TB Chapter03

Download as doc, pdf, or txt
Download as doc, pdf, or txt
You are on page 1of 68
At a glance
Powered by AI
The document discusses various financial ratios including the current ratio, debt ratio, return on equity, return on assets, and inventory turnover ratio. It also discusses concepts such as the DuPont analysis and how different financial decisions can impact these ratios.

Some of the key financial ratios discussed include the current ratio, debt ratio, return on equity (ROE), return on assets (ROA), inventory turnover ratio, and days sales outstanding (DSO) ratio. The DuPont analysis decomposes return on equity into other factors.

A company's current ratio can be decreased by increasing current liabilities through taking on more short-term debt. The debt ratio can be decreased by paying off debt obligations or raising additional equity. Both ratios are also affected by changes in current assets.

ANALYSIS OF CHAPTER

FINANCIAL3 STATEMENTS

(Difficulty: E = Easy, M = Medium, and T = Tough)

Multiple Choice: Conceptual

Easy:
Current ratio Answer: a Diff: E
1
. All else being equal, which of the following will increase a companys
current ratio?

a. An increase in accounts receivable.


b. An increase in accounts payable.
c. An increase in net fixed assets.
d. Statements a and b are correct.
e. All of the statements above are correct.

Current ratio Answer: d Diff: E


2
. Pepsi Corporations current ratio is 0.5, while Coke Companys current
ratio is 1.5. Both firms want to window dress their coming end-of-year
financial statements. As part of its window dressing strategy, each firm
will double its current liabilities by adding short-term debt and placing
the funds obtained in the cash account. Which of the statements below
best describes the actual results of these transactions?

a. The transactions will have no effect on the current ratios.


b. The current ratios of both firms will be increased.
c. The current ratios of both firms will be decreased.
d. Only Pepsi Corporations current ratio will be increased.
e. Only Coke Companys current ratio will be increased.

Cash flows Answer: a Diff: E


3
. Which of the following alternatives could potentially result in a net
increase in a companys cash flow for the current year?

a. Reduce the days sales outstanding ratio.


b. Increase the number of years over which fixed assets are depreciated.
c. Decrease the accounts payable balance.
d. Statements a and b are correct.
e. All of the statements above are correct.

Chapter 3 - Page 1
Leverage and financial ratios Answer: d Diff: E
4
. Stennett Corp.s CFO has proposed that the company issue new debt and use
the proceeds to buy back common stock. Which of the following are likely
to occur if this proposal is adopted? (Assume that the proposal would
have no effect on the companys operating income.)

a. Return on assets (ROA) will decline.


b. The times interest earned ratio (TIE) will increase.
c. Taxes paid will decline.
d. Statements a and c are correct.
e. None of the statements above is correct.

Leverage and profitability ratios Answer: e Diff: E


5
. Amazon Electric wants to increase its debt ratio, which will also
increase its interest expense. Assume that the higher debt ratio will
have no effect on the companys operating income, total assets, or tax
rate. Also, assume that the basic earning power ratio exceeds the before-
tax cost of debt financing. Which of the following will occur if the
company increases its debt ratio?

a. Its ROA will fall.


b. Its ROE will increase.
c. Its basic earning power (BEP) will stay unchanged.
d. Statements a and c are correct.
e. All of the statements above are correct.

EVA Answer: b Diff: E N


6
. Which of the following statements is most correct?

a. A company that has positive net income must also have positive EVA.
b. If a companys ROE is greater than its cost of equity, its EVA is
positive.
c. If a company increases its EVA, its ROE must also increase.
d. Statements a and b are correct.
e. All of the above statements are correct.

ROE and EVA Answer: e Diff: E


7
. Which of the following statements is most correct about Economic Value
Added (EVA)?

a. If a company has no debt, its EVA equals its net income.


b. If a company has positive ROE, its EVA must also be positive.
c. A companys EVA will be positive whenever the cost of equity exceeds
the ROE.
d. All of the statements above are correct.
e. None of the statements above is correct.

Chapter 3 - Page 2
ROE and EVA Answer: b Diff: E
8
. Devon Inc. has a higher ROE than Berwyn Inc. (17 percent compared to 14
percent), but it has a lower EVA than Berwyn. Which of the following
factors could explain the relative performance of these two companies?

a. Devon is much larger than Berwyn.


b. Devon is riskier, has a higher WACC, and a higher cost of equity.
c. Devon has a higher operating income (EBIT).
d. Statements a and b are correct.
e. All of the statements above are correct.

Ratio analysis Answer: b Diff: E


9
. Bedford Hotels and Breezewood Hotels both have $100 million in total
assets and a 10 percent return on assets (ROA). Each company has a 40
percent tax rate. Bedford, however, has a higher debt ratio and higher
interest expense. Which of the following statements is most correct?

a. The two companies have the same basic earning power (BEP).
b. Bedford has a higher return on equity (ROE).
c. Bedford has a lower level of operating income (EBIT).
d. Statements a and b are correct.
e. All of the statements above are correct.

Financial statement analysis Answer: a Diff: E


10
. Company J and Company K each recently reported the same earnings per
share (EPS). Company Js stock, however, trades at a higher price. Which
of the following statements is most correct?

a. Company J must have a higher P/E ratio.


b. Company J must have a higher market to book ratio.
c. Company J must be riskier.
d. Company J must have fewer growth opportunities.
e. All of the statements above are correct.

Financial statement analysis Answer: e Diff: E


11
. Company As ROE is 20 percent, while Company Bs ROE is 15 percent. Which
of the following statements is most correct?

a. Company A must have a higher ROA than Company B.


b. Company A must have a higher EVA than Company B.
c. Company A must have a higher net income than Company B.
d. All of the statements above are correct.
e. None of the statements above is correct.

Chapter 3 - Page 3
Financial statement analysis Answer: e Diff: E
12
. Company A and Company B have the same total assets, return on assets
(ROA), and profit margin. However, Company A has a higher debt ratio and
interest expense than Company B. Which of the following statements is
most correct?

a. Company A has a higher ROE (return on equity) than Company B.


b. Company A has a higher total assets turnover than Company B.
c. Company A has a higher operating income (EBIT) than Company B.
d. Statements a and b are correct.
e. Statements a and c are correct.

Financial statement analysis Answer: d Diff: E N


13
. Nelson Company is thinking about issuing new common stock. The proceeds
from the stock issue will be used to reduce the companys outstanding
debt and interest expense. The stock issue will have no effect on the
companys total assets, EBIT, or tax rate. Which of the following is
likely to occur if the company goes ahead with the stock issue?

a. The companys net income will increase.


b. The companys times interest earned ratio will increase.
c. The companys ROA will increase.
d. All of the above statements are correct.
e. None of the above statements is correct.

Miscellaneous ratios Answer: a Diff: E


14
. Companies A and B have the same profit margin and debt ratio. However,
Company A has a higher return on assets and a higher return on equity
than Company B. Which of the following can explain these observed ratios?

a. Company A must have a higher total assets turnover than Company B.


b. Company A must have a higher equity multiplier than Company B.
c. Company A must have a higher current ratio than Company B.
d. Statements b and c are correct.
e. All of the statements above are correct.

Miscellaneous ratios Answer: e Diff: E R


15
. Bichette Furniture Company recently issued new common stock and used the
proceeds to reduce its short-term notes payable and accounts payable.
This action had no effect on the companys total assets or operating
income. Which of the following effects did occur as a result of this
action?

a. The companys current ratio decreased.


b. The companys basic earning power ratio increased.
c. The companys time interest earned ratio decreased.
d. The companys debt ratio increased.
e. The companys equity multiplier decreased.

Chapter 3 - Page 4
Medium:

Current ratio Answer: d Diff: M


16
. Van Buren Company has a current ratio = 1.9. Which of the following
actions will increase the companys current ratio?

a. Use cash to reduce short-term notes payable.


b. Use cash to reduce accounts payable.
c. Issue long-term bonds to repay short-term notes payable.
d. All of the statements above are correct.
e. Statements b and c are correct.

Current ratio Answer: e Diff: M


17
. Which of the following actions can a firm take to increase its current
ratio?

a. Issue short-term debt and use the proceeds to buy back long-term debt
with a maturity of more than one year.
b. Reduce the companys days sales outstanding to the industry average
and use the resulting cash savings to purchase plant and equipment.
c. Use cash to purchase additional inventory.
d. Statements a and b are correct.
e. None of the statements above is correct.

Ratio analysis Answer: c Diff: M


18
. As a short-term creditor concerned with a companys ability to meet its
financial obligation to you, which one of the following combinations of
ratios would you most likely prefer?

Current Debt
ratio TIE ratio
a. 0.5 0.5 0.33
b. 1.0 1.0 0.50
c. 1.5 1.5 0.50
d. 2.0 1.0 0.67
e. 2.5 0.5 0.71

Ratio analysis Answer: c Diff: M N


19
. Drysdale Financial Company and Commerce Financial Company have the same
total assets, the same total assets turnover, and the same return on
equity. However, Drysdale has a higher return on assets than Commerce.
Which of the following can explain these ratios?

a. Drysdale has a higher profit margin and a higher debt ratio than
Commerce.
b. Drysdale has a lower profit margin and a lower debt ratio than
Commerce.
c. Drysdale has a higher profit margin and a lower debt ratio than
Commerce.
d. Drysdale has lower net income but more common equity than Commerce.

Chapter 3 - Page 5
e. Drysdale has a lower price earnings ratio than Commerce.
Ratio analysis Answer: a Diff: M
20
. You are an analyst following two companies, Company X and Company Y. You
have collected the following information:

The two companies have the same total assets.


Company X has a higher total assets turnover than Company Y.
Company X has a higher profit margin than Company Y.
Company Y has a higher inventory turnover ratio than Company X.
Company Y has a higher current ratio than Company X.

Which of the following statements is most correct?

a. Company X must have a higher net income.


b. Company X must have a higher ROE.
c. Company Y must have a higher ROA.
d. Statements a and b are correct.
e. Statements a and c are correct.

Effects of leverage Answer: a Diff: M


21
. Which of the following statements is most correct?

a. A firm with financial leverage has a larger equity multiplier than an


otherwise identical firm with no debt in its capital structure.
b. The use of debt in a companys capital structure results in tax
benefits to the investors who purchase the companys bonds.
c. All else equal, a firm with a higher debt ratio will have a lower
basic earning power ratio.
d. All of the statements above are correct.
e. Statements a and c are correct.

