bangalore, Goa, Tiruvandrum, Mysore, Mangalore, Palghat, Kaniyakumari,
Tirupati, Vellore, Coimbatore, Hubli, Ooty.
Air
. - 11 -
2 C
CIITTY
YEEC
COON
NOOM
MIIC
CAAN
NDDS
SOOC
CIIA
ALL D
DEEV
VEELLO
OPPM
MEEN
NTT
2.1 INTRODUCTION
One of the main objectives of the City Corporate cum Business Plan (CCCBP) is to
improve quality of life of people and to attain economic self sustenance through
economic development. The economic future of countries is increasingly being
determined in their urban areas. The process of decentralisation is shifting power and
resources to cities and their citizens, raising the importance of how well cities are
managed, and how well town economies are performing. Two alternative urban
scenarios are emerging - one is characterised by increasing poverty, social exclusion
etc. and other is characterised by equitable and sustainable growth. Now,
achieving equitable and sustainable growth of the cities has emerged as the great
challenge in front of town managers. Before taking any action for achieving
equitable and sustainable growth understanding the social and economic base is
essential. In this chapter an effort has been made to understand the social and
economic characteristics of Arakkonam town and its surroundings leading to some
strategy proposals for making the town livable with sustainable social and economic
development.
Arakkonam is also one of the biggest junctions in Southern Railway. The town boasts
of having one of the biggest workshops of the railways, known as Engineering
Workshop (EWS).
Arakkonam has the longest runway in South Asia (4500 meters) at INS Rajali, a naval
Air base of the Indian Navy. MRF tyres, Ramco cements, L&T cements, TVS, Tamil
Nadu Steels, TTL have their plants in the town.
The Arakkonam town has been growing at a steady growth rate over the last
decades. The town has experienced a very high growth rate during different times in
the past due to various externalities. Arakkonam town covers an area of 9.06 Sq km.
The population of the town is 78,686 as per the 2001 census and present population is
80,752. The AAGR of population during period 1991-2001 was 1.01% (Table-2.1 and
Table 2.2
. - 12 -
Table 2-1: Urban Population Share in the Town and the Region
The town’s population growth rate is not uniform and can not be said to be on the
higher side. There were two peaks in the growth rate curve in the past, one was in
the decade 1961-71 when the AAGR was more than 4.41 percent and the other
was in the decade of 19711-81 when it abruptly increase up to 3.70 from the past
decade. These two peaks were only due to the industrial establishment in the town
and now the growth rate in the past decade was on a lower side.
Table 2-2: Population Growth in Arakkonam Municipality
Census Year Population Variation AAGR (%)
1951 23032 - -
1961 30658 7626 3.31
1971 43347 12689 4.41
1981 59405 16058 3.70
1991 71500 12095 2.04
2001 78686 7186 1.01
Source: Compiled from Master Plan, Arakonnam, 1990, Primary Census Abstract of Tamil Nadu, Census of India - 2001
5
4.5
4
Growth Rate
3.5
3
2.5
2
1.5
1
0.5
0
1941 - 1951 1951 - 1961 1961 - 1971 1971 - 1981 1981 - 1991 1991 - 2001
. - 13 -
Rest of the decades the AAGR of the urban centre was found to be more or less
uniform i.e. with an average of 2.5%.
Population for 2025 has been projected keeping two scenarios in view. First assumes
a business as usual scenario, which is a natural growth or ‘Do nothing’ scenario
(Table 2-3)
Table 2-3: Scenario 1: Business as Usual
Year Population Growth Rate (AAGR)
1991 71,500 -
2001 78,686 1.01
2007 86446 1.58
2009 89463 1.73
2011 92932 1.92
2016 102654 2.01
2020 112826 2.39
2025 128151 2.58
2030 145699 2.60
2035 165813 2.62
Source: Estimated
The population density in Arakkonam in 1991 was 79 persons per ha which has
increased to 87 persons per ha in 2001. Comparing to the District’s urban population
density the population density of Arakkonam Town has high population density.
Table 2-4 Comparative Population Density
. - 14 -
Arakkonam there are 12 slums with a population of 21,196 which account for 26.97%
of the Total population in the town. Griblespet, Winterpet and Ambedkar Nagar
have higher proportion of slum population compared to the other nine slums.
Sex ratio is a sensitive indicator of the status of women in society, at a given point of
time. India’s low sex ratio of 933 females per 1000 males in the current Census 2001
reveals a continuing imbalance in gender relations. Sex ratio in Arakkonam is 989
females per 1000 males. This shows a low sex ratio as compared to the urban
population of the district. However it is marginally higher than the urban population
of the state.
Table 2-5: Comparative Sex Ratio
NAME Sex Ratio Sex Ratio 0-6 Sex Ratio SC Sex Ratio ST
Tamil Nadu Urban 982 955 1001 997
Vellore District 997 943 1014 979
Vellore District Urban 1003 960 1027 997
Arakkonam (M) 989 946 1008 950
Source: Compiled from Primary Census Abstract, Census of India-1991, 2001
2.7 LITERACY
Literacy is one of the important social characteristics that directly influence the level
of participation in the development and planning which is a prerequisite to success
of any developmental activity. There are 62,239 literates in the Arakkonam Town. The
literacy rate is 83.32%, which is comparatively higher as compared to district urban
literacy rate of 80.46% in 2001 census. The Literacy level is the highest when
compared at state and national level rates. The reason for higher literacy rate might
be because of the availability of good educational facilities in the town.
Table 2-6: Comparative Literacy
Literacy Rate
NAME
Person Male Female
Tamil Nadu 73.45 82.42 64.43
Tamil Nadu Urban 82.53 88.97 75.99
Vellore District 72.36 81.99 62.79
Vellore District Urban 80.46 87.77 73.22
Arakkonam (M) 88.32 94.42 82.19
Source: Compiled from Primary Census Abstract, Census of India-1991, 2001
. - 15 -
The male and female literacy rate as well as overall literacy rate of Arakkonam Town
is the highest at all levels. There is a wide gap between male and female literacy
rate in the town.
The work force participation rate in Arakkonam is 28.64%. There are 22,539 workers,
out of which there are 20,502 are main workers and 2,037 are marginal workers. The
percentage of main workers and marginal workers accounts for 90.96% and 9.04% of
the Total workforce respectively. In comparison to the district urban work force
participation rate and state urban work force participation rate which are 37.54%
and 34.02%, Arakkonam Town is quite low. Table 2-7 and Table 2-8 show the work
force participation rate and percentage of workers in all categories.
Table 2-7: Work Force Participation Ratio in Arakkonam Town
NAME Total Population Total Workers WFPR
Tamil Nadu 62,405,679 27878282 44.67
Tamil Nadu Urban 27,483,998 10318514 37.54
Vellore District 3,477,317 1427180 41.04
Vellore District Urban 1,307,998 444958 34.02
Arakkonam (M) 78,686 22,539 28.64
Source: Compiled from Primary Census Abstract, Census of India-1991, 2001
The employment in the Arakkonam Town as well in the other urban centers in the
district is mostly in secondary and tertiary sector as primary sector has nearly
negligible work force.
The maximum proportion of the work force in Arakkonam Town comes under the
category of main workers as the employment is available for them throughout the
year. Whereas, in the case of district, the major proportions of the work force is
involved in agricultural activities and are unable to find employment for more than
six months. The marginal workforce in the Arakkonam Town is only 9.04% of the Total
workforce. Even though the work force participation rate of the town is low; the
proportion of main-workers is higher, which is a positive indicator of the economic
activities of the town.
Table 2-8: Work Force Distribution of workers in Arakkonam Town
Main Marginal % Main % Marginal
NAME WFPR
Workers Workers Workers Workers
Tamil Nadu 44.67 23757783 4120499 85.22 14.78
Tamil Nadu Urban 37.54 9467240 851274 91.75 8.25
Vellore District 41.04 1172645 254535 82.17 17.83
Vellore District Urban 34.02 408969 35989 91.91 8.09
. - 16 -
The maximum workforce is in ward 3, 12, 14, 15, 29 and 31 which are around 31%.
An analysis of the socio-economic conditions of the town reveals that out of the
main workforce about 0.46% of population are cultivators, 0.36% is agricultural
labourers and 1.17% of workers are engaged in household industries. The remaining
98.01% workers are included in ‘other workers’ category (Table 2-9).
• Retail shops
There is one Municipal Market in the centre of the town for vegetables and other
essential goods, fancy goods, household articles, etc. Most of the stalls are in
temporary structures.
. - 17 -
There are no specialised markets in the town. However, there are large numbers of
commercial establishments in the town. Large numbers of commercial units that
have come up along the roads and along the bus stand in the form of strip
commercialisation.
The informal trade contributes up to a certain extent in the town’s economy; hence
one can not overlook the importance of informal economy in the town. The main
informal sector activities in the town are cycle hawkers, vendors, daily wage labours
etc.
All the major industries and industrial estates are located and function outside the
municipal boundary except Railway Engineering Workshops. Most small and service
Industries are located along the Arakkonam-Sholingur Road and Arakkonam-
Kancheepuram Road. The Total area of 5.48% is covered under industrial use which
accounts for 35.87 ha.
Table 2-10 Major Industries outside Arakkonam Municipal Boundary
Name of the Industry Ownership Total Site Area Total H.P Employment
Tamil Nadu Steels Government 50 600 570
Southern Asbestos Private 20 725 350
Indian Hume Pipe Co. Ltd Private 10 110 27
Railway Workshop steel etc. Government 21 - 1793
Source: Arakkonam Municipality
2.12 ISSUES
• The town is congested and needs more space for future development for the
town to further expand
. - 18 -
3 P
PHHY
YSSIIC
CAALL P
PLLA
ANNN
NIIN
NGGA
ANND
DGGR
ROOW
WTTH
HMMA
ANNA
AGGE
EMME
ENNTT
3.1 INTRODUCTION
The master plan of the Arakkonam city was prepared in the 1984 and it was
approved in 1995, after that master plan did not revise.
. - 19 -
. - 20 -
Arakkonam Municipality area encompasses about 906.00 Ha within its limit, out of
which only about 654.80 Ha can be actually called urban area. The remaining is
vacant, undeveloped agricultural land and water bodies. Out of the Total urban
area of 654.80 Acres, almost whole area is developed area the rest comprises the
arid research farm and vacant spaces and tanks.
Residential use which covers about 278.92 Ha i.e. about 42.60 percent of the Total
developed area also area under public and semi-public and circulation jointly using
326.77 Ha (49.00%) of the Total developed area, which is comparatively less than in
other same size towns. Educational area of the town is nearly 14.11 Ha of the Total
developed area which is nearly 2.15%. Area under commercial use is 13.24 Ha which
is nearly 2.02% of the developed area
Table 3-1: Land Use Allocation- Arakkonam-1994
Area Percentage of Percentage to Total
S. No Land use
(Ha) developed area municipal area
1 Residential 278.92 42.60 30.80
2 Commercial 13.24 2.02 1.45
3 Industrial 35.87 5.48 3.95
4 Educational 14.11 2.15 1.55
5 Public & Semi Public 51.20 7.82 5.65
Developed area 654.80 100 72.25
6 Vacant land 0 0 0
Total urbanized Area 654.80 100 72.25
7 Agricultural 216.28 86.10 23.90
8 Land under Water 34.92 13.90 3.85
Non-unrealizable Area 251.20 100 27.75
Total Area 906.00 -- 100
Source: Master Plan Arakkonam, 1990
. - 21 -
Voyants Solutions Private Limited
Chapter – 3 Draft Final Report: Arakkonam Municipality
circulation Residential
27.75 30.8
Commercial
Public & 1.45
semi-public
5.65
educational Industrial
1.55 railand road 3.95
28.85
The area under non-urbanized area is 251.20 ha, which is 27.75% of the total city
area. Out of this 34.92 ha is under the water bodies and its non-urbanizable area and
used for rain water harvesting purposes. Rest of the 216.28 ha land is under the
agricultural use and under the private ownership, which can be developed for
future requirement.
There is no physical barrier in the future growth of town as the land is flat in all
direction. The man made obstructions are the railway line which bisects the town,
hence at present the town is in two parts one is southern part and the other is
northern part. Apart from this Navel Air Station is located adjacent to this town along
the arakkonam – Kancheepuram roas in the south to an extent of about 2500 acres
of land which limits possible development in the south.
Nearly 40% of the land is under private ownership. The land under the Government
and Municipality control is 30% and the railway land is 20%, remaining 10% land is
under the Navel Control. The land under the municipal control is under the roads,
municipal schools, maternity centres and parks.
. - 22 -
Voyants Solutions Private Limited
Chapter – 3 Draft Final Report: Arakkonam Municipality
Arakonam Ward A
In Arakkonam the city is divided in to 4 circles for fixing up land values and in Ward A
the land values for commercial area is Rs. 4360/ Sq. Mt. and the residential area
rates ranging from Rs.1670/Sq. Mt. to Rs. 990/Sq. Mt.
Table 3-2: Land Values in – Arakkonam Ward A
Arakonam Ward B
In Ward B the land values for commercial area is very high for category - I area of
commercial landuse Rs. 40715/ Sq. Mt, which is around Sholingar Rd Complex,
Gandhi Nagar, Bus Stand, Bazaar Rd Lane and the residential area rates ranging
from Rs.14210/Sq. Mt. to Rs. 3345/Sq. Mt.
Table 3-3: Land Values in – Arakkonam Ward B
Arakonam Ward C
In Ward C the land values for commercial area is for category - I area of commercial
landuse Rs. 4780/ Sq. Mt and for category – II area the rate are Rs. 2800/Sq.Mt. The
residential area rates ranging from Rs.1620/Sq. Mt. to Rs. 1120/Sq. Mt.
Table 3-4: Land Values in – Arakkonam Ward C
. - 23 -
Voyants Solutions Private Limited
Chapter – 3 Draft Final Report: Arakkonam Municipality
Arakonam Ward D
In Ward C the land values for commercial area is for category - I area of commercial
landuse Rs. 5515/ Sq. Mt and for category – II area the rate are Rs. 3180/Sq.Mt. The
residential area rates ranging from Rs.1920/Sq. Mt. to Rs. 1035/Sq. Mt
Table 3-5: Land Values in – Arakkonam Ward D
As Arakkonam municipality is present just 80 kms from Chennai and also rail transport
facilities are available in frequent for easy accessible to Chennai, the municipality is
growing faster due to immigration of population from near by villages. The
Arakkonam municipality can be expanded all around the zonal boundary like North,
South South-west and North – West direction by incorporating near by villages like
Kainoor, Vadamampakkam, Keezh Kuppam, Kavanoor, Perumuchi and Ammanur.
The direction is shown in Figure 3-3.
. - 24 -
Voyants Solutions Private Limited
Chapter – 3 Draft Final Report: Arakkonam Municipality
. - 25 -
3.6 CONCLUSION
At present there is no vacant land available for future settlement inside the
municipality. The only available vacant land is in old bus stand area where local
shopping centres are proposed. The town boundary could be extended by
incorporating near by villages.
. - 26 -
4 H
HOOU
USSIIN
NGGA
ANND
DSSLLU
UMMS
S
The Town has 16,383 residential units of which only 10% residential units are
Temporary structures. 82% of all residential units are permanent structures while 8%
constitute Semi-Permanent (Ref. Figure 4.1)
Temporary
10%
Semi-
permanent
8%
Permanent
82%
As mentioned earlier, there are 16,383 residential units in the town out of which
15,667 are used by the people for living purposes as per census 2001. Average
Occupancy rate per house is 5.10 for the town which is little Lower then Occupancy
rate of District Urban area which is 5.42 per house. The Household size of Arakkonam
Town is 4.44, which is less than district Urban i.e. 4.79 in the year 2001.
Table 4-1: Existing Housing Stock
Particulars Population No. of Households Average HH Size
Tamil Nadu Urban 27483998 6381600 4.31
Vellore District 3477317 756365 4.60
Vellore District Urban 1307998 272982 4.79
Arakkonam (M) 78686 17712 4.44
Source: Compiled from Primary Census Abstract, Census of India, 2001
. - 27 -
households that indicates a clear demand supply gap of 2,045 DUs. In addition, out
of the Total residential units, 4,239 dwelling units (i.e. 24% of the Total available
Dwelling Units) exist in slum areas which, again, as per the criteria accounts for
housing shortage. The demand-supply gap has been further widened by additional
36 dilapidated dwelling units. Hence, in Total, Arakkonam town needs an additional
housing stock of 2,090 dwelling units.
Table 4-2: Existing Demand- Supply Gap
There are few wards (ward no. 9, 25, 32 and 36) having more household size then
average and less no. of households indicating shortage in that area.
12 slums are indicated with a population of 21,196 which account for 26.97% of the
Total population in the town.
Table 4-3 Slums and their Population in Arakkonam Town
S.No Name of the Slum Male Female Total population
1 Winterpet 1820 1780 3600
2 Pudupet 860 840 1700
3 ABM Chruch 1070 1030 2100
4 Somasundaram nagar 1054 1020 2074
5 Sathiyavani muthu nagar 860 840 1700
6 Griblespet 1603 1597 3200
7 Galiwari kandigai 86 80 166
8 Jaibeem, Periyar nagar 438 420 858
9 Ambedkar nagar 1966 1892 3858
10 Thole shop 174 164 338
11 Rajive gandhi nagar 478 470 948
12 Kamarajar nagar 334 320 654
Total 10743 10453 21196
Source: Arakkonam Municipality
. - 28 -
Slums are located on different part of the town. Due to ineffective development
control regulations slums have developed in the name of ABM church, ambedkar
nagarand winterpet resulting into degrading urban environment and unhealthy
living conditions.
Most of the slum dwellers are migrants from hinterland of the town and from the
neighbouring districts and more than half of them have been staying for more then
10 years in the town.
Currently only the Integrated Housing and Slum Development Program (IHSDP) is in
operation for slum improvement in Arakkonam. This programme is taken up by
Arakkonam Municipality and now under operation.
4.3 ISSUES
The problems and issues relating to housing and slums have been identified on the
basis of secondary data collected and synthesis of stakeholder discussions. The issues
. - 29 -
mainly focus on basic urban services, supply of affordable services land for housing,
development guidelines and awareness amongst slum dwellers.
The proposed cost for slum improvement is given in the below table. The proposal
includes of building reneovation, water supply arrangement, street lighting, water
supply and other basic facilities.
Table 4-4 Slums and their Population in Arakkonam Town
S.No Name of the Slum Cost in Lakh
1 Winterpet 20.00
2 Pudupet 12.00
3 ABM Chruch 15.00
4 Somasundaram nagar 18.00
5 Sathiyavani muthu nagar 18.00
6 Griblespet 20.00
7 Galiwari kandigai 5.00
8 Jaibeem, Periyar nagar 8.00
9 Ambedkar nagar 20.00
10 Thole shop 2.00
11 Rajive gandhi nagar 8.00
12 Kamarajar nagar 6.00
Total 152.00
. - 30 -
5 IIN
NSSTTIITTU
UTTIIO
ONNA
ALL FFR
RAAM
MEEW
WOOR
RKK A
ANND
D U
URRB
BAAN
N
GGOOVVE ER RN
NAAN NC
CEE
In order to give effect to the provisions of 74th CAA, the municipal structure was
revised to include elected council to the already existing administrative setup. For
this purpose elections were held in every municipality under the new act once in
every 5 year.
The elected council consists of 36 members including the chairman who was
elected by the councilors. The chairman is the head of the municipal council and he
is assisted by vice chairman. 30% i.e. 8 councilors are women including the vice
chairman though only 7 wards are reserved for women candidates. 2 wards are
reserved for SC and ST. To assist the council in its functioning, the following 4
committees have been constituted:
Appointment committee
Agreement/Contract Committee
. - 31 -
Municipal Commissioner
Revenue Assist.
Disaster management cell Assistant Engineer
Water Supply Street Light Driver
Electrician
Electrician
Office
Assistant Jeep Driver Field Assistant
Helper
Cleaner
Typist
Sanitary Worker
OHT
Record Clerk
Watchman
Malaiya Majdoor
Driver
Assistant
Tanker
Programmer
Maternity Assistant
Night
Watchman Maternity Aya
1. General Administration
. - 32 -
grievances, legal matters and lawsuits and all matters related to office
administration. All establishment matters are dealt with in the General Administration.
The Municipal Sanitary officer is the overall in-charge of the Health Section. He looks
after the prevention of Food Adulteration, conservatory work including sweeping of
Streets maintenance of Drainage, controlling of epidemic diseases, ensuring of
license to D&O trades, Birth and Death Registration, issuing birth and death
certificate and also responsible for removing of dead animals and stray animals. The
Sanitary Supervisor and Sanitary Workers are assisting the Municipal Health Officer.
The Municipal Health Officer is also responsible for solid waste management.
Table 5-1: Personnel with the Health Section
S.No. Name of the post Total (nos.)
1 Sanitary Officer 1
2 Sanitary Inspector 3
3 Sanitary Supervisor 6
4 Driver 5
5 Field Assistant 1
6 Sanitary Workers 60
7 Malaiya Mazhoor 2
8 Maternity Assistant 3
9 Maternity Aya 3
10 Community Organiser 2
11 Cleaner 1
Total 87
Source: Arakkonam Municipality
. - 33 -
1 Electrician 2 2
2 Cleaner 3 0
3 OHT/ Head works watchman 2 1
4 Driver 2 0
Sub Total 9 3
Street Light Department
1 Electrician 2 0
2 Helper 4 0
Sub Total 6 0
Total 20 3
Source: Arakkonam Municipality, 2007-08
In Arakkonam Municipality, the Town Planning Officer is the over all in-charge of the
section. He looks after the work of preparation of Master Plan, maintaining the land
use as per the approved master plan, Licensing of plan building, booking of
unauthorized construction, approval of lay out in the town limit, controlling and
removing the encroachment in the town. The Town Planning Inspector is assisting the
Town Planning Officer in the planning of future development of the town and allied
works.
Table 5-3: Personnel with the Town Planning Section
S.No. Name of the Post Total
1 Town Planning Officer 1
2 Town Planning Inspector 1
3 Chain man Vacant
4 Office Assistant 1
Total 3
Source: Arakkonam Municipality
. - 34 -
8 Revenue Assistant 0
9 Assistant Programmer 1
Total 24
Source: Arakkonam Municipality
The Accounts section is included in General Section. The Accountant is the Head of
the wing and controlling financial matters. It involves into preparation of Budget
discipline. Also look after the Actual based Accounting System.
