TB Chapter03
TB Chapter03
TB Chapter03
FINANCIAL3 STATEMENTS
Easy:
Current ratio Answer: a Diff: E
1
. All else being equal, which of the following will increase a companys
current ratio?
Chapter 3 - Page 1
Leverage and financial ratios Answer: d Diff: E
4
. Stennett Corp.s CFO has proposed that the company issue new debt and use
the proceeds to buy back common stock. Which of the following are likely
to occur if this proposal is adopted? (Assume that the proposal would
have no effect on the companys operating income.)
a. A company that has positive net income must also have positive EVA.
b. If a companys ROE is greater than its cost of equity, its EVA is
positive.
c. If a company increases its EVA, its ROE must also increase.
d. Statements a and b are correct.
e. All of the above statements are correct.
Chapter 3 - Page 2
ROE and EVA Answer: b Diff: E
8
. Devon Inc. has a higher ROE than Berwyn Inc. (17 percent compared to 14
percent), but it has a lower EVA than Berwyn. Which of the following
factors could explain the relative performance of these two companies?
a. The two companies have the same basic earning power (BEP).
b. Bedford has a higher return on equity (ROE).
c. Bedford has a lower level of operating income (EBIT).
d. Statements a and b are correct.
e. All of the statements above are correct.
Chapter 3 - Page 3
Financial statement analysis Answer: e Diff: E
12
. Company A and Company B have the same total assets, return on assets
(ROA), and profit margin. However, Company A has a higher debt ratio and
interest expense than Company B. Which of the following statements is
most correct?
Chapter 3 - Page 4
Medium:
a. Issue short-term debt and use the proceeds to buy back long-term debt
with a maturity of more than one year.
b. Reduce the companys days sales outstanding to the industry average
and use the resulting cash savings to purchase plant and equipment.
c. Use cash to purchase additional inventory.
d. Statements a and b are correct.
e. None of the statements above is correct.
Current Debt
ratio TIE ratio
a. 0.5 0.5 0.33
b. 1.0 1.0 0.50
c. 1.5 1.5 0.50
d. 2.0 1.0 0.67
e. 2.5 0.5 0.71
a. Drysdale has a higher profit margin and a higher debt ratio than
Commerce.
b. Drysdale has a lower profit margin and a lower debt ratio than
Commerce.
c. Drysdale has a higher profit margin and a lower debt ratio than
Commerce.
d. Drysdale has lower net income but more common equity than Commerce.
Chapter 3 - Page 5
e. Drysdale has a lower price earnings ratio than Commerce.
Ratio analysis Answer: a Diff: M
20
. You are an analyst following two companies, Company X and Company Y. You
have collected the following information:
Chapter 3 - Page 6
Financial statement analysis Answer: d Diff: M N
23
. Harte Motors and Mills Automotive each have the same total assets, the
same level of sales, and the same return on equity (ROE). Harte Motors,
however, has less equity and a higher debt ratio than does Mills
Automotive. Which of the following statements is most correct?
Chapter 3 - Page 7
ROE and EVA Answer: d Diff: M
27
. Huxtable Medicals CFO recently estimated that the companys EVA for the
past year was zero. The companys cost of equity capital is 14 percent,
its cost of debt is 8 percent, and its debt ratio is 40 percent. Which
of the following statements is most correct?
a. If two firms have the same ROE and the same level of risk, they must
also have the same EVA.
b. If a firm has positive EVA, this implies that its ROE exceeds its cost
of equity.
c. If a firm has positive ROE, this implies that its EVA is also
positive.
d. Statements b and c are correct.
e. All of the statements above are correct.
a. If Firms A and B have the same earnings per share and market to book
ratio, they must have the same price earnings ratio.
b. Firms A and B have the same net income, taxes paid, and total assets.
If Firm A has a higher interest expense, its basic earnings power
ratio (BEP) must be greater than that of Firm B.
c. Firms A and B have the same net income. If Firm A has a higher
interest expense, its return on equity (ROE) must be greater than that
of Firm B.
d. All of the statements above are correct.
e. None of the statements above is correct.
Chapter 3 - Page 8
Miscellaneous ratios Answer: e Diff: M
30
. Reeves Corporation forecasts that its operating income (EBIT) and total
assets will remain the same as last year, but that the companys debt
ratio will increase this year. What can you conclude about the companys
financial ratios? (Assume that there will be no change in the companys
tax rate.)
Tough:
ROE and EVA Answer: a Diff: T
32
. Division A has a higher ROE than Division B, yet Division B creates more
value for shareholders and has a higher EVA than Division A. Both
divisions, however, have positive ROEs and EVAs. What could explain these
performance measures?
Chapter 3 - Page 9
Ratio analysis Answer: d Diff: T
33
. You have collected the following information regarding Companies C and D:
Chapter 3 - Page 10
Leverage and financial ratios Answer: d Diff: T
36
. Blair Company has $5 million in total assets. The companys assets are
financed with $1 million of debt and $4 million of common equity. The
companys income statement is summarized below:
Chapter 3 - Page 11
Multiple Choice: Problems
Easy:
a. $ 0
b. $ 2,000,000
c. $ 6,000,000
d. $15,000,000
e. $18,000,000
a. $ 33.33
b. $ 75.00
c. $ 10.00
d. $166.67
e. $133.32
a. $20.00
b. $ 8.00
c. $ 4.00
d. $ 2.00
e. $ 1.00
a. 500,000
b. 125,000
c. 2,000,000
Chapter 3 - Page 12
d. 800,000,000
e. Insufficient information.