Financial statement analysis Answer: a Diff: M


22
. Which of the following statements is most correct?

a. An increase in a firms debt ratio, with no changes in its sales and


operating costs, could be expected to lower its profit margin on
sales.
b. An increase in the DSO, other things held constant, would generally
lead to an increase in the total assets turnover ratio.
c. An increase in the DSO, other things held constant, would generally
lead to an increase in the ROE.
d. In a competitive economy, where all firms earn similar returns on
equity, one would expect to find lower profit margins for airlines,
which require a lot of fixed assets relative to sales, than for fresh
fish markets.
e. It is more important to adjust the debt ratio than the inventory
turnover ratio to account for seasonal fluctuations.

Chapter 3 - Page 6
Financial statement analysis Answer: d Diff: M N
23
. Harte Motors and Mills Automotive each have the same total assets, the
same level of sales, and the same return on equity (ROE). Harte Motors,
however, has less equity and a higher debt ratio than does Mills
Automotive. Which of the following statements is most correct?

a. Mills Automotive has a higher net income than Harte Motors.


b. Mills Automotive has a higher profit margin than Harte Motors.
c. Mills Automotive has a higher return on assets (ROA) than Harte
Motors.
d. All of the statements above are correct.
e. None of the statements above is correct.

Leverage and financial ratios Answer: e Diff: M


24
. Company A and Company B have the same total assets, tax rate, and net
income. Company A, however, has a lower profit margin than Company B.
Company A also has a higher debt ratio and, therefore, higher interest
expense than Company B. Which of the following statements is most correct?

a. Company A has a higher total assets turnover.


b. Company A has a higher return on equity.
c. Company A has a higher basic earning power ratio.
d. Statements a and b are correct.
e. All of the statements above are correct.

Leverage and financial ratios Answer: d Diff: M N


25
. Company A and Company B have the same tax rate, total assets, and basic
earning power. Both companies have positive net incomes. Company A has a
higher debt ratio, and therefore, higher interest expense than Company B.
Which of the following statements is true?

a. Company A has a higher ROA than Company B.


b. Company A has a higher times interest earned (TIE) ratio than Company B.
c. Company A has a higher net income than Company B.
d. Company A pays less in taxes than Company B.
e. Company A has a lower equity multiplier than Company B.

Du Pont equation Answer: b Diff: M R


26
. You observe that a firms profit margin is below the industry average,
while its return on equity and debt ratio exceed the industry average.
What can you conclude?

a. Return on assets must be above the industry average.


b. Total assets turnover must be above the industry average.
c. Total assets turnover must be below the industry average.
d. Statements a and b are correct.
e. None of the statements above is correct.

Chapter 3 - Page 7
ROE and EVA Answer: d Diff: M
27
. Huxtable Medicals CFO recently estimated that the companys EVA for the
past year was zero. The companys cost of equity capital is 14 percent,
its cost of debt is 8 percent, and its debt ratio is 40 percent. Which
of the following statements is most correct?

a. The companys net income was zero.


b. The companys net income was negative.
c. The companys ROA was 14 percent.
d. The companys ROE was 14 percent.
e. The companys after-tax operating income was less than the total
dollar cost of capital.

ROE and EVA Answer: b Diff: M


28
. Which of the following statements is most correct?

a. If two firms have the same ROE and the same level of risk, they must
also have the same EVA.
b. If a firm has positive EVA, this implies that its ROE exceeds its cost
of equity.
c. If a firm has positive ROE, this implies that its EVA is also
positive.
d. Statements b and c are correct.
e. All of the statements above are correct.

Miscellaneous ratios Answer: b Diff: M


29
. Which of the following statements is most correct?

a. If Firms A and B have the same earnings per share and market to book
ratio, they must have the same price earnings ratio.
b. Firms A and B have the same net income, taxes paid, and total assets.
If Firm A has a higher interest expense, its basic earnings power
ratio (BEP) must be greater than that of Firm B.
c. Firms A and B have the same net income. If Firm A has a higher
interest expense, its return on equity (ROE) must be greater than that
of Firm B.
d. All of the statements above are correct.
e. None of the statements above is correct.

Chapter 3 - Page 8
Miscellaneous ratios Answer: e Diff: M
30
. Reeves Corporation forecasts that its operating income (EBIT) and total
assets will remain the same as last year, but that the companys debt
ratio will increase this year. What can you conclude about the companys
financial ratios? (Assume that there will be no change in the companys
tax rate.)

a. The companys basic earning power (BEP) will fall.


b. The companys return on assets (ROA) will fall.
c. The companys equity multiplier (EM) will increase.
d. All of the statements above are correct.
e. Statements b and c are correct.

Miscellaneous ratios Answer: d Diff: M


31
. Company X has a higher ROE than Company Y, but Company Y has a higher ROA
than Company X. Company X also has a higher total assets turnover ratio
than Company Y; however, the two companies have the same total assets.
Which of the following statements is most correct?

a. Company X has a lower debt ratio than Company Y.


b. Company X has a lower profit margin than Company Y.
c. Company X has a lower net income than Company Y.
d. Statements b and c are correct.
e. All of the statements above are correct.

Tough:
ROE and EVA Answer: a Diff: T
32
. Division A has a higher ROE than Division B, yet Division B creates more
value for shareholders and has a higher EVA than Division A. Both
divisions, however, have positive ROEs and EVAs. What could explain these
performance measures?

a. Division A is riskier than Division B.


b. Division A is much larger (in terms of equity capital employed) than
Division B.
c. Division A has less debt than Division B.
d. Statements a and b are correct.
e. All of the statements above are correct.

Chapter 3 - Page 9
Ratio analysis Answer: d Diff: T
33
. You have collected the following information regarding Companies C and D:

The two companies have the same total assets.


The two companies have the same operating income (EBIT).
The two companies have the same tax rate.
Company C has a higher debt ratio and interest expense than Company D.
Company C has a lower profit margin than Company D.

On the basis of this information, which of the following statements is


most correct?

a. Company C must have a higher level of sales.


b. Company C must have a lower ROE.
c. Company C must have a higher times interest earned (TIE) ratio.
d. Company C must have a lower ROA.
e. Company C must have a higher basic earning power (BEP) ratio.

Ratio analysis Answer: d Diff: T


34
. An analyst has obtained the following information regarding two
companies, Company X and Company Y:

Company X and Company Y have the same total assets.


Company X has a higher interest expense than Company Y.
Company X has a lower operating income (EBIT) than Company Y.
Company X and Company Y have the same return on equity (ROE).
Company X and Company Y have the same total assets turnover (TATO).
Company X and Company Y have the same tax rate.

On the basis of this information, which of the following statements is


most correct?

a. Company X has a higher times interest earned (TIE) ratio.


b. Company X and Company Y have the same debt ratio.
c. Company X has a higher return on assets (ROA).
d. Company X has a lower profit margin.
e. Company X has a higher basic earning power (BEP) ratio.

Ratio analysis and Du Pont equation Answer: d Diff: T


35
. Lancaster Co. and York Co. both have the same return on assets (ROA).
However, Lancaster has a higher total assets turnover and a higher equity
multiplier than York. Which of the following statements is most correct?

a. Lancaster has a lower profit margin than York.


b. Lancaster has a lower debt ratio than York.
c. Lancaster has a higher return on equity (ROE) than York.
d. Statements a and c are correct.
e. All of the statements above are correct.

Chapter 3 - Page 10
Leverage and financial ratios Answer: d Diff: T
36
. Blair Company has $5 million in total assets. The companys assets are
financed with $1 million of debt and $4 million of common equity. The
companys income statement is summarized below:

Operating income (EBIT) $1,000,000


Interest 100,000
Earnings before taxes (EBT) $ 900,000
Taxes (40%) 360,000
Net income $ 540,000

The company wants to increase its assets by $1 million, and it plans to


finance this increase by issuing $1 million in new debt. This action
will double the companys interest expense but its operating income will
remain at 20 percent of its total assets, and its average tax rate will
remain at 40 percent. If the company takes this action, which of the
following will occur:

a. The companys net income will increase.


b. The companys return on assets will fall.
c. The companys return on equity will remain the same.
d. Statements a and b are correct.
e. All of the statements above are correct.

Miscellaneous ratios Answer: c Diff: T


37
. Some key financial data and ratios are reported in the table below for
Hemmingway Hotels and for its competitor, Fitzgerald Hotels:

Ratio Hemmingway Hotels Fitzgerald Hotels


Profit margin 4% 3%
ROA 9% 8%
Total assets $2.0 billion $1.5 billion
BEP 20% 20%
ROE 18% 24%

On the basis of the information above, which of the following statements


is most correct?

a. Hemmingway has a higher total assets turnover than Fitzgerald.


b. Hemmingway has a higher debt ratio than Fitzgerald.
c. Hemmingway has higher net income than Fitzgerald.
d. Statements a and b are correct.
e. All of the statements above are correct.

Chapter 3 - Page 11
Multiple Choice: Problems
Easy:

Financial statement analysis Answer: a Diff: E


38
. Russell Securities has $100 million in total assets and its corporate tax
rate is 40 percent. The company recently reported that its basic earning
power (BEP) ratio was 15 percent and its return on assets (ROA) was 9
percent. What was the companys interest expense?

a. $ 0
b. $ 2,000,000
c. $ 6,000,000
d. $15,000,000
e. $18,000,000

Market price per share Answer: b Diff: E


39
. You are given the following information: Stockholders equity = $1,250;
price/earnings ratio = 5; shares outstanding = 25; and market/book ratio
= 1.5. Calculate the market price of a share of the companys stock.

a. $ 33.33
b. $ 75.00
c. $ 10.00
d. $166.67
e. $133.32

Market price per share Answer: c Diff: E


40
. Given the following information, calculate the market price per share of
WAM Inc.:

Net income $200,000.00


Earnings per share $2.00
Stockholders equity $2,000,000.00
Market/Book ratio 0.20

a. $20.00
b. $ 8.00
c. $ 4.00
d. $ 2.00
e. $ 1.00

Market/book ratio Answer: c Diff: E


41
. Meyersdale Office Supplies has common equity of $40 million. The
companys stock price is $80 per share and its market/book ratio is 4.0.
How many shares of stock does the company have outstanding?

a. 500,000
b. 125,000
c. 2,000,000

Chapter 3 - Page 12
d. 800,000,000
e. Insufficient information.
Market/book ratio Answer: e Diff: E N
42
. Strack Houseware Supplies Inc. has $2 billion in total assets. The other
side of its balance sheet consists of $0.2 billion in current liabilities,
$0.6 billion in long-term debt, and $1.2 billion in common equity. The
company has 300 million shares of common stock outstanding, and its stock
price is $20 per share. What is Stracks market/book ratio?

a. 1.25
b. 2.65
c. 3.15
d. 4.40
e. 5.00

ROA Answer: d Diff: E


43
. A firm has a profit margin of 15 percent on sales of $20,000,000. If the
firm has debt of $7,500,000, total assets of $22,500,000, and an after-
tax interest cost on total debt of 5 percent, what is the firms ROA?