The Revenue section is headed by the Revenue Inspector and the inspector is
supported by 10 Bill Collectors with the task collection of taxes and Non-taxes and
she is held responsible for the entire collection of Revenue At present in Revenue
Department of Arakkonam Municipality has three assistant.
Table 5-5: Personnel with the Revenue Department
In order to provide all the relevant information to the town citizens, Arakkonam
Municipal Office has a reception cum information centre which also supplies various
forms required by public to submit applications to the ULB. This reduces the time
required on the part of the public and also provides information needed by the
people on the spot.
As per the directions of the Government of Tamil Nadu, the Arakkonam Municipality
has published its ‘Citizens Charter’ during 1998 to bring ULBs functioning closer to the
people. The main focus of this charter is to introduce transparency, responsibility and
user friendliness in its service provision and maintenance. The objectives of this
chapter are to:
. - 35 -
As of now, there are 232 personnels are working in various sections of the
municipality against the sanctioned strength of 239 post. 11 vacancies in the 239
proposed norms strength of the Arakkonam Municipality. Public health staff including
sanitary workers constituted 78% of the total staff strength of the municipality. The
details are given in the table below.
No. of
Additional staff
Name of the Post (Service Sanctioned Staff Present staff
Sl. No required as per
wise) strength strength
proposed
norms.
General Services
1 Manager 1 1 0
2 Revenue Officer 1 0 1
4 Accountant 1 1 0
5 Assistant Accountant 1 0 1
6 Assistants 2 2 0
7 Revenue Inspector 1 1 0
8 Market Superintendent 1 0 1
9 Junior Assistant 8 8 0
10 Cashier 1 0 1
11 Typist 2 2 0
. - 36 -
No. of
Additional staff
Name of the Post (Service Sanctioned Staff Present staff
Sl. No required as per
wise) strength strength
proposed
norms.
Total 42 38 4
Engineering Services
3 Draughtsman 0 0 0
4 Work Inspector 1 1 0
5 Tap Inspector 1 1 0
Total 5 5 0
Health Services
1 Sanitary Officer 1 1 0
2 Health Visitor 2 0 2
3 Sanitary Inspector 3 3 0
Total 6 4 2
Health Service (Non Centralized)
Maternity Assistant (Material
1 3 3 0
& Child Health)
2 Field Assistant 1 1 0
Driver (Lorry, Motor or
3 5 5 0
Tractor)
4 Sanitary Supervisor 6 6 0
. - 37 -
No. of
Additional staff
Name of the Post (Service Sanctioned Staff Present staff
Sl. No required as per
wise) strength strength
proposed
norms.
1 Medical Officer 0 0 0
2 Pharamacist 0 0 0
3 FNA/MNA 0 0 1
4 Night Watchman 0 0 1
5 Sanitary Worker 0 0 1
Total 0 0 3
Town Planning Services
3 Chainman 1 0 1
Total 3 2 1
Additional Staffs:
Taking into consideration of the implementation of the proposed projects under the
city corporate cum Business plan in to coming year, one AEE with two overseers is
necessary. Similarly to increase the tax collection two more Revenue inspector has to
be appointed.
As been seen from various sections of the report particularly relating to service
deliveries, there are gaps of various sizes which result in a shortage in the delivery
system. This could be over come by certain specific options:
• In most of the service sections of the Municipality, there are vacancies which
could be filled up. This alone may not ensure a totally satisfactory system
delivery of the services as it requires an efficient personnel management
especially assigning the right work to the right person in a time frame.
. - 38 -
• The town has already taken up the preparation of UGD system for safe
disposal of sewage. The STPs could be in the form of centralized treatment
units at a notified point for disposal using proved methods of treatment with
the help of bio-chemicals or even aerators. This is seen to reduce the cost of
disposing the sewage safely after treatment.
. - 39 -
6 U
URRB
BAAN
N IIN
NFFR
RAAS
STTR
RUUC
CTTU
URRE
EAAN
NDDS
SEER
RVVIIC
CEES
S
. - 40 -
Non-
Domestic
2%
Domestic
98%
Figure 6.1: Break up of Water Supply Connections
The source of water supply at a junction of Kallar River with Varadakshiyar River near
pudukesavaram. The quality of water is tested and after distributed to the public
from the reservoir. The water PH value 7.5. It is used for drinking purpose. The water
used to get chlorinated before distribution. The town has been provided with
localised water supply. This is a combined scheme for the town and the continuous
steel plant implemented at a cost of Rs.48.33 Lakhs, which is maintained by TWAD
board. This scheme supplies 21 Lakhs litres a day to the northern part of the town.
Therefore the water supply schemes using the above river were contemplated and
implemented in the town.
. - 41 -
The existing distribution system comprises of distribution network from the service
reservoirs to the individual house service connections and public fountains, which
covers 90.95% of the Total municipal road length (57.89 Km.) in the town. The
existing network system is laid out to cover dense population located in the different
parts of the town. At present, the water is distributed for duration of 1 ½ hour once in
three days. Table 6.4 shows the water supply connection details in the town.
. - 42 -
Supply Scenario
Demand Scenario
. - 43 -
It can be inferred from the table 6-7, there is a large gap between current demand
and supply of water. Present supply as per municipal officials is 76 lpcd but as per
calculations it is coming around 62.00 LPCD that too in every 48 hours. Apart from
the low supply, the quality of water supplied is also very poor as the TDS levels in the
water supplied to the town are to the tune of 2000 whereas according to standards
laid by World Health Organisation (WHO) the Total TDS in water should be in the
range of 0 to 500.
Table 6-7: Demand and supply in the town
2024
2007-08 2009 2039
Year (Intermediate
(Current Year) (Base year) (Ultimate Year)
year)
Population 83500 84400 97000 108000
Per Capita(LPCD) 71.61 135 135 135
Demand(LLD) 117.77 119.38 136.95 152.16
Supply of Water(LLD) 59.80 59.80 59.80 59.80
Gap(LLD) 57.97 59.58 77.15 92.36
. - 44 -
6.1.6 Issues
. - 45 -
main
4 Service reservoir for arakkonam 4766000 4766000
5 Distribution system for arakkonam 4432000 4432000
6 Pumping main,pumpset,pump room 13918000 -
and others for thiruthani
7 Telephone connection and other 401330 250500
miselieous
sub Total-1 119678000 74525295
Petty supervision charges @2.5% 2994875 1863132
Unforeseen items @about 2.5% 2981273 1824536
sub Total-2 125648148 78212963
Centage charges @8.0% 10051852 6257037
Grand Total 135700000 84470000
Sharing Of Arakkonam Municipality Cost Rs 8.44 crores
Apart from the combined scheme, there is a small scheme with ground as a sources
is proposed in the below table.
Table 6-9: Source augumentation within municipality
S. No Description Cost In Lakhs
1 Mini power pump 20 Nos 20.00
2 Borewell with Handpump 36 Nos 10.80
TOTAL 30.80
The main draw back of the proposal by the TWAD board is in terms of water supply
side they proposed 90 lpcd through public fountains for horizon year 2036
population. The revised proposal for water supply is given in chapter 11.
6.2.1 Sewerage
At present, Arakkonam town does not have a Sewerage network. Under the
predominant system of open drainage disposal
the untreated sewage effluent dispose into the
irrigation tank (periyeri), part of effluent over flows
to pollute the residential and commercial area of
the town. The Govt. of TN has decided to provide
Under Ground Drainage with treatment plant to
prevent wastewater pollution in all the towns.
6.2.2 Sanitation
Septic tank is the most common mode for disposal of sanitary waste adopted in
Arakonnam town. The other modes of disposal and household distribution are
shown in Table 6-10. It is evident that about 67.90% of households have access to
. - 46 -
safe mode of sanitary disposal i.e. by the means of Septic tanks and Pit latrines.
However, about 32.10 % of households do not
have an access to safe mode of sanitation.
Pit latrine
Unsafe No latrine 10%
20%
Mode
. - 47 -
• Septic tank is the major mode of disposal which may pollute the ground water
with microbial pollution
• Most of population do not have an access to sanitary facilities and thus follow
open defecation
6.2.5 Proposal
The propsal for underground sewerage system by TWAD board is under progress for
approval, the proposal for horizon year including public toilet construction and
improvement are given in chapter 11.
. - 48 -
This pose a health and environmental hazard to the natural water system need to be
addressed through a proper treatment facility for the sewage water into the yeri.
No comprehensive drainage plan has been made till date. Existing surface drainage
network is quite inadequate to cater to the present day needs.
The table 6-13 shows that there are 17.83% of the houses are not connected with any
type of drainage system while 48.62% of the houses are connected by open
drainage i.e. earthern drainage. In the town, 33.55% of the houses are closed drains.
Apart from absence of comprehensive drainage system, the town is also lacking a
treatment plan and the drainage ultimately flows in to the Palar River.
Table 6-13: Existing Drainage Scenario
. - 49 -
• Water stagnation is increasing in the katcha drains rather than the pucca
drains in the town. And most of the households either have a kutcha drain or
no drainage facility which needs a comprehensive planning
• The untreated water is flowing in the Vannivedu Yeri and finally to Palar River.
• Construction of new CC Main dains from Gandhi nagar to pery eri and from
Palanipet to TN nagar
6.3.5 Proposal
About 50 % of municipality is covered with open drainage. The proposal for strom water
drainage system for horizon year is shown in chapter 11.
Solid Waste Management is one of the important obligatory functions of any urban
local body.
The daily average generation of garbage in Arakkonam Town is 32.95 Metric Tonne
(Mt). Per Capita Solid Waste Generation in the town is 400 grams. Efficiency of the
. - 50 -
Out of the Total waste collected, 20MT of the waster is from House hold, petty shops
and establishments, 6MT of the waste is generated from markets, hotels, marriage
halls and restaurants (discarded packaging from shops, waste food from eateries,
waste generated from vegetable, fruit etc.), 1MT from Meat, Fish and slaughter
house and 3MT from Construction. Waste from Hospital (bio-medical waste) and
pathology lab is very low i.e. 0.05 MT and can be considered as negligible as
compared to other types of waste.
Table 6-15: Source of Waste Generation
S.No Waste Composition Quantity (MT)
1 House holds, petty shops and establishments 20.00
2 Vegetable, Fruit, Flower market 6.00
3 Meat, Fish and Slaughter house 1.00
4 Construction 3.00
5 Total 30.00
6 General Hospital waste 0.05
Source: Arakkonam Municipality
It is also observed that the waste generated from the hotels, fish and meat stalls and
vegetable market being used for anaerobic composting “ward level secondary
sorting and segregation” of non-Bio, recyclable waste is also being done to remove
especially the plastic waste.
. - 51 -
Zone II achieves 90% of the solid waste collection followed by zone I and then by
Zone III.
Table 6-17 Quantity of Solid Waste generation
2024
2007-08 2009 2039
Year (Intermediate
(Current Year) (Base year) (Ultimate Year)
year)
Population 83500 84400 97000 108000
Garbage (MT) 32.95 33.76 38.8 43.2
The Primary Collection of Solid Waste in the town of Arakkonam is done with the help
of Push-carts, Collection Bins and Auto Tippers. The secondary collection is done with
the help of Mini Lorries that transfers the waste to the disposal site. The collection
efficiency in the town is 87%
Table 6-18: Solid Waste Practices in Arakkonam
. - 52 -
The collected waste is then segregated under the category of biodegradable and
non-biodegradable waste and transported by Lorries and taken to the waste
disposal site. All wastes than dumped in to the dumping ground. As the bio-medical
wastes is very low in town so there is no separate mechanism and it is directly thrown
at the same place along with biodegradable waste. The waste is collected
everyday and adequate vehicles are available for secondary transportation.
Table 6-19: Number and Type of dustbins for waste collection
The collected solid waste from secondary storages i.e. concrete collection bins is
transported to dumping grounds. A Total of 56 labour/ sweepers are involved in
collecting waste.
Table 6-20: Availability of Staff for Solid Waste Management in Arakkonam Town
The fleet of vehicles for transporting waste is not adequate. And lack of waste
collection system to achieve segregation at source leads to non-retrievable
collection of the probable reusable waste resources.
. - 53 -
Table 6-21: Detail of Vehicles for Solid Waste Management in Arakkonam Municipality
Year of Type of
S.No Using Section Reg. No Make
Purchase Vehicle
1 BMJ 6861 1968 Lorry
2 TN23V 4655 1998 Mini Lorry
3 TN23X 6607 1997 Mini Lorry TATA
4 TN23X 9365 1997 Mini Lorry Ashok Leyland
5 TN23Z 6085 1993 Mini Lorry DCM Toyoto
6 TN23Z 6086 1993 Mini Lorry DCM Toyoto
7 TN-23-AX 5632 2005 Auto Tipper Bajaj
8 Public Health TN-23-AX 5634 2005 Auto Tipper Bajaj
9 TN-23-AX 5635 2005 Auto Tipper Bajaj
10 TN-23-AX 5636 2005 Auto Tipper Bajaj
11 TN-23-AX 5637 2005 Auto Tipper Bajaj
12 TN-23-AX 5638 2005 Auto Tipper Bajaj
13 TN-23-AX 5639 2005 Auto Tipper Bajaj
14 TN-23-AX 5640 2005 Auto Tipper Bajaj
15 TN-23-AX 5641 2005 Auto Tipper Bajaj
16 TN-23-AX 5643 2005 Auto Tipper Bajaj
17 TN-23-AX 5644 2005 Auto Tipper Bajaj
Source: Arakkonam Municipality
Nearly 26 MT of waste per day is collected for disposal. Rest of the material like
building material is dumped in low lying area and the recyclable material used to
send for recycling.
At present, there is no full-fledged compost yard facility available for solid waste
dumping and the waste is generally disposed in the near kavanoor road Rajive
Gandhi Nagar area, 3 Km away from the town centre, which occupy an area of 10
Acres. The existing compost yard is not provided with adequate infrastructure
. - 54 -
facilities such as road, Weigh Bridge, Waste Segregation platform, mechanical sewer
and security room.
• Non – availability of a proper compost yard & land fill with suitable
Infrastructure facilities
• Hazardous domestic wastes (like aerosol cans, used batteries, cosmetic items,
broken light bulbs, paints, etc.) are dumped together with other waste
• Lack of Safety suits - Injurious to the health of the sanitation workers and
reduces the productivity of the manpower
• Bio-medical wastes are also disposed off unscientifically which may pose
serious future health hazard
• All the waste is open dumped out from the pery ery of the Nagar Palika
boundary and it is neither spread nor covered
. - 55 -
6.4.7 Proposal
The proposal for solid waster management for the horizon year 2039 is given in the
chapter11.
The streets in the residential areas are provided with tube lights. The average
distance between the poles is 35.20 meter. However, the distance between the
street light poles on all the roads varies from 20 m to 40m. On the other roads an
average distance of 30 meter is maintained but the height of the street lights is very
low in comparison with the standards.
The major problem with these street lights is there placing as there are no specialised
poles for these and as a result lights are implanted on electricity poles which are
. - 56 -
relatively shorter in height and restricts the spread of light to a limited area. Street
lights should be removed from electricity poles and separate poles should be raised
to maintain its height.
• Automatic timer switches/ Energy savers is required for all the street lights
• Electric poles are used for provision of street lights so height of these lights is
very low results in low spread of lights.
• The placing of street lights is very near and this results in more spending on
infrastructure and more electricity bills.
6.5.4 Proposal
The proposal for improving street light facilities is given in chapter 11.
Road
The Town, the head quarters of Arakkonam Taluk is situated at about 68 Km from
Chennai.
. - 57 -
Rail
Arakkonam is one of the biggest junctions in Southern Railway. It lies on the railway
junction from where the Chennai to Mumbai and Chennai to Cochin/ Bangalore
railway lines branches out. Well-connected by trains with many Indian cities like
Mumbai, Bangalore, Goa, Tiruvandrum, Mysore, Mangalore, Palghat, Kaniyakumari,
Tirupati, Vellore, Coimbatore, Hubli, ooty.
Air
. - 58 -
Municipal Roads
The municipality is maintaining 57.89 Km roads with in the town. The category of the
roads maintained by the municipality is given in table below:
The analysis of road network inventory data is shown in the table 7-19:
Table 6-26: Roads by Hierarchy, 2004
ROADS Road Lengthy (Km)
National Highways 4.80
State Highways 7.2
Town Roads 12
Source: compiled from data collected from Arakkonam Municipality
. - 59 -
6.6.3 Parking
There are no authorised parking spaces in the town. Hence, private vehicles as well
as auto-rickshaws are generally parked on road intersection or along the road.
The major form of public transportation is buses. There are a Total of 19 bus bays in
the town which cover and area of 4.02 Acres with the shed area of 28.37 sq. km. The
bus stand is of Grade ‘C’ Class. There is only one taxi stand in the town.
• Majority of town roads are narrow and there is no scope of widening. Even
these roads has been encroached on both sides by shop owners.
• Footpaths along the town are not present and people walk on the roads along
side fast moving traffic
. - 60 -
6.6.7 Proposal
Proposal for conversion of all BT and Eathern road to cement concrete road is given
in chapter 11.
. - 61 -
• Required New building for schools at Nehruji nagar and Urdu school
. - 62 -
6.7.4 Proposal
The Proposal for new school buildings and other facilities are given in chapter 11.
6.7.6 Market
6.7.7 Issues
• Inadequate shops
. - 63 -
6.7.8 Proposal
6.7.10 Proposal
The proposal for treatment plant in slaughter house is given in chapter 11.
At present municipality have 3 nos of burial ground where renovation work was
carried out recently with Rs. 10 lacs.
6.7.12 Issues
• Required Gasifier for all the 3 burial grounds present at Mosur road, Neruji
nagar and Rajiv Gandhi nagar
. - 64 -
6.7.13 Proposal
The proposal for Burial ground facilities are given in chapter 11.
6.7.15 Issues
• Parks uncared for a long time and have become miscreants play fields
• Housing board park and Rajachandran park needs all the facilities
6.7.16 Proposal
The Proposal for all the facilities in all 4 parks are shown in chapter 11.
. - 65 -
7 M
MUUN
NIIC
CIIP
PAALL FFIIN
NAAN
NCCE
E
7.1 OVERVIEW
Arakkonam is located at Vellore District and the total population as per 2001 census
is 78686 Nos. Out of the same the total urban poor is 19275 Nos., comprising 15% of
the total population. The total number of slums is 12 Nos. with total slum population
of 21196 Nos, which aggregates to 27% of total population.
It is a Grade l municipality.
7.3 RECEIPTS
Receipts under the Revenue Account include taxes and fees, grants, water &
sewerage charges, income from properties, service charges & fees and other
income.
Property Tax is the single largest tax revenue source and accounts for around 20% of
the total revenue. This tax is levied on residential, commercial, industrial and vacant
lands. The property tax is levied on the basis of Annual Rental Value of the property.
The property tax is levied on the annual value of the property, which is determined
on the basis of gross rent at which the property can be reasonably expected to be
let out.
The Municipality currently charges property tax @ 15% per annum on the basis of
Annual Rental Value. The components of property tax are as below:
. - 66 -
Voyants Solutions Private Limited
Chapter –7 Draft Final Report: Arakkonam Municipality
1 General 7.00%
2 Scavenging 1.50%
3 Lighting 2.00%
5 Sewerage Tax -
6 Education 2.50%
Total 15.00%
The total number of property tax assessments is 11138 Nos. the breakup of which is as
below :
Table 7-2: Property Tax Assessments
Particulars Nos.
Domestic 8969
Commercial 1016
Industrial 10
Total 10024
The total property tax collections during the last 6 years ended 2006-07 is as below :
. - 67 -
Voyants Solutions Private Limited
Chapter –7 Draft Final Report: Arakkonam Municipality
2001-02 88.99 -
It may be observed from the above that the average property tax collection is
around Rs. 100 lacs per annum and average growth over the years is around 3%.
The demand and collection of property tax over the last 6 years is as below :
Table 7-4: Property Tax – Demand Collection %
(Rs. in lacs)
Demand
Collection
Collection %
. - 68 -
Voyants Solutions Private Limited
Chapter –7 Draft Final Report: Arakkonam Municipality
The current collection performance of property tax is very poor at around 65-70%
and the arrears collection performance is around 20%.
Profession Tax is another source of revenue to ULB. Profession tax is a tax deducted
from the salaries of the employees falling with in the Municipality and is collected
from all registered organizations, companies or firms, public or private, individuals
and State & Central Government Departments. Currently profession tax is deducted
on a slab basis.
The total number of profession tax assessments is 3835 Nos., out of which state /
central / quasi Govt. employees comprise 2930 Nos., private employers / companies
is 13 Nos. and traders / self employed professionals 905 Nos.
During the last 6 years, it has increased from Rs. 17.50 lacs to Rs. 23.50 lacs. It
accounts for around 5% of the total revenue. The profession tax for the last 6 years is
as below:
Table 7-5: Profession Tax – Growth during last 6 years
2001-02 17.57 -
The demand and collection of profession tax over the last 6 years is as below :
. - 69 -
Voyants Solutions Private Limited
Chapter –7 Draft Final Report: Arakkonam Municipality
(Rs. in lacs)
Demand
Collection
Collection %
- Arrears 5% 5% 4% 1% 15% 3%
The Municipality has good current collection performance of 90% and the arrears
collection performance is low at around 5%.
This item head comprises of income from Government of Tamil Nadu (GoTN) / State
transfers of municipal income collected by the state line department. Transfers are in
the form of municipality’s share of taxes levied and collected by GoTN from
establishments / operations within municipal limits.
Surcharge on transfer of immovable properties and entertainment tax are the major
items on which these revenues are realized by municipality.
