This document contains financial information for multiple years including inventory balances, cost of goods sold, revenues, and net income. It appears to be adjusting the inventory valuation method from average cost to FIFO cost. The adjustments increase inventory balances in prior years and decrease cost of goods sold, increasing net income as a result. The document also contains adjusted income statements and balance sheets reflecting these changes.
This document contains financial information for multiple years including inventory balances, cost of goods sold, revenues, and net income. It appears to be adjusting the inventory valuation method from average cost to FIFO cost. The adjustments increase inventory balances in prior years and decrease cost of goods sold, increasing net income as a result. The document also contains adjusted income statements and balance sheets reflecting these changes.
This document contains financial information for multiple years including inventory balances, cost of goods sold, revenues, and net income. It appears to be adjusting the inventory valuation method from average cost to FIFO cost. The adjustments increase inventory balances in prior years and decrease cost of goods sold, increasing net income as a result. The document also contains adjusted income statements and balance sheets reflecting these changes.
This document contains financial information for multiple years including inventory balances, cost of goods sold, revenues, and net income. It appears to be adjusting the inventory valuation method from average cost to FIFO cost. The adjustments increase inventory balances in prior years and decrease cost of goods sold, increasing net income as a result. The document also contains adjusted income statements and balance sheets reflecting these changes.
Download as XLSX, PDF, TXT or read online from Scribd
Download as xlsx, pdf, or txt
You are on page 1of 1
Persediaan COGS RE
Date Selisih Selisih NI
Avg FIFO Avg FIFO Avg 1-Jan-13 - - - - 31-Dec-13 20,000 16,000 (4,000) 160,000 164,000 (4,000) 180,000 31-Dec-14 40,000 48,000 8,000 200,000 188,000 12,000 330,000 150,000 31-Dec-15 64,000 78,000 14,000 226,000 220,000 6,000 460,500 130,500 x tidak dipakai lagi
Ubah tgl 1-Jan-15 dari average ke FIFO
Thn 2013 Thn 2014
RE 4,000 Persediaan 12,000 Persediaan 4,000 RE 12,000
Utang pajak 1,000 RE 3,000
RE 1,000 Utang pajak 3,000
IS 31-Dec-15 31-Dec-14 RE Utang Pajak
adjusted 180,000 1,000 3,000 Penjualan 640,000 600,000 given 4,000 1,000 COGS (220,000) (188,000) FIFO 150,000 Gross profit 420,000 412,000 3,000 12,000 Opex (240,000) (200,000) given 336,000 31-Dec-14 OI 180,000 212,000 135,000 Pajak 25% (45,000) (53,000) 471,000 31-Dec-15 NI 135,000 159,000
Neraca 31-Dec-15 31-Dec-14 31-Dec-13
Aset Persediaan 78,000 48,000 16,000 all FIFO Liabilitas Utang pajak 2,000 2,000 (1,000) Ekuitas RE 471,000 336,000 177,000 FIFO RE before 460,500 330,000 180,000 average