a. 8.4%
b. 10.9%
c. 12.0%
d. 13.3%
e. 15.1%

TIE ratio Answer: b Diff: E


44
. Culver Inc. has earnings after interest but before taxes of $300. The
companys times interest earned ratio is 7.00. Calculate the companys
interest charges.

a. $42.86
b. $50.00
c. $40.00
d. $60.00
e. $57.93

Chapter 3 - Page 13
ROE Answer: c Diff: E
45
. Tapley Dental Supply Company has the following data:

Net income $240


Sales $10,000
Total assets $6,000
Debt ratio 75%
TIE ratio 2.0
Current ratio 1.2
BEP ratio 13.33%

If Tapley could streamline operations, cut operating costs, and raise net
income to $300 without affecting sales or the balance sheet (the
additional profits will be paid out as dividends), by how much would its
ROE increase?

a. 3.00%
b. 3.50%
c. 4.00%
d. 4.25%
e. 5.50%

Profit margin Answer: c Diff: E


46
. Your company had the following balance sheet and income statement
information for 2002:

Balance Sheet:
Cash $ 20
A/R 1,000
Inventories 5,000
Total current assets $6,020 Debt $4,000
Net fixed assets 2,980 Equity 5,000
Total assets $9,000 Total claims $9,000
Income Statement:
Sales $10,000
Cost of goods sold 9,200
EBIT $ 800
Interest (10%) 400
EBT $ 400
Taxes (40%) 160
Net income $ 240

The industry average inventory turnover is 5. You think you can change
your inventory control system so as to cause your turnover to equal the
industry average, and this change is expected to have no effect on either
sales or cost of goods sold. The cash generated from reducing inventories
will be used to buy tax-exempt securities that have a 7 percent rate of
return. What will your profit margin be after the change in inventories
is reflected in the income statement?

a. 2.1%
b. 2.4%
c. 4.5%

Chapter 3 - Page 14
d. 5.3%
e. 6.7%
Du Pont equation Answer: a Diff: E
47
. The Wilson Corporation has the following relationships:

Sales/Total assets 2.0


Return on assets (ROA) 4.0%
Return on equity (ROE) 6.0%

What is Wilsons profit margin and debt ratio?

a. 2%; 0.33
b. 4%; 0.33
c. 4%; 0.67
d. 2%; 0.67
e. 4%; 0.50

P/E ratio and stock price Answer: b Diff: E


48
. The Charleston Company is a relatively small, privately owned firm. Last
year the company had net income of $15,000 and 10,000 shares were
outstanding. The owners were trying to determine the equilibrium market
value for the stock prior to taking the company public. A similar firm
that is publicly traded had a price/earnings ratio of 5.0. Using only
the information given, estimate the market value of one share of
Charlestons stock.

a. $10.00
b. $ 7.50
c. $ 5.00
d. $ 2.50
e. $ 1.50

P/E ratio and stock price Answer: e Diff: E


49
. Cleveland Corporation has 100,000 shares of common stock outstanding, its
net income is $750,000, and its P/E is 8. What is the companys stock
price?

a. $20.00
b. $30.00
c. $40.00
d. $50.00
e. $60.00

Chapter 3 - Page 15
Current ratio and inventory Answer: b Diff: E N
50
. Iken Berry Farms has $5 million in current assets, $3 million in current
liabilities, and its initial inventory level is $1 million. The company
plans to increase its inventory, and it will raise additional short-term
debt (that will show up as notes payable on the balance sheet) to
purchase the inventory. Assume that the value of the remaining current
assets will not change. The companys bond covenants require it to
maintain a current ratio that is greater than or equal to 1.5. What is
the maximum amount that the company can increase its inventory before it
is restricted by these covenants?

a. $0.50 million
b. $1.00 million
c. $1.33 million
d. $1.66 million
e. $2.33 million

Medium:

Accounts receivable increase Answer: b Diff: M R


51
. Cannon Company has enjoyed a rapid increase in sales in recent years,
following a decision to sell on credit. However, the firm has noticed a
recent increase in its collection period. Last year, total sales were $1
million, and $250,000 of these sales were on credit. During the year, the
accounts receivable account averaged $41,096. It is expected that sales
will increase in the forthcoming year by 50 percent, and, while credit
sales should continue to be the same proportion of total sales, it is
expected that the days sales outstanding will also increase by 50 percent.
If the resulting increase in accounts receivable must be financed
externally, how much external funding will Cannon need? Assume a 365-day
year.

a. $ 41,096
b. $ 51,370
c. $ 47,359
d. $106,471
e. $ 92,466

Accounts receivable Answer: a Diff: M R


52
. Ruth Company currently has $1,000,000 in accounts receivable. Its days
sales outstanding (DSO) is 50 days. The company wants to reduce its DSO
to the industry average of 32 days by pressuring more of its customers to
pay their bills on time. The companys CFO estimates that if this policy
is adopted the companys average sales will fall by 10 percent. Assuming
that the company adopts this change and succeeds in reducing its DSO to 32
days and does lose 10 percent of its sales, what will be the level of
accounts receivable following the change? Assume a 365-day year.

a. $576,000
b. $633,333
c. $750,000

Chapter 3 - Page 16
d. $900,000
e. $966,667
ROA Answer: a Diff: M
53
. A fire has destroyed a large percentage of the financial records of the
Carter Company. You have the task of piecing together information in
order to release a financial report. You have found the return on equity
to be 18 percent. If sales were $4 million, the debt ratio was 0.40, and
total liabilities were $2 million, what would be the return on assets
(ROA)?

a. 10.80%
b. 0.80%
c. 1.25%
d. 12.60%
e. Insufficient information.

ROA Answer: e Diff: M


54
. Humphrey Hotels operating income (EBIT) is $40 million. The companys
times interest earned (TIE) ratio is 8.0, its tax rate is 40 percent, and
its basic earning power (BEP) ratio is 10 percent. What is the companys
return on assets (ROA)?

a. 6.45%
b. 5.97%
c. 4.33%
d. 8.56%
e. 5.25%

ROA Answer: c Diff: M N


55
. Viera Company has $500,000 in total assets. The companys basic earning
power (BEP) is 10 percent, its times interest earned (TIE) ratio is 5,
and the companys tax rate is 40 percent. What is the companys return
on assets (ROA)?

a. 3.2%
b. 4.0%
c. 4.8%
d. 6.0%
e. 7.2%

ROE Answer: c Diff: M R


56
. Selzer Inc. sells all its merchandise on credit. It has a profit margin
of 4 percent, days sales outstanding equal to 60 days, receivables of
$150,000, total assets of $3 million, and a debt ratio of 0.64. What is
the firms return on equity (ROE)? Assume a 365-day year.

a. 7.1%
b. 33.4%
c. 3.4%
d. 71.0%

Chapter 3 - Page 17
e. 8.1%

Chapter 3 - Page 18
ROE Answer: b Diff: M
57
. A firm has a debt/equity ratio of 50 percent. Currently, it has interest
expense of $500,000 on $5,000,000 of total debt outstanding. Its tax rate
is 40 percent. If the firms ROA is 6 percent, by how many percentage
points is the firms ROE greater than its ROA?

a. 0.0%
b. 3.0%
c. 5.2%
d. 7.4%
e. 9.0%
ROE Answer: d Diff: M
58
. Assume Meyer Corporation is 100 percent equity financed. Calculate the
return on equity, given the following information:

Earnings before taxes $1,500


Sales $5,000
Dividend payout ratio 60%
Total assets turnover 2.0
Tax rate 30%

a. 25%
b. 30%
c. 35%
d. 42%
e. 50%

ROE Answer: c Diff: M


59
. The Amer Company has the following characteristics:

Sales $1,000
Total assets $1,000
Total debt/Total assets 35.00%
Basic earning power (BEP) ratio 20.00%
Tax rate 40.00%
Interest rate on total debt 4.57%

What is Amers ROE?

a. 11.04%
b. 12.31%
c. 16.99%
d. 28.31%
e. 30.77%

Chapter 3 - Page 19
Equity multiplier Answer: d Diff: M
60
. A firm that has an equity multiplier of 4.0 will have a debt ratio of

a. 4.00
b. 3.00
c. 1.00
d. 0.75
e. 0.25

TIE ratio Answer: e Diff: M


61
. Alumbat Corporation has $800,000 of debt outstanding, and it pays an
interest rate of 10 percent annually on its bank loan. Alumbats annual
sales are $3,200,000, its average tax rate is 40 percent, and its net
profit margin on sales is 6 percent. If the company does not maintain a
TIE ratio of at least 4 times, its bank will refuse to renew its loan,
and bankruptcy will result. What is Alumbats current TIE ratio?

a. 2.4
b. 3.4
c. 3.6
d. 4.0
e. 5.0

TIE ratio Answer: b Diff: M N


62
. Moss Motors has $8 billion in assets, and its tax rate is 40 percent. The
companys basic earning power (BEP) ratio is 12 percent, and its return
on assets (ROA) is 3 percent. What is Moss times interest earned (TIE)
ratio?

a. 2.25
b. 1.71
c. 1.00
d. 1.33
e. 2.50

TIE ratio Answer: b Diff: M


63
. Lancaster Motors has total assets of $20 million. Its basic earning power
is 25 percent, its return on assets (ROA) is 10 percent, and the
companys tax rate is 40 percent. What is Lancasters TIE ratio?

a. 2.5
b. 3.0
c. 1.5
d. 1.2
e. 0.6

Chapter 3 - Page 20
TIE ratio Answer: d Diff: M N
64
. Rolls Boutique currently has total assets of $3 million in operation.
Over this year, its performance yielded a basic earning power (BEP) of 25
percent and a return on assets (ROA) of 12 percent. The firms earnings
are subject to a 35 percent tax rate. On the basis of this information,
what is the firms times interest earned (TIE) ratio?

a. 1.84
b. 1.92
c. 2.83
d. 3.82
e. 4.17

EBITDA coverage ratio Answer: a Diff: M N


65
. Peterson Packaging Corp. has $9 billion in total assets. The companys
basic earning power (BEP) ratio is 9 percent, and its times interest
earned ratio is 3.0. Petersons depreciation and amortization expense
totals $1 billion. It has $0.6 billion in lease payments and $0.3
billion must go towards principal payments on outstanding loans and long-
term debt. What is Petersons EBITDA coverage ratio?

a. 2.06
b. 1.52
c. 2.25
d. 1.10
e. 2.77

Debt ratio Answer: c Diff: M


66
. Kansas Office Supply had $24,000,000 in sales last year. The companys
net income was $400,000, its total assets turnover was 6.0, and the
companys ROE was 15 percent. The company is financed entirely with debt
and common equity. What is the companys debt ratio?