. - 70 -
Voyants Solutions Private Limited
Chapter –7 Draft Final Report: Arakkonam Municipality
This income varies from year to year. The items under this category accounted for
nearly 10% of the total municipal revenue. The assigned revenue for the last 6 years is
as below:
Table 7-7: Assigned Revenue – Growth & % of Total Income
(Rs. in lacs)
Assigned Revenue
Duty on transfer of
24.78 74.35 37.71 32.10 41.23 18.23
property
It may be observed that Assigned Revenue has increased @ 20% over the years,
though it has fallen down in 2006-07. In case of entertainment tax, the Commercial
Department collects entertainment tax from cinema halls functioning within
municipal limit. The CT Department transfers 90% of total tax collection to
municipality and retains 10% towards management charges. In case of Arakkonam
Municipality the income from entertainment tax has reduced over the years.
Grants in aid of revenue expenditure got boosted up following the 74th CAA and
the same is reflected in the Municipality Revenue. The item mainly comprises
revenue grants and compensations from State Government under various heads.
The regular grants include the SFC grants and others include aid grants, grants for
services like roads, buildings, maternity and child welfare, public health, contributions
for elementary and secondary schools and etc. Grants which are for specific
purposes are adhoc in nature.
. - 71 -
Voyants Solutions Private Limited
Chapter –7 Draft Final Report: Arakkonam Municipality
This income varies from year to year. The items under this category accounted for
nearly 45% of the total municipal revenue. The assigned revenue for the last 6 years is
as below:
Table 7-8: Devolution Fund– Growth & % of Total Income
(Rs. in lacs)
The water charges and deposits collected by the Municipality are as below :
Table 7-9: Water Tariff & Deposit
The total number of house service connections (HSC) is 7200 Nos., the breakup of
which is as below:
. - 72 -
Voyants Solutions Private Limited
Chapter –7 Draft Final Report: Arakkonam Municipality
Particulars Nos.
Domestic 7145
Commercial 53
Industrial 2
Total 7200
(Rs. in lacs)
It may be observed that water charges account for around 15-18% of total income.
There has been average growth of around 10% over the last 6 years.
(Rs. in lacs)
Water Connection
8.41 8.15 3.82 1.01 0.11 12.92
Charges
. - 73 -
Voyants Solutions Private Limited
Chapter –7 Draft Final Report: Arakkonam Municipality
It may be observed that water connection charges account for around 1-2% of total
income. The income from water connection charges has reduced over the last 6
years.
The last date of revision of water charges was in 2003. The demand collection
balance statement of water charges for the last 6 years is as below:
Table 7-13: Water Charges – Demand Collection %
(Rs. in lacs)
Demand
Collection
Collection %
The Municipality has partly covered under ground drainage system and the total
length of the UGD network is 3.273 Kms. At present no charges is being levied for the
under ground drainage facility.
. - 74 -
Voyants Solutions Private Limited
Chapter –7 Draft Final Report: Arakkonam Municipality
The Municipality receives service charges and fees in the form of trade licence fees,
building licence fees, fees for bays in bus etc. The income in the form of service
charges and fees received during the last 6 years is as below :
Table 7-14: Service Charges & Fees – Growth & % of Total Income
(Rs. in lacs)
It may be observed that service charges & fees accounts for around 2.75% of the
total income. There has been growth of around 20% over the last 6 years.
The Municipality receives income by way of market fees – daily market, lease of
land, rent on shopping complex & buildings, rent on bunk stalls, fees on pay & use
toilets etc.
Other income comprises interest from bank & investments, deposits lapsed, income
from cable TV operations, project overhead expenses and interest apportioned,
misc. recoveries and other income.
The income from properties and other income received during the last 6 years is as
below:
Table 7-15: Income from Properties & Other Income – Growth & % of Total Income
( Rs. in lacs)
. - 75 -
Voyants Solutions Private Limited
Chapter –7 Draft Final Report: Arakkonam Municipality
other income
It may be observed that income from properties and other income together
accounts for around 7-8% of total income and the same has shown negative growth
rate of 5% over the last 6 years.
The demand collection balance statement of income from properties and other
income for the last 6 years is as below:
Table 7-16: Non Tax Income – Demand Collection %
(Rs. in lacs)
Demand
Collection
Collection %
- Arrears 6% 6% 6% 4% 1% 6%
. - 76 -
Voyants Solutions Private Limited
Chapter –7 Draft Final Report: Arakkonam Municipality
On the average, the total current collection performance of other income is 55%
and the arrears collection performance is around 5%. The collection performance
needs to be improved.
7.4 EXPENDITURE
(Rs. in lacs)
Personnel –
165.20 146.39 144.68 156.33 161.39 186.73
Salaries
Terminal &
Retirement 13.50 45.44 30.86 14.55 25.24 58.38
Benefits
The establishment expenses constitute around Rs. 185 lacs per annum and accounts
for around 40-45% of the total expenditure.
The next major share of expenditure goes for water supply and drainage works. The
same accounts for around 18% of the total expenditure.
. - 77 -
Voyants Solutions Private Limited
Chapter –7 Draft Final Report: Arakkonam Municipality
supply works, vehicle maintenance etc. The O&M expenses on account of water
supply for the last 6 years is as below:
Table 7-18: O&M Expenses (Water Supply) – Growth & % of Total Expenditure
(Rs. in lacs)
The O&M Expenses – water supply constitutes around Rs. 50 lacs per annum and the
same has grown on an average by 8%, though it has reduced over the last 2 years.
The O&M expenses on account of street lights and others comprises power &
maintenance charges on street lights & buildings, sanitary & conservancy expenses,
vehicle maintenance, repairs & maintenance – buildings, roads and others. The
expenses on account of street lights & others for the last 6 years is as below:
Table 7-19: O&M Expenses (Street Lights & Others) – Growth & % of Total Expt
(Rs. in lacs)
Operative
9.19 25.61 40.48 8.53 9.36 25.16
Expenses
Repairs &
8.67 8.52 5.65 6.46 44.27 45.95
Maintenance
. - 78 -
Voyants Solutions Private Limited
Chapter –7 Draft Final Report: Arakkonam Municipality
The O&M expenses – street lights and others constitute around Rs. 45-50 lacs per
annum and the same has been growing @ 70% p.a.
Besides establishment and O&M expenses, administration expenses form the major
part of revenue expenditure. The summary of administration expenditure over the
last 6 years is given below :
Table 7-20: Administration Expenses – Growth & % of Total Expenditure
(Rs. in lacs)
Administration
60.63 17.41 60.04 25.97 22.74 29.99
Expenses
We summarise below the finances of Arakkonam Municipality for the last 6 years :
. - 79 -
Voyants Solutions Private Limited
Chapter –7 Draft Final Report: Arakkonam Municipality
(Rs. in lacs)
Audited Unaudited
Surplus / (Deficit)
before 2.60 156.68 112.48 103.53 226.11 132.49
Depreciation
Net Surplus /
-116.26 22.48 -5.45 (12.38) (7.92) (101.54)
(Deficit)
Note :
The real autonomy of any organisation depends on its financial autonomy. Weak tax
base, inadequate tariff level and poor collection performance have continued to
be the salient features of local bodies in India.
Prior to depreciation, the Municipality has incurred surplus for the last 5 years
and the surplus is on the increasing trend over the years, which is a good sign
of recovery.
. - 80 -
Voyants Solutions Private Limited
Chapter –7 Draft Final Report: Arakkonam Municipality
(Rs. in lacs)
Audited Unaudited
Income
Serv. Chgs & Fees 6.90 10.51 11.74 12.47 18.23 14.85
Sale & Hire Chgs 0.00 0.00 0.00 0.09 0.01 0.03
Expenditure
. - 81 -
Voyants Solutions Private Limited
Chapter –7 Draft Final Report: Arakkonam Municipality
It may be observed that the deficit over the years is mainly on account of
increasing depreciation over the years. Depreciation during the last 6 years
has almost doubled from Rs. 118 lacs p.a. to Rs. 234 lacs p.a.
The assigned revenue of the municipality has doubled over the last 5 years. As
regards Devolution Fund, the same has increased by almost 5 times over the
last 6 years and is presently around Rs. 225 lacs per annum.
The municipality’s own resources has also shown increase of only around 4%
over the last 6 years. The municipality’s own revenue comprises property tax,
profession tax, water charges and income from properties have all shown
growth of around 4% over the last 6 years.
The total loans of the Municipality as on 31st March 2007 stands as below :
Table 7-23: Borrowings of the Municipality
(Rs. in lacs)
O/s as on
Loan from Purpose Rate of Interest
31.3.07
Total 87.87
. - 82 -
Voyants Solutions Private Limited
Chapter –7 Draft Final Report: Arakkonam Municipality
Total 1119.79
It is observed from the above that around 70% of the fixed assets excluding
Land have been funded by means of Contribution and Grants from
Government over the years and the balance 30% from Loans.
The average current collection efficiency of the municipality is poor, with 65%
efficiency in property tax, 60% efficiency in water charges and 55% in all non
tax income. The arrears collection performance is also poor.
Besides, the municipality also has very low borrowings at Rs. 87.87 lacs. As a
result the current debt service capacity is good. The municipality can resort to
further borrowings for new project identified.
. - 83 -
Voyants Solutions Private Limited
Chapter –7 Draft Final Report: Arakkonam Municipality
Around 75% of the property tax assesses have water connections, which is a
very positive sign. But the population per residential assessment is high at 7.85
persons, which indicates low coverage. The municipality has therefore
enough scope for increasing the property tax assessments.
On our review of the past 5 years financials of Arakkonam Municipality, we find the
following major variations in the various heads of income and expenditure resulting
in disparities in financial results :
Income
There has been an increase in Devolution Fund income by Rs. 50 – 75 lacs for the
year 2005-06 and 2006-07. At present SFC Devolution Fund is received from the
Government under various heads like Devolution Fund, Reserve Fund, Equalisation
Fund and Incentive Fund. While Devolution Fund is received every year, the receipt
of other funds is not uniform. Arakkonam Municipality has received funds under
Equalisation Fund in the year 2005-06 and 2006-07 resulting in increase in income by
Rs. 50 – 75 lacs.
Expenditure
There has been an increase in depreciation by around Rs. 100 lacs for the years
2005-06 and 2006-07.
Besides vehicle maintenance charges have increased by around Rs. 25 lacs for
the years 2005-06 and 2006-07.
. - 84 -
Voyants Solutions Private Limited
Chapter –7 Draft Final Report: Arakkonam Municipality
A set of key financial indicators has been derived using the financial data procured
from the Municipality for the assessment period. These indicators are used to assess
the municipal performance with regards to resource mobilization, fund utilization,
financial performance and collection efficiencies.
Indicators Value
Indicators Value
. - 85 -
Voyants Solutions Private Limited
Chapter –7 Draft Final Report: Arakkonam Municipality
Indicators Value
. - 86 -
Voyants Solutions Private Limited
Chapter –7 Draft Final Report: Arakkonam Municipality
Indicators Value
e) Efficiency Indicators
These indicators are essentially a measure to assess municipal efficiency with regards
revenue base coverage and utilization. Arakkonam Municipality has low collection
performance both with regards property tax and water charges (65% and 75%
respectively). The average population per residential assessment at 7.85 persons
indicates that the property tax base has a very low coverage.
Table 7-29: Efficiency Indicators
Indicators Value
. - 87 -
Voyants Solutions Private Limited
Chapter –7 Draft Final Report: Arakkonam Municipality
No. of Property Tax Assessments per Tax Collection Staff 911 Nos.
Annual Revenue (Own Source) per Municipal Staff Rs. 1.05 lacs p.a.
Note :
The detailed financials of Arakkonam Municipality comprising Income & Expenditure
Statement, Balance Sheet, Demand Collection Balance Statement, Growth in
Income and Key Indicators for the last 6 years are given as Annexure.
The average collection efficiencies under the various heads of revenue works out as
below:
The Municipality has average collection efficiency under all heads of revenue.
Conduct one time settlement scheme for old arrears and incentivise payments
through marginal rebates for arrears > 5 years.
. - 88 -
Voyants Solutions Private Limited
Chapter –7 Draft Final Report: Arakkonam Municipality
Implement payment due date along with a 90 day grace period during which
payments would involve a nominal interest payment.
Payments beyond the grace period should include a steep penal charge to
encourage payments on time.
Work with GoTN to moot creation of a special tribunal for speedy disposal of
properties under litigation.
In case of disputed property tax, the assessee should first pay the tax under
protest as in the case of excise or customs and then take necessary legal course.
The Act should be modified in such a way that no legal recourse should be
available to the assessee without paying the tax under protest.
The billing mechanism, accounts and DCB Register should be fully computerized.
This will help the Municipality in providing ready information on defaults and help
in speedy recovery process.
The Municipality may also consider implementation of late payment fines and in
case of extreme overdue situations, disconnecting supply.
As regards blocks with low service levels, the Municipality should improve the
service levels and effect various measures to improve the service levels. Only with
improvement in service levels, the collection efficiencies can be improved.
As regards Other Fees, which basically comprises rent / lease from various assets
of the Municipality, the Municipality should send eviction notices to the
defaultees. Unlike property tax and water charges, the Municipality can enforce
eviction of defaultees.
. - 89 -
Voyants Solutions Private Limited
Chapter –8 Draft Final Report: Arakkonam Municipality
8 O
OPPP
POOR
RTTU
UNNIITTIIE
ESS IIN
N TTH
HEES
SUUR
RRRO
OUUN
NDDIIN
NGGR
REEG
GIIO
ONN
The Vellore region is known for its leather tanning industries and Silk weaving small
scale industries. Tapping this potential of the area there are some of the SEZ are
coming in the area. Though Arakkonam Town economy is not directly dependent on
the industrial activities only and there is no industrial estate nearby, except Ambur
and ranipet region. Though people of Arakkonam used to go to Ambur and Ranipet
for working in industrial area, still Arakkonam has not a major economic base for the
town of its own. Even the economy of the Arakkonam is dependent on the
Economic activities taking place in Ranipet Town and Ambur Town and people go
there to work in the leather industries and other multi – product industries. So even if
there is an induced opportunity in the surrounding town it will indirectly enhance the
quality of life of the people of Arakkonam Town. A brief analysis of the opportunities
in Thirupathur region is given in the following table:
The major chunk of the leather industry comprises of Tamil Nadu followed by West
Bengal.
. - 90 -
Voyants Solutions Private Limited
Chapter –8 Draft Final Report: Arakkonam Municipality
Both Large Scale and Small scale production units are located in Tamil Nadu which
accounts for a total of 577 units that is almost 50% of all leather industrial units are
located in the Tamil Nadu.
Table 8-4: Major Leather Clusters in Vellore Region
State/ Union
Cluster Major Leather Products
Territory
Finished Leather, Leather Footwear, Leathers Goods,
Ambur Non-Leather Footwear, Footwear Components and
Leather Accessories
Finished Leather, Leather Footwear, Leather Goods, Non
Ranipet Leather Footwear, Footwear Components, leather
garments and Leather Gloves
Finished Leather, Leather Footwear Leather Goods,
Vaniyambadi Footwear Components, Leather Garments and Leather
Gloves
Tamil Nadu
Finished leather, Leather Footwear, Leather Goods,
Chennai Leather Garments, Footwear Components and Leather
Gloves.
Trichy Semi-Finished Leather and Finished Leather
Erode Semi-Finished Leather and Finished Leather
Semi-Finished Leather, Finished Leather and Leather
Dindigul
Garments
Pernambut Finished Leather
Vellore Footwear and Small Leather Goods
Source: Council of Leather Exports, January 2008
. - 91 -
Voyants Solutions Private Limited
Chapter –8 Draft Final Report: Arakkonam Municipality
Chennai is the fastest growing state economy, was one of the important trading
centers during the British days in India. Hides and skins were major items of trade.
Much of the export consisted of raw hides and skins. Of the 25 tanneries reported in
India in the early 20th century, 14 were near Chennai.
The growth of the industry was spectacular; it is the second most industrialized state
with a matured manufacturing sector. Major industries include textile,
manufacturing and Leather. Tamil Nadu is one of the tops three receipts of Foreign
Direct Investment (FDI) also fast emerging as a happening IT destination.
Tamil Nadu has the highest share in the Indian leather industry which accounts for
about 50% of all leather exports. Tamil Nadu also produces processed leather with a
total livestock of more than 25 million.
The major production centres for leather and leather products in the state of Tamil
Nadu are in Vellore, Tiruvallur, Tiruvannamalai, Tiruvalur and Coimbatore district. The
production of leather and leather products in Tamil Nadu is spread in 9 clusters
which are Ambur, Ranipet, Vaniyambadi, Trichy, Erode, Dindigul, Pernambut &
Vellore.
The estimated annual production of leather and leather products of Chennai and
adjoining clusters (including Pallavaram, Ranipet, Vellore, Ambur, Pernambut and
Vaniyambadi are as follows
Table 8-5: Estimated Leather Production in Tamil Nadu
The clusters in Tamil Nadu have traditional links with most of the European countries,
especially with UK, Germany, France & Italy. These clusters initially supplied leather
and footwear components to these countries in the 1980s and early 1990s, however,
. - 92 -
Voyants Solutions Private Limited
Chapter –8 Draft Final Report: Arakkonam Municipality
RANIPET CLUSTER: Ranipet in one of the important industrial centres in the district of
Vellore which has historically been known for its vibrant leather industry. The cluster
includes leather units in and around Ranipet, Melvisharam, Melpudupet, SIDCO and
SIPCOT Industrial Estates. The region consists of Tanneries, Finishing Units, Shoe Upper
Units and Complete Shoe Units which are primarily for exports. There are other units
that include manufacturing leather Garments, Leather goods and leather gloves.
Ranipet also has an Industrial Complex by State Industrial Promotion Corporation of
Tamil Nadu (SIPCOT which also houses a number of tanneries. The leather produced
is mainly Buff Calf and Cow Calf.
Table 8-6: Details of Leather Production Units in Ranipet Cluster
No. of Estimated
Approx. No. Estimated Export
S.No Leather Units Leather Annual Turnover
of Workers Value (Rs. Crores)
Units (Rs. Crores)
Integrated
Units(With
1 51 12,500 860 567
Tanneries, Shoes,
uppers)
Finished Leather
2 17 1,250 55 0
Shoe
Semi Finished
3 25 750 40 0
Leather
4 Shoe Uppers 2 200 2 0
TOTAL 95 14,700 957 567
Source: South India Tanners & Dealers Association (SITDA), 2005-06
As per SITDA statistics, there are 1502 units in the Leather Industry in the Ranipet
Region comprising of Ranipet, Melvisharam and Melpudupet producing and annual
turnover of Rs. 1,060 Crores (Approx. $234 Million) out of which Rs. 595 Crores
(Approx. $131 Million) is earned from exports. Other sources reveal that there are a
total of 249 tanneries out of which 204 are functioning which include 77 leather
product units most of which are integrated which employ a total of 38,000 people.
As per registered units the export volumes (2006-07) details are as follows:
. - 93 -
Voyants Solutions Private Limited
Chapter –8 Draft Final Report: Arakkonam Municipality
The Total Export of Leather and Leather Products of registered exporters from this
Cluster during 2006-07 is Rs. 1,017 Crores (Approx. $224 Million).
As per CLE (2007), Ranipet Exports of Leather and Leather Products accounts for
about 7% of India’s Leather Exports, Ranipet has a share of 13% of finished leather
exports.13% of share in Footwear Components and 7% share in Leather Footwear
Exports.
AMBUR CLUSTER: The Ambur cluster is a production centre of Semi- Finished Leather,
Finished Leather (from cow and goat), shoe components and Full Shoes with the
major production items being Finished Leather, Shoe Uppers and Complete shoes.
The leather industry is more than 100 years old. This natural cluster was once a
predominant producer of El Tanned goat leather and now has graduated in to al
leather processing finished leather and shoe s export centre in the last two decades.
A number of tanners have consolidated their tanning operations and export of
finished leather venture into forward integration and have set up factories for the
manufacture of show uppers for export. The First factory was established in 1972. In a
short span of time Ambur footwear Industry emerged as the leader in manufacture
and export of complete shoes. Other than export firms there has been tremendous
growth of small and Medium Enterprises in this cluster for processing of semi-finished
hides and shins in El and Wet Blue Form. There are dry process units carrying on one
or more finishing operations and also tiny units producing shoes for domestic market
in this cluster. In the recent past many leading footwear export companies have
transferred their upper closing operations to SSI units to widen their production base.
A new segment of Industry, shoe uppers job working units is now taking firm roots in
Ambur.
There are 43 Export oriented tanneries and shoe units in Ambur employing about
25,000 workers. The annual turnover of the units amounts to Rs. 900 Crores (Approx.
$199 Million) and the export turnover is about Rs. 750 Crores (Approx. $165 Million).
There are 36 leather finishing units with 2000 workers and its annual turnover is Rs. 80
Crores (Approx. $17.5 Million) and export turnover is Rs. 20 Crores (Approx. $4.5
Million) There are 24 raw to wet blue/El processing units with 1200 Workers
Table 8-7: Details of Leather Production Units in Ambur Cluster
S.No Leather Units No. of Approx. No. Annual Turnover Export Value
Leather of Workers
Units
Tanneries Rs. 900 Crores
Rs.750 Crores
1 (Export 43 25,000 (Approx. $199
(Approx.$165 Million)
Oriented) Million)
Leather
Rs. 80 Crores
Finishing Unit Rs. 20 Crores
2 36 2,000 (Approx. $17.5
(Raw to (Approx. $4.5 Million)
Million)
Finishing)
3 Processing 24 1,200 Rs. 50 Crores N/A
. - 94 -
Voyants Solutions Private Limited
Chapter –8 Draft Final Report: Arakkonam Municipality
On the whole there are 239 production units with a total workforce of more than
31,600.
2. It has been estimated by CLE that 10% of leather exports and 21% of Footwear
exports, 16% of footwear components of the country originate from Ambur. On the
whole 11% of leather products exported originates from Ambur.
CHENNAI CLUSTER: The Chennai Cluster includes production units and tanneries
located at Pallavaram, Chrompet, Periamet, Vandalur and madhavaram. The
products manufactured in this cluster are Finished Leather, Leather Footwear,
Footwear Components, Leather Garments, Leather Goods and Leather Gloves. As
per CLE there are 577 leather units with 536 small and 41 large scale units.