Market/book ratio Answer: e Diff: E N
42
. Strack Houseware Supplies Inc. has $2 billion in total assets. The other
side of its balance sheet consists of $0.2 billion in current liabilities,
$0.6 billion in long-term debt, and $1.2 billion in common equity. The
company has 300 million shares of common stock outstanding, and its stock
price is $20 per share. What is Stracks market/book ratio?
a. 1.25
b. 2.65
c. 3.15
d. 4.40
e. 5.00
a. 8.4%
b. 10.9%
c. 12.0%
d. 13.3%
e. 15.1%
a. $42.86
b. $50.00
c. $40.00
d. $60.00
e. $57.93
Chapter 3 - Page 13
ROE Answer: c Diff: E
45
. Tapley Dental Supply Company has the following data:
If Tapley could streamline operations, cut operating costs, and raise net
income to $300 without affecting sales or the balance sheet (the
additional profits will be paid out as dividends), by how much would its
ROE increase?
a. 3.00%
b. 3.50%
c. 4.00%
d. 4.25%
e. 5.50%
Balance Sheet:
Cash $ 20
A/R 1,000
Inventories 5,000
Total current assets $6,020 Debt $4,000
Net fixed assets 2,980 Equity 5,000
Total assets $9,000 Total claims $9,000
Income Statement:
Sales $10,000
Cost of goods sold 9,200
EBIT $ 800
Interest (10%) 400
EBT $ 400
Taxes (40%) 160
Net income $ 240
The industry average inventory turnover is 5. You think you can change
your inventory control system so as to cause your turnover to equal the
industry average, and this change is expected to have no effect on either
sales or cost of goods sold. The cash generated from reducing inventories
will be used to buy tax-exempt securities that have a 7 percent rate of
return. What will your profit margin be after the change in inventories
is reflected in the income statement?
a. 2.1%
b. 2.4%
c. 4.5%
Chapter 3 - Page 14
d. 5.3%
e. 6.7%
Du Pont equation Answer: a Diff: E
47
. The Wilson Corporation has the following relationships:
a. 2%; 0.33
b. 4%; 0.33
c. 4%; 0.67
d. 2%; 0.67
e. 4%; 0.50
a. $10.00
b. $ 7.50
c. $ 5.00
d. $ 2.50
e. $ 1.50
a. $20.00
b. $30.00
c. $40.00
d. $50.00
e. $60.00
Chapter 3 - Page 15
Current ratio and inventory Answer: b Diff: E N
50
. Iken Berry Farms has $5 million in current assets, $3 million in current
liabilities, and its initial inventory level is $1 million. The company
plans to increase its inventory, and it will raise additional short-term
debt (that will show up as notes payable on the balance sheet) to
purchase the inventory. Assume that the value of the remaining current
assets will not change. The companys bond covenants require it to
maintain a current ratio that is greater than or equal to 1.5. What is
the maximum amount that the company can increase its inventory before it
is restricted by these covenants?
a. $0.50 million
b. $1.00 million
c. $1.33 million
d. $1.66 million
e. $2.33 million
Medium:
a. $ 41,096
b. $ 51,370
c. $ 47,359
d. $106,471
e. $ 92,466
a. $576,000
b. $633,333
c. $750,000
Chapter 3 - Page 16
d. $900,000
e. $966,667
ROA Answer: a Diff: M
53
. A fire has destroyed a large percentage of the financial records of the
Carter Company. You have the task of piecing together information in
order to release a financial report. You have found the return on equity
to be 18 percent. If sales were $4 million, the debt ratio was 0.40, and
total liabilities were $2 million, what would be the return on assets
(ROA)?
a. 10.80%
b. 0.80%
c. 1.25%
d. 12.60%
e. Insufficient information.
a. 6.45%
b. 5.97%
c. 4.33%
d. 8.56%
e. 5.25%
a. 3.2%
b. 4.0%
c. 4.8%
d. 6.0%
e. 7.2%
a. 7.1%
b. 33.4%
c. 3.4%
d. 71.0%
Chapter 3 - Page 17
e. 8.1%
Chapter 3 - Page 18
ROE Answer: b Diff: M
57
. A firm has a debt/equity ratio of 50 percent. Currently, it has interest
expense of $500,000 on $5,000,000 of total debt outstanding. Its tax rate
is 40 percent. If the firms ROA is 6 percent, by how many percentage
points is the firms ROE greater than its ROA?
a. 0.0%
b. 3.0%
c. 5.2%
d. 7.4%
e. 9.0%
ROE Answer: d Diff: M
58
. Assume Meyer Corporation is 100 percent equity financed. Calculate the
return on equity, given the following information:
a. 25%
b. 30%
c. 35%
d. 42%
e. 50%
Sales $1,000
Total assets $1,000
Total debt/Total assets 35.00%
Basic earning power (BEP) ratio 20.00%
Tax rate 40.00%
Interest rate on total debt 4.57%
a. 11.04%
b. 12.31%
c. 16.99%
d. 28.31%
e. 30.77%
Chapter 3 - Page 19
Equity multiplier Answer: d Diff: M
60
. A firm that has an equity multiplier of 4.0 will have a debt ratio of
a. 4.00
b. 3.00
c. 1.00
d. 0.75
e. 0.25
a. 2.4
b. 3.4
c. 3.6
d. 4.0
e. 5.0
a. 2.25
b. 1.71
c. 1.00
d. 1.33
e. 2.50
a. 2.5
b. 3.0
c. 1.5
d. 1.2
e. 0.6
Chapter 3 - Page 20
TIE ratio Answer: d Diff: M N
64
. Rolls Boutique currently has total assets of $3 million in operation.
Over this year, its performance yielded a basic earning power (BEP) of 25
percent and a return on assets (ROA) of 12 percent. The firms earnings
are subject to a 35 percent tax rate. On the basis of this information,
what is the firms times interest earned (TIE) ratio?
a. 1.84
b. 1.92
c. 2.83
d. 3.82
e. 4.17
a. 2.06
b. 1.52
c. 2.25
d. 1.10
e. 2.77
a. 0.20
b. 0.30
c. 0.33
d. 0.60
e. 0.66
a. 3.48%
b. 5.42%
c. 6.96%
d. 2.45%
Chapter 3 - Page 21
e. 12.82%
Financial statement analysis Answer: e Diff: M R
68
. Collins Company had the following partial balance sheet and complete
income statement information for 2002:
Income Statement:
Sales $10,000
Cost of goods sold 9,200
EBIT $ 800
Interest (10%) 400
EBT $ 400
Taxes (40%) 160
Net income $ 240
a. 33.33%
b. 45.28%
c. 52.75%
d. 60.00%
e. 65.65%
a. -$ 8,333
b. $ 68,493
c. $125,000
d. $200,000
Chapter 3 - Page 22
e. $316,667
Chapter 3 - Page 23
c. 2.33
d. 1.25
e. 1.67
Current ratio Answer: c Diff: M N
73
. Cartwright Brothers has the following balance sheet (all numbers are
expressed in millions of dollars):
a. 1.00
b. 0.63
c. 1.30
d. 1.25
e. 1.50
a. 1.43
b. 1.50
c. 2.50
d. 2.00
Chapter 3 - Page 24
e. 1.20
Chapter 3 - Page 25
Credit policy and ROE Answer: c Diff: M R
75
. Daggy Corporation has the following simplified balance sheet:
The company has been advised that their credit policy is too generous and
that they should reduce their days sales outstanding to 36 days (assume a
365-day year). The increase in cash resulting from the decrease in
accounts receivable will be used to reduce the companys long-term debt.