a. 0.20
b. 0.30
c. 0.33
d. 0.60
e. 0.66

Profit margin Answer: a Diff: M


67
. The Merriam Company has determined that its return on equity is 15
percent. Management is interested in the various components that went into
this calculation. You are given the following information: total
debt/total assets = 0.35 and total assets turnover = 2.8. What is the
profit margin?

a. 3.48%
b. 5.42%
c. 6.96%
d. 2.45%

Chapter 3 - Page 21
e. 12.82%
Financial statement analysis Answer: e Diff: M R
68
. Collins Company had the following partial balance sheet and complete
income statement information for 2002:

Partial Balance Sheet:


Cash $ 20
A/R 1,000
Inventories 2,000
Total current assets $ 3,020
Net fixed assets 2,980
Total assets $ 6,000

Income Statement:
Sales $10,000
Cost of goods sold 9,200
EBIT $ 800
Interest (10%) 400
EBT $ 400
Taxes (40%) 160
Net income $ 240

The industry average DSO is 30 (assuming a 365-day year). Collins plans


to change its credit policy so as to cause its DSO to equal the industry
average, and this change is expected to have no effect on either sales or
cost of goods sold. If the cash generated from reducing receivables is
used to retire debt (which was outstanding all last year and has a 10
percent interest rate), what will Collins debt ratio (Total debt/Total
assets) be after the change in DSO is reflected in the balance sheet?

a. 33.33%
b. 45.28%
c. 52.75%
d. 60.00%
e. 65.65%

Financial statement analysis Answer: b Diff: M R


69
. Taft Technologies has the following relationships:

Annual sales $1,200,000.00


Current liabilities $ 375,000.00
Days sales outstanding (DSO) (365-day year) 40.00
Inventory turnover ratio 4.80
Current ratio 1.20

The companys current assets consist of cash, inventories, and accounts


receivable. How much cash does Taft have on its balance sheet?

a. -$ 8,333
b. $ 68,493
c. $125,000
d. $200,000

Chapter 3 - Page 22
e. $316,667

Basic earning power Answer: d Diff: M


70
. Aaron Aviation recently reported the following information:

Net income $500,000


ROA 10%
Interest expense $200,000

The companys average tax rate is 40 percent. What is the companys


basic earning power (BEP)?
a. 14.12%
b. 16.67%
c. 17.33%
d. 20.67%
e. 22.50%
P/E ratio and stock price Answer: e Diff: M
71
. Dean Brothers Inc. recently reported net income of $1,500,000. The
company has 300,000 shares of common stock, and it currently trades at $60
a share. The company continues to expand and anticipates that one year
from now its net income will be $2,500,000. Over the next year the
company also anticipates issuing an additional 100,000 shares of stock, so
that one year from now the company will have 400,000 shares of common
stock. Assuming the companys price/earnings ratio remains at its current
level, what will be the companys stock price one year from now?
a. $55
b. $60
c. $65
d. $70
e. $75
Current ratio and DSO Answer: a Diff: M
72
. Parcells Jets has the following balance sheet (in millions):
Cash $ 100 Notes payable $ 100
Inventories 300 Accounts payable 200
Accounts receivable 400 Accruals 100
Total current assets $ 800 Total current liabilities $ 400
Net fixed assets 1,200 Long-term bonds 600
Total debt $1,000
______ Total common equity 1,000
Total assets $2,000 Total liabilities and equity $2,000
Parcells DSO (on a 365-day basis) is 40, which is above the industry
average of 30. Assume that Parcells is able to reduce its DSO to the
industry average without reducing sales, and the company takes the freed-
up cash and uses it to reduce its outstanding long-term bonds. If this
occurs, what will be the new current ratio?
a. 1.75
b. 1.33

Chapter 3 - Page 23
c. 2.33
d. 1.25
e. 1.67
Current ratio Answer: c Diff: M N
73
. Cartwright Brothers has the following balance sheet (all numbers are
expressed in millions of dollars):

Cash $ 250 Accounts payable $ 300


Accounts receivable 250 Notes payable 300
Inventories 250 Long-term debt 600
Net fixed assets 1,250 Common stock 800
Total assets $2,000 Total claims $2,000

Cartwrights average daily sales are $10 million. Currently,


Cartwrights days sales outstanding (DSO) is well above the industry
average of 15. Cartwright is implementing a plan that is designed to
reduce its DSO to 15 without reducing its sales. If successful the plan
will free up cash, half of which will be used to reduce notes payable and
the other half will be used to reduce accounts payable. What will be the
current ratio if Cartwright fully succeeds in implementing this plan?

a. 1.00
b. 0.63
c. 1.30
d. 1.25
e. 1.50

Current ratio Answer: b Diff: M N


74
. Jefferson Co. has $2 million in total assets and $3 million in sales. The
company has the following balance sheet:

Cash $ 100,000 Accounts payable $ 200,000


Accounts receivable 200,000 Accruals 100,000
Inventories 500,000 Notes payable 200,000
Net fixed assets 1,200,000 Long-term debt 700,000
Common equity 800,000
Total liabilities
Total assets $2,000,000 and equity $2,000,000

Jefferson wants to improve its inventory turnover ratio so that it equals


the industry average of 10.0. The company would like to accomplish this
goal without reducing sales. If successful, the company would take the
freed-up cash from the reduction in inventories and use half of it to
reduce notes payable and the other half to reduce common equity. What
will be Jeffersons current ratio, if it is able to accomplish its goal
of improving its inventory management?

a. 1.43
b. 1.50
c. 2.50
d. 2.00

Chapter 3 - Page 24
e. 1.20

Chapter 3 - Page 25
Credit policy and ROE Answer: c Diff: M R
75
. Daggy Corporation has the following simplified balance sheet:

Cash $ 25,000 Current liabilities $200,000


Inventories 190,000
Accounts receivable 125,000 Long-term debt 300,000
Net fixed assets 360,000 Common equity 200,000
Total assets $700,000 Total claims $700,000

The company has been advised that their credit policy is too generous and
that they should reduce their days sales outstanding to 36 days (assume a
365-day year). The increase in cash resulting from the decrease in
accounts receivable will be used to reduce the companys long-term debt.
The interest rate on long-term debt is 10 percent and the companys tax
rate is 30 percent. The tighter credit policy is expected to reduce the
companys sales to $730,000 and result in EBIT of $70,000. What is the
companys expected ROE after the change in credit policy?

a. 14.88%
b. 16.63%
c. 15.86%
d. 18.38%
e. 16.25%

Du Pont equation Answer: d Diff: M


76
. Austin & Company has a debt ratio of 0.5, a total assets turnover ratio
of 0.25, and a profit margin of 10 percent. The Board of Directors is
unhappy with the current return on equity (ROE), and they think it could
be doubled. This could be accomplished (1) by increasing the profit
margin to 12 percent and (2) by increasing debt utilization. Total
assets turnover will not change. What new debt ratio, along with the new
12 percent profit margin, would be required to double the ROE?

a. 55%
b. 60%
c. 65%
d. 70%
e. 75%

Sales and extended Du Pont equation Answer: a Diff: M


77
. Shepherd Enterprises has an ROE of 15 percent, a debt ratio of 40
percent, and a profit margin of 5 percent. The companys total assets
equal $800 million. What are the companys sales? (Assume that the
company has no preferred stock.)

a. $1,440,000,000
b. $2,400,000,000
c. $ 120,000,000
d. $ 360,000,000
e. $ 960,000,000

Chapter 3 - Page 26
Net income and Du Pont equation Answer: c Diff: M N
78
. Samuels Equipment has $10 million in sales. Its ROE is 15 percent and
its total assets turnover is 3.5. The company is 100 percent equity
financed. What is the companys net income?

a. $1,500,000
b. $2,857,143
c. $ 428,571
d. $2,333,333
e. $ 52,500

Tough:
ROE Answer: c Diff: T
79
. Roland & Company has a new management team that has developed an
operating plan to improve upon last years ROE. The new plan would place
the debt ratio at 55 percent, which will result in interest charges of
$7,000 per year. EBIT is projected to be $25,000 on sales of $270,000,
it expects to have a total assets turnover ratio of 3.0, and the average
tax rate will be 40 percent. What does Roland & Company expect its
return on equity to be following the changes?

a. 17.65%
b. 21.82%
c. 26.67%
d. 44.44%
e. 51.25%

Chapter 3 - Page 27
ROE Answer: d Diff: T
80
. Georgia Electric reported the following income statement and balance
sheet for the previous year:

Balance Sheet:
Cash $ 100,000
Inventories 1,000,000
Accounts receivable 500,000
Current assets $1,600,000
Total debt $4,000,000
Net fixed assets 4,400,000 Total equity 2,000,000
Total assets $6,000,000 Total claims $6,000,000

Income Statement:
Sales $3,000,000
Operating costs 1,600,000
Operating income (EBIT) $1,400,000
Interest 400,000
Taxable income (EBT) $1,000,000
Taxes (40%) 400,000
Net income $ 600,000

The companys interest cost is 10 percent, so the companys interest


expense each year is 10 percent of its total debt.

While the companys financial performance is quite strong, its CFO (Chief
Financial Officer) is always looking for ways to improve. The CFO has
noticed that the companys inventory turnover ratio is considerably
weaker than the industry average, which is 6.0. As an exercise, the CFO
asks what would the companys ROE have been last year if the following
had occurred:

The company maintained the same sales, but was able to reduce
inventories enough to achieve the industry average inventory turnover
ratio.
The cash that was generated from the reduction in inventories was
used to reduce part of the companys outstanding debt. So, the
companys total debt would have been $4 million less the freed-up
cash from the improvement in inventory policy. The companys
interest expense would have been 10 percent of new total debt.
Assume equity does not change. (The company pays all net income as
dividends.)