The total exports of leather and leather products of registered units are Rs. 2263.26
Crores. (Approx $500 Million). The industry and the Government have drawn big
plans for the development of footwear production centres in Chennai. Under a
Public Private Partnership, a Footwear Component Park is being established at the
. - 95 -
Voyants Solutions Private Limited
Chapter –8 Draft Final Report: Arakkonam Municipality
The government and the private players have made a number of initiatives for the
development of the economy of the state and for this purpose they are finding
means to attract investments especially heavy foreign investments.
8.3 OTHER SEZS AND INDUSTRIAL PARKS PROPOSED IN THE VELLORE REGION
Hence, there are ample opportunities, which are up-coming in this area in terms of
Industrial parks, SEZ which will generate more direct and indirect employment in the
area whole Vellore region. Apart from this there is a special corridor is proposed by
SIPCOT i.e. Industrial corridor of excellence- Ranipet –sriperumpudur
. - 96 -
Voyants Solutions Private Limited
Chapter –8 Draft Final Report: Arakkonam Municipality
8.4 CONCLUSION
. - 97 -
Voyants Solutions Private Limited
Chapter – 9 Draft Final Report: Arakkonam Municipality
9 S
STTA
AKKE
EHHO
OLLD
DEER
RSSC
COON
NSSU
ULLTTA
ATTIIO
ONN
The City Opinion Surveys covering a wide range of stakeholders which is needed to
be conducted and the findings to be discussed in the interim stage of the report.
However, the consultants conducted city opinion surveys in 2 phases: first in the
inception stage and second in the interim stage to get the views of the Stakeholders
in the municipality. The rationale behind conducting surveys in two phases was to
evolve a broad vision for municipality keeping in mind the problems, prospects,
aspirations, and vision of different sections of the society. The initial finding of the
surveys conducted during the inception stage was included in the inception report.
The detailed survey findings and discussion with the councilors and administrative
staff of the municipality (First stake holder’s consultation) are explained in
subsequent paragraphs.
The consultation meeting was held in the Municipality Office on 4 th February 2008.
The Consultants made a presentation on the initial findings including both survey
findings and current status of the city highlighting the Strengths, Weakness,
Opportunities and Threats (SWOT) Analysis and the broad vision evolved based on
aspirations of the people and the potential of the area. The presentation was made
on the basis of data collected during the initial visits to the Municipality.
The survey was conducted in 2 phases, during inception stage and during the interim
stage. Many surveys were conducted with stake holders of municipality to ascertain
their views on the problems and prospects and vision for city. The findings of the
survey during the first phase have already been covered in the Inception report. The
overall findings covering survey respondents (Phase I & Phase II of the survey) are
discussed below.
The issues highlighted by the elected representatives and administrative staff are
encapsulated as under:
• The State Highway Road close to Municipality office needs improvement and
upgradation but the municipality is not able to act on the same as that road
comes under the purview of Highway Department
• Lack of UGD in the town.
. - 98 -
Voyants Solutions Private Limited
Chapter – 9 Draft Final Report: Arakkonam Municipality
• Need for improving SWM facilities though there has been partial privatisation
• Inadequate drinking water to some of the areas.
• There is a need for upgradation of facilities in the existing graveyard and
need for bringing in electric / Gasifier crematorium
• The Bus stand needs upgradation. The Bus service facilities within the
Municipal area and to other areas of the city are inadequate
• Municipality lacks in the infrastructure facilities in Market.
• Municipality lacks in the infrastructure facilities in street roads.
• Municipality area lacks recreation facilities such as adequate parks,
playgrounds and public library
• Municipality lacks in the infrastructure facilities in Schools.
The suggestions given by the stakeholders during the Opinion Survey was analysed
to identify the problems and to understand people’s expectations on the future
development of the town. The survey details, findings and inputs were keyed in to
understand the important issues, prioritize the problems facing the city and evolve a
broad vision to enable a planned progressive development of area.
120
100
95
100
90
85
80 80
80
70
60
40
20
. - 99 -
Voyants Solutions Private Limited
Chapter – 9 Draft Final Report: Arakkonam Municipality
100
90
90 85
80
70 70
70 65
60
60
50
40
30
20
10
0
Schools and Public toiltes Community Markets Parks and Health and
Colleges Hall Play ground Facilities
Issues in Environment:
70
60 60
60
50
40
30
30
20
20
10
10
0
Water Bodies Land Pollution Air Pollution Water Pollution Industries
. - 100 -
Voyants Solutions Private Limited
Chapter – 9 Draft Final Report: Arakkonam Municipality
Projects identified in the City Development Plan cannot be taken up in one step for
implementation due to constraints like finance, institutional capabilities etc. Thus,
phasing of the projects based on stake holder’s priority could be a viable option for
implementing projects. During City Opinion Surveys, Stakeholders have been asked
to prioritize the sectors pertaining to Physical infrastructure, Social Infrastructure and
Environment and is presented on a scale of 0-100* scores.
Based on City Opinion Survey findings, Stakeholders have given priority to the sectors
related to Physical infrastructure on the following order:
1. Road Network
2. Under Ground Drainage
3. Drinking Water Supply
4. Storm Water Drainage
5. Transport
6. Solid Waste Disposal
7. Street lighting
8. Parking
However, Road work projects would be ideally taken up after implementing Water
supply and Sewerage projects (Sanctioned). So the ideal priority would be
1. Water Supply,
2. Sewerage
3. Road Network and the remaining priority would be the same aforesaid
. - 101 -
Voyants Solutions Private Limited
Chapter – 9 Draft Final Report: Arakkonam Municipality
120
100
95
100
90
85
80 80
80 75
70
60
40
20
0
Drinking UGD Strom Water Solid waste Road Parking Street Transport
Water Drainage Disposal Facilities Lighting
Sector is highly prioritized by the Stakeholders if it gets 100 score and least prioritized if it
gets 0 score.
Based on meetings, Opinion Survey findings, Stakeholders have given priority to the
sectors related to Social infrastructure on the following order:
1. Health facilities
2. Public transport
3. Parks, Playfields
4. Community hall
5. Public Conviniences
7. Market
8. Recreation
. - 102 -
Voyants Solutions Private Limited
Chapter – 9 Draft Final Report: Arakkonam Municipality
100
90 90
90
80
80
70
70
60
60
50
50
40
40
30
20
10
0
Health Facilities Schools and Public Public Toilet Communtiy Parks and Market
Colleges Transport Hall Recreation
Since the town lacks basic infrastructure facilities like adequate treated water,
sewerage and sanitation, Solid Waste treatment plant, etc. citizens are susceptible
to various health hazards. Hence, they have insisted Health facilities as one of their
high priority sector.
Based on City Opinion Survey findings, Stakeholders have given priority to the
1. River/Lake
2. Land Pollution
4. Water Pollution
5. Air pollution
6. Open drainage
8. Noise Pollution
. - 103 -
Voyants Solutions Private Limited
Chapter – 9 Draft Final Report: Arakkonam Municipality
90
80
80
70
70 65
60
50
40
30
30
20
10 10
10
0
Open Drain River Land Pollution Water Air Pollution Noise Pollution
Pollution
The major issues discussed with the Stakeholders and the Vision of the city is
summarised below:
• Water Supply
Tmt. K. Vijayarani “To make Arakkonam as a
• Water Resources
Kannaiyan, • Sewerage System and Drainage self sustainable city in terms
Chairman Upgradation of infrastructure and
• Railway Over Bridge resources”
• Outer link roads
• Community toilets
• Slum Development
• Solid Waste management plan
• Entertainment and recreational
areas
• Facilities for higher and
professional education
• De-silting of ponds
• Revenue collection
. - 104 -
Voyants Solutions Private Limited
Chapter – 9 Draft Final Report: Arakkonam Municipality
. - 105 -
Voyants Solutions Private Limited
Chapter – 9 Draft Final Report: Arakkonam Municipality
• Master Plan
N. Parthiban, Town “To develop Arakkonam as a
• Direction of Growth of the City
Planning Officer • Land Availability economically forward city
• Housing with sustainable
• Lan Values infrastructure”
• Zones
• Water Supply
• Sewerage System
• Solid Waste Disposal
• Revenue Collection mechanisms
S. Baskaran, “Provision of Basic minimum
• Staff Shortage
Revenue Inspector • Land and Properties services”
• Municipal Assests
• Training and Capacity building
programs
• Sewerage System
D. Meganathan, “To Develop Arakkonam as a
• Solid Waste Disposal
Sanitary Officer • Composting and Development of clean and safe city with good
Solid Waste Disposal Site quality infrastructure”
• Drain cleaning
• Water Supply
• Health
• Roads
• Water
Slum Residents “Good Quality infrastructure
• Solid Waste Management
• Sewerage system for all the people of
• Street Light Arakkonam”
• Economic Opportunities
STRENGTH OPPURTUNITIES
• The City has good connectivity with Ample opportunities to privatise the
Rail and Road Network infrastructure of city
WEAKNESSES THREATS
• Infrastructure base of the town is weak • No major Industrial Base with the Town
and there is a large gap in present as only single unit is operating within
demand and supply. town also very less land available with
the town.
• Town is not in a position to harvest the
upcoming Economic opportunities in
the surrounding area.
• Inadequate Infrastructure Provision is a
drawback for the economic
opportunities in the town
. - 106 -
Voyants Solutions Private Limited
Chapter – 9 Draft Final Report: Arakkonam Municipality
1. Water Supply
2. Sewerage
Status Strength, Opportunity Weakness, Threat
67.90% of households The integrated Low Cost Septic tank is the major mode of
have a safe mode Sanitation Scheme can be disposal which may pollute the
and 32.10% have provided to HH in slums and to ground water with microbial
unsafe mode of those who have no latrine in pollution
disposal for sanitary their house in the city. The houses in the old city directly
waste dispose night soil in the open
drains creating havoc to the
members of the particular
residential and commercial
area.
Public conveniences are not
maintained properly with clean
and hygienic. Infrastructure
facilities are not in good
condition
. - 107 -
Voyants Solutions Private Limited
Chapter – 9 Draft Final Report: Arakkonam Municipality
5. Streetlight
Status Strength/Opportunity Weakness/Threats
80% of the area of Most part of the Arakkonam No criteria and standards
Arakkonam Municipality Municipality is covered by were taken in to
is covered by Street Lights street lights. consideration when providing
street lights
Narrow paths where these
poles become hindrance
. - 108 -
Voyants Solutions Private Limited
Chapter – 9 Draft Final Report: Arakkonam Municipality
6. Roads
Absence of an Very limited Presence of Only one mode available for intra
integrated public Intermediate Public city movement is Auto and there is
transport system in the Transport System in the no proper infrastructure for it.
city city.
7. Schools
Status Strength, Opportunity Weakness, Threat
There are 11 The student strength in each The teacher: student ratio is very
Municipal school is satisfactory. high which reflects on to the quality
School in of education
Arakkonam. There is a sudden rise in number The infrastructure facilities in the
of Primary schools operated by school are very poor and in
private operators in last few dilapidated state. Some of the
years. schools are constructed 50 to 60
years back
The quality of education being
provided in the municipal schools is
of a very poor standard.
Only one The facility for higher education There are no engineering and
College and is available within the city. professional courses available in the
one technical city.
institute is there.
. - 109 -
Voyants Solutions Private Limited
Chapter – 9 Draft Final Report: Arakkonam Municipality
STRENGTH OPPURTUNITIES
• The town has good connectivity • City is having a good connectivity
with Railways and after the with rail and road and land is rural
completion of ROB it will have a land is available in all the direction.
obstruction free connectivity with • Town is surrounded by number of
NH too. industries which provides
• The town has prepared the master opportunities to large number of
plan in 2002 to govern the direction people
of future growth and the recent
initiative of development by the ULB
are as per the development
guidelines.
WEAKNESSES THREATS
• The projects identified by the • Inadequate Infrastructure Provision
municipality are of short term is a drawback for the economic
measures and need a long term opportunities in the town
vision for infrastructure provision. • Municipality is a deficit municipality
• Approach roads within the town are and not in a situation to finance the
narrow and even SH is single lane. bigger as well as smaller projects,
• Assests available with the hence depended heavily on loans
municipality are very less and major as well as Govt. Grants.
portion are of non-direct revenue
generating projects.
• Land availability in Muncipality
perview is very low and almost
saturated. Maximum land available
is of non-unrealizable use.
• No major Industrial Base with the
Town as only small scale Industries
are operating within town also there
is a decline in the industrial landuse
from the past.
The development vision for the Arakkonam city for the target year 2039 shall be
influenced by two factors:
. - 110 -
Voyants Solutions Private Limited
Chapter – 9 Draft Final Report: Arakkonam Municipality
Existing situation analysis and the development issues arising thereof and
While the situation analysis and development issues arising thereof have been
discussed in detail in the previous sections the potential implications due to the
induced Infrastructure investments by Government of India are conceptualised as
given under. It may be mentioned here that the induced infrastructure investments
are likely to have implications on the future economic base of the city and
consequently on Infrastructure delivery and Social development.
INDIRECT DIRECT
INDUCED OPPORTUNITIES AND IMPACTS
SEZ and NH
. - 111 -
Voyants Solutions Private Limited
Chapter – 9 Draft Final Report: Arakkonam Municipality
Having discussed the Issues and the implications of proposed infrastructural projects
in detail the next step in the formulation of City Corporate Plan is the formulation of
the Development Vision for the city. In order to address all the Issues in the city and
to achieve a comprehensive development, there is a need to have a Development
Vision for the city. The Development Vision in this case is the amalgamation of the
Vision as perceived by Stakeholders and on the basis of the prioritised issues as
explained earlier.
VISION STATEMENT:
“TO DEVELOP ARAKKONAM AS SELF SUSTAINABLE CITY WITH EQUITABLE DISTRIBUTION
OF URBAN SERVICE AND INFRASTRUCTURE AMONG ALL CLASSES AND TO PROVIDE AN
INVESTMENT FRIENDLY ATMOSPHERE”
However to achieve this vision and to translate it into Strategies and Projects, the
mission statements are evolved.
Mission 1:
Mission 2:
To develop identified areas both within as well as outside the existing Arakkonam
limit and to facilitate induced activities in Arakkonam area between 2015 and 2039.
The following action areas are required to achieve the above mentioned missions.
High level of Urban service delivery
. - 112 -
Voyants Solutions Private Limited
Chapter – 10 Draft Final Report: Arakkonam Municipality
10 S
STTR
RAATTE
EGGY
YPPLLA
ANN
In the last stage i.e. Demand Assessment and Rapid Urban Assessment – in the
process of preparing an implementable City Corporate cum Business Plan for
Arakkonam Town, the proposals of Urban Local Body mainly to meet the back logs in
the obligatory and discretionary service requirements and their short term and long
term needs have been discussed. These projects both as improvements and
additions were site visited to understand the current status and the degree of
importance of the individual projects in the overall situations situation obtaining now,
particularly in the context of the Government’s policies and programmes in
improving and providing the infrastructure facilities and services at least to the
minimum level of requirements, for the growth and development of the town in
terms of growing population and commensurate needs over a foreseeable future.
Since the “Vision Plan” Prepared by the ULBs about 5 years back, substantial positive
differences has come into realization especially with more focused attention for the
improvement of urban infrastructure both by the State and Central governments,
and making available adequate financial resources. Thus, the current thinking by the
governments and making available adequate financial resources. Thus, the current
thinking by the governments and therefore the Local Bodies has brought in a sizable
change with a view to provide a comfortable and livable environment providing
commensurate services and facilities on a sustainable mode. The Governments’
policy packages thus seek to instill a sense of self sustainable of the ULB through
devolution of sufficient powers and functions to the ULBs to raise adequate resources
and, maintain and operate the development infrastructure created for the planned
future.
In the context, the physical configuration of the various nature and manmade
features including physical, economic, social and environmental infrastructure have
been assessed in their status, needs and gaps for the present, as well as future
population and development. In this regard, the improvement needs both for the
present and future have been analyzed in detail keeping in view the management
and governance capability of the Local Body for creation, operation and
maintenance of such assets contemplated along with the capital needs of such
proposals with updated price revision as in the vogue in the urban centres.
At the initial stage of this exercise in preparing the CCCBP for the town, as an
underlining essential principle of consultation with the beneficiaries of the plan, the
stakeholders starting from the Councilors of the town Council including the
Chairman, NGOs, CBOs, Clus, Associations, Ex-MLCs, Government offices located in
the town, town elders, ladies’ forums etc., have explained the context, concept and
contents of the plan, making it clear that the plan is “by them, for them and of
them”. The outcomes of the consultative process in the form of their requirements,
. - 113 -
Voyants Solutions Private Limited
Chapter – 10 Draft Final Report: Arakkonam Municipality
comments, suggestions and opinions for the future, the orientation of the plan
structure has been treated. Thus, the outcome of this exercise in the form of
Corporate Plan is conscious consent and with the approval of the town Council and
other stakeholders of the town.
This plan focuses largely on the totally implementable urban infrastructure and other
projects to adequately meet the present and future demands of the growing town.
The attendant results and concomitant effects are in terms of towns’s economic
development, societies’ standard of living, improvement in the living environment,
equality in the access to the necessary services, facilities and amenities for all the
sections of people largely sub-serving alleviation of the urban poverty element, on
the completion of the project proposals.
The projects thus finally identified for implementation with the description of their
status, gaps and forecast for the perspective plan period, which indicate level of
system performance of the governing body while explicity describing the demands
of the various needs in terms of quality and quantity over a short and long term plan
horizons. The proposed projects are estimated to need a capital investment of
about Rs. 81.33 crores, of which, the sewerage/UGD project alone would need Rs.
31.7 Crores, followed by water supply projects with Rs. 22.15 crores investment,
traffic and transportation including bus stand another Rs. 9.84 crores and the
remunerative projects with a cost of 70.12 crores. Implementation of projects will start
in 2009-10 and close by 2013-14. A number of projects are eligible for grants to a
large extent from Central and State Government agencies. TNUIFSL as the nodal
agency would facilitate extending loans and management know-how to the urban
local bodies. The projects which have been finally identified are dealt in adequate
details in the following sections.
. - 114 -
Voyants Solutions Private Limited
Chapter – 11 Draft Final Report: Arakkonam Municipality
11 C
CAAP
PIITTA
ALL IIN
NVVE
ESSTTM
MEEN
NTT N
NEEE
EDDS
S FFO
ORR IID
DEEN
NTTIIFFIIE
EDD
P
PRRO
OJJE EC
CTTS
S
All the projects relating to urban infrastructure, urban growth and development
have been identified through a conscious participatory process. The projects are in
the form of improvements and, extension of the existing services and facilities such
that the present inadequacies as per the norms and standards are made up and, in
addition meet the requirements of the projected population of the town during the
perspective period of plan.
Each project component, as identified has been verified in the field of their suitability
and feasibility in terms of location, coverage and adequacy and finalized with as
intensive consultation with the office of the municipality and as suggested and
recommended in the review meetings of the previous stage of this exercise in the
office of TNUIFSL. The projects thus finalized and firmed up are detailed thus finalized
and firmed up are detailed out in their present status, gaps, projected requirements,
cost estimates, capital needs, funding pattern etc in the following section. In all the
identified projects constituting physical and social infrastructure facilities and other
projects including bus stand, remunerating projects are including cost about Rs.
81.33 crores to be implemented starting from the next financial year. These projects
have been prioritized as warranted in their importance over the implementation
time frame.
The projects, breakup of the investment and implementation schedule are given in
the following tables:
Table 11-1: Summery of Capital Investments under CCCBP
. - 115 -
Voyants Solutions Private Limited
Chapter – 11 Draft Final Report: Arakkonam Municipality
Table 11-2: Project Implementation Schedule and Funding Pattern – Arakkonam Municipality
2215 1 Source Augmentation 150 Likely to be Detailed Project TWAD Board has prepared the DPR for
Bore wells (6 nos) 150 approved under Report (Project Water Supply upgradation for Rs. 844.7
UIDSSMT Progr Cost: Rs. 844.7 Lacs for Immediate requirement and
2 Transmission System 1207 amme Lacs) prepaired by submitted the CMA for evaluation but the
Improvement TWAD Board project cost as per the requirement of
Pumping Main 325 Intermediate year (2024) is 2215 Lacs. This
proposal by TWAD Board need to be
Sump 664
revise. For the ultimate year the
Pump Room 5 Hogenakkal plan will be incorporated.
Construction of Service Reservoirs 93
Water Supply
/Overhead tanks
Maintenance of Rising Mains 70
Technological upgradation of the 50
Pumping Station
3 Improvement of Distribution 376
System
Supply and installation of bulk water 24
meters
Supply and installation of consumer 26
water meters
Supply and installation of vaccum 20
feed chlorinators
. - 116 -
Voyants Solutions
Solutions Private Limited
Chapter – 11 Draft Final Report: Arakkonam Municipality
3170 1 New Sewerage System 3100 Likely to be Detailed Project TWAD Board has prepared the DPR for
Comprehensive Sewerage system for 2635 approved under Report (Revised Sewerage System including the cost of STP
Sewerage & Sanitation
entire city UIDSSMT Cost: Rs. 3100) and submitted the CMA for evaluation.
Programme prepaired by
Construction of Sewerage Treatment 465 TWAD Board
Plant
2 Public Conveniences 70
New toilets 50
Upgradation of Existing 12 Public 20
Toilets
375.04 1 Improvement of Solid Waste 24 DPR yet to be Likely to be funded partially by Finance
Collection System prepared Commission Grant.