The interest rate on long-term debt is 10 percent and the companys tax
rate is 30 percent. The tighter credit policy is expected to reduce the
companys sales to $730,000 and result in EBIT of $70,000. What is the
companys expected ROE after the change in credit policy?
a. 14.88%
b. 16.63%
c. 15.86%
d. 18.38%
e. 16.25%
a. 55%
b. 60%
c. 65%
d. 70%
e. 75%
a. $1,440,000,000
b. $2,400,000,000
c. $ 120,000,000
d. $ 360,000,000
e. $ 960,000,000
Chapter 3 - Page 26
Net income and Du Pont equation Answer: c Diff: M N
78
. Samuels Equipment has $10 million in sales. Its ROE is 15 percent and
its total assets turnover is 3.5. The company is 100 percent equity
financed. What is the companys net income?
a. $1,500,000
b. $2,857,143
c. $ 428,571
d. $2,333,333
e. $ 52,500
Tough:
ROE Answer: c Diff: T
79
. Roland & Company has a new management team that has developed an
operating plan to improve upon last years ROE. The new plan would place
the debt ratio at 55 percent, which will result in interest charges of
$7,000 per year. EBIT is projected to be $25,000 on sales of $270,000,
it expects to have a total assets turnover ratio of 3.0, and the average
tax rate will be 40 percent. What does Roland & Company expect its
return on equity to be following the changes?
a. 17.65%
b. 21.82%
c. 26.67%
d. 44.44%
e. 51.25%
Chapter 3 - Page 27
ROE Answer: d Diff: T
80
. Georgia Electric reported the following income statement and balance
sheet for the previous year:
Balance Sheet:
Cash $ 100,000
Inventories 1,000,000
Accounts receivable 500,000
Current assets $1,600,000
Total debt $4,000,000
Net fixed assets 4,400,000 Total equity 2,000,000
Total assets $6,000,000 Total claims $6,000,000
Income Statement:
Sales $3,000,000
Operating costs 1,600,000
Operating income (EBIT) $1,400,000
Interest 400,000
Taxable income (EBT) $1,000,000
Taxes (40%) 400,000
Net income $ 600,000
While the companys financial performance is quite strong, its CFO (Chief
Financial Officer) is always looking for ways to improve. The CFO has
noticed that the companys inventory turnover ratio is considerably
weaker than the industry average, which is 6.0. As an exercise, the CFO
asks what would the companys ROE have been last year if the following
had occurred:
The company maintained the same sales, but was able to reduce
inventories enough to achieve the industry average inventory turnover
ratio.
The cash that was generated from the reduction in inventories was
used to reduce part of the companys outstanding debt. So, the
companys total debt would have been $4 million less the freed-up
cash from the improvement in inventory policy. The companys
interest expense would have been 10 percent of new total debt.
Assume equity does not change. (The company pays all net income as
dividends.)
Under this scenario, what would have been the companys ROE last year?
a. 27.0%
b. 29.5%
c. 30.3%
d. 31.5%
e. 33.0%
Chapter 3 - Page 28
ROE and financing Answer: a Diff: T
81
. Savelots Stores current financial statements are shown below:
Balance Sheet:
Inventories $ 500 Accounts payable $ 100
Other current assets 400 Short-term notes payable 370
Fixed assets 370 Common equity 800
Total assets $1,270 Total liab. and equity $1,270
Income Statement:
Sales $2,000
Operating costs 1,843
EBIT $ 157
Interest 37
EBT $ 120
Taxes (40%) 48
Net income $ 72
a. 10.5%
b. 7.8%
c. 9.0%
d. 13.2%
e. 12.0%
Chapter 3 - Page 29
ROE and refinancing Answer: d Diff: T
82
. Aurillo Equipment Company (AEC) projected that its ROE for next year
would be just 6 percent. However, the financial staff has determined
that the firm can increase its ROE by refinancing some high interest
bonds currently outstanding. The firms total debt will remain at
$200,000 and the debt ratio will hold constant at 80 percent, but the
interest rate on the refinanced debt will be 10 percent. The rate on the
old debt is 14 percent. Refinancing will not affect sales, which are
projected to be $300,000. EBIT will be 11 percent of sales and the
firms tax rate is 40 percent. If AEC refinances its high interest
bonds, what will be its projected new ROE?
a. 3.0%
b. 8.2%
c. 10.0%
d. 15.6%
e. 18.7%
Assets $10,000
Profit margin 3.0%
Tax rate 40%
Debt ratio 60.0%
Interest rate 10.0%
Total assets turnover 2.0
a. 0.95
b. 1.75
c. 2.10
d. 2.67
e. 3.45
a. 1.50
b. 1.97
c. 1.26
d. 0.72
Chapter 3 - Page 30
e. 1.66
P/E ratio and stock price Answer: b Diff: T
85
. XYZs balance sheet and income statement are given below:
Balance Sheet:
Cash $ 50 Accounts payable $ 100
A/R 150 Notes payable 0
Inventories 300 Long-term debt (10%) 700
Fixed assets 500 Common equity (20 shares) 200
Total assets $1,000 Total liabilities and equity $1,000
Income Statement:
Sales $1,000
Cost of goods sold 855
EBIT $ 145
Interest 70
EBT $ 75
Taxes (33.333%) 25
Net income $ 50
a. $ 3.33
b. $ 6.67
c. $ 8.75
d. $10.00
e. $12.50
a. 25.0%
b. 35.0%
c. 50.0%
d. 52.5%
e. 65.0%
Chapter 3 - Page 31
Financial statement analysis Answer: a Diff: T
87
. A company has just been taken over by new management that believes it can
raise earnings before taxes (EBT) from $600 to $1,000, merely by cutting
overtime pay and reducing cost of goods sold. Prior to the change, the
following data applied:
These data have been constant for several years, and all income is paid
out as dividends. Sales, the tax rate, and the balance sheet will remain
constant. What is the companys cost of debt? (Hint: Work only with
old data.)