Under this scenario, what would have been the companys ROE last year?

a. 27.0%
b. 29.5%
c. 30.3%
d. 31.5%
e. 33.0%

Chapter 3 - Page 28
ROE and financing Answer: a Diff: T
81
. Savelots Stores current financial statements are shown below:

Balance Sheet:
Inventories $ 500 Accounts payable $ 100
Other current assets 400 Short-term notes payable 370
Fixed assets 370 Common equity 800
Total assets $1,270 Total liab. and equity $1,270

Income Statement:
Sales $2,000
Operating costs 1,843
EBIT $ 157
Interest 37
EBT $ 120
Taxes (40%) 48
Net income $ 72

A recently released report indicates that Savelots current ratio of 1.9


is in line with the industry average. However, its accounts payable,
which have no interest cost and are due entirely to purchases of
inventories, amount to only 20 percent of inventories versus an industry
average of 60 percent. Suppose Savelots took actions to increase its
accounts payable to inventories ratio to the 60 percent industry average,
but it (1) kept all of its assets at their present levels (that is, the
asset side of the balance sheet remains constant) and (2) also held its
current ratio constant at 1.9. Assume that Savelots tax rate is 40
percent, that its cost of short-term debt is 10 percent, and that the
change in payments will not affect operations. In addition, common equity
will not change. With the changes, what will be Savelots new ROE?

a. 10.5%
b. 7.8%
c. 9.0%
d. 13.2%
e. 12.0%

Chapter 3 - Page 29
ROE and refinancing Answer: d Diff: T
82
. Aurillo Equipment Company (AEC) projected that its ROE for next year
would be just 6 percent. However, the financial staff has determined
that the firm can increase its ROE by refinancing some high interest
bonds currently outstanding. The firms total debt will remain at
$200,000 and the debt ratio will hold constant at 80 percent, but the
interest rate on the refinanced debt will be 10 percent. The rate on the
old debt is 14 percent. Refinancing will not affect sales, which are
projected to be $300,000. EBIT will be 11 percent of sales and the
firms tax rate is 40 percent. If AEC refinances its high interest
bonds, what will be its projected new ROE?

a. 3.0%
b. 8.2%
c. 10.0%
d. 15.6%
e. 18.7%

TIE ratio Answer: d Diff: T


83
. Lombardi Trucking Company has the following data:

Assets $10,000
Profit margin 3.0%
Tax rate 40%
Debt ratio 60.0%
Interest rate 10.0%
Total assets turnover 2.0

What is Lombardis TIE ratio?

a. 0.95
b. 1.75
c. 2.10
d. 2.67
e. 3.45

Current ratio Answer: e Diff: T


84
. Victoria Enterprises has $1.6 million of accounts receivable on its
balance sheet. The companys DSO is 40 (based on a 365-day year), its
current assets are $2.5 million, and its current ratio is 1.5. The
company plans to reduce its DSO from 40 to the industry average of 30
without causing a decline in sales. The resulting decrease in accounts
receivable will free up cash that will be used to reduce current
liabilities. If the company succeeds in its plan, what will Victorias
new current ratio be?

a. 1.50
b. 1.97
c. 1.26
d. 0.72

Chapter 3 - Page 30
e. 1.66
P/E ratio and stock price Answer: b Diff: T
85
. XYZs balance sheet and income statement are given below:

Balance Sheet:
Cash $ 50 Accounts payable $ 100
A/R 150 Notes payable 0
Inventories 300 Long-term debt (10%) 700
Fixed assets 500 Common equity (20 shares) 200
Total assets $1,000 Total liabilities and equity $1,000

Income Statement:
Sales $1,000
Cost of goods sold 855
EBIT $ 145
Interest 70
EBT $ 75
Taxes (33.333%) 25
Net income $ 50

The industry average inventory turnover is 5, the interest rate on the


firms long-term debt is 10 percent, 20 shares are outstanding, and the
stock sells at a P/E of 8.0. If XYZ changed its inventory methods so as
to operate at the industry average inventory turnover, if it used the
funds generated by this change to buy back common stock at the current
market price and thus to reduce common equity, and if sales, the cost of
goods sold, and the P/E ratio remained constant, by what dollar amount
would its stock price increase?

a. $ 3.33
b. $ 6.67
c. $ 8.75
d. $10.00
e. $12.50

Du Pont equation and debt ratio Answer: e Diff: T


86
. Company A has sales of $1,000, assets of $500, a debt ratio of 30
percent, and an ROE of 15 percent. Company B has the same sales, assets,
and net income as Company A, but its ROE is 30 percent. What is Bs debt
ratio? (Hint: Begin by looking at the Du Pont equation.)

a. 25.0%
b. 35.0%
c. 50.0%
d. 52.5%
e. 65.0%

Chapter 3 - Page 31
Financial statement analysis Answer: a Diff: T
87
. A company has just been taken over by new management that believes it can
raise earnings before taxes (EBT) from $600 to $1,000, merely by cutting
overtime pay and reducing cost of goods sold. Prior to the change, the
following data applied:

Total assets $8,000


Debt ratio 45%
Tax rate 35%
BEP ratio 13.3125%
EBT $600
Sales $15,000

These data have been constant for several years, and all income is paid
out as dividends. Sales, the tax rate, and the balance sheet will remain
constant. What is the companys cost of debt? (Hint: Work only with
old data.)

a. 12.92%
b. 13.23%
c. 13.51%
d. 13.75%
e. 14.00%

EBIT Answer: e Diff: T


88
. Lone Star Plastics has the following data:

Assets $100,000
Profit margin 6.0%
Tax rate 40%
Debt ratio 40.0%
Interest rate 8.0%
Total assets turnover 3.0

What is Lone Stars EBIT?

a. $ 3,200
b. $12,000
c. $18,000
d. $30,000
e. $33,200

Chapter 3 - Page 32
Sales increase needed Answer: b Diff: T N
89
. Ricardo Entertainment recently reported the following income statement:

Sales $12,000,000
Cost of goods sold 7,500,000
EBIT $ 4,500,000
Interest 1,500,000
EBT $ 3,000,000
Taxes (40%) 1,200,000
Net income $ 1,800,000

The companys CFO, Fred Mertz, wants to see a 25 percent increase in net
income over the next year. In other words, his target for next years
net income is $2,250,000. Mertz has made the following observations:

Ricardos operating margin (EBIT/Sales) was 37.5 percent this past


year. Mertz expects that next year this margin will increase to
40 percent.
Ricardos interest expense is expected to remain constant.
Ricardos tax rate is expected to remain at 40 percent.

On the basis of these numbers, what is the percentage increase in sales


that Ricardo needs in order to meet Mertzs target for net income?

a. 72.92%
b. 9.38%
c. 2.50%
d. 48.44%
e. 25.00%

Multiple Part:
(The following information applies to the next two problems.)

Famas French Bakery has a return on assets (ROA) of 10 percent and a return
on equity (ROE) of 14 percent. Famas total assets equal total debt plus
common equity (that is, there is no preferred stock). Furthermore, we know
that the firms total assets turnover is 5.

Debt ratio and Du Pont analysis Answer: c Diff: M N


90
. What is Famas debt ratio?

a. 14.29%
b. 28.00%
c. 28.57%
d. 55.56%
e. 71.43%

Chapter 3 - Page 33
Profit margin and Du Pont analysis Answer: a Diff: E N
91
. What is Famas profit margin?

a. 2.00%
b. 4.00%
c. 4.33%
d. 5.33%
e. 6.00%

(The following information applies to the next two problems.)

Miller Technologies recently reported the following balance sheet in its


annual report (all numbers are in millions of dollars):

Cash $ 100 Accounts payable $ 300


Accounts receivable 300 Notes payable 500
Inventory 500 Total current liabilities $ 800
Total current assets $ 900 Long-term debt 1,500
Total debt $2,300
Common stock 500
Retained earnings 400
Net fixed assets 2,300 Total common equity $ 900
Total assets $3,200 Total liabilities and equity $3,200

Miller also reported sales revenues of $4.5 billion and a 20 percent ROE for
this same year.

ROA Answer: d Diff: M N


92
. What is Millers ROA?

a. 2.500%
b. 3.125%
c. 4.625%
d. 5.625%
e. 7.826%

Current ratio Answer: b Diff: M N


93
. Miller Technologies is always looking for ways to expand their business.
A plan has been proposed that would entail issuing $300 million in notes
payable to purchase new fixed assets (for this problem, ignore
depreciation). If this plan were carried out, what would Millers
current ratio be immediately following the transaction?

a. 0.455
b. 0.818
c. 1.091
d. 1.125
e. 1.800

Chapter 3 - Page 34
(The following information applies to the next three problems.)

Dokic, Inc. reported the following balance sheets for year-end 2001 and 2002
(dollars in millions):

2002 2001
Cash $ 650 $ 500
Accounts receivable 450 700
Inventories 850 600
Total current assets $1,950 $1,800
Net fixed assets 2,450 2,200
Total assets $4,400 $4,000

Accounts payable $ 680 $ 300


Notes payable 200 600
Wages payable 220 200
Total current liabilities $1,100 $1,100
Long-term bonds 1,000 1,000
Common stock 1,500 1,200
Retained earnings 800 700
Total common equity $2,300 $1,900
Total liabilities and equity $4,400 $4,000

Miscellaneous concepts Answer: e Diff: E N


94
. Which of the following statements is most correct?

a. The companys current ratio was higher in 2002 than it was in 2001.
b. The companys debt ratio was higher in 2002 than it was in 2001.
c. The company issued new common stock during 2002.
d. Statements a and b are correct.
e. Statements a and c are correct.

Net income Answer: b Diff: E N


95
. The total dividends paid to the companys common stockholders during 2002
was $50 million. What was the companys net income during the year 2002?

a. $ 50 million
b. $150 million
c. $250 million
d. $350 million
e. $450 million

Chapter 3 - Page 35
Sales, DSO, and inventory turnover Answer: b Diff: M N
96
. When reviewing the companys performance for 2002, its CFO observed that
the companys inventory turnover ratio was below the industry average
inventory turnover ratio of 6.0. In addition, the companys DSO (days
sales outstanding, calculated on a 365-day basis) was less than the
industry average of 50 (that is, DSO < 50). On the basis of this
information, what is the most likely estimate of the companys sales (in
millions of dollars) for 2002?

a. $ 2,940
b. $ 5,038
c. $ 7,250
d. $10,863
e. $30,765

(The following information applies to the next two problems.)

Below are the 2001 and 2002 year-end balance sheets for Kewell Boomerangs:

2002 2001
Cash $ 100,000 $ 85,000
Accounts receivable 432,000 350,000
Inventories 1,000,000 700,000
Total current assets $1,532,000 $1,135,000
Net fixed assets 3,000,000 2,800,000
Total assets $4,532,000 $3,935,000

Accounts payable $ 700,000 $ 545,000


Notes payable 800,000 900,000
Total current liabilities $1,500,000 $1,445,000
Long-term debt 1,200,000 1,200,000
Common stock 1,500,000 1,000,000
Retained earnings 332,000 290,000
Total common equity $1,832,000 $1,290,000
Total liabilities and equity $4,532,000 $3,935,000

Kewell Boomerangs has never paid a dividend on its common stock. Kewell issued
$1,200,000 of long-term debt in 1997. This debt was non-callable and is
scheduled to mature in 2027. As of the end of 2002, none of the principal on
this debt has been repaid. Assume that 2001 and 2002 sales were the same in
both years.

Chapter 3 - Page 36
Financial statement analysis Answer: a Diff: E N
97
. Which of the following statements is most correct?

a. Kewells current ratio in 2002 was higher than it was in 2001.


b. Kewells inventory turnover ratio in 2002 was higher than it was in
2001.
c. Kewells debt ratio in 2002 was higher than it was in 2001.
d. All of the statements above are correct.
e. None of the statements above is correct.