Management
Solid Waste
. - 117 -
Voyants Solutions
Solutions Private Limited
Chapter – 11 Draft Final Report: Arakkonam Municipality
Turner 10
Wind Rose Platform 50
Compund Wall 15
Electricity 5
water Supply/ OHT 2
Internal road 10
Watch man Shleter 2
Weigh Bridge 10
4 Innovative Projects for Waste 25
Disposal
Landfill 25
. - 118 -
Voyants Solutions
Solutions Private Limited
Chapter – 11 Draft Final Report: Arakkonam Municipality
984 1 New road after UGD 455 Likely to be DPR yet to be ULB is proposing this project to be funded
Required CC road after UGD (8.2 260 approved under prepared under CMA Part II Scheme for 55 lacs.
km) CMA Part II
(Non-
Required BT road after UGD (7 km) 195 Remunerative
Project -100%
2 Road Improvement 256 Grant) Scheme
Earthern roads to CC 96
Median and foot path with hand ride 160
arrangement (Gandhi road – 5 km,
Traffic & Transportation
. - 119 -
Voyants Solutions
Solutions Private Limited
Chapter – 11 Draft Final Report: Arakkonam Municipality
108.8 1 Street Light and High mass poles 78.8 Likely to be DPR yet to be ULB is proposing this project to be funded
Mini High Mast Light approved under prepared under CMA Part II Scheme (Non-
CMA Part II Remunerative Project - 100% Grant)
Bus Stand 3 (Non-
Market Area 3 Remunerative
Project -100%
Streetlight
688.75 1 Upgradation of existing Open 46 Likely to get DPR yet to be ULB is proposing this project to be funded
Areas 100% Grant from prepared under CMA Part II Scheme (Non-
Improvement to Municipality Parks 46 CMA Remunerative Project - 100% Grant)
(4 Nos)
Social Infrastructure
. - 120 -
Voyants Solutions
Solutions Private Limited
Chapter – 11 Draft Final Report: Arakkonam Municipality
3 Treatment plant for Existing 31 Likely to be DPR yet to be ULB is proposing this project to be funded
Slaughter House and 1 proosed approved under prepared under CMA Part II (Remunerative Project -
slaughter house CMA Part II 50% Grant) Scheme
(Remunerative
Project -50%
Grant) Scheme
4 Improvement to Market 245.5 Likely to get DPR yet to be ULB is proposing this project to be
Construction Shopping Complex, 145.5 Grant from 13th prepared partially funded under Grant from 13th
office building at old bus stand area Finance Finance Commission
Infrastrcture Facilities - Shops,Water 50 Commission
supply, lighting, Parking and Urnials
Fish market 50
5 Modification to Burial Ground 78 Likely to be DPR yet to be ULB is proposing this project to be
Improvement to burial ground (3 33 approved under prepared partially funded under CMA Part II
Nos) CMA Part II (Remunerative Project -50% Grant)
(Remunerative Scheme
Project -50%
Gasifier with room 45 Grant) Scheme
40 1 e-Governance 40 13th finance DPR yet to be Though no action has been taken by the
Municipal
Urban &
2 Pudupet 12 approval
3 ABM Chruch 15
4 Somasundaram nagar 25
5 Sathiyavani muthu nagar 25
. - 121 -
Voyants Solutions
Solutions Private Limited
Chapter – 11 Draft Final Report: Arakkonam Municipality
6 Griblespet 30
7 Galiwari kandigai 5
8 Jaibeem, Periyar nagar 15
9 Ambedkar nagar 40
10 Thole shop 2
11 Rajive gandhi nagar 8
12 Kamarajar nagar 6
. - 122 -
Voyants Solutions
Solutions Private Limited
Chapter – 11 Draft Final Report: Arakkonam Municipality
In chapter -6 we had identified the problems and issues of the Physical Infrastructure
sector and mentioned about the projects identified the municipality for curative
measures in this sector. Here we will discuss about the shortcomings in the projects
identified by the municipality or by the different agencies i.e. Municipality, TWAD
board etc. and discuss about the improvement needs, future proposals and funding
pattern.
1. Improvement Needs:
The frequent bursts and leaks in the main from Palar Head Works is causing problem.
Though the municipality has meted out temporary repairs, a permanent solution is
required for an effective distribution of water supply to the town. The lines were
mostly laid more than 30 years before and they need replacement. So there should
be a comprehensive study for effective solution for water supply provision and
rezoning.
The main draw back of the proposal by the TWAD board is in terms of water supply
side they proposed 30 lpcd in additional to the existing through public fountains for
immediate requriment.
As of now, there has no bulk meter system in exiting system as well as proposed
scheme also for the leakage detection. The Bulk metering system required in head
works and distribution system will therefore have to be implemented.
It is important to assess consumption at the consumer ends which will helpful for
performance of production system and supply side. Installation of good consumer
. - 123 -
Voyants Solutions Private Limited
Chapter – 11 Draft Final Report: Arakkonam Municipality
meters will be starting point of recovery of cost of production and supply. For the
horizon year 2039, it requires Rs. 50 Lacs.
The exiting water supply system has not proper disinfection system. As of now,
bleaching powder only is used as disinfectant, so the installation of chlorinatiors will
therefore be an important to health aspect. It estimated cost of 20 lacs. The
description of fund requirement for the water supply sector is given in the table 11.3:
Table 11-3: Capital Investment Needs for the Water Supply System
S. Investment Needs In
Descripition
No Rs. Lacs
1 Source Augmentation
Bore wells 150
2 Transmission System Improvement
Pumping Main 325
Sump 664
Pump Room 5
Construction of Service Reservoirs /Overhead tanks 93
Maintenance of Rising Mains 70
Technological upgradation of the Pumping Station 50
. - 124 -
Voyants Solutions Private Limited
Chapter – 11 Draft Final Report: Arakkonam Municipality
1. Needs:
At present municipality do not have sewerage system but Government of Tamil
Nadu has proposed to lay new system in every municipality in Tamil Nadu.
Arakkonam Municipality has prepared the DPR for the sewerage system for the town
and sent it to CMA for approval.
2. Sewerage Proposals
The TWAD board has prepared the estimate and submitted to CMA for approval.
This proposal is including 2 sub pumping station, 1 major pumping station and 1 lifting
station and sewage treatment plant. The description of fund requirement for the
Sewerage system is given in the table 11.4:
Table 11-4: Capital Investment Needs for the Sewerage System
3. Funding pattern
Twad board has estimated Rs. 31 crores for Arakkonam municipality under UIDSSMT
Scheme and submitted to CMA for approval under part ll scheme but the project
cost as per the horizon year 2039 is Rs. 31.70 crores. The proposposal by TWAD need
to be revised.
11.1.3 Drainage
1. Needs:
The existing drainage condition of Arakkonam consists of tanks and manmade
drainage system (Storm water open drains). Due to the natural slope of the town, all
the drains discharge water in Palar River. The present condition of Storm Water
Drainage is that it also carried the sludge and sewage water, which ultimately
carried to the Peri yeri. This has created enormous environmental problems. Also
there are certain length of roads which is unlined and needs to convert them in lined
drains to use the Rain Water Harvesting in an effective way.
2. Drainage Proposals
. - 125 -
Voyants Solutions Private Limited
Chapter – 11 Draft Final Report: Arakkonam Municipality
The existing drainage connects only 49 % of house in open earthen drain and closed
drain connects only 34 % of house. The existing open drains are closed due to
combined flow of sewage with rain water. The major construction is required allover
the city. The description of fund requirement for the Sewerage system is given in the
table 11.5:
Table 11-5: Capital Investment Needs for the Storm Water Drainage System
Gandhi Road - Old Bus stand – upto Periya Eri (3.5 km) 42.00
Gandhi Road - Daily Market – Jubliee Road – Chitteri (North) (1.5 20.00
km)
SR Gate - TVK Street – VP koil street – Chittueri (South) (1.5 km) 20.00
3. Funding patten
ULB is proposing this project to be funded under 12th finance commision Scheme
(Non-Remunerative Project - 100% Grant). The project cost is high and Municipality
may get partial funding from CMA.
1. Needs:
Domestic waste consists of wastes generated at the household level, primarily
houses. Though municipality is doing its best to manage the solid waste yet it is not
up to the mark to manage the solid waste from collection to disposal and lot has to
be done for it. The Urban Local Body also carries out weekly Mass waste cleaning
programme to clear the left out wastes by utilizing extra vehicles trips in the town.
The Total garbage collected constitutes 48% of the domestic wastes, 42%
commercial wastes and 10% of construction wastes.
. - 126 -
Voyants Solutions Private Limited
Chapter – 11 Draft Final Report: Arakkonam Municipality
• House hold dust bin - 48000 nos. to be used for segregation of wastes at
source
• 30 Tricycles & 62 Push carts shall be used by sweepers in the town
• 25 Auto Tippers to collect wastes from narrow lanes of the town
• 2 new dumper placer to carry secondary collection work
• 3 container body kept in transfer station
• As per standard, for collection yard every 10,000 population required 1 Acers.
For present population available land is sufficient, for ultimate stage it requires
1.5 Acres.
• 1 Bulldozer and 1 Dumper pulsar for disposal site and composting operating
plant is required.
The estimated amount for improvement of solid waste Management is Rs. 316
Lakhs. The sanitary landfill site has been identified for Arakkonam and Thiruttani
municipality near maddur village. The proportionate cost for Arakkonam
municipality is given in table 11.6.
Table 11-6: Capital Investment Needs for the Solid Waste Management
. - 127 -
Voyants Solutions Private Limited
Chapter – 11 Draft Final Report: Arakkonam Municipality
. - 128 -
Voyants Solutions Private Limited
Chapter – 11 Draft Final Report: Arakkonam Municipality
1. Needs:
In the midst of unplanned growth of the town, there are numerous places with in the
town where street light is essential for security. High mass poles of 25m height are to
be installed at suitable places with in the town. As the town is under the pressure of
heavy maintenance and electricity bill of street lights it need innovative ideas to
reduce the reoccurring expenditure in this sector.
The stake holders suggested for providing Wind Mill to produce electricity. This
project can be suggested and proposed based on the feasibility study report. The
total estimate cost for street light without Wind Mill is Rs. 108.8 lacs. The cost for wind
mill will be approximately Rs. 225 lakhs.
3. Funding pattern
ULB is proposing this project to be funded under CMA part II scheme (Non-
Remunerative Project - 100% Grant).
. - 129 -
Voyants Solutions Private Limited
Chapter – 11 Draft Final Report: Arakkonam Municipality
1. Needs:
The town has lot of important roads which connect it with the surrounding and most
important is Vellore - Arakkonam road and Thiruvallur - Arakkonam road. There are
town roads which need widening as well as resurfacing, apart from this these town
roads are encroached and without drainage facility and side walks. So these roads
need improvements. Also this municipality needs new roads after UGD scheme. The
required CC road are
1. Vallalar street – Ganesh Nagar Main Road upto Kavanur Main Junction
– Rettai Mali Srinivasan street – upto Mosur Road (4 km)
5. New Bus stand – West oppanakar street – Gandhi Road (0.4 km)
. - 130 -
Voyants Solutions Private Limited
Chapter – 11 Draft Final Report: Arakkonam Municipality
grade Bus stand to “B” grade can be done with the cost of Rs. 150 lakhs. Bus shelter
is also proposed at 7places with in the municipality.
Table 11-8: Capital Investment Needs for the Roads and Transportation
Heavy vehicle parking stand at Rathan chand nagar (60 nos) 18.00
Total 984.0
84.00
.00
3. Funding pattern
The ULB is proposing this project to be funded under CMA Part II Scheme (Non-
Remunerative Project - 100% Grant). The project cost is very high and Municipality
may get partial funding from CMA
1. Needs:
The school needs relate to renovation of exiting old buildings, some school need
new buildings which are running under huts and rental buildings. Some schools are
built 50 years back which need improvement. They also need R C C roof Structures,
light facilities, sports materials, computers and separate water supply arrangements.
. - 131 -
Voyants Solutions Private Limited
Chapter – 11 Draft Final Report: Arakkonam Municipality
3. Funding pattern
Funding for this project will be borne by the municipality through education fund or
under MP, MLA Grant scheme. Around 2.5 % of Educational tax is taken every year
for improvement and renovation of school buildings.
1. Needs:
a. Restoration of parks with children play facilities, greenery, lawns, tree
plantation etc.
b. Development of new parks/ play fields
c. Development of road side gardens through sponsorship
d. Walkways all-round the parks
Apart from acting as the lung spaces and recreation area to the local population,
these parks could act as a temporary resting and refreshment area for the people. A
look at the parks reveals that they are very poorly maintained and are used for other
than the designated uses. All the parks require proper fencing for maintenance and
right use of the land parcels; Landscaping of the parks is a must by planting of
choice species. Provision of pathways along the periphery of the parks with shrubs
and plantations on both the sides is one of the present requirements as walkways for
all age groups of residents. Maintenance of greenery comprising shady, ornamental
and avenue trees will greatly improve the quality and usage of parks. Fountains and
water supply provisions should be provided in the parks at appropriate places. The
maintenance of the parks may be entrusted to interested voluntary agencies on
private participation/donation.
. - 132 -
Voyants Solutions Private Limited
Chapter – 11 Draft Final Report: Arakkonam Municipality
Table 11-10: Capital Investment Needs for the Parks and Play Grounds
1 Existing Park
Water supply 1.50
Lighting 1.00
Compound wall & gallary 3.00
Children’s play material 2.00
Adequate seating arrangements 1.50
All around Path Way 1.50
Water casecade & fountains 1.00
Sub Total 11.50
Total( for 4 parks) 46.00
3. Funding pattern
ULB is proposing this project from municipal own fund and property tax (Non-
Remunerative Project - 100% Grant)
1. Needs:
The existing market of municipality needs the basic infrastructure facility, lighting
arrangements and Vehicle Parking. It is also one of the most remunerative project to
the municipality.
One more new shopping complex, Community hall and Fish market is proposed at
old bus stand area. Totally 100 numbers of new shop are to be built with a basic
infrastrture facilities at a cost of Rs. 245.50 Lacs.
. - 133 -
Voyants Solutions Private Limited
Chapter – 11 Draft Final Report: Arakkonam Municipality
3. Funding pattern
ULB is proposing this project to be partially funded under Grant from 13th Finance
Commission but these projects can be financed through Public Private Partnership
on BOOT Basis.
1. Needs:
The renovation of existing slaughter house is under progress with a cost of 20 lacs. But
treatment plant is not provided in the slaughter house. The stake holders required
one more slaughter house with treatment plant at mosur road.
Total 31.00
3. Funding pattern
ULB is proposing this project to be funded under CMA Part II (Remunerative Project -
50% Grant) Scheme, 50% of the project cost Municipality has to arrange from its
general funds.
. - 134 -
Voyants Solutions Private Limited
Chapter – 11 Draft Final Report: Arakkonam Municipality
1. Needs:
The existing burial grounds need the gasifier, prayer hall, sequrity room and
adequate lighting facility.
1. Needs:
Nearly, 12 slums are identifies with a population of 21196, which account for 26.97 %
of the total population in the town. The slums are mainly lack in physical infrastrture
facilities
. - 135 -
Voyants Solutions Private Limited
Chapter – 11 Draft Final Report: Arakkonam Municipality
6 Griblespet 30
7 Galiwari kandigai 5
8 Jaibeem, Periyar nagar 15
9 Ambedkar nagar 40
10 Thole shop 2
11 Rajive gandhi nagar 8
12 Kamarajar nagar 6
Total 203
3. Funding pattern
ULB is proposing this project to be partially funded under CMA Part II (Remunerative
Project -50% Grant) Scheme.
1. Needs:
Till date there is no entirely dependable and realistic database for the town, in form
of topography, updated base map, assessment of properties in their location, size,
use and intensity, assets – lands and structures in their location, status, extent and
quality, topography, land parcels by town survey, numbers and sub divisions and so
on. All these can be updated with cent percent precision using high resolution
satellite imageries supplemented by cent percent primary survey. All these with
spatial and non-spatial data can be had on a GIS format which, on a click at any
features or site on the town map will provide the entire details including the
description of the features / address of the owner including tax paid etc. This is a one
time comprehensive exercise to include the updated town map with town survey,
land parcels, structures, service network, assets with the relevant details and
description on a GIS format.
Table 11-15: Capital Investment Needs for System Improvement and e-Governance
1 e-Governance
Total 40
. - 136 -
Voyants Solutions Private Limited
Chapter – 11 Draft Final Report: Arakkonam Municipality
2. Funding pattern
Municipality has not taken any action for e-Governance as of now and proposing
this project to be partially funded under Grants from 12th finance commission.
Municipality has not taken any action for System Modernization as of now and
proposing this project to be partially funded under CMA under General Fund.
. - 137 -
Voyants Solutions Private Limited
Chapter – 12 Draft Final Report: Arakkonam Municipality
12 A
ASSS
SEETT M
MAAN
NAAG
GEEM
MEEN
NTT P
PLLA
ANN
The local body possesses immovable and movable assets. Immovable assets are of
great importance as the indicators for the municipality’s financial worth which would
help in its borrowing capacity and credit worthiness. Arakkonam Municipality owns
the following immovable assets:
Water Supply
OHTSs - 5 nos
Distribution line
Public Convenience
Public Toilet unit - 11 nos
Lorry - 4 nos
Roads
B T Road - 38.685 km
C C Road - 8.092 km
. - 138 -
Voyants Solutions Private Limited
Chapter – 12 Draft Final Report: Arakkonam Municipality
W B M Road - 2.659 km
Bus Stand
No. of bus stands - 1no. ‘C’ class bus stand with 19 bus bays
Street Lightings
Burial Grounds
Slaughter house
Education
Medicare
Maternity center - 2 nos
Markets
No of markets - 1 nos
. - 139 -
Voyants Solutions Private Limited
Chapter – 12 Draft Final Report: Arakkonam Municipality
6 Water charge 75
Total 90.85
The management of assets in the local bodies is at the initial stage where, only the
assets are listed and status is described. Invariably in all the cases, the management
component is missing as to the techniques and methods of managing the assets
either in improving the state and value or in sustaining them with a growth motive.
There is hardly any case where a local body has made use of its immovable assets
for raising loans or improving its borrowing capacity. It requires an overall approach
outlining the alternative options of maintaining and managing the assets in a
worthwhile mode.
The land varies in its value from location to location and time to time as per the
weightage of the area arrived at based on various factors. It is invariably found that
the value of the Municipality land varies substantially from that of the adjacent
private land for obvious reasons. These differences need a practical moderation to
estimate the true credit worthiness of the local body. The rate of increase of the
municipal land in its value, vis-à-vis that of the adjacent private land at the various
locations will be useful in drawing up a reasonable assets management technique.
In so for the Municipal assets in the form of structures and other service networks are
concerned, the rate of depreciation is taken into consideration. In many cases, the
. - 140 -
Voyants Solutions Private Limited
Chapter – 12 Draft Final Report: Arakkonam Municipality
However the values of the proposed projects in the form of assets both for structural
elements and certain movable items are indicated in the Chapter 11. The income
details for the remunerative assets are in the tables 12.1. The list of assets relating
water supply, buildings, drains, vehicles, roads and education is as in the tables 12.3,
12.4, & 12.5 respectively.
The assets creation by the way if the projects proposed under CCCBP for
implementation in the years to come are indicated with the capital investment
values as in table 12.2.
Amount Rs
I Focus Area
in Lacs 2009-10 2010-11 2011-12 2012-13 2013-14
. - 141 -
Voyants Solutions Private Limited
Chapter – 12 Draft Final Report: Arakkonam Municipality
(Rs. in Lacs)
S.No. Item Gross Block Depreciation Net Block
1 Land 1148.2 - 1148.2
. - 142 -
Voyants Solutions Private Limited
Chapter – 12 Draft Final Report: Arakkonam Municipality
Table 12-4: Details of Depreciation Statement for Assetsas on 31.03.2007 – Water Supply
(Rs. in Lacs)
S.No. Item Gross Block Depreciation Net Block
2 Buildings - - 0.00
7 Ground Water Wells & Deep Bore Wells 69.65 18.10 51.55
(Rs. in Lacs)
S.No Item Gross Block Depreciation Net Block
1 Land 343.06 - 343.06
2 Buildings 27.85 8.81 19.04
3 Furnitures, Fixtures & Office Equipments 0.01 - 0.01
4 Project in Progress 5.03 - 5.03
5 Projects in Progress - Govt. Grants 5.08 - 5.08
. - 143 -
Voyants Solutions Private Limited
Chapter – 12 Draft Final Report: Arakkonam Municipality
Water supply
The municipality has two head works, one in Kallar River and another one in
Kusassthala River. From these head works, town received water through 200 - 300
mm CI pipes pumping main and water distributed from service reservoir 5 nos
through distribution line of 58.27 Km. Inside town have 240 nos of hand pump with
bore well and 11 Nos of bore well with power pump and public fountain 146 Nos. At
present municipality had given 7200 Nos of the House Service Connection.
The municipality had an income from water charges Rs. 75 Lacs per Annum (Refer:
Table 12.1) and income from water connections Rs. 5.1 Lacs per Annum.
The proposed water supply scheme by TWAD board will supply water upto
intermediate year. As the palar river, Kosasthalai River and kallar river are not
perennial river, the tanks and lakes are also completely dry during summer months
due to scanty and erratic rain fall. More then the above water quanity can not be
drawn from river bed as per the investigation report by TWAD board as water bed
will be chocked due to tappering of additional water. So we suggest, water quantity
shall be drawn for the ultimate Period may be from mettur or Hogenakkal Scheme.
The total installation cost for water supply for ultimate year is Rs.2215 Lacs. The years
of implementation for water supply scheme to refer table 12.2. After completion of
the scheme, it will be handed over to Arakkonam Municipality for further
maintenance. The assets in respect of the scheme will be maintained by the
Arakkonam Municipality.
Sewerage
At present there is no underground sewerage system in the Municipality. The
proposal is mentioned in table 11.2 for total length of sewerage 75 km with 2 sub
pumping station at Jaibeam nagar and somasundaram nagar, 1 major pumping
station at housing board colony, and 1 lifting station at kalivari kandigai and sewage
treatment plant.
Sanitation
There has totally 15 public conveniences are maintained by the municipality. Out of
15, 2 from ISP scheme and 2 are pay and use toilets are maintained properly by the
municipalities.
. - 144 -
Voyants Solutions Private Limited
Chapter – 12 Draft Final Report: Arakkonam Municipality
The Pay and use public toilet is getting income Rs. 1.50 Lacs per Annum. The public
toilet near has to be renovated. 12 nos of public toilet required improvement in
water supply and buildings. 2 new toilets are proposed for slum area.
The existing storm water drains are not up to mark as the pucca drains are open and
the kutcha drains are cover 86 % of the road length (57.89 Km). Items including main
roads having pucca and kutcha open drains are converting to pucca closed drain
and construction of new drains is estimated to Rs. 348 lacs.