a. 12.92%
b. 13.23%
c. 13.51%
d. 13.75%
e. 14.00%
Assets $100,000
Profit margin 6.0%
Tax rate 40%
Debt ratio 40.0%
Interest rate 8.0%
Total assets turnover 3.0
a. $ 3,200
b. $12,000
c. $18,000
d. $30,000
e. $33,200
Chapter 3 - Page 32
Sales increase needed Answer: b Diff: T N
89
. Ricardo Entertainment recently reported the following income statement:
Sales $12,000,000
Cost of goods sold 7,500,000
EBIT $ 4,500,000
Interest 1,500,000
EBT $ 3,000,000
Taxes (40%) 1,200,000
Net income $ 1,800,000
The companys CFO, Fred Mertz, wants to see a 25 percent increase in net
income over the next year. In other words, his target for next years
net income is $2,250,000. Mertz has made the following observations:
a. 72.92%
b. 9.38%
c. 2.50%
d. 48.44%
e. 25.00%
Multiple Part:
(The following information applies to the next two problems.)
Famas French Bakery has a return on assets (ROA) of 10 percent and a return
on equity (ROE) of 14 percent. Famas total assets equal total debt plus
common equity (that is, there is no preferred stock). Furthermore, we know
that the firms total assets turnover is 5.
a. 14.29%
b. 28.00%
c. 28.57%
d. 55.56%
e. 71.43%
Chapter 3 - Page 33
Profit margin and Du Pont analysis Answer: a Diff: E N
91
. What is Famas profit margin?
a. 2.00%
b. 4.00%
c. 4.33%
d. 5.33%
e. 6.00%
Miller also reported sales revenues of $4.5 billion and a 20 percent ROE for
this same year.
a. 2.500%
b. 3.125%
c. 4.625%
d. 5.625%
e. 7.826%
a. 0.455
b. 0.818
c. 1.091
d. 1.125
e. 1.800
Chapter 3 - Page 34
(The following information applies to the next three problems.)
Dokic, Inc. reported the following balance sheets for year-end 2001 and 2002
(dollars in millions):
2002 2001
Cash $ 650 $ 500
Accounts receivable 450 700
Inventories 850 600
Total current assets $1,950 $1,800
Net fixed assets 2,450 2,200
Total assets $4,400 $4,000
a. The companys current ratio was higher in 2002 than it was in 2001.
b. The companys debt ratio was higher in 2002 than it was in 2001.
c. The company issued new common stock during 2002.
d. Statements a and b are correct.
e. Statements a and c are correct.
a. $ 50 million
b. $150 million
c. $250 million
d. $350 million
e. $450 million
Chapter 3 - Page 35
Sales, DSO, and inventory turnover Answer: b Diff: M N
96
. When reviewing the companys performance for 2002, its CFO observed that
the companys inventory turnover ratio was below the industry average
inventory turnover ratio of 6.0. In addition, the companys DSO (days
sales outstanding, calculated on a 365-day basis) was less than the
industry average of 50 (that is, DSO < 50). On the basis of this
information, what is the most likely estimate of the companys sales (in
millions of dollars) for 2002?
a. $ 2,940
b. $ 5,038
c. $ 7,250
d. $10,863
e. $30,765
Below are the 2001 and 2002 year-end balance sheets for Kewell Boomerangs:
2002 2001
Cash $ 100,000 $ 85,000
Accounts receivable 432,000 350,000
Inventories 1,000,000 700,000
Total current assets $1,532,000 $1,135,000
Net fixed assets 3,000,000 2,800,000
Total assets $4,532,000 $3,935,000
Kewell Boomerangs has never paid a dividend on its common stock. Kewell issued
$1,200,000 of long-term debt in 1997. This debt was non-callable and is
scheduled to mature in 2027. As of the end of 2002, none of the principal on
this debt has been repaid. Assume that 2001 and 2002 sales were the same in
both years.
Chapter 3 - Page 36
Financial statement analysis Answer: a Diff: E N
97
. Which of the following statements is most correct?
a. 1.018
b. 1.021
c. 1.023
d. 1.027
e. 1.033
Chapter 3 - Page 37
ANSWERS AND SOLUTIONS
CHAPTER 3
Chapter 3 - Page 38
1. Current ratio Answer: a Diff: E
Remember, the current ratio is CA/CL. In order to increase the current ratio,
either current assets must increase, or current liabilities must decrease.
Accounts receivable are a current asset, and if they increase the current
ratio will increase. So, statement a is true. Accounts payable are a current
liability, so if they increase the current ratio declines. So, statement b is
false. Net fixed assets are long-term assets, not current assets, so they
will not affect the current ratio. So, statement c is false.
Pepsi Corporation:
Before: Current ratio = $50/$100 = 0.50.
After: Current ratio = $150/$200 = 0.75.
Coke Company:
Before: Current ratio = $150/$100 = 1.50.
After: Current ratio = $250/$200 = 1.25.
Statement a is correct. The other statements are false. Increasing the years
over which fixed assets are depreciated results in smaller amounts being
depreciated each year. Given that depreciation is a non-cash expense and is
used to reduce taxable income, the change would result in less depreciation
expense and higher taxes for the year. Since taxes are paid with cash, the
company's cash flow would decrease. In addition, decreasing accounts payable
results in using cash to pay off the accounts payable balance.
Statements a and c are correct. The increase in debt payments will reduce net
income and hence reduce ROA. Also, higher debt payments will result in lower
taxable income and less tax. Therefore, statement d is the best choice.
Statement a is true; higher debt will increase interest expense and net income
will decline, resulting in a lower ROA than before. Statement b is true; both
net income and equity are going to decline, but net income will decline less
because the basic earning power exceeds the cost of debt, so ROE will actually
rise. Statement c is true; both EBIT and total assets remain the same.
Therefore, statement e is the best choice.