Current ratio Answer: c Diff: M N


98
. During 2002, Kewells days sales outstanding (DSO) was 40 days. The
industry average DSO was 30 days. Assume instead that in 2002, Kewell
had been able to achieve the industry-average DSO without reducing its
sales, and that the freed-up cash would have been used to reduce accounts
payable. If this reduction in DSO had successfully occurred, what would
have been Kewells new current ratio in 2002? (Assume Kewell uses a 365-
day accounting year.)

a. 1.018
b. 1.021
c. 1.023
d. 1.027
e. 1.033

Chapter 3 - Page 37
ANSWERS AND SOLUTIONS
CHAPTER 3

Chapter 3 - Page 38
1. Current ratio Answer: a Diff: E

Remember, the current ratio is CA/CL. In order to increase the current ratio,
either current assets must increase, or current liabilities must decrease.
Accounts receivable are a current asset, and if they increase the current
ratio will increase. So, statement a is true. Accounts payable are a current
liability, so if they increase the current ratio declines. So, statement b is
false. Net fixed assets are long-term assets, not current assets, so they
will not affect the current ratio. So, statement c is false.

2. Current ratio Answer: d Diff: E

Pepsi Corporation:
Before: Current ratio = $50/$100 = 0.50.
After: Current ratio = $150/$200 = 0.75.

Coke Company:
Before: Current ratio = $150/$100 = 1.50.
After: Current ratio = $250/$200 = 1.25.

3. Cash flows Answer: a Diff: E

Statement a is correct. The other statements are false. Increasing the years
over which fixed assets are depreciated results in smaller amounts being
depreciated each year. Given that depreciation is a non-cash expense and is
used to reduce taxable income, the change would result in less depreciation
expense and higher taxes for the year. Since taxes are paid with cash, the
company's cash flow would decrease. In addition, decreasing accounts payable
results in using cash to pay off the accounts payable balance.

4. Leverage and financial ratios Answer: d Diff: E

Statements a and c are correct. The increase in debt payments will reduce net
income and hence reduce ROA. Also, higher debt payments will result in lower
taxable income and less tax. Therefore, statement d is the best choice.

5. Leverage and profitability ratios Answer: e Diff: E

Statement a is true; higher debt will increase interest expense and net income
will decline, resulting in a lower ROA than before. Statement b is true; both
net income and equity are going to decline, but net income will decline less
because the basic earning power exceeds the cost of debt, so ROE will actually
rise. Statement c is true; both EBIT and total assets remain the same.
Therefore, statement e is the best choice.

6. EVA Answer: b Diff: E N

The correct answer is statement b. A company can have positive NI and still
have negative EVA. Look at the following formula:
EVA = NI - (Cost of Equity)(Amount of Equity Capital).

If the cost of equity times the amount of equity is greater than NI, EVA could
be negative. Just because a company has a positive NI does not mean that it
is earning enough to adequately compensate its shareholders. Therefore,
statement a is not correct.

For statement b, look at the following formula:


EVA = (ROE - k)(Equity).

As long as ROE is greater than the cost of equity, EVA will be positive.
Therefore, statement b is correct.

From the formula above, you can see that a company can increase its EVA by
increasing its ROE, decreasing its cost of equity, or by increasing its equity
investment. Any of these three changes would increase EVA, not just the
increase in ROE. Therefore, statement c is incorrect.

7. ROE and EVA Answer: e Diff: E

EVA is the value added after both shareholders and debtholders have been paid.
Net income only takes payments to debtholders into account, not shareholders.
Therefore, statement a is false. EVA = (ROE - k) Total equity. So, if k is
larger than ROE, EVA would be negative even if ROE is positive. The
shareholders are getting a return but not as much as they require. Therefore,
statement b is false. Statement c is exactly the opposite of what is true, so
it is false. EVA will be negative whenever the cost of equity exceeds the
ROE. Since statements a, b, and c are false, the correct choice is statement
e.

8. ROE and EVA Answer: b Diff: E

ROED > ROEB; EVAD < EVAB.

EVA can be calculated with 3 different equations:


Total Investor-Supplied
(1) EVA = EBIT(1 - T) - WACC Operating Capital .

(2) EVA = NI (kS Equity).
(3) EVA = (ROE - kS) Equity.

Since Devon has a higher ROE, but its EVA is lower, the only things that could
explain this is if (1) its k s were higher or (2) its equity (or size) were
lower.

Since statement a would have the opposite effect (increasing Devons EVA),
statement a is false. If the kS were higher, then (ROE - kS) would be lower,
and EVA would be lower. Therefore, statement b is true. A higher EBIT would
lead to a higher EVA, so statement c is false.
9 . Ratio analysis

Answer: b Diff: E

Bedford = D; Breezewood = Z.
TAD = TAZ; ROAD = ROAZ; TD = TZ; D/AD > D/AZ; INTD > INTZ; ROA = NI/TA.
If both companies have the same ROA and total assets, then they must both have
the same net incomes. Therefore, NID = NIZ.

First, compare BEPs. BEP = EBIT/TA. Work backward up the income statement.
If both companies have the same NI and tax rate, then they must both have the
same EBT. However, Bedford has higher interest payments, so its EBIT must be
higher than Breezewoods. (Remember: EBT + I = EBIT.) Therefore, statement
c is false. In addition, Bedfords BEP is higher than Breezewoods, so
statements a, d, and e are all false. Statement b must be true for the
following reason. Compare ROEs. ROE =
1
ROA EM and EM = .
1 D/A

Bedford has a higher D/A ratio than Breezewood; therefore, it has a higher EM
than Breezewood. If its EM is higher and its ROA is the same, then Bedfords
ROE must be higher than Breezewoods.

10. Financial statement analysis Answer: a Diff: E

11. Financial statement analysis Answer: e Diff: E

ROE = NI/Equity; ROA = NI/TA; EVA = NI - ks Equity.

We know nothing about the debt ratio or equity multiplier of either company.
Remember, ROA = ROE/EM (EM = equity multiplier). Since we dont have EM, we
dont have enough information to say anything about ROA. Therefore, statement
a is false. We dont know anything about the k s or the amount of equity of
either company. Therefore, we dont know enough to determine which companys
EVA is higher. Therefore, statement b is false. We know that As ROE is
higher than Bs. However, we dont know how much equity either one has, so we
cannot say which one has a higher net income. Therefore, statement c is
false. Since statements a, b, and c are false, the correct choice must be
statement e.

12. Financial statement analysis Answer: e Diff: E

From the first sentence, both firms have the same net income, sales, and
assets. Since A has more debt, it must have less equity. Thus, its ROE
(calculated as Net income/Equity) is higher than Bs. So statement a is
correct. Since the two firms have the same total assets and sales, their
total assets turnover ratios must be the same. So statement b is false. If A
has higher interest expense than B but the same net income, this means that A
must have higher operating income (EBIT) than B. Therefore statement c is
correct. Since statements a and c are correct, the correct choice is
statement e.

13. Financial statement analysis Answer: d Diff: E N

The correct answer is statement d. Although EBIT is unchanged, interest


expense will go down, so NI will increase. Therefore, statement a is correct.
If EBIT is unchanged, but interest expense goes down, the TIE ratio (EBIT/INT)
will increase. Therefore, statement b is correct. If the stock issue has no
effect on the companys total assets, but NI has increased (see statement a),
then ROA (NI/TA) will increase. Therefore, statement c is also correct.

14. Miscellaneous ratios Answer: a Diff: E


The Du Pont equation states: ROE = PM TATO EM.

The firms have the same profit margin and equity multiplier. The equity
multiplier is the same because both companies have the same debt ratio. If
Company A has a higher ROE than B, then from the Du Pont equation Company A
also has a higher total assets turnover ratio than B. The current ratio does
not explain the ratios discussed. Therefore, only statement a explains the
observed ratios.
15. Miscellaneous ratios Answer: e Diff: E R

Current ratio = Current assets/Current liabilities. This transaction will


reduce current liabilities, which results in a higher current ratio. So
statement a is false. The basic earning power ratio = EBIT/TA. Since neither
the firms operating income (EBIT) or total assets have changed, its BEP ratio
remains unchanged. So statement b is false. TIE = EBIT/Interest. EBIT will
be unaffected, but we may see interest costs fall due to the firm having less
debt. This will result in an increase in the TIE ratio. So statement c is
false. Statement d is also false for the same reasons as statements a and b.
Total debt is reduced but total assets remain the same. The firm now has more
equity, so the equity multiplier (Assets/Equity) will decrease, so statement e
is correct.

16. Current ratio Answer: d Diff: M

Statement d is the correct answer. For statements a and b a reduction in the


numerator and denominator by the same amount will increase the current ratio
because the current ratio is greater than 1. In statement c only the
denominator goes down (long-term bonds are not in the current ratio), so the
current ratio will increase.

17. Current ratio Answer: e Diff: M

18. Ratio analysis Answer: c Diff: M

19. Ratio analysis Answer: c Diff: M N

TAD = TAC.
TATOD = TATOC so, S/TAD = S/TAC.
ROED = ROEC.
ROAD > ROAC.

Since TATO is the same for both, and since TA is the same for both, sales must
be the same for both (since TATO = Sales/TA). Remember the Du Pont equation:
ROE = PM TATO EM. Drysdale and Commerce have the same TATO. So, if
Drysdale has a higher PM and a higher EM (if the debt ratio is higher, the EM
is higher), then its ROE must be higher. However, the problem states that the
companies have the same ROE. Therefore, statement a is incorrect. If
Drysdales PM and debt ratio are lower than Commerces and both have the same
TATO, Drysdale would have a lower ROE. The problem states that the companies
have the same ROE, so statement b is incorrect. Looking again at the Du Pont
equation: ROE = PM TATO EM. If the ROEs are the same and the TATOs are
the same, then (PM EM) must be the same for the two companies. If Drysdale
has a higher PM and a lower EM, then (PM EM) could be the same for both.
Therefore, statement c could explain the ratios in the problem. If Drysdale
has lower NI and more common equity (higher TE), then its ROE would be lower.
Therefore, statement d is incorrect. The P/E ratio is irrelevant. The stock
price cannot explain what is going on with the two companies ratios.
20. Ratio analysis Answer: a Diff: T

Statement a is correct; the others are false. If Company X has a higher total
assets turnover (Sales/TA) but the same total assets, it must have higher sales
than Y. If X has higher sales and also a higher profit margin (NI/Sales) than
Y, it must follow that X has a higher net income than Y. Statement b is false.
ROE = NI/EQ or ROE = ROA Equity multiplier. In either case we need to know
the amount of equity that both firms have. This is impossible to determine
given the information in the question. Therefore, we cannot say that X must
have a higher ROE than Y. Statement c is false. Remember from the Du Pont
equation that ROA = Profit margin Total assets turnover = NI/S S/TA. Since
Company X has both a higher profit margin and total assets turnover than
Company Y, Xs ROA must also be higher than Ys.