The solid waste collection is mainly done by pushcarts (40 Nos) for primary collection
and Mini lorry (5), Lorry (4 Nos) for secondary collection. The municipality has 58
Numbers of sanitary workers who are engaged in collection of waste and there are 4
workers deployed for transportation of the solid waste. Recently, the Municipality
bought JCB.
Based on the present situation assessment and consultations with Urban Local Body,
the transportation for collection of solid waste to compost yard required 25 Auto
tripper, 30 Nos of tri –cylces , 62 Nos of push carts , 2 Nos of dumper placer , 3 Nos
of dumper bins , and 1 numbers of bulldozer for ultimate year. Also they required
1.5 acres for land for disposal for ultimate year.
Roads
The municipality maintained B.T road of 38.69 Km, C.C Road of 8.1 Km, WBM road of
2.7 km and Earthen Road of 8.5 Km. During rainy season, the B.T roads, WBM roads
and Earthen roads are affected severely and municipality doing small batch works.
It increase the maintenance cost of the municipality.
So, after UGD scheme implementation, the exiting all roads (including Cement
Concrete Roads) are to be converted as cements concrete Road, because the
cement Concrete roads have a good durability and resistance to rain. Then only the
maintenance cost of roads will be reduced for the Municipality. The total cost
proposed for road work is Rs. 761 lacs.
The execution of the road works and road junction improvements are listed in table
12.2.
Bus Stand
The New bus stand located in sholingar road has 19 bays. This bus stand can hold 25
to 30 buses at a time. The amount for single bus standing in the bus stand is Rs.8/-.
. - 145 -
Voyants Solutions Private Limited
Chapter – 12 Draft Final Report: Arakkonam Municipality
The total income from bus bay is Rs. 3.5 lacs. As this bus sand is in between Tirupathi
and Kancheepuram highway, all the buses will passes through this wayside bus
stand, which makes over crowding. So as per the field investigation and consultation
with stakeholders; the existing “C” grade should be upgraded to converte it to “B”
grade by increasing bus bays and other facilities. The total estimated cost including
bus shelters at various places within the town and parking places is Rs. 223 Lacs.
Street Lightings
The municipality has 120 Numbers of 70 W sodium Vapour lamps, 211 number of 70
W sodium vapour lamp, 1509 Nos of tube lights, 15 numbers of 250 W mercury
vapour lamps and 43 nos. of automatic timer switches. The operative expenses for
streetlights Rs. 25.16 Lacs and repairs and maintenance expenses Rs. 45.95 Lacs. It is
12 percent of the total expenditure.
Further, 2 Numbers of Mini High Mast lights, Automatic time switcher, CFT light and
electrical fittings required for sufficient street lighting systems in the municipality. The
total cost for the requirement Rs. 108.8 Lacs.
Parks
The Municipality has 4 parks. Gandhi park and Vedhachalam park is having only
compound wall and children play facilities so all other basic facilities should be
provided. All other Parks required the renovation works with basic facilities. It takes
an amount of Rs. 46.00 Lacs for renovation.
Education
Slaughter house
The municipality has only one slaughterhouse. It is recently renovated at cost of Rs.20
Lacs. The annual income from the Slaughterhouse for municipality around Rs. 20,000.
But the slaughter house is constructed without treatment plant, so we have
. - 146 -
Voyants Solutions Private Limited
Chapter – 12 Draft Final Report: Arakkonam Municipality
proposed the treatment system at a cost of Rs.3 Lacs. Also stakeholders are required
1 slughter house additionally at mosur road. So the total cost is Rs. 31 lakhs.
Markets
At present the municipality has only one daily market in Gandhi road, with around
194 permanent shops at the centre of town. The shops are given for lease where the
cost is varying with respect to place. Near bus stand the rental is from Rs. 6000 to
8000.
The total annual income from the rent of these shops is Rs. 4.8 lacs. This is one of the
principle remunerative assets to the municipality. But this market is lacking in water
supply and sanitary facilities.
So we are estimated a cost of about Rs. 50 lacs for renovation of existing building
and for providing water supply and sanitary facilities.
As shops are more remunerative and direct income asset to municipality, we have
proposed a shopping complex at old bus stand area and a fish market for a cost of
Rs. 195.5 lacs.
Burial Grounds
At present there are 3 burial grounds in this municipality without income. The
compound wall and burial shed are renovated recently for these burial grounds with
Rs. 10 lacs. So if a gasifier is introduced with basic facilities then Rs 500 to 750 per
dead body can be collected. The total cost proposed for these burial ground is Rs.
78 lacs.
. - 147 -
Voyants Solutions Private Limited
Chapter – 13 Draft Final Report: Arakkonam Municipality
13 FFIIN
NAAN
NCCIIA
ALL A
ANND
DOOP
PEER
RAATTIIN
NGGP
PLLA
ANN
The proposed projects for Arakkonam Municipality taking in to account its resources
and the existing shortfall in services are given below. The projects have been phased
out taking in to account the time-span required for implementation of the project
and the availability of the funds (loans, grants and municipality’s own resources) for
the same.
Table 13-1 : Projects to be executed by the Municipality
Physical Infrastructure
A Facilities
I Water Supply
Improvements to Water
a) Supply 720.00 850.00 645.00 - - 2215.00
Improvements to Collecting
a) System and Compost Yard 180.00 195.04 - - - 375.04
V Roads
. - 148 -
Voyants Solutions Private Limited
Chapter – 13 Draft Final Report: Arakkonam Municipality
VI Bus Stand
Social Infrastructure
B Facilities
I Slum Improvement
II Education
Improvement of parks,
construction of compound
wall for play ground & play
a) equipments 9.00 9.00 9.00 9.00 10.00 46.00
Burial Ground /
IV Crematorium
V Market
VI Slaughter House
. - 149 -
Voyants Solutions Private Limited
Chapter – 13 Draft Final Report: Arakkonam Municipality
Construction of Slaughter
a) House with Treatment Plant 3.00 - 28.00 - - 31.00
C Other Projects
I Remunerative Projects
II Vehicle
III E-Governance
The initial building blocks of the Corporate Plan are the ‘elements’ required to sustain
the town’s growth; public utility, urban environment, economic and social
development, land use and transportation, municipal resources, urban governance
and capital facilities. The projects in the plan were developed through a
consultative process carried out between the Local Body Officials, Council Staff and
Elected Officials, Public Interest Groups, Project Stakeholders and the local citizens.
. - 150 -
Voyants Solutions Private Limited
Chapter – 13 Draft Final Report: Arakkonam Municipality
Total N.A.
. - 151 -
Voyants Solutions Private Limited
Chapter – 13 Draft Final Report: Arakkonam Municipality
Total Mun
S.No Particulars Cost Loan Grant Cont. Funding By
The means of finance for each individual project identified taking in to account
whether the same is remunerative or non-remunerative and the availability of Grants
from various sources is given below :
Physical Infrastructure
A Facilities
1 Water Supply
Means of Finance
. - 152 -
Voyants Solutions Private Limited
Chapter – 13 Draft Final Report: Arakkonam Municipality
2 Sewerage
Means of Finance
3 Sanitation
Means of Finance
. - 153 -
Voyants Solutions Private Limited
Chapter – 13 Draft Final Report: Arakkonam Municipality
Means of Finance
Means of Finance
6 Roads - BT Road
Means of Finance
7 Roads - CC Road
. - 154 -
Voyants Solutions Private Limited
Chapter – 13 Draft Final Report: Arakkonam Municipality
Means of Finance
Means of Finance
9 Street Lights
Means of Finance
Social Infrastructure
B Facilities
1 Slum Improvement
. - 155 -
Voyants Solutions Private Limited
Chapter – 13 Draft Final Report: Arakkonam Municipality
Means of Finance
2 Education
Means of Finance
Means of Finance
Burial Ground /
4 Crematorium
. - 156 -
Voyants Solutions Private Limited
Chapter – 13 Draft Final Report: Arakkonam Municipality
Means of Finance
5 Market
Means of Finance
6 Slaughter House
Means of Finance
C Other Projects
1 Shopping Complex
. - 157 -
Voyants Solutions Private Limited
Chapter – 13 Draft Final Report: Arakkonam Municipality
Means of Finance
2 Community Hall
Means of Finance
3 Fish Market
Means of Finance
Means of Finance
. - 158 -
Voyants Solutions Private Limited
Chapter – 13 Draft Final Report: Arakkonam Municipality
Means of Finance
Means of Finance
7 Updation of Database
Means of Finance
. - 159 -
Voyants Solutions Private Limited
Chapter – 13 Draft Final Report: Arakkonam Municipality
The consolidated ‘Means of Finance’ for all the projects put-together is summarized
below :
I Project Cost
II Means of Finance
The sustainability analysis assumes that the Municipality will carry out reforms
indicated as assumptions for financial projections. A Financial and Operating Plan
(FOP) prepared which evaluates the Municipality Fund status for the Full Project
scenario.
The FOP is a cash flow stream of the ULB based on the regular Municipality revenues,
expenditures and applicability of surplus funds to support project sustainability. The
FOP horizon is determined to assess the impact of full debt servicing liability resulting
. - 160 -
Voyants Solutions Private Limited
Chapter – 13 Draft Final Report: Arakkonam Municipality
from the borrowings to meet the identified interventions. The proposed capital
investments are phased over 5 years investment from FY 2009-10 to FY 2013-14.
The full project investment scenario is based on all the proposed investments
identified for Arakkonam Municipality and the requirement for upgrading the town’s
infrastructure is estimated and phased based on the construction activity.
Implications of this investment in terms of external borrowings required, resultant debt
service commitment and additional operation and maintenance expenditure are
worked out to ascertain sub-project cash flows. Revenue surpluses of the existing
operations are applied to the sub-project cash flows emerging from full project
investments – the Municipality fund net surpluses indicates the ULB’s ability to sustain
full investments.
FY 2009-10 is taken as the base year and FY 2028-29 is assumed as the reference year
(20 years) to determine the net surpluses and whether the Municipality maintains a
debt / revenue surplus ratio as an indication of the ULB’s ability to sustain
investments.
The growth rates for the various heads of income and expenditure have been
arrived based on the past growth rates and the future estimated population growth.
Improvements to the existing current and arrears collection percentages have been
assumed for the various revenues directly collected by the Municipality, which
implies that the Municipality would have to improve its collection mechanism to
sustain full investments.
Given below are the various assumptions forming part of the FOP workings :
. - 161 -
Voyants Solutions Private Limited
Chapter – 13 Draft Final Report: Arakkonam Municipality
13.5.1 Income
a) Property Tax
It has also been established as per the Survey in 2002 that around 27% of the
properties are unassessed and further 20-25% of the properties are unassessed.
Considering the above, it is assumed that the same shall be set right and together
these shall contribute to increase in property tax revenue by 10% from next year viz.
2009-10.
The Property Tax income is divided between Revenue, Water Supply and Education
Fund in the following ratio:
Per
Annum
General 7.000% )
Lighting 2.000% )
Drainage }
Education
Education 2.500% ] Fund
Total 12.500%
. - 162 -
Voyants Solutions Private Limited
Chapter – 13 Draft Final Report: Arakkonam Municipality
b) Profession tax
Income from Profession Tax is assumed to increase @ 1.5% per annum. The Profession
Tax was last revised on 1.10.2003 and the next revision is due in 2008-09. It is assumed
that every revision would contribute to 15% increase
c) Assigned revenue
d) Devolution Fund
h) Other Income
Other Income comprising basically fees and other rental income are assumed to
increase @ 5% per annum.
The present connection charges/deposit and tariff for water are as below :
. - 163 -
Voyants Solutions Private Limited
Chapter – 13 Draft Final Report: Arakkonam Municipality
It is assumed that after completion of water supply improvements work, the house
service connections will be equal to 90% of property tax assessments.
It is also assumed that the water connection charges shall be revised as under:
Residential - Rs.4500
Commercial - Rs.8000
Industrial - Rs.8000
It is assumed that water connection charges shall increase every 5 years as below :
Residential - Rs.1000
. - 164 -
Voyants Solutions Private Limited
Chapter – 13 Draft Final Report: Arakkonam Municipality
House service
Year 2004-05 Property tax assessments connections %
Commercial 1043 53 5%
The improvements in water supply shall result in increase in operation & maintenance
by Rs.43.56 lakhs per annum and the same shall increase @ 5% per annum
j) Drainage Charges
The Municipality does not have Under Ground Sewerage System. A new
underground sewerage system is proposed to be built at a cost of Rs.3100 lakhs. The
implementation period is 3 years starting from 2009-10 to 2011-12. On completion of
the scheme, it is assumed that around 70% of the property tax assessments would
have sewerage connection. It is assumed that the scheme shall be completed as
below:
2009-10 30%
2010-11 40%
2011-12 30%
. - 165 -
Voyants Solutions Private Limited
Chapter – 13 Draft Final Report: Arakkonam Municipality
The new connection charges and tariff have been taken on average basis. It is
assumed that the drainage charges shall be increased every 5 years as below :
Residential - Rs.15/-
It is assumed that the connection charges shall be increased every 5 years as below
:Residential - Rs.1000/-
Commercial – Rs.2000/-
Industrial - Rs.3000/-
The O&M charges shall be Rs.95.00 lakhs per annum and the same shall increase @
5% per annum.
It has been estimated that solid waste generation per day shall be around 32 MTs.
1/3rd out of the same shall comprise Bio-degradable waste and the manure
generation would be 1/3rd of the same. Thus the estimated saleable manure
generation per day would be 3.56 MTs. The same shall increase @ 5% per annum.
The revenue from solid waste disposal shall be Rs.1000.00 per MT. The same shall
increase by Rs.100.00 every 5 years. The number of assets covered by solid waste
management scheme shall be equal to 70% of property tax assessments. The
conservancy fees collected shall be as below to be collected after 5 years :
Domestic - Rs.5.00/-
. - 166 -
Voyants Solutions Private Limited
Chapter – 13 Draft Final Report: Arakkonam Municipality
The cost of the scheme is Rs.375.00 lakhs and the O&M cost shall be equal to around
Rs. 20 lacs per annum. The same shall increase @ 5% per annum.
l) Bus Stand
The O&M charges of the Bus Stand shall amount to Rs. 7.50 lacs per annum. The
same shall increase @ 5% per annum.
m) Market
Improvements to Markets shall be carried out at a cost of Rs. 50 lacs. The same shall
result in increase in number of shops by 190 Nos.
The income from Markets shall increase by 50% on completion of renovation. The
income shall increase by 5% every year.
The O&M charges on market shall be equal to Rs. 3.50 lacs and the same shall
increase by 5% every year.
n) Remunerative Projects
The Shopping Complex, Fish Market & Community Hall shall be constructed on BOOT
basis. The total project cost of the same shall be as below :
. - 167 -
Voyants Solutions Private Limited
Chapter – 13 Draft Final Report: Arakkonam Municipality
The operation & maintenance expenses shall be 25% of the income generated and
the same works out to Rs. 5.10 lacs.
The project shall be executed on BOOT basis and the income from the project shall
be to the account of BOOT Operator for a period of 15 years and thereafter to the
Municipality.
o) Slaughter House
The income from Slaughter House shall increase to Rs. 2.00 lacs per annum after
completion of renovation. The same shall increase @ 3% per annum every year.
p) Gasifier Crematorium
The income from Gasifier Crematorium shall be Rs. 5.00 lacs per annum. The same
shall increase @ 3% per annum every year.
The Heavy Vehicles parking and Car parking shall fetch revenue as given below :
The O&M charges on the same shall be Rs. 2.08 lacs per annum.
. - 168 -
Voyants Solutions Private Limited
Chapter – 13 Draft Final Report: Arakkonam Municipality
q) Advertisements
Bill Boards would be put at 20 places through out the Municipality. Rent shall be
earned @ Rs.500.00 per Bill board per month. The rent shall increase @ Rs. 100/- every
3 years.
r) Parking Fees
Parking Lots would be developed and income from parking is estimated at Rs.3.00
lakhs per annum. The same would increase @ 3% per annum.
13.5.2 Expenditure
a) Increase in Expenditure
Roads 1.44
Building 0.45
. - 169 -
Voyants Solutions Private Limited
Chapter – 13 Draft Final Report: Arakkonam Municipality
New Projects (other than Sewerage & Water supply) Rs. in lakhs
Sanitation 4.20
Roads 25.50
Education 2.00
Parks 1.10
Market 3.50
E-Governance 3.20
Total 104.78
c) Power charges
There will be a savings of around 40% in power charges due to installation of energy
saving lights. As the same will be installed by private players, the savings in power
charges have not been factored in the financial projections. It is assumed that the
savings in power charges would be utilised towards returns of the private player
towards capital cost and interest.
. - 170 -
Voyants Solutions Private Limited
Chapter – 13 Draft Final Report: Arakkonam Municipality
d) Interest
Interest on loan have been provided based on the sanction rate for each loan.
Repayment of loans are based on the repayment schedule of each loan.
It is assumed that all new loan shall carry interest rate of 9.5% per annum.
The loan from TNUIFSL shall be repaid over a period of 20 years with 5 years
moratorium.
It is assumed that all new loan shall carry interest rate of 9.5% per annum.
The loan from TNUIFSL shall be repaid over a period of 10 years with 2 years
moratorium.
e) Depreciation
Provision for Doubtful Debts is assumed @ 2% on total revenue for Revenue Fund
Provision for Doubtful Debts is assumed @ 1% on total revenue for Water Fund
Provision for Doubtful Debts is assumed @ 0% on total revenue for Education Fund
13.5.3 Collections
a) Property tax
The current property tax collection is 64% The same shall improve to 90%
The arrears property tax collection is 23% The same shall improve to 50%
. - 171 -
Voyants Solutions Private Limited
Chapter – 13 Draft Final Report: Arakkonam Municipality
b) Profession tax
The current profession tax collection is 87% The same shall improve to 95%
The arrears profession tax collection is 6% The same shall improve to 40%
The current rental / lease collection is 64% The same shall be 90%
d) Water Charges
The current water charges collection is 75% The same shall improve to 95%
e) Drainage Charges
. - 172 -
Voyants Solutions Private Limited
Chapter – 13 Draft Final Report: Arakkonam Municipality
f) Other income
g) Others
The Annuity Factor for the new loans works out as under :
b. Repayment Period 15 8
Note : Sewerage Loan works out to Nil 1.5% of total project cost identified. Other
Loans works out to 12% of total project cost identified.
Detailed cash flows are worked out for each of the sub projects based on the
assumptions with regards investment phasing, financing pattern, additional
operation and maintenance expenditure and additional income out to proposed
. - 173 -
Voyants Solutions Private Limited
Chapter – 13 Draft Final Report: Arakkonam Municipality
capital investments for the full project scenario. The net project cash flows are then
loaded on the existing revenues to test their impact on the overall Municipality fiscal
situation.
Table captures the Income and Expenditure projections for the next 20 years with
potential improvements and borrowings :
. - 174 -
Voyants Solutions Private Limited
Chapter – 13 Draft Final Report: Arakkonam Municipality
Table 13-8 : Consolidated Income & Expenditure for next 20 years (up to FY 2028-29)
S.No Particulars 2007-08 2008-09 2009-10 2010-11 2011-12 2012-13 2013-14 2014-15 2015-16 2016-17 2017-18
I Income
a) Property Tax 107.31 134.14 147.55 150.87 154.27 157.74 181.40 185.48 189.65 193.92 198.28
b) Other Taxes 24.16 27.78 28.20 28.62 29.05 29.49 33.91 34.42 34.93 35.46 35.99
c) Assigned Revenue 45.30 47.52 49.84 52.28 54.84 57.53 60.34 63.30 66.41 69.67 73.09
d) Devolution Fund 248.28 273.11 300.42 330.46 363.51 399.86 439.84 483.83 532.21 585.43 643.98
e) Service Charges & Fees 67.88 68.40 65.27 65.67 91.96 356.80 306.49 312.15 320.77 326.70 383.25
f) Grants & Contribution 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
g) Sale & Hire Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
h) Other Income 27.14 28.50 34.11 37.43 79.35 83.81 86.43 90.47 93.59 99.82 104.46
Total Income 520.07 579.44 625.39 665.33 772.97 1085.22 1108.42 1169.65 1237.57 1311.00 1439.06
II Expenditure
a) Personnel Salaries Cost 168.76 173.82 179.03 184.40 189.94 195.63 201.50 207.55 213.77 220.19 226.79
. - 175 -
Voyants Solutions Private Limited
Chapter – 13 Draft Final Report: Arakkonam Municipality
b) Personnel Cost - Others 2.51 2.76 3.03 3.34 3.67 4.04 4.44 4.89 5.38 5.91 6.51
b) Terminal & Ret Benefits 34.29 37.72 41.49 45.64 50.20 55.22 60.74 66.82 73.50 80.85 88.93
c) Operating Expenses 51.80 55.69 112.26 169.14 179.20 328.45 346.74 366.07 386.52 408.16 431.05
d) Repairs & Maintenance 60.73 59.67 71.40 70.69 84.09 83.87 99.22 99.65 117.28 118.56 138.84
e) Program Expenses 0.80 0.82 0.84 0.86 0.88 0.90 0.93 0.95 0.97 1.00 1.02
f) Administration Expenses 25.15 27.67 30.43 33.48 36.82 40.51 44.56 49.01 53.91 59.30 65.24
g) Finance Expenses 9.40 11.04 24.75 37.81 63.30 84.11 99.19 94.30 86.97 78.38 70.27
h) Depreciation 89.66 86.77 170.68 326.04 446.69 519.62 566.80 542.86 456.25 391.51 342.31
Total Expenditure 443.10 455.95 633.91 871.39 1054.80 1312.35 1424.12 1432.09 1394.56 1363.85 1370.96
Surplus / (Deficit) 76.97 123.49 (8.53) (206.06) (281.83) (227.13) (315.69) (262.44) (156.99) (52.85) 68.10
Profit before Depreciation 166.63 210.26 162.15 119.97 164.86 292.49 251.10 280.43 299.26 338.66 410.41
S.No Particulars 2018-19 2019-20 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2027-28 2028-29
I Income
a) Property Tax 228.03 233.16 238.40 243.77 249.25 286.64 293.09 299.69 306.43 313.32 360.32
b) Other Taxes 41.39 42.01 42.64 43.28 43.93 50.52 51.27 52.04 52.82 53.62 61.66
. - 176 -
Voyants Solutions Private Limited
Chapter – 13 Draft Final Report: Arakkonam Municipality
c) Assigned Revenue 76.68 80.45 84.40 88.55 92.91 97.48 102.28 107.32 112.61 118.16 123.98
d) Devolution Fund 708.37 779.21 857.13 942.85 1037.13 1140.84 1254.93 1380.42 1518.46 1670.31 1837.34
e) Service Charges & Fees 390.54 401.11 408.75 419.84 480.95 493.78 503.39 516.84 526.92 600.38 612.28
f) Grants & Contribution 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
g) Sale & Hire Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
h) Other Income 108.22 111.86 117.11 139.32 144.07 150.46 155.90 189.24 212.25 218.84 226.89
Total Income 1553.23 1647.80 1748.44 1877.60 2048.24 2219.72 2360.87 2545.55 2729.49 2974.63 3222.47
II Expenditure
a) Personnel Salaries Cost 233.60 240.60 247.82 255.26 262.92 270.80 278.93 287.29 295.91 304.79 313.93
b) Personnel Cost - Others 7.16 7.87 8.66 9.52 10.48 11.52 12.68 13.94 15.34 16.87 18.56
b) Terminal & Ret Benefits 97.82 107.61 118.37 130.20 143.23 157.55 173.30 190.63 209.70 230.67 253.73
c) Operating Expenses 455.27 480.91 508.04 536.75 567.16 599.35 633.43 669.53 707.77 748.28 791.19
d) Repairs & Maintenance 141.24 164.64 168.46 195.51 201.15 232.49 240.45 276.84 287.70 330.05 344.54
e) Program Expenses 1.05 1.08 1.10 1.13 1.16 1.19 1.22 1.25 1.28 1.31 1.34
f) Administration Expenses 71.76 78.93 86.83 95.51 105.06 115.57 127.12 139.84 153.82 169.20 186.12
. - 177 -
Voyants Solutions Private Limited
Chapter – 13 Draft Final Report: Arakkonam Municipality
g) Finance Expenses 62.23 54.51 48.01 43.83 42.41 43.66 45.54 48.30 51.03 54.40 58.21
h) Depreciation 304.31 274.46 250.63 231.27 215.28 201.86 190.39 180.45 171.70 163.90 156.86
Total Expenditure 1374.43 1410.61 1437.91 1498.99 1548.84 1633.98 1703.06 1808.07 1894.25 2019.47 2124.49
Surplus / (Deficit) 178.80 237.19 310.52 378.61 499.40 585.74 657.81 737.48 835.24 955.16 1097.98
Profit before
Depreciation 483.10 511.65 561.15 609.88 714.68 787.60 848.20 917.93 1006.94 1119.07 1254.84
It may be observed from the above table that the Municipality has surplus prior to depreciation in all the future 20 years and the
cumulative cash flows are positive for all the years.