The correct answer is statement b. A company can have positive NI and still
have negative EVA. Look at the following formula:
EVA = NI - (Cost of Equity)(Amount of Equity Capital).
If the cost of equity times the amount of equity is greater than NI, EVA could
be negative. Just because a company has a positive NI does not mean that it
is earning enough to adequately compensate its shareholders. Therefore,
statement a is not correct.
As long as ROE is greater than the cost of equity, EVA will be positive.
Therefore, statement b is correct.
From the formula above, you can see that a company can increase its EVA by
increasing its ROE, decreasing its cost of equity, or by increasing its equity
investment. Any of these three changes would increase EVA, not just the
increase in ROE. Therefore, statement c is incorrect.
EVA is the value added after both shareholders and debtholders have been paid.
Net income only takes payments to debtholders into account, not shareholders.
Therefore, statement a is false. EVA = (ROE - k) Total equity. So, if k is
larger than ROE, EVA would be negative even if ROE is positive. The
shareholders are getting a return but not as much as they require. Therefore,
statement b is false. Statement c is exactly the opposite of what is true, so
it is false. EVA will be negative whenever the cost of equity exceeds the
ROE. Since statements a, b, and c are false, the correct choice is statement
e.
Since Devon has a higher ROE, but its EVA is lower, the only things that could
explain this is if (1) its k s were higher or (2) its equity (or size) were
lower.
Since statement a would have the opposite effect (increasing Devons EVA),
statement a is false. If the kS were higher, then (ROE - kS) would be lower,
and EVA would be lower. Therefore, statement b is true. A higher EBIT would
lead to a higher EVA, so statement c is false.
9 . Ratio analysis
Answer: b Diff: E
Bedford = D; Breezewood = Z.
TAD = TAZ; ROAD = ROAZ; TD = TZ; D/AD > D/AZ; INTD > INTZ; ROA = NI/TA.
If both companies have the same ROA and total assets, then they must both have
the same net incomes. Therefore, NID = NIZ.
First, compare BEPs. BEP = EBIT/TA. Work backward up the income statement.
If both companies have the same NI and tax rate, then they must both have the
same EBT. However, Bedford has higher interest payments, so its EBIT must be
higher than Breezewoods. (Remember: EBT + I = EBIT.) Therefore, statement
c is false. In addition, Bedfords BEP is higher than Breezewoods, so
statements a, d, and e are all false. Statement b must be true for the
following reason. Compare ROEs. ROE =
1
ROA EM and EM = .
1 D/A
Bedford has a higher D/A ratio than Breezewood; therefore, it has a higher EM
than Breezewood. If its EM is higher and its ROA is the same, then Bedfords
ROE must be higher than Breezewoods.
We know nothing about the debt ratio or equity multiplier of either company.
Remember, ROA = ROE/EM (EM = equity multiplier). Since we dont have EM, we
dont have enough information to say anything about ROA. Therefore, statement
a is false. We dont know anything about the k s or the amount of equity of
either company. Therefore, we dont know enough to determine which companys
EVA is higher. Therefore, statement b is false. We know that As ROE is
higher than Bs. However, we dont know how much equity either one has, so we
cannot say which one has a higher net income. Therefore, statement c is
false. Since statements a, b, and c are false, the correct choice must be
statement e.
From the first sentence, both firms have the same net income, sales, and
assets. Since A has more debt, it must have less equity. Thus, its ROE
(calculated as Net income/Equity) is higher than Bs. So statement a is
correct. Since the two firms have the same total assets and sales, their
total assets turnover ratios must be the same. So statement b is false. If A
has higher interest expense than B but the same net income, this means that A
must have higher operating income (EBIT) than B. Therefore statement c is
correct. Since statements a and c are correct, the correct choice is
statement e.
The firms have the same profit margin and equity multiplier. The equity
multiplier is the same because both companies have the same debt ratio. If
Company A has a higher ROE than B, then from the Du Pont equation Company A
also has a higher total assets turnover ratio than B. The current ratio does
not explain the ratios discussed. Therefore, only statement a explains the
observed ratios.
15. Miscellaneous ratios Answer: e Diff: E R
TAD = TAC.
TATOD = TATOC so, S/TAD = S/TAC.
ROED = ROEC.
ROAD > ROAC.
Since TATO is the same for both, and since TA is the same for both, sales must
be the same for both (since TATO = Sales/TA). Remember the Du Pont equation:
ROE = PM TATO EM. Drysdale and Commerce have the same TATO. So, if
Drysdale has a higher PM and a higher EM (if the debt ratio is higher, the EM
is higher), then its ROE must be higher. However, the problem states that the
companies have the same ROE. Therefore, statement a is incorrect. If
Drysdales PM and debt ratio are lower than Commerces and both have the same
TATO, Drysdale would have a lower ROE. The problem states that the companies
have the same ROE, so statement b is incorrect. Looking again at the Du Pont
equation: ROE = PM TATO EM. If the ROEs are the same and the TATOs are
the same, then (PM EM) must be the same for the two companies. If Drysdale
has a higher PM and a lower EM, then (PM EM) could be the same for both.
Therefore, statement c could explain the ratios in the problem. If Drysdale
has lower NI and more common equity (higher TE), then its ROE would be lower.
Therefore, statement d is incorrect. The P/E ratio is irrelevant. The stock
price cannot explain what is going on with the two companies ratios.
20. Ratio analysis Answer: a Diff: T
Statement a is correct; the others are false. If Company X has a higher total
assets turnover (Sales/TA) but the same total assets, it must have higher sales
than Y. If X has higher sales and also a higher profit margin (NI/Sales) than
Y, it must follow that X has a higher net income than Y. Statement b is false.
ROE = NI/EQ or ROE = ROA Equity multiplier. In either case we need to know
the amount of equity that both firms have. This is impossible to determine
given the information in the question. Therefore, we cannot say that X must
have a higher ROE than Y. Statement c is false. Remember from the Du Pont
equation that ROA = Profit margin Total assets turnover = NI/S S/TA. Since
Company X has both a higher profit margin and total assets turnover than
Company Y, Xs ROA must also be higher than Ys.
Statement a is correct. The other statements are false. The use of debt
provides tax benefits to the corporations that issue debt, not to the
investors who purchase debt (in the form of bonds). The basic earning power
ratio would be the same if the only thing that differed between the firms were
their debt ratios.