21. Effects of leverage Answer: a Diff: M

Statement a is correct. The other statements are false. The use of debt
provides tax benefits to the corporations that issue debt, not to the
investors who purchase debt (in the form of bonds). The basic earning power
ratio would be the same if the only thing that differed between the firms were
their debt ratios.

22. Financial statement analysis Answer: a Diff: M

Statement a is true because, if a firm takes on more debt, its interest


expense will rise, and this will lower its profit margin. Of course, there
will be less equity than there would have been, hence the ROE might rise even
though the profit margin declined.

23 . Financial statement analysis

Answer: d Diff: M N

The correct answer is statement d. Start with the Du Pont equation:


NI/S S/TA TA/E = ROE. We know S/TA and ROE are the same for both. Since
the equity of Mills is higher than Harte, its NI must also be higher to keep
ROE the same. So, statement a is correct. The other statements are then also
true. Given Mills higher net income, both the profit margin and the ROA for
Mills are also higher than Hartes.

24. Leverage and financial ratios Answer: e Diff: M

TATO = Sales/TA. Both companies have the same total assets. However, since A
has a lower profit margin than B and its net income is the same as Bs, it
must have higher sales; thus, A has a higher total assets turnover ratio than
B. Therefore, statement a is true. ROE = NI/Equity. Both companies have the
same total assets and net income, but A has more debt and thus less equity
than B. Therefore, A has a higher ROE than B. Therefore, statement b is true.
BEP = EBIT/TA. We know that A has higher interest payments than B but the
same net income as B. Therefore, A must have a higher EBIT than B to cover
this extra interest. Thus, A must have a higher basic earning power ratio
than B. Therefore, statement c is true. Since statements a, b, and c are
true, the correct choice is statement e.
25. Leverage and financial ratios Answer: d Diff: M N

If BEP and total assets are equal, we know that EBIT is equal. Company A has
a higher debt ratio and higher interest expense than Company B.
Since Company A has lower net income, it must have a lower ROA (since total
assets are the same). If EBIT is the same for both A and B and Company A has
higher interest expense, Company A must have a lower TIE ratio than Company B.
Company A has a lower EBT and lower net income than Company B. If A has lower
EBT, then Company A pays less in taxes than Company B. There is a positive
relationship between the debt ratio and the equity multiplier, which means
that Company A has a higher equity multiplier than B because As debt ratio is
higher than Bs. Therefore, the correct choice is statement d.

26. Du Pont equation Answer: b Diff: M R

The Du Pont equation: ROE = (PM)(TATO)(EM). ROE is above average. PM is


below average. EM is above average because a high debt ratio implies a high
EM. Therefore, TATO must be higher for the equation to hold. Note that the
firms ROA does not have to be higher than the industry ROA for this equation
to hold.
27. ROE and EVA Answer: d Diff: M

EVA = NI (ks Equity). ks Equity cannot be zero, therefore, net income


must be positive if EVA is zero. So statements a and b are false. ROA = NI/TA.
This equation really does not have anything to do with the EVA calculation.
Statement c is only correct if the firm has zero debt, which we know not to be
correct. (We are given information in the question stating that the firms
debt ratio is 40 percent.) Therefore, statement c is also false. ROE =
NI/Equity. Rewrite the EVA equation by substituting into it EVA = 0, and you
get: NI = ks Equity. Divide both sides by Equity and you obtain the
following equation: NI/Equity = ks. Thus ROE = 14%. Statement e would give a
negative EVA and the problem states that the firms EVA is zero, so it is
false.

28. ROE and EVA Answer: b Diff: M

Statement a is false; EVA depends upon the amount of equity invested, which
could be different for the two firms. Statement b is correct; for positive
EVA, the ROE must exceed the cost of equity. Statement c is false; it is very
plausible to have a firm with positive ROE and a higher cost of equity,
resulting in negative EVA.

29. Miscellaneous ratios Answer: b Diff: M

Statement b is correct. EBIT = EBT + Interest. Statement c is incorrect


because higher interest expense doesnt necessarily imply greater debt. For
this statement to be correct, As amount of debt would have to be greater than
Bs.

30. Miscellaneous ratios Answer: e Diff: M

Statements b and c are correct. ROA = NI/TA. An increase in the debt ratio
will result in an increase in interest expense, and a reduction in NI. Thus
ROA will fall. EM = Assets/Equity. As debt increases, the amount of equity in
the denominator decreases, thus causing the equity multiplier (EM) to increase.
Therefore, statement e is the correct choice.
31. Miscellaneous ratios Answer: d Diff: M

Since X has a lower ROA (NI/TA) than Y and both firms have the same assets, X
must have a lower net income than Y. So statement c is correct. X has a
higher ROE (NI/EQ) than Y, even though its net income is lower. Consequently,
X must have less equity than Y, and therefore, more debt than Y. So statement
a is false. Since X has a higher total assets turnover ratio (Sales/TA) than
Y and both firms have the same assets, Xs sales must be higher than Ys.
This fact, combined with Xs lower net income, means that X must have a lower
profit margin (NI/Sales) than Y, so statement b is correct. Thus, statements
b and c are both correct. So, the correct choice is statement d.

32. ROE and EVA Answer: a Diff: T

The following formula will make this question much easier: EVA = (ROE - k s)
Total equity. If Division A is riskier than Division B, then As cost of
equity capital will be higher than Bs. If k s is higher, EVA will be lower.
So, statement a is true. If A is larger than B in terms of equity, then the
term (ROE - ks) will be multiplied by a much larger number for Division A.
Since As ROE is also higher than Bs, then its EVA would be higher than Bs.
Therefore, statement b is false. If A has less debt, then its interest
payments will be lower than Bs, so its EBIT will be higher. Another way to
write the EVA formula is EVA = EBIT (1 T) [Cost of capital Investor-
supplied capital employed]. So, a higher EBIT will lead to a higher EVA. In
addition, a lower level of debt will make A less risky than B, so As cost of
equity will be lower than Bs. From the other EVA formula, we can see that
this would cause a higher EVA, not a lower one. So, statement c is false.

33. Ratio analysis Answer: d Diff: T

Statement d is correct; the others are false. ROA = NI/TA. Company C has
higher interest expense than Company D; therefore, it must have lower net
income. Since the two firms have the same total assets, ROA C < ROAD. Statement
a is false; we cannot tell what sales are. From the facts as stated above,
they could be the same or different. Statement b is false; Company C must
have lower equity than Company D, which could lead it to have a higher ROE
because its equity multiplier would be greater than company D's. Statement c
is false as TIE = EBIT/Interest, and C has higher interest than D but the same
EBIT; therefore, TIEC < TIED. Statement e is false; they have the same BEP =
EBIT/TA from the facts as given in this problem.

34. Ratio analysis Answer: d Diff: T

We can conclude that X has a lower NI, because it has a lower EBIT and higher
interest than Y, but the same tax rate as Y. Sales for each company are the
same because they have the same total assets and the same total assets
turnover ratio (TATO = Sales/TA). Therefore, since X has a lower NI and same
sales as Y, it must follow that it has a lower profit margin (NI/Sales).
35 . Ratio analysis and Du Pont equation

Answer: d Diff: T

ROAL = ROAY; S/TAL > S/TAY; EML > EMY, or A/EL > A/EY.

From the Du Pont equation we know that ROA = Profit margin Total assets
turnover. If the 2 firms ROAs are equal, but Lancasters total assets
turnover is greater than Yorks then Lancasters profit margin must be lower
than Yorks. Therefore, statement a is true. The debt ratio is calculated as
1 - 1/Equity multiplier. So, if Lancaster has a higher equity multiplier than
York, its debt ratio must be higher too. So, statement b is false. From the
extended Du Pont equation we know that ROE = Profit margin Total assets
turnover Equity multiplier. We also know that ROA = Profit margin Total
assets turnover. Since we know the
2 firms ROAs are equal and Lancaster has a higher equity multiplier it must
have a higher ROE too. Therefore, statement c is true. Since statements a and
c are true, the correct choice is statement d.

36. Leverage and financial ratios Answer: d Diff: T

The new income statement will be as follows:


Operating income (EBIT) $1,200,000 0.2 $6,000,000
Interest expense 200,000
Earnings before taxes (EBT) $1,000,000
Taxes (40%) 400,000
Net income $ 600,000

NI $540,000 $600,000
ROAOld = = 10.8% ; ROENew = = 10%.
Assets $5,000,000 $6,000,000
Therefore, ROA falls.

NI $540,000 $600,000
ROEOld = 13.5% ; ROENew = 15.0%.
Equity $4,000,000 $4,000,000

Since net income increases, ROA falls and ROE increases, statement d is the
correct choice.
37. Miscellaneous ratios Answer: c Diff: T

Step 1: Use the ratios and data to arrive at alternative relationships to


answer the question:

TATO = Sales/TA
= NI/TA S/NI
= ROA 1/PM.

D/A = TD/TA
= (TA - EQ)/TA
= (TA/TA) - (EQ/TA)
= 1 - (EQ/NI) (NI/TA)
= 1 - (ROA/ROE).

ROA = NI/TA
NI = TA ROA.

Step 2: Substitute the data given with the alternative relationships obtained
in Step 1:

Hemmingway Fitzgerald
TATO = ROA/PM = 0.09/0.04 = 0.08/0.03
= 2.25. = 2.67.
D/A = 1 - (ROA/ROE) = 1 - (0.09/0.18) = 1 - (0.08/0.24)
= 0.5. = 0.667.
NI = TA ROA = 2 0.09 = 1.5 0.08
= $0.18 billion. = $0.12 billion.

From the calculations above, statement c is the correct choice.

38. Financial statement analysis Answer: a Diff: E

BEP = EBIT/TA
0.15 = EBIT/$100,000,000
EBIT = $15,000,000.

ROA = NI/TA
0.09 = NI/$100,000,000
NI = $9,000,000.

EBT = NI/(1 - T)
EBT = $9,000,000/0.6
EBT = $15,000,000.

Therefore interest expense = $0.


39. Market price per share Answer: b Diff: E

Total market value = $1,250(1.5) = $1,875.


Market value per share = $1,875/25 = $75.

Alternative solution:
Book value per share = $1,250/25 = $50.
Market value per share = $50(1.5) = $75.

40. Market price per share Answer: c Diff: E

Number of shares = $200,000/$2.00 = 100,000.