. - 178 -
Voyants Solutions Private Limited
Chapter – 13 Draft Final Report: Arakkonam Municipality
b) Balance Sheet
Table 13-9 : Consolidated Balance Sheet for next 20 years (up to FY 2028 – 29)
S.No Particulars 2007-08 2008-09 2009-10 2010-11 2011-12 2012-13 2013-14 2014-15 2015-16 2016-17 2017-18
I Liabilities
a) Liabilities
Loans 8.74 0.00 140.97 270.35 512.35 688.69 824.58 747.30 643.56 537.19 430.82
Contn from Mun Fund 287.46 371.96 729.39 1112.71 1444.26 1491.45 1551.90 1551.90 1551.90 1551.90 1551.90
Contribution from Govt. 334.42 334.42 334.42 334.42 334.42 334.42 334.42 334.42 334.42 334.42 334.42
Grant 497.72 1296.07 3204.42 5668.86 7786.96 8024.21 8302.62 8302.62 8302.62 8302.62 8302.62
Accumulated Depreciation 1173.89 1260.67 1431.35 1757.39 2204.08 2723.70 3290.49 3833.36 4289.60 4681.11 5023.42
b) Current Liabilities
Tender & Other Deposits 22.50 22.50 22.50 22.50 22.50 22.50 22.50 22.50 22.50 22.50 22.50
Security Deposits 7.50 7.50 7.50 7.50 7.50 7.50 7.50 7.50 7.50 7.50 7.50
Deposits Others 275.00 275.00 275.00 275.00 275.00 275.00 275.00 275.00 275.00 275.00 275.00
. - 179 -
Voyants Solutions Private Limited
Chapter – 13 Draft Final Report: Arakkonam Municipality
Adv colln of Property Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Outstandings 110.00 110.00 110.00 110.00 110.00 110.00 110.00 110.00 110.00 110.00 110.00
Staff Bills Payable 50.50 50.50 50.50 50.50 50.50 50.50 50.50 50.50 50.50 50.50 50.50
Prov for Doubtful colln 121.27 131.68 143.00 155.09 169.06 186.61 205.06 224.64 245.50 267.74 291.97
IT & ST Ded - Contractors 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00
A/c Payable Contractors 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50
A/c Payable Expenses 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00
Unpaid Salaries 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50
Other payable / Rec 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00
TWAD Water supply chgs 48.33 48.33 48.33 48.33 48.33 48.33 48.33 48.33 48.33 48.33 48.33
Inter Funds Transfer 68.30 68.30 68.30 68.30 68.30 68.30 68.30 68.30 68.30 68.30 68.30
Others 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
c) Accumulated Surplus 1868.58 1993.81 1987.14 1783.08 1503.41 1278.59 965.38 705.62 551.51 501.75 573.17
Total 4882.21 5978.74 8560.82 11672.02 14544.67 15317.80 16064.58 16289.99 16509.24 16766.86 17098.45
. - 180 -
Voyants Solutions Private Limited
Chapter – 13 Draft Final Report: Arakkonam Municipality
S.No Particulars 2018-19 2019-20 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2027-28 2028-29
I Liabilities
a) Liabilities
Loans 324.45 230.88 147.41 90.84 59.19 50.74 42.29 33.85 25.40 16.96 8.51
Contn from Mun Fund 1551.90 1551.90 1551.90 1551.90 1551.90 1551.90 1551.90 1551.90 1551.90 1551.90 1551.90
Contn from Government 334.42 334.42 334.42 334.42 334.42 334.42 334.42 334.42 334.42 334.42 334.42
Grant 8302.62 8302.62 8302.62 8302.62 8302.62 8302.62 8302.62 8302.62 8302.62 8302.62 8302.62
Accumulated Depreciation 5327.73 5602.19 5852.82 6084.09 6299.38 6501.24 6691.63 6872.08 7043.78 7207.69 7364.55
b) Current Liabilities
Tender & Other Deposits 22.50 22.50 22.50 22.50 22.50 22.50 22.50 22.50 22.50 22.50 22.50
Security Deposits 7.50 7.50 7.50 7.50 7.50 7.50 7.50 7.50 7.50 7.50 7.50
Deposits Others 275.00 275.00 275.00 275.00 275.00 275.00 275.00 275.00 275.00 275.00 275.00
Adv colln of Property Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Outstandings 110.00 110.00 110.00 110.00 110.00 110.00 110.00 110.00 110.00 110.00 110.00
. - 181 -
Voyants Solutions Private Limited
Chapter – 13 Draft Final Report: Arakkonam Municipality
Staff Bills Payable 50.50 50.50 50.50 50.50 50.50 50.50 50.50 50.50 50.50 50.50 50.50
Pro for Doubtful collection 318.27 346.35 376.33 408.79 444.01 482.38 523.45 568.06 616.22 668.53 725.46
IT & ST Dedn – Conts 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00
A/c Payable Contractors 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50
A/c Payable Expenses 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00
Unpaid Salaries 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50
Other payable / Rec 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00
TWAD Water supply Chgs 48.33 48.33 48.33 48.33 48.33 48.33 48.33 48.33 48.33 48.33 48.33
Inter Funds Transfer 68.30 68.30 68.30 68.30 68.30 68.30 68.30 68.30 68.30 68.30 68.30
Others 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
c) Accumulated Surplus 755.54 996.57 1311.22 1694.27 2198.44 2789.31 3452.63 4196.04 5037.65 5999.66 7105.01
Total 17505.05 17955.06 18466.85 19057.07 19780.09 20602.74 21489.07 22449.10 23502.12 24671.91 25982.60
. - 182 -
Voyants Solutions Private Limited
Chapter – 13 Draft Final Report: Arakkonam Municipality
S.No Particulars 2007-08 2008-09 2009-10 2010-11 2011-12 2012-13 2013-14 2014-15 2015-16 2016-17 2017-18
II Assets
a) Fixed Assets 3420.70 4303.55 6893.27 9999.20 12734.29 13237.64 13788.56 13788.56 13788.56 13788.56 13788.56
b) Current Assets
Stock 7.50 7.50 7.50 7.50 7.50 7.50 7.50 7.50 7.50 7.50 7.50
Property Tax - Current 28.54 30.18 30.25 25.65 20.83 15.77 18.14 18.55 18.97 19.39 19.83
Property Tax - Arrears 117.91 116.05 107.71 91.74 75.10 58.37 44.96 40.62 38.86 38.39 38.59
Profession Tax - Current 3.14 2.78 1.41 1.43 1.45 1.47 1.70 1.72 1.75 1.77 1.80
Profession Tax - Arrears 16.16 16.07 14.03 9.83 7.33 5.85 4.98 4.69 4.53 4.47 4.45
Lease Amounts - Current 1.43 1.41 1.33 1.06 0.83 0.56 0.58 0.61 0.64 0.85 1.16
Lease Amounts - Arrears 82.70 67.59 48.73 30.56 19.40 12.47 8.04 5.41 3.86 2.96 2.62
Water Charges - Current 7.16 4.89 2.51 2.57 2.63 7.32 7.48 7.65 7.82 8.00 9.36
Water Charges - Arrears 30.95 22.63 13.94 6.69 4.58 4.01 8.52 10.04 10.66 11.02 11.30
Drainage Chgs - Current 0.00 0.00 0.00 0.00 0.00 22.76 23.28 23.80 24.34 24.88 29.13
. - 183 -
Voyants Solutions Private Limited
Chapter – 13 Draft Final Report: Arakkonam Municipality
Drainage Chgs - Arrears 0.00 0.00 0.00 0.00 0.00 0.00 22.76 32.38 36.75 39.04 40.50
Licence fees Arrears 0.86 0.86 0.86 0.86 0.86 0.86 0.86 0.86 0.86 0.86 0.86
Rent on Building recovery 1.04 1.04 1.04 1.04 1.04 1.04 1.04 1.04 1.04 1.04 1.04
Specific Grant Receivable 6.44 6.44 6.44 6.44 6.44 6.44 6.44 6.44 6.44 6.44 6.44
Deposits Recoverable 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
Staff Advance Rec 11.50 11.50 11.50 11.50 11.50 11.50 11.50 11.50 11.50 11.50 11.50
Advance to Suppliers 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00
Other Advances - Rec 206.00 206.00 206.00 206.00 206.00 206.00 206.00 206.00 206.00 206.00 206.00
Inter Funds Transfer 283.43 283.43 283.43 283.43 283.43 283.43 283.43 283.43 283.43 283.43 283.43
Other Schemes 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00
Outstandings 61.50 61.50 61.50 61.50 61.50 61.50 61.50 61.50 61.50 61.50 61.50
c) Cash & Bank Balances 579.25 819.31 853.38 909.02 1083.96 1357.31 1541.31 1761.69 1978.24 2233.26 2556.87
Total 4882.21 5978.74 8560.82 11672.02 14544.67 15317.80 16064.58 16289.99 16509.24 16766.86 17098.45
. - 184 -
Voyants Solutions Private Limited
Chapter – 13 Draft Final Report: Arakkonam Municipality
S.No Particulars 2018-19 2019-20 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2027-28 2028-29
II Assets
a) Fixed Assets 13788.56 13788.56 13788.56 13788.56 13788.56 13788.56 13788.56 13788.56 13788.56 13788.56 13788.56
b) Current Assets
Stock 7.50 7.50 7.50 7.50 7.50 7.50 7.50 7.50 7.50 7.50 7.50
Property Tax - Current 22.80 23.32 23.84 24.38 24.93 28.66 29.31 29.97 30.64 31.33 36.03
Property Tax - Arrears 39.12 42.36 44.50 46.09 47.42 48.64 52.98 55.80 57.87 59.58 61.12
Profession Tax - Current 2.07 2.10 2.13 2.16 2.20 2.53 2.56 2.60 2.64 2.68 3.08
Profession Tax - Arrears 4.47 4.75 4.95 5.10 5.23 5.33 5.72 6.00 6.20 6.36 6.50
Lease Amounts - Current 1.22 1.28 1.34 1.41 1.48 1.55 1.63 1.71 1.80 1.89 1.98
Lease Amounts - Arrears 2.73 2.86 2.99 3.14 3.29 3.46 3.63 3.81 4.00 4.20 4.41
Water Charges - Current 9.58 9.79 10.01 10.24 11.79 12.06 12.33 12.61 12.89 14.66 14.99
Water Charges - Arrears 12.76 13.40 13.81 14.15 14.48 16.14 16.90 17.40 17.83 18.24 20.13
Drainage Chgs - Current 29.79 30.46 31.15 31.85 36.69 37.51 38.36 39.22 40.10 45.62 46.64
. - 185 -
Voyants Solutions Private Limited
Chapter – 13 Draft Final Report: Arakkonam Municipality
Drainage Chgs - Arrears 45.33 47.92 49.63 51.00 52.24 57.59 60.55 62.58 64.25 65.80 71.94
Licence fees Arrears 0.86 0.86 0.86 0.86 0.86 0.86 0.86 0.86 0.86 0.86 0.86
Rent on Building recovery 1.04 1.04 1.04 1.04 1.04 1.04 1.04 1.04 1.04 1.04 1.04
Specific Grant Receivable 6.44 6.44 6.44 6.44 6.44 6.44 6.44 6.44 6.44 6.44 6.44
Deposits Recoverable 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
Staff Advance Rec 11.50 11.50 11.50 11.50 11.50 11.50 11.50 11.50 11.50 11.50 11.50
Advance to Suppliers 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00
Other Advances - Rec 206.00 206.00 206.00 206.00 206.00 206.00 206.00 206.00 206.00 206.00 206.00
Inter Funds Transfer 283.43 283.43 283.43 283.43 283.43 283.43 283.43 283.43 283.43 283.43 283.43
Other Schemes 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00
Outstandings 61.50 61.50 61.50 61.50 61.50 61.50 61.50 61.50 61.50 61.50 61.50
c) Cash & Bank Balances 2952.35 3393.99 3899.67 4484.72 5197.51 6006.45 6882.27 7834.57 8881.07 10038.72 11332.93
Total 17505.05 17955.06 18466.85 19057.07 19780.09 20602.74 21489.07 22449.10 23502.12 24671.91 25982.60
The full projects investment scenario indicates that Arakkonam Municipality would end up with a positive cumulative cash
surplus of Rs. 11332.93 lacs by the end of FY 2028-29 (after 20 years)
. - 186 -
Voyants Solutions Private Limited
Chapter–13 Draft Final Report: Arakkonam
Municipality
Arakkonam also needs to explore scope for private sector participation for
development of remunerative projects and city beautification projects that have
been identified by Arakkonam.
While there is potential for expenditure control in certain areas (as in the case of
energy costs and leakage in water supply), the focus of cost management
should be to shift expenditure from administration to better asset management
and service levels. We have not factored in any cost reduction in the FOP and
have assumed that any savings generated from cost reduction would go into
augmenting service levels and better asset management.
A comprehensive energy audit is required, given that 75% of its operations and
maintenance expenditure is spent on electricity charges. Plugging leakage in the
. - 187 -
Voyants Solutions Private Limited
Chapter–13 Draft Final Report: Arakkonam
Municipality
water supply network and installation of timers and energy savers on the street
light network are important interventions needed in the context of Aranthangi’s
high power costs.
The overall financing mix has been arrived to include 14% Loans, 74% Grants and
12% own funds. The repayment period of loans has been taken at 5+15 years for
Sewerage Loan and 2+8 years for other project loans. The above factors have
been taken in to account for arriving at the Annuity Factor, which has been
applied on the lowest of the above to arrive at the overall borrowing capacity
and investment capacity.
. - 188 -
Voyants Solutions Private Limited
Chapter–13 Draft Final Report: Arakkonam
Municipality
Thus the Municipality has the capacity to absorb additional loans and therefore
more projects can be undertaken by the Municipality.
The key Indictors of the Municipality based on the financial projections works out
as below :
Category 1
Category 1
Category 1
It may be observed that the Municipality is financially sound in both short and
long term due to reduced borrowings for the proposed projects.
We also carried out the exercise of arriving at the Investment and Borrowing
Capacity in the scenario where the following financial reforms are not being
undertaken by the Municipality :
. - 189 -
Voyants Solutions Private Limited
Chapter–13 Draft Final Report: Arakkonam
Municipality
In such a scenario, the Investment and Borrowing Capacity works out as below :
Thus both the investment and borrowing capacity reduce by around 50% in case
the financial reforms are not carried out. But the Municipality would still be in a
position to carry out 84% of the investments identified. Thus it can be concluded
that the Municipality would be in a position to undertake all ‘A’ and ‘B’ items
identified in the priority list of the City Corporate Plan incase the financial reforms
for augmenting its own sources of revenue are not carried out by the
Municipality.
