0% found this document useful (0 votes)
58 views5 pages

Berat GRAM: Untung Bersih (Semua Barang Jual - Belanja+pajak) Total 4,844,500

The document appears to be an import report listing various electronics accessories with their price in Chinese Yuan, exchange rate to Indonesian Rupiah, weight in grams, estimated costs, and projected profits from sales. It provides sales projections for 22 different products totaling estimated profits of over 11 million Indonesian Rupiah.

Uploaded by

Orta Putra
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
58 views5 pages

Berat GRAM: Untung Bersih (Semua Barang Jual - Belanja+pajak) Total 4,844,500

The document appears to be an import report listing various electronics accessories with their price in Chinese Yuan, exchange rate to Indonesian Rupiah, weight in grams, estimated costs, and projected profits from sales. It provides sales projections for 22 different products totaling estimated profits of over 11 million Indonesian Rupiah.

Uploaded by

Orta Putra
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 5

Import Tanggal 11 April 2017

No Nama Cyn kurs rupiah harga RP berat GRAM


1 Handgrip Psvta Slim 11.8 2000 23600 136
2 Handgrp psvita fat 11.3 2000 22600 136
3 case psvita 18in1 2.7 2000 5400 35
4 dock carger ps4 dobe 13 2000 26000 102
5 handgrip new 3ds xl 9.2 2000 18400 114
6 handgrip new 3ds 9 2000 18000 108
7 kabel usb psp go 3 2000 6000 21
8 dock carger ps4 ovio 10.5 2000 21000 72
9 tumbs stick ps4 1.65 2000 3300 12
10 eva pouch psvita 11 2000 22000 145
11 analog ps4 4.9 2000 9800 10
12 tpu psvita slim 9.8 2000 19600 50
13 cart case 3ds 16in1 2 2000 4000 43
14 steker debu 3ds 3.5 2000 7000 10
15 tempered glass psv fat 6.5 2000 13000 40
16 tempered glass psv slim 6.5 2000 13000 40
17 dompet 2ds 8 2000 16000 60
18 antigores nintendo switch 2.9 2000 5800 10
19 cayring case switch 28 2000 56000 248
20 tumbs grip switch 0.8 2000 1600 10
21 standgrip switch 26 2000 52000 202
22 silikon switch 7 2000 14000 27

Pajak Import dan shipping untung bersih (semua barang jual - belanja+pajak)
2,517,500 TOTAL 4,844,500
Total Ete Shoping
3.930.000
TOTAL 6,447,500
Pajak+Ongkir Harga Jatuh/pcs Harga Jual Fee perpcs stock Fee X Stock Harga JualxStock
16,324 39,924 50,000 10,076 15 151,140 750,000
16,324 38,924 45,000 6,076 5 30,380 225,000
4,204 9,604 35,000 25,396 10 253,960 350,000
12,244 38,244 55,000 16,756 5 83,780 275,000
13,684 32,084 50,000 17,916 25 447,900 1,250,000
12,964 30,964 45,000 14,036 10 140,360 450,000
2,524 8,524 15,000 6,476 10 64,760 150,000
8,644 29,644 50,000 20,356 5 101,780 250,000
1,444 4,744 8,000 3,256 50 162,800 400,000
17,404 39,404 50,000 10,596 10 105,960 500,000
1,204 11,004 25,000 13,996 10 139,960 250,000
6,004 25,604 50,000 24,396 20 487,920 1,000,000
5,164 9,164 35,000 25,836 9 232,524 315,000
1,204 8,204 25,000 16,796 10 167,960 250,000
4,804 17,804 43,000 25,196 5 125,980 215,000
4,804 17,804 45,000 27,196 10 271,960 450,000
7,204 23,204 43,000 19,796 24 475,104 1,032,000
1,204 7,004 25,000 17,996 10 179,960 250,000
29,764 85,764 140,000 54,236 5 271,180 700,000
1,204 2,804 10,000 7,196 100 719,600 1,000,000
24,244 76,244 110,000 33,756 3 101,268 330,000
3,244 17,244 60,000 42,756 15 641,340 900,000
5,357,576 11,292,000
g jual - belanja+pajak)
2040
680
350
510
2850
1080
210
360
600
1450
100
1000
387
100
200
400
1440
100
1240
1000
606
405
17108
No Nama Barang Harga CYN Kurs Rupiah Banyak Berat/pcs Berat Total (GRAM)
1 1.3 2600 10 30 300
2 2.5 5000 10 30 300
3 0.15 300 200 290 290
4 6.5 13000 5 60 300
5 6.5 13000 5 60 300
6 4.8 9600 30 200 200
7 9 18000 10 100 1000
8 10.5 21000 10 200 2000
9 3.5 7000 30 10 300
10 0.5 1000 100 15 150
11 14 28000 5 100 500
12 17 34000 20 40 800
13 16.5 33000 10 160 1600
14 30 60000 3 160 600
15 12.5 25000 5 160 709
9349
Price Shipping+ Fee 2787000
Pajak + Shipping 1085000
Berat Total 9.200Gram
Total 3872000
x Pajak +Shipping Harga + Shipping Harga Jual x Pcs Harga Grosir
3450 6050 15000 150000 10000
3450 8450 25000 250000 20000
33350 33650 2000 400000 1900
6900 19900 45000 225000 40000
6900 19900 45000 225000 40000
23000 32600 10000 300000 8000
11500 29500 65000 650000 45000
23000 44000 55000 550000 45000
1150 8150 25000 750000 20000
1725 2725 7500 750000 4000
11500 39500 45000 225000 30000
4600 38600 100000 2000000 70000
18400 51400 150000 1500000 100000
18400 78400 150000 450000 100000
18400 43400 50000 250000 45000
456225 8675000 578900

You might also like