Answer: d Diff: M N
TATO = Sales/TA. Both companies have the same total assets. However, since A
has a lower profit margin than B and its net income is the same as Bs, it
must have higher sales; thus, A has a higher total assets turnover ratio than
B. Therefore, statement a is true. ROE = NI/Equity. Both companies have the
same total assets and net income, but A has more debt and thus less equity
than B. Therefore, A has a higher ROE than B. Therefore, statement b is true.
BEP = EBIT/TA. We know that A has higher interest payments than B but the
same net income as B. Therefore, A must have a higher EBIT than B to cover
this extra interest. Thus, A must have a higher basic earning power ratio
than B. Therefore, statement c is true. Since statements a, b, and c are
true, the correct choice is statement e.
25. Leverage and financial ratios Answer: d Diff: M N
If BEP and total assets are equal, we know that EBIT is equal. Company A has
a higher debt ratio and higher interest expense than Company B.
Since Company A has lower net income, it must have a lower ROA (since total
assets are the same). If EBIT is the same for both A and B and Company A has
higher interest expense, Company A must have a lower TIE ratio than Company B.
Company A has a lower EBT and lower net income than Company B. If A has lower
EBT, then Company A pays less in taxes than Company B. There is a positive
relationship between the debt ratio and the equity multiplier, which means
that Company A has a higher equity multiplier than B because As debt ratio is
higher than Bs. Therefore, the correct choice is statement d.
Statement a is false; EVA depends upon the amount of equity invested, which
could be different for the two firms. Statement b is correct; for positive
EVA, the ROE must exceed the cost of equity. Statement c is false; it is very
plausible to have a firm with positive ROE and a higher cost of equity,
resulting in negative EVA.
Statements b and c are correct. ROA = NI/TA. An increase in the debt ratio
will result in an increase in interest expense, and a reduction in NI. Thus
ROA will fall. EM = Assets/Equity. As debt increases, the amount of equity in
the denominator decreases, thus causing the equity multiplier (EM) to increase.
Therefore, statement e is the correct choice.
31. Miscellaneous ratios Answer: d Diff: M
Since X has a lower ROA (NI/TA) than Y and both firms have the same assets, X
must have a lower net income than Y. So statement c is correct. X has a
higher ROE (NI/EQ) than Y, even though its net income is lower. Consequently,
X must have less equity than Y, and therefore, more debt than Y. So statement
a is false. Since X has a higher total assets turnover ratio (Sales/TA) than
Y and both firms have the same assets, Xs sales must be higher than Ys.
This fact, combined with Xs lower net income, means that X must have a lower
profit margin (NI/Sales) than Y, so statement b is correct. Thus, statements
b and c are both correct. So, the correct choice is statement d.
The following formula will make this question much easier: EVA = (ROE - k s)
Total equity. If Division A is riskier than Division B, then As cost of
equity capital will be higher than Bs. If k s is higher, EVA will be lower.
So, statement a is true. If A is larger than B in terms of equity, then the
term (ROE - ks) will be multiplied by a much larger number for Division A.
Since As ROE is also higher than Bs, then its EVA would be higher than Bs.
Therefore, statement b is false. If A has less debt, then its interest
payments will be lower than Bs, so its EBIT will be higher. Another way to
write the EVA formula is EVA = EBIT (1 T) [Cost of capital Investor-
supplied capital employed]. So, a higher EBIT will lead to a higher EVA. In
addition, a lower level of debt will make A less risky than B, so As cost of
equity will be lower than Bs. From the other EVA formula, we can see that
this would cause a higher EVA, not a lower one. So, statement c is false.
Statement d is correct; the others are false. ROA = NI/TA. Company C has
higher interest expense than Company D; therefore, it must have lower net
income. Since the two firms have the same total assets, ROA C < ROAD. Statement
a is false; we cannot tell what sales are. From the facts as stated above,
they could be the same or different. Statement b is false; Company C must
have lower equity than Company D, which could lead it to have a higher ROE
because its equity multiplier would be greater than company D's. Statement c
is false as TIE = EBIT/Interest, and C has higher interest than D but the same
EBIT; therefore, TIEC < TIED. Statement e is false; they have the same BEP =
EBIT/TA from the facts as given in this problem.
We can conclude that X has a lower NI, because it has a lower EBIT and higher
interest than Y, but the same tax rate as Y. Sales for each company are the
same because they have the same total assets and the same total assets
turnover ratio (TATO = Sales/TA). Therefore, since X has a lower NI and same
sales as Y, it must follow that it has a lower profit margin (NI/Sales).
35 . Ratio analysis and Du Pont equation
Answer: d Diff: T
ROAL = ROAY; S/TAL > S/TAY; EML > EMY, or A/EL > A/EY.
From the Du Pont equation we know that ROA = Profit margin Total assets
turnover. If the 2 firms ROAs are equal, but Lancasters total assets
turnover is greater than Yorks then Lancasters profit margin must be lower
than Yorks. Therefore, statement a is true. The debt ratio is calculated as
1 - 1/Equity multiplier. So, if Lancaster has a higher equity multiplier than
York, its debt ratio must be higher too. So, statement b is false. From the
extended Du Pont equation we know that ROE = Profit margin Total assets
turnover Equity multiplier. We also know that ROA = Profit margin Total
assets turnover. Since we know the
2 firms ROAs are equal and Lancaster has a higher equity multiplier it must
have a higher ROE too. Therefore, statement c is true. Since statements a and
c are true, the correct choice is statement d.
NI $540,000 $600,000
ROAOld = = 10.8% ; ROENew = = 10%.
Assets $5,000,000 $6,000,000
Therefore, ROA falls.
NI $540,000 $600,000
ROEOld = 13.5% ; ROENew = 15.0%.
Equity $4,000,000 $4,000,000
Since net income increases, ROA falls and ROE increases, statement d is the
correct choice.
37. Miscellaneous ratios Answer: c Diff: T
TATO = Sales/TA
= NI/TA S/NI
= ROA 1/PM.
D/A = TD/TA
= (TA - EQ)/TA
= (TA/TA) - (EQ/TA)
= 1 - (EQ/NI) (NI/TA)
= 1 - (ROA/ROE).