. - 190 -
Voyants Solutions Private Limited
Annexure Draft Final Report: Arakkonam Municipality
A
Annnneexxuurree
. - 191 -
Voyants Solutions Private Limited
Annexure Draft Final Report: Arakkonam Municipality
The Suggestions:
. - 192 -
Voyants Solutions Private Limited
Annexure Draft Final Report: Arakkonam Municipality
• There is a need to develop infrastructure in the town as the existing infrastructure is old
enough to lay new infrastructure then to repair the existing
• Town improving arrangements
• To Improve community hall
• Proper infrastructure should be provided for schools
. - 193 -
Voyants Solutions Private Limited
Annexure Draft Final Report: Arakkonam Municipality
• A N Kandikai 1st street required cement concrete road from earthen road
. - 194 -
Voyants Solutions Private Limited
Annexure Draft Final Report: Arakkonam Municipality
. - 195 -
Voyants Solutions Private Limited
Annexure Draft Final Report: Arakkonam Municipality
Secretary
26 R.Venkataramanan Hon.Gen.Secretary 9840048373
Vellore C&D
27 C.Kamaraj 9443193669
Association
28 N.Rajasekaran Contractor 9486173507
Past president
29 Rtn.PP G Mani 9443232457
Rotary club
30 M.Karuppaiah Rotary club 9443449242
31 N.Baskaran Fire services 9952405091
32 R.Kathiravan Indian Bank 9940310072
33 G.Rajankumar Electricity board 9786032000
34 S.Gunasekaran Reporter Dinamalar
35 R.Gopinatan Reporter Dinakaran
36 S.Kanniappan Ex.M. Councilor 9444110090
37 K.Prabhudass Reporter 9245371786
The Suggestions:
. - 196 -
Voyants Solutions Private Limited
Annexure Draft Final Report: Arakkonam Municipality
. - 197 -
Voyants Solutions Private Limited
Annexure Draft Final Report: Arakkonam Municipality
. - 198 -
Voyants Solutions Private Limited
Annexure Draft Final Report: Arakkonam Municipality
These are some of the suggestions provided by the key person of the
municipality, the major focus was to develop infrastructure in the town and it
should be done is a systematic way. The basic infrastructure should be provided
to every people and the nominal charges should be applied on the available so
that the people can pay it. After the discussion Chairman and municipal
engineer thanked all the councilors and key people who attended the
discussion. The consultant distributed the formats to each of the person present in
the meeting to take individuals view, to know any required new or proposed
projects for the development of municipality, priority of infrastructure
development and to note down the suggestion and briefed the survey format
and after the stakeholders finished the filling of survey formats Mr. Sreepathy
thanked all the people attended the Stakeholders’ Workshop
. - 199 -
Voyants Solutions Private Limited
Annexure Draft Final Report: Arakkonam Municipality
. - 200 -
Voyants Solutions Private Limited
Annexure Draft Final Report: Arakkonam Municipality
. - 201 -
Voyants Solutions Private Limited
Annexure Draft Final Report: Arakkonam Municipality
. - 202 -
Voyants Solutions Private Limited
Annexure Draft Final Report: Arakkonam Municipality
. - 203 -
Voyants Solutions Private Limited
Annexure Draft Final Report: Arakkonam Municipality
Workers in
Main Cultivator Agricultural
NAME Household Other Workers
Workers s Labourers
Industry
Ward No.1 806 0.99 2.98 0.37 95.66
Ward No.2 644 0.31 1.40 2.33 95.96
Ward No.3 340 0.29 0.00 0.00 99.71
Ward No.4 605 0.83 0.00 0.33 98.84
Ward No.5 757 0.53 0.13 0.00 99.34
Ward No.6 665 0.45 0.60 1.05 97.89
Ward No.7 661 0.15 0.15 1.82 97.88
Ward No.8 691 0.43 0.58 0.58 98.41
Ward No.9 101 0.00 0.00 0.00 100.00
Ward No.10 254 0.00 0.39 2.36 97.24
Ward No.11 590 1.19 0.00 0.68 98.14
Ward No.12 541 1.29 0.18 0.74 97.78
Ward No.13 455 0.22 0.00 1.32 98.46
Ward No.14 392 0.77 0.00 1.79 97.45
Ward No.15 514 0.97 0.00 0.19 98.83
Ward No.16 720 0.14 0.00 0.28 99.58
Ward No.17 250 1.60 0.00 0.00 98.40
Ward No.18 499 0.40 0.00 0.80 98.80
Ward No.19 467 0.86 0.21 1.28 97.64
Ward No.20 509 0.00 0.20 0.79 99.02
Ward No.21 832 0.48 0.48 3.61 95.43
Ward No.22 768 0.78 0.78 2.47 95.96
Ward No.23 549 0.55 0.18 0.00 99.27
Ward No.24 660 0.15 0.00 2.27 97.58
Ward No.25 464 0.00 0.00 0.22 99.78
Ward No.26 863 0.12 0.23 1.74 97.91
Ward No.27 598 0.33 0.00 2.84 96.82
Ward No.28 395 0.51 0.00 0.51 98.99
Ward No.29 593 0.17 0.00 0.34 99.49
Ward No.30 496 0.81 1.01 2.82 95.36
Ward No.31 1061 0.19 0.47 0.28 99.06
Ward No.32 673 0.30 0.15 0.74 98.81
Ward No.33 614 0.00 0.33 1.95 97.72
Ward No.34 370 0.54 0.00 0.27 99.19
Ward No.35 606 0.66 0.17 2.81 96.37
Ward No.36 499 0.00 0.00 0.00 100.00
Arakonam
20502 0.46 0.36 1.17 98.01
(M)
. - 204 -
Voyants Solutions Private Limited
Annexure Draft Final Report: Arakkonam Municipality
. - 205 -
I Income
a) Property Tax
Property Tax for General Purpose 53.31 66.53 68.61 69.22 72.02 73.47
b) Other Taxes
c) Assigned Revenue
Licence Fees Under PFA Act 0.04 0.04 0.26 0.15 0.17 0.04
Fees for bays in Bus 0.64 2.58 2.93 3.27 3.52 3.52
Fees for pay & use toilets 1.22 1.01 1.15 1.31 1.42 1.53
. - 206 -
h) Other Income
Market Fees - Daily ( Annual Lease ) 13.69 13.79 13.82 13.82 13.85 14.02
Market Fees - Weekly ( Annual Lease ) 0.15 0.15 0.17 0.20 0.30 0.32
Slaughter House Fees ( Annual ) 0.20 0.19 0.19 0.12 0.21 0.20
Road Cut Restoration Charges 6.84 3.89 1.33 0.02 0.03 0.12
Interest from Banks & Investments 0.06 1.58 1.39 1.39 0.64 0.79
. - 207 -
II Expenditure
. - 208 -
d) Operating Expenses
Power Charges for Water & Street lights 2.93 20.52 30.01 - 3.06 17.02
Sanitary expenses & materials 1.92 2.24 3.37 3.57 2.10 2.59
Repairs & Maintenance - Others 0.10 0.42 0.25 0.29 0.02 0.05
f) Programme Expenses
g) Administration Expenses
. - 209 -
Sitting Fees for Councillors 1.21 1.33 1.33 1.32 1.42 1.09
h) Finance Expenses
Surplus / (Deficit) for the year (173.75) (17.33) (20.19) (47.39) (42.35) (184.15)
. - 210 -
I Income
a) Property Tax
Water Supply & Drainage Tax 20.70 12.67 13.07 13.19 13.72 13.99
Initial amount for WSNSC 6.08 6.56 2.94 1.00 0.10 10.98
Income for giving new water connections 2.33 1.59 0.88 0.01 0.01 1.94
Metered / Tap Rate charges 47.63 56.77 83.49 83.61 60.23 70.02
e) Other Income
II Expenditure
b) Operating Expenses
. - 211 -
Power Charges - Head Water Works 15.85 43.15 52.96 69.16 23.29 5.21
Maintenance exps for water supply works 11.02 3.15 7.71 20.60 17.27 12.51
d) Administration Expenses
e) Finance Expenses
Surplus / (Deficit) for the year 45.02 26.84 0.58 21.76 20.86 67.67
. - 212 -
I Income
a) Property Tax
b) Other Income
II Expenditure
a) Operating Expenses
c) Program Expenses
Surplus / (Deficit) for the year 12.47 12.97 14.29 13.25 13.57 14.94
. - 213 -
Audited Unaudited
S.No Particulars Rev & Water Elem'tary Total Rev & Water Elem'tary Total Rev & Water Elem'tary Total Rev & Water Elem'tary Total Rev & Water Elem'tary Total Rev & Water Elem'tary Total
Capital Supply Education Capital Supply Education Capital Supply Education Capital Supply Education Capital Supply Education Capital Supply Education
I Income
a) Property Tax 53.39 20.80 14.80 88.99 66.78 12.77 15.84 95.39 68.86 13.07 16.34 98.27 69.22 13.19 16.48 98.89 72.02 13.72 17.15 102.89 73.47 13.99 17.49 104.95
b) Other Taxes 17.57 - - 17.57 19.99 - - 19.99 19.31 - - 19.31 23.38 - - 23.38 23.80 - - 23.80 17.21 - - 17.21
c) Assigned Revenue 26.95 - - 26.95 87.72 - - 87.72 41.68 - - 41.68 37.72 - - 37.72 43.19 - - 43.19 18.84 - - 18.84
d) Devolution Fund 56.32 0.00 - 56.32 129.66 0.00 - 129.66 170.82 0.00 - 170.82 101.57 21.27 - 122.84 225.71 0.00 - 225.71 234.41 0.00 - 234.41
f) Grants & Contribution 3.34 - - 3.34 0.00 - - 0.00 0.08 - - 0.08 0.00 - - 0.00 33.17 - - 33.17 2.01 - - 2.01
g) Sale & Hire Charges 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.09 0.00 - 0.09 0.01 0.00 - 0.01 0.02 0.01 - 0.03
h) Other Income 33.33 1.13 0.68 35.14 39.30 3.00 0.09 42.39 36.81 6.04 0.22 43.07 32.50 4.33 0.12 36.95 25.46 0.05 0.04 25.55 26.03 0.12 0.04 26.19
Total Income 197.80 78.44 15.48 291.72 353.96 80.82 15.93 450.71 349.30 106.46 16.56 472.32 276.95 123.43 16.60 416.98 441.59 74.12 17.19 532.90 386.84 97.09 17.53 501.46
II Expenditure
Personnel Cost -
a) Salaries 162.46 - - 162.46 145.01 - - 145.01 144.28 - - 144.28 154.95 - - 154.95 159.43 - - 159.43 184.45 - - 184.45
Personnel Cost -
b) Others 2.74 0.00 - 2.74 1.38 0.00 - 1.38 0.40 0.00 - 0.40 1.38 0.00 - 1.38 1.64 0.32 - 1.96 2.28 0.00 - 2.28
d) Operative Expenses 9.19 15.85 1.28 26.32 25.61 43.15 1.11 69.87 40.48 53.06 0.38 93.92 8.53 69.16 1.54 79.23 9.36 23.50 2.18 35.04 25.16 5.21 1.15 31.52
e) Repairs & Maintenance 8.67 11.70 0.00 20.37 8.52 5.61 0.00 14.13 5.65 7.99 0.13 13.77 6.46 21.05 0.15 27.66 44.27 17.27 0.00 61.54 45.95 12.53 0.00 58.48
f) Programme Expenses 2.61 - 0.48 3.09 0.15 - 0.60 0.75 0.22 - 0.00 0.22 0.00 - 0.57 0.57 0.78 - 0.00 0.78 3.42 - 0.00 3.42
. - 214 -
Admnistrative
g) Expenses 57.16 3.47 - 60.63 16.93 0.48 - 17.41 23.12 36.92 - 60.04 24.97 1.00 - 25.97 21.30 1.44 - 22.74 29.03 0.96 - 29.99
h) Finance Expenses 0.01 0.00 0.00 0.01 0.04 0.00 0.00 0.04 15.82 0.02 0.51 16.35 9.12 0.02 0.00 9.14 0.03 0.03 0.00 0.06 0.43 0.02 0.00 0.45
I) Depreciation 115.21 2.40 1.25 118.86 128.21 4.74 1.25 134.20 108.66 8.02 1.25 117.93 104.38 10.44 1.09 115.91 221.89 10.70 1.44 234.03 221.89 10.70 1.44 234.03
Total Expenditure 371.55 33.42 3.01 407.98 371.29 53.98 2.96 428.23 369.49 106.01 2.27 477.77 324.34 101.67 3.35 429.36 483.94 53.26 3.62 540.82 570.99 29.42 2.59 603.00
-
Surplus / (Deficit) (173.75) 45.02 12.47 116.26 (17.33) 26.84 12.97 22.48 -20.19 0.45 14.29 -5.45 (47.39) 21.76 13.25 (12.38) (42.35) 20.86 13.57 (7.92) (184.15) 67.67 14.94 (101.54)
. - 215 -
Audited Unaudited
S.No Particulars Rev & Water Elem'tary Total Rev & Water Elem'tary Total Rev & Water Elem'tary Total Rev & Water Elem'tary Total Rev & Water Elem'tary Total Rev & Water Elem'tary Total
Capital Supply Education Capital Supply Education Capital Supply Education Capital Supply Education Capital Supply Education Capital Supply Education
a) Property Tax 27% 27% 96% 31% 19% 16% 99% 21% 20% 12% 99% 21% 25% 11% 99% 24% 16% 19% 100% 19% 19% 14% 100% 21%
b) Other Taxes 9% - - 6% 6% - - 4% 6% - - 4% 8% - - 6% 5% - - 4% 4% - - 3%
d) Devolution Fund 28% 0% - 19% 37% 0% - 29% 49% 0% - 36% 37% 17% - 29% 51% 0% - 42% 61% 0% - 47%
e) Service Charges & Fees 3% 72% - 22% 3% 80% - 17% 3% 82% - 21% 5% 69% - 23% 4% 81% - 15% 4% 85% - 20%
Total Income 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100%
a) Personnel Cost - Salaries 44% - - 40% 39% - - 34% 39% - - 30% 48% - - 36% 33% - - 29% 32% - - 31%
d) Operative Expenses 2% 47% 43% 6% 7% 80% 38% 16% 11% 50% 17% 20% 3% 68% 46% 18% 2% 44% 60% 6% 4% 18% 44% 5%
e) Repairs & Maintenance 2% 35% 0% 5% 2% 10% 0% 3% 2% 8% 6% 3% 2% 21% 4% 6% 9% 32% 0% 11% 8% 43% 0% 10%
. - 216 -
I) Depreciation 31% 7% 42% 29% 35% 9% 42% 31% 29% 8% 55% 25% 32% 10% 33% 27% 46% 20% 40% 43% 39% 36% 56% 39%
Total Expenditure 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100%
Surplus / (Deficit) (% of Total Income) -88% 57% 81% -40% -5% 33% 81% 5% -6% 0% 86% -1% -17% 18% 80% -3% -10% 28% 79% -1% -48% 70% 85% -20%
. - 217 -
I Income
a) Property Tax 7.19% 3.02% 0.63% 4.04% 2.00% 3.38% 3.59%
c) Assigned Revenue
- Duty on Transfer of Property 200.04% -49.28% -14.88% 28.44% -55.78% 21.71% -5.29%
- Entertainment Tax 516.13% -70.31% 41.56% -65.12% -68.88% 70.68% -14.38%
II Expenditure
a) Personnel Cost - Salaries -10.74% -0.50% 7.40% 2.89% 15.69% 2.95% 2.71%
b) Personnel Cost - Others -49.64% -71.01% 245.00% 42.03% 16.33% 36.54% -3.36%
c) Terminal & Retirement Benefits 236.59% -32.09% -52.85% 73.47% 131.30% 71.29% 66.49%
e) Repairs & Maintenance -30.63% -2.55% 100.87% 122.49% -4.97% 37.04% 37.42%
- 218 -
2001-022002-032003-042004-052005-06 2006-07
I Liabilities
a) Liabilities
Contribution from Municipal Fund 56.46 60.43 88.42 88.42 88.42 242.85
b) Current Liabilities
Tender & Other Deposits 9.90 11.23 12.13 11.51 14.26 16.91
Provision for Doubtful collection 49.24 56.38 58.37 67.76 67.76 67.76
II Assets
a) Fixed Assets
- 219 -
Subways & cause ways 9.40 9.40 9.40 10.40 10.40 10.40
Strom Water Drains, Open Drains & Culverts 65.08 71.18 79.48 90.37 90.37 90.37
Heavy & Light Vehicles 14.32 14.32 14.90 14.90 15.90 16.60
b) Current Assets
Property Tax Recoverable - Current 12.33 20.45 22.53 29.31 29.44 24.44
Property Tax Recoverable - Arrears 28.77 29.41 37.95 48.04 62.98 66.52
Profession Tax Recoverable - Current 7.28 1.59 2.07 2.40 2.38 1.89
Profession Tax Recoverable - Arrears 1.64 8.43 9.98 11.97 14.34 16.07
Lease Amounts Recoverable - Current 8.32 9.54 7.59 12.42 12.06 13.61
Lease Amounts Recoverable - Arrears 47.95 52.75 55.64 65.08 70.95 78.28
- 220 -
- 221 -
I Liabilities
a) Liabilities
b) Current Liabilities
Reserve for collection of doubtful items 6.13 6.61 41.22 41.67 41.67 41.67
TWAD Water supply charges 54.52 54.52 48.33 48.33 48.33 48.33
II Assets
a) Fixed Assets
- 222 -
Water Supply Head works,OHT etc 32.96 55.16 67.61 105.76 105.76 191.51
Ground Water & Bore well 20.21 24.42 65.73 69.65 69.65 69.65
Drains & Sewarage pipes 12.22 12.22 24.16 24.16 24.16 24.16
b) Current Assets
WSD Tax Receivable - Current 9.61 3.89 4.29 5.58 6.49 5.47
WSD Tax Receivable - Arrears 5.16 12.55 14.17 16.10 21.19 22.71
Water Charges Recoverable - Current 11.01 13.60 19.06 14.73 24.80 8.64
Water Charges Recoverable - Arrears 15.01 16.28 20.62 26.77 35.52 42.95
WSD Fund - Bank Accounts 2.03 7.29 14.42 8.69 0.47 221.52
- 223 -
I Liabilities
a) Liabilities
b) Current Liabilities
Provision for doubtful debts 1.19 1.79 1.91 2.49 2.48 2.48
II Assets
a) Fixed Assets
Furniture Fixtures & Off.Equip. 0.01 0.01 0.01 0.01 0.01 0.01
b) Current Assets
Education Tax Rec - Current 4.39 4.87 5.36 6.98 8.12 6.88
Education Tax Rec - Arrears 8.62 10.21 12.26 14.66 18.20 20.15
- 224 -
- 225 -
Audited Unaudited
S.No Particulars
2001-02 2002-03 2003-04 2004-05 2005-06 2006-07
Rev & Water Elem'tary Total Rev & Water Elem'tary Total Rev & Water Elem'tary Total Rev & Water Elem'tary Total Rev & Water Elem'tary Total Rev & Water Elem'tary Total
Capital Supply Education Capital Supply Education Capital Supply Education Capital Supply Education Capital Supply Education Capital Supply Education
I Liabilities
a) Grants / Contribution 321.65 1.82 0.00 323.47 356.59 15.93 0.00 372.52 442.55 42.43 0.00 484.98 506.53 51.38 0.00 557.91 576.19 85.53 1.50 663.22 877.48 285.57 44.61 1207.66
b) Accumulated Depreciation 240.02 5.82 2.34 248.18 368.23 10.55 3.58 382.36 476.88 18.58 4.83 500.29 581.26 29.02 5.93 616.21 804.92 39.72 7.42 852.06 1027.50 50.42 8.81 1086.73
c) Current Liabilities 495.32 61.14 1.38 557.84 505.02 61.99 1.91 568.92 536.10 92.79 2.04 630.93 535.31 93.14 2.64 631.09 472.59 95.96 3.84 572.39 511.39 93.68 2.69 607.76
d) Net Surplus 1039.00 327.99 400.04 1767.03 1031.83 356.09 413.03 1800.95 1031.83 372.47 427.73 1832.03 989.15 394.94 440.95 1825.04 946.77 415.80 454.53 1817.10 793.46 525.99 470.55 1790.00
Total Liabilities 2095.99 396.77 403.76 2896.52 2261.67 444.56 418.52 3124.75 2487.36 526.27 434.60 3448.23 2612.25 568.48 449.52 3630.25 2800.47 637.01 467.29 3904.77 3209.83 955.66 526.66 4692.15
II Assets
a) Fixed Assets 1773.80 311.58 368.63 2454.01 1860.89 347.70 368.63 2577.22 1959.70 421.59 370.92 2752.21 2054.50 463.66 370.92 2889.08 2156.85 507.03 379.41 3043.29 2445.06 594.60 381.02 3420.68
b) Current Assets 336.72 83.16 33.03 452.91 346.23 87.02 45.09 478.34 388.84 89.76 51.12 529.72 447.51 95.49 55.96 598.96 544.56 129.17 63.63 737.36 622.56 139.14 112.84 874.54
c) Cash & Bank Balances -14.53 2.03 2.10 -10.40 54.55 9.84 4.80 69.19 138.82 14.92 12.56 166.30 110.24 9.33 22.64 142.21 99.06 1.26 24.25 124.57 142.21 222.31 32.80 397.32
Total Assets 2095.99 396.77 403.76 2896.52 2261.67 444.56 418.52 3124.76 2487.36 526.27 434.60 3448.23 2612.25 568.48 449.52 3630.25 2800.47 637.46 467.29 3905.22 3209.83 956.05 526.66 4692.54
. - 226 -
(Rs. in lacs)
A 2006-07
I Tax Income
a) Property Tax 145.11 113.70 258.81 42.12 72.15 114.27 29% 63% 44%
b) Profession Tax 15.64 22.50 38.14 0.47 15.21 15.68 3% 68% 41%
Total Tax Income 160.75 136.20 296.95 42.59 87.36 129.95 26% 64% 44%
a) Water Charges 54.94 71.73 126.67 18.75 54.58 73.33 34% 76% 58%
b) Other Fees 70.28 21.46 91.74 4.38 11.90 16.28 6% 55% 18%
Total Non Tax Income 125.22 93.19 218.41 23.13 66.48 89.61 18% 71% 41%
III Total Tax & Non Tax Income 285.97 229.39 515.36 65.72 153.84 219.56 23% 67% 43%
- 227 -
B 2005-06
I Tax Income
a) Property Tax 125.00 107.00 232.00 23.67 63.22 86.89 19% 59% 37%
b) Profession Tax 16.18 20.00 36.18 2.41 18.13 20.54 15% 91% 57%
Total Tax Income 141.18 127.00 268.18 26.08 81.35 107.43 18% 64% 40%
a) Water Charges 36.55 63.50 100.05 11.29 40.97 52.26 31% 65% 52%
b) Other Fees 61.80 21.36 83.16 0.83 12.05 12.88 1% 56% 15%
Total Non Tax Income 98.35 84.86 183.21 12.12 53.02 65.14 12% 62% 36%
III Total Tax & Non Tax Income 239.53 211.86 451.39 38.20 134.37 172.57 16% 63% 38%
- 228 -
C 2004-05
I Tax Income
a) Property Tax 104.25 107.13 211.38 19.25 61.77 81.02 18% 58% 38%
b) Profession Tax 12.05 23.38 35.43 0.08 20.97 21.05 1% 90% 59%
Total Tax Income 116.30 130.51 246.81 19.33 82.74 102.07 17% 63% 41%
a) Water Charges 39.68 83.61 123.29 12.91 68.88 81.79 33% 82% 66%
b) Other Fees 64.81 25.52 90.33 2.46 14.63 17.09 4% 57% 19%
Total Non Tax Income 104.49 109.13 213.62 15.37 83.51 98.88 15% 77% 46%
III Total Tax & Non Tax Income 220.79 239.64 460.43 34.70 166.25 200.95 16% 69% 44%
- 229 -
D 2003-04
I Tax Income
a) Property Tax 87.82 106.19 194.01 18.42 71.33 89.75 21% 67% 46%
b) Profession Tax 10.40 19.31 29.71 0.42 17.24 17.66 4% 89% 59%
Total Tax Income 98.22 125.50 223.72 18.84 88.57 107.41 19% 71% 48%
b) Other Fees 54.13 13.82 67.95 3.32 8.08 11.40 6% 58% 17%
Total Non Tax Income 22.66 13.82 67.95 3.32 8.08 11.40 8% 58% 17%
III Total Tax & Non Tax Income 120.88 139.32 291.67 22.16 96.65 118.81 17% 69% 41%
- 230 -
E 2002-03
I Tax Income
a) Property Tax 74.26 102.97 177.23 18.09 71.32 89.41 24% 69% 50%
b) Profession Tax 8.92 19.99 28.91 0.49 18.40 18.89 5% 92% 65%
Total Tax Income 83.18 122.96 206.14 18.58 89.72 108.30 22% 73% 53%
a) Water Charges 26.03 56.77 82.80 9.75 43.17 52.92 37% 76% 64%
b) Other Fees 56.29 22.43 78.72 3.54 12.89 16.43 6% 57% 21%
Total Non Tax Income 82.32 79.20 161.52 13.29 56.06 69.35 16% 71% 43%
III Total Tax & Non Tax Income 165.50 202.16 367.66 31.87 145.78 177.65 19% 72% 48%
- 231 -
F 2001-02
I Tax Income
a) Property Tax 61.26 96.22 157.48 15.54 67.68 83.22 25% 70% 53%
b) Profession Tax 7.66 17.57 25.23 0.38 15.93 16.31 5% 91% 65%
Total Tax Income 68.92 113.79 182.71 15.92 83.61 99.53 23% 73% 54%
a) Water Charges 20.15 47.63 67.78 5.14 36.61 41.75 26% 77% 62%
b) Other Fees 0.93 4.57 5.50 0.06 4.58 4.64 6% 100% 84%
Total Non Tax Income 21.08 52.20 73.28 5.20 41.19 46.39 25% 79% 63%
III Total Tax & Non Tax Income 90.00 165.99 255.99 21.12 124.80 145.92 23% 75% 57%
- 232 -
A Resource Mobilization
2 Sources of Funds
B Fund Application
2 Uses of Funds
C Liability Management
- 233 -
D Performance Indicators
E Efficiency Indicators
- 234 -
a) Property Tax 65 %
b) Profession Tax 90 %
c) Water Charges 75 %
5 Annual Revenue (Own Source) per Municipal Staff 1.05 Rs.lakh p.a.
- 235 -
(Rs. in lacs.)
Consolidated
1 Government 46.02 13.5% 18.63 64.65 46.02 18.63 64.65 0.00 0.00 0.00
Loan
3 TUFIDCO 21.46 8.69 30.15 7.19 3.87 11.06 14.27 4.82 19.09
Total 130.71 39.15 169.86 87.49 22.50 109.99 43.22 16.65 59.87
- 236 -