ROA = NI/TA
NI = TA ROA.
Step 2: Substitute the data given with the alternative relationships obtained
in Step 1:
Hemmingway Fitzgerald
TATO = ROA/PM = 0.09/0.04 = 0.08/0.03
= 2.25. = 2.67.
D/A = 1 - (ROA/ROE) = 1 - (0.09/0.18) = 1 - (0.08/0.24)
= 0.5. = 0.667.
NI = TA ROA = 2 0.09 = 1.5 0.08
= $0.18 billion. = $0.12 billion.
BEP = EBIT/TA
0.15 = EBIT/$100,000,000
EBIT = $15,000,000.
ROA = NI/TA
0.09 = NI/$100,000,000
NI = $9,000,000.
EBT = NI/(1 - T)
EBT = $9,000,000/0.6
EBT = $15,000,000.
Alternative solution:
Book value per share = $1,250/25 = $50.
Market value per share = $50(1.5) = $75.
41
. Market/book ratio Answer: c Diff: E
$1,200,000,000
Book value = = $4.00.
300,000,000
$20.00
M/B = = 5.0.
$4.00
TIE = EBIT/INT
7 = ($300 + INT)/INT
7INT = $300 + INT
6INT = $300
INT = $50.
With the numbers provided, we can see that Iken Berry Farms has a current
ratio of 1.67 (CA/CL = $5/$3 = 1.67). If notes payable are going to be raised
to buy inventories, both the numerator and the denominator of the ratio will
increase. We can increase current liabilities $1 million before the current
ratio reaches 1.5.
CA X
1.5
CL X
$5,000,000 X
1.5
$3,000,000 X
$5,000,000 X $4,500,000 1.5X
$500,000 0.5X
$1,000,000 X
X $1,000,000.
First solve for current annual sales using the DSO equation as follows: 50 =
$1,000,000/(Sales/365) to find annual sales equal to $7,300,000.
If sales fall by 10%, the new sales level will be $7,300,000(0.9) =
$6,570,000. Again, using the DSO equation, solve for the new accounts
receivable figure as follows: 32 = AR/($6,570,000/365) or AR = $576,000.
Step 2: NI/TA = ROA, so now we need to find net income. Net income is found
by working through the income statement (in millions):
EBIT $40
Interest 5 (from TIE ratio: 8 = EBIT/Int)
EBT $35
Taxes (40%) 14
NI $21
55 . ROA
Answer: c Diff: M N
EBIT $50,000
Int -10,000
EBT $40,000
Taxes (40%) -16,000
NI $24,000
EBIT
0.12
$8,000,000,000
EBIT $960,000,000.
NI
0.03
$8,000,000,000
NI $240,000,000.
Now use the income statement format to determine interest so you can calculate
the firms TIE ratio.
INT = EBIT EBT
EBIT $960,000,000 See above. = $960,000,000 - $400,000,000
INT 560,000,000
EBT $400,000,000 EBT = $240,000,000/0.6
Taxes (40%) 160,000,000
NI $240,000,000 See above.
TIE = EBIT/INT
= $960,000,000/$560,000,000
= 1.7143 1.71.
BEP = EBIT/TA
25% = EBIT/$20,000,000
$5,000,000 = EBIT.
ROA = NI/TA
10% = NI/$20,000,000
$2,000,000 = NI.
NI = (EBIT - I)(1 - T)
$2,000,000 = ($5,000,000 - I)(1 - 0.4)
$2,000,000 = ($5,000,000 - I)(0.6)
$3,333,333 = $5,000,000 - I
$1,666,667 = I.
The times interest earned (TIE) ratio is calculated as the ratio of EBIT and
interest expense. We can find EBIT from the BEP ratio and total assets given
in the problem.
EBIT
BEP =
TA
EBIT
25% =
$3,000,000
EBIT = $750,000.
Interest expense can be obtained from the income statement by simply working
your way up the income statement. To do this, however, we must first
calculate net income from the data given for ROA.
NI
ROA =
TA
NI
12% =
$3,000,000
NI = $360,000.
NI
EBT =
(1 - T)
$360,000
EBT =
(1 0.35)
EBT = $553,846.
EBIT
TIE =
INT
$750,000
TIE =
$196,154
TIE = 3.82.
EBIT/$9,000,000,000 = 0.09
EBIT = $810,000,000.
3 = EBIT/INT
3 = $810,000,000/INT
INT = $270,000,000.
EBITDA = EBIT + DA
= $810,000,000 + $1,000,000,000
= $1,810,000,000.
Sales/Total assets = 6
Total assets = $24,000,000/6 = $4,000,000.
ROE = NI/Equity
Equity = NI/ROE = $400,000/0.15 = $2,666,667.
$1,000
Current DSO = = 36.5 days. Industry average DSO = 30 days.
$10,000/365
$10,000
Reduce receivables by (36.5 30) = $178.08.
365
Debt = $400/0.10 = $4,000.
TD $4,000 - $178.08
= = 65.65%.
TA $6,000 - $178.08
Given ROA = 10% and net income of $500,000, total assets must be $5,000,000.
NI
ROA =
A
$500,000
10% =
TA
TA = $5,000,000.
EBIT
BEP =
TA
$1,033,333
=
$5,000,000
= 0.2067 = 20.67%.
Answer: a Diff: M
If DSO changes while sales remain the same, then receivables must
change.
$400
40 =
Average Daily Sales
$10 = Average Daily Sales.
Currently:
DSO = AR/Average Daily Sales
= $250/$10
= 25 days.
Now, Cartwright wants to reduce DSO to 15. The firm needs to reduce accounts
receivable because it doesnt want to reduce average daily sales. So, we can
calculate the new AR balance as follows:
DSO = AR/Average Daily Sales
15 = AR/$10
$150 million = AR.
If the firm reduces its DSO to the industry average, its AR will be $150
million, reduced by $100 million. Therefore, there must be an equal reduction
on the right side of the balance sheet. Half of this $100 million of freed-up
cash will be used to reduce notes payable, and the other half will be used to
reduce accounts payable. Therefore, notes payable will fall by $50 million to
$250 million, and accounts payable will fall by $50 million to $250 million.
Step 2: Calculate what the firms inventory balance should be if the firm
maintains the industry average inventory turnover.
Inv. turnover = Sales/Inv.
10 = $3 million/Inv.
$300,000 = Inv.
Half of the $200,000 that is freed up will be used to reduce notes payable, and
the other half will be used to reduce common equity. Therefore, notes payable
will be reduced by $100,000 to a new level of $100,000.
Step 5: Calculate the firms new current ratio with the improved inventory
management.
CR = CA/CL
= $600,000/$400,000
= 1.5.
Use the DSO formula to calculate accounts receivable under the new policy as
36 = AR/($730,000/365) or AR = $72,000. Thus, $125,000 - $72,000 = $53,000 is
the cash freed up by reducing DSO to 36 days. Retiring $53,000 of long-term
debt leaves $247,000 in long-term debt. Given a 10% interest rate, interest
expense is now $247,000(0.1) = $24,700. Thus, EBT = EBIT - Interest = $70,000
- $24,700 = $45,300. Net income is $45,300(1 - 0.3) = $31,710. Thus, ROE =
$31,710/$200,000 = 15.86%.
NI/E = 15%; D/A = 40%; E/A = 60%; A/E = 1/0.6 = 1.6667; NI/S = 5%.
Step 1: Determine total assets turnover from the extended Du Pont equation:
NI/S S/TA A/E = ROE
(5%)(S/TA)(1.6667) = 15%
0.0833 S/TA = 15%
S/TA = 1.8.
3.5 = Sales/TA
$10,000,000
3.5 =
Assets
Assets = $2,857,142.8571.
The firm is not using its free trade credit (that is, accounts payable
(A/P)) to the same extent as other companies. Since it is financing part of
its assets with 10% notes payable, its interest expense is higher than
necessary.
Since the current ratio and total assets remain constant, total liabilities
and equity must be unchanged. The increase in accounts payable must be
matched by an equal decrease in interest-bearing notes payable. Notes payable
decline by $200. Interest expense decreases by $200 0.10 = $20.
Construct comparative Income Statements:
Old New
Sales $2,000 $2,000
Operating costs 1,843 1,843
EBIT $ 157 $ 157
Interest 37 17
EBT $ 120 $ 140
Taxes (40%) 48 56
Net income (NI) $ 72 $ 84
Construct comparative Income Statements from EBIT, and calculate new ROE:
Old New
EBIT $33,000 $33,000
Interest 28,000 20,000
EBT $ 5,000 $13,000
Taxes (40%) 2,000 5,200
Net income $ 3,000 $ 7,800
EBIT
TIE = = ?
I
TA Turnover = S/A = 2
S/$10,000 = 2
S = $20,000.
TD
= 0.6;
TA
TD = 0.6($10,000)
Debt = $6,000.
I = $6,000(0.1) = $600.
NI
PM = = 3%
S
NI
PM = = 0.03
$20,000
NI = $600.
$600
EBT = = $1,000.
(1 - 0.4)
EBIT $1,600
Interest 600
EBT $1,000
Taxes (40%) 400
NI $ 600
Step 2: Calculate the new level of accounts receivable when DSO = 30:
30 = AR/$40,000
$1,200,000 = AR.
So, the change in receivables will be $1,600,000 $1,200,000 =
$400,000.
Data for A:
NI $1,000 $500
= 0.15
$1,000 $500 0.7($500)
NI
= 0.15 = NI = $52.50.
0.7($500)
NI $52.50
ROE = = = 0.0525 = 5.25%.
S $1,000
Data for B:
NI S A
= 0.30
S A EQ
$500
0.0525 2 = 0.30
EQ
$500
0.1050 = 0.30
EQ
$500
= 2.8571
EQ
Equity = $175.
Sales $15,000
Cost of goods sold _______
EBIT $ 1,065
Interest 465
EBT $ 600
Taxes (35%) 210
NI $ 390
EBIT EBIT
BEP = = = 0.133125; EBIT = $1,065.
TA $8,000
You need to work backwards through the income statement to solve this problem.
ROE = ROA EM
14% = 10% EM
1.4 = EM.
From the equity multiplier (A/E), we can calculate the debt ratio:
1.4 = A/E
E/A = 1/1.4
E/A = 0.7143.
D/A = 1 E/A
D/A = 1 0.7143
D/A = 0.2857 = 28.57%.
Using the Du Pont analysis again, we can calculate the profit margin.
ROE = PM TATO EM
14% = PM 5 1.4
14% = PM 7
2% = PM.
We, know ROE = NI/Common equity = 0.20, with Common equity = $900,000,000
(from the balance sheet).
0.20 = NI/$900,000,000
NI = $180,000,000.
So, current liabilities increase by $300 million, while current assets do not
change.
The correct answer is statement e. The current ratio in 2002 was 1.77, while the
current ratio in 2001 was 1.64. Hence, the current ratio was higher in 2002.
The debt ratio was 0.4773 in 2002 and 0.5250 in 2001, so the debt ratio decreased
from 2001 to 2002. The firm issued $300 million in new common stock in 2002.
Step 1: One of our initial conditions is that inventory turnover (S/Inv.) <
6.0, hence:
Sales/Inventory < 6.0
Sales/$850,000,000 < 6.0
Sales < $5,100,000,000.
Step 2: Our second initial condition is that DSO < 50, hence:
AR/(Sales/365) < 50.0
$450,000,000/(Sales/365) < 50.0
[($450,000,000)(365)]/Sales < 50.0
($450,000,000)365 < 50(Sales)
[($450,000,000)(365)]/50 < Sales
Sales > $3,285,000,000.
So, the most likely estimate of the firms 2002 sales would fall between
$3,285,000,000 and $5,100,000,000. Only statement b meets this requirement.
Answer: a Diff: E N
The correct answer is statement a. The current ratio in 2002 is 1.02, while
in 2001 it is 0.785. So, statement a is correct. For statement b, assume
that sales are X. The inventory turnover ratio for 2002 is X/$1,000,000 and
X/$700,000 in 2001. So, the inventory turnover ratio for 2001 is higher than
in 2002. (If thats not clear, try X = $500,000 or any other number.) Thus,
statement b is incorrect. The debt ratio in 2002 is 0.596, while in 2001 its
0.672, so statement c is incorrect.
98 . Current ratio
Answer: c Diff: M N