Book value per share = $2,000,000/100,000 = $20.
Market value = 0.2(Book value) = 0.2($20) = $4.00 per share.

41
. Market/book ratio Answer: c Diff: E

M Price per share shares



B BV
$80 shares
4.0
$40,000,000
$160,000,000 $80 shares
2,000,000 shares.

42. Market/book ratio Answer: e Diff: E N

TA = $2,000,000,000; CL = $200,000,000; LT debt = $600,000,000; CE =


$1,200,000,000; Shares outstanding = 300,000,000; P0 = $20; M/B = ?

$1,200,000,000
Book value = = $4.00.
300,000,000

$20.00
M/B = = 5.0.
$4.00

43. ROA Answer: d Diff: E

Net income = 0.15($20,000,000) = $3,000,000.


ROA = $3,000,000/$22,500,000 = 13.3%.

44. TIE ratio Answer: b Diff: E

TIE = EBIT/INT
7 = ($300 + INT)/INT
7INT = $300 + INT
6INT = $300
INT = $50.

45. ROE Answer: c Diff: E

Equity = 0.25($6,000) = $1,500.


NI $240
Current ROE = = = 16%.
E $1,500
$300
New ROE = = 0.20 = 20%.
$1,500
ROE = 20% - 16% = 4%.

46. Profit margin Answer: c Diff: E


S $10,000
Current inventory turnover = = = 2.
Inv $5,000
S S $10,000
New inventory turnover = = 5; Inv = = = $2,000.
Inv 5 5
Freed cash = $5,000 - $2,000 = $3,000.
Increase in NI = 0.07($3,000) = $210.
NI $240 + $210
New Profit margin = = = 0.0450 = 4.5%.
Sales $10,000

47. Du Pont equation Answer: a Diff: E

First, calculate the profit margin, which equals NI/Sales:


ROA = NI/TA = 0.04.
Sales/Total assets = S/TA = 2.
PM = (NI/TA)(TA/S) = 0.04(0.5) = 0.02. [TA/S = 1/2 = 0.5.]

Next, find the debt ratio by finding the equity ratio:


E/TA = (E/NI)(NI/TA). [ROE = NI/E and ROA = NI/TA.]
E/TA = (1/ROE)(ROA) = (1/0.06)(0.04) = 0.667, or 66.7% equity.
Therefore, D/TA must be 0.333 = 33.3%.

48. P/E ratio and stock price Answer: b Diff: E

EPS = $15,000/10,000 = $1.50.


P/E = 5.0 = P/$1.50.
P = $7.50.

49. P/E ratio and stock price Answer: e Diff: E

EPS = $750,000/100,000 = $7.50.


P/E = Price/EPS = 8.
Thus, Price = 8 $7.50 = $60.00.

50. Current ratio and inventory Answer: b Diff: E N

With the numbers provided, we can see that Iken Berry Farms has a current
ratio of 1.67 (CA/CL = $5/$3 = 1.67). If notes payable are going to be raised
to buy inventories, both the numerator and the denominator of the ratio will
increase. We can increase current liabilities $1 million before the current
ratio reaches 1.5.
CA X
1.5
CL X
$5,000,000 X
1.5
$3,000,000 X
$5,000,000 X $4,500,000 1.5X
$500,000 0.5X
$1,000,000 X
X $1,000,000.

51. Accounts receivable increase Answer: b Diff: M R

DSO = $41,096/($250,000/365) = 60 days.


New A/R = [($250,000)(1.5)/(365)](60)(1.5) = $92,466.
Hence, increase in receivables = $92,466 - $41,096 = $51,370.

52. Accounts receivable Answer: a Diff: M R

First solve for current annual sales using the DSO equation as follows: 50 =
$1,000,000/(Sales/365) to find annual sales equal to $7,300,000.
If sales fall by 10%, the new sales level will be $7,300,000(0.9) =
$6,570,000. Again, using the DSO equation, solve for the new accounts
receivable figure as follows: 32 = AR/($6,570,000/365) or AR = $576,000.

53. ROA Answer: a Diff: M

Equity multiplier = 1/(1 - D/A) = 1/(1 - 0.4) = 1.67.


ROE = ROA Equity multiplier
18% = (ROA)(1.67)
ROA = 10.8%.

54. ROA Answer: e Diff: M

Step 1: We must find TA. We are given BEP and EBIT.


EBIT EBIT
BEP = and TA = .
TA BEP
Therefore, TA = $40,000,000/0.1, or $400 million.

Step 2: NI/TA = ROA, so now we need to find net income. Net income is found
by working through the income statement (in millions):

EBIT $40
Interest 5 (from TIE ratio: 8 = EBIT/Int)
EBT $35
Taxes (40%) 14
NI $21

Step 3: ROA = $21/$400 = 0.0525 = 5.25%.

55 . ROA

Answer: c Diff: M N

BEP = EBIT/TA = 0.10, so EBIT = 0.10 $500,000 = $50,000.


TIE = EBIT/INT = 5, so INT = $50,000/5 = $10,000.

EBIT $50,000
Int -10,000
EBT $40,000
Taxes (40%) -16,000
NI $24,000

ROA = NI/TA = $24,000/$500,000 = 0.048, or 4.8%.

56. ROE Answer: c Diff: M R

(Sales per day)(DSO) = A/R


(Sales/365)(60) = $150,000
Sales = $912,500.

Profit margin = Net income/Sales.


Net income = 0.04($912,500) = $36,500.
Debt ratio = 0.64 = Total debt/$3,000,000.
Total debt = $1,920,000.
Total equity = $3,000,000 - $1,920,000 = $1,080,000.
ROE = $36,500/$1,080,000 = 3.38% 3.4%.

57. ROE Answer: b Diff: M

Total equity = ($5,000,000)(2) = $10,000,000.


Total assets = $5,000,000 + $10,000,000 = $15,000,000.
Net income = (0.06)($15,000,000) = $900,000.
ROE = $900,000/$10,000,000 = 9%.
ROE - ROA = 9% - 6% = 3%.

58. ROE Answer: d Diff: M

Profit margin = ($1,500(1 - 0.3))/$5,000 = 21%.


Equity multiplier = 1.0 since firm is 100% equity financed.

ROE = (Profit margin)(Assets turnover)(Equity multiplier)


= (21%)(2.0)(1.0) = 42%.

59. ROE Answer: c Diff: M

Calculate debt, equity, and EBIT:


Debt = D/A TA = 0.35($1,000) = $350.
Equity = TA - Debt = $1,000 - $350 = $650.
EBIT = TA BEP = $1,000(0.20) = $200.

Calculate net income and ROE:


Net income = (EBIT - I)(1 - T) = [$200 - 0.0457($350)](0.6) = $110.4.
ROE = $110.4/$650 = 16.99%.

60. Equity multiplier Answer: d Diff: M

Equity multiplier = 4.0 = Total assets/Total equity = 4/1.

Assets = Debt + Equity


4 = Debt + 1
Debt = 3.

Debt/Assets = 3/4 = 0.75.

61. TIE ratio Answer: e Diff: M

TIE = EBIT/I, so find EBIT and I.


Interest = $800,000 0.1 = $80,000.
Net income = $3,200,000 0.06 = $192,000.
Pre-tax income = $192,000/(1 - T) = $192,000/0.6 = $320,000.
EBIT = $320,000 + $80,000 = $400,000.
TIE = $400,000/$80,000 = 5.0.

62. TIE ratio Answer: b Diff: M N

TA = $8,000,000,000; T = 40%; EBIT/TA = 12%; ROA = 3%; TIE ?

EBIT
0.12
$8,000,000,000
EBIT $960,000,000.

NI
0.03
$8,000,000,000
NI $240,000,000.

Now use the income statement format to determine interest so you can calculate
the firms TIE ratio.
INT = EBIT EBT
EBIT $960,000,000 See above. = $960,000,000 - $400,000,000
INT 560,000,000
EBT $400,000,000 EBT = $240,000,000/0.6
Taxes (40%) 160,000,000
NI $240,000,000 See above.

TIE = EBIT/INT
= $960,000,000/$560,000,000
= 1.7143 1.71.

63. TIE ratio Answer: b Diff: M

Remember, TIE = EBIT/Interest. We need to find EBIT and Interest.


TA = $20,000,000; BEP = 25%; ROA = 10%; T = 40%.

BEP = EBIT/TA
25% = EBIT/$20,000,000
$5,000,000 = EBIT.

ROA = NI/TA
10% = NI/$20,000,000
$2,000,000 = NI.

NI = (EBIT - I)(1 - T)
$2,000,000 = ($5,000,000 - I)(1 - 0.4)
$2,000,000 = ($5,000,000 - I)(0.6)
$3,333,333 = $5,000,000 - I
$1,666,667 = I.

Therefore, TIE = EBIT/I


= $5,000,000/$1,666,667
= 3.0.

64. TIE ratio Answer: d Diff: M N

The times interest earned (TIE) ratio is calculated as the ratio of EBIT and
interest expense. We can find EBIT from the BEP ratio and total assets given
in the problem.

EBIT
BEP =
TA
EBIT
25% =
$3,000,000
EBIT = $750,000.

Interest expense can be obtained from the income statement by simply working
your way up the income statement. To do this, however, we must first
calculate net income from the data given for ROA.

NI
ROA =
TA
NI
12% =
$3,000,000
NI = $360,000.

Solving for EBT and then interest, we find:

NI
EBT =
(1 - T)
$360,000
EBT =
(1 0.35)
EBT = $553,846.

EBIT INT = EBT


$750,000 INT = $553,846
INT = $196,154.

We can now calculate the TIE as follows:

EBIT
TIE =
INT
$750,000
TIE =
$196,154
TIE = 3.82.

65. EBITDA coverage ratio Answer: a Diff: M N

TA = $9,000,000,000; EBIT/TA = 9%; TIE = 3; DA = $1,000,000,000; Lease


payments = $600,000,000; Principal payments = $300,000,000; EBITDA coverage
= ?

EBIT/$9,000,000,000 = 0.09
EBIT = $810,000,000.

3 = EBIT/INT
3 = $810,000,000/INT
INT = $270,000,000.

EBITDA = EBIT + DA
= $810,000,000 + $1,000,000,000
= $1,810,000,000.

EBITDA Lease payments


EBITDA coverage ratio =
INT Princ. pmts Lease pmts
$1,810,000,000 $600,000,000
=
$270,000,000 $300,000,000 $600,000,000
$2,410,000,000
= = 2.0598 2.06.
$1,170,000,000

66. Debt ratio Answer: c Diff: M

Debt ratio = Debt/Total assets.

Sales/Total assets = 6
Total assets = $24,000,000/6 = $4,000,000.

ROE = NI/Equity
Equity = NI/ROE = $400,000/0.15 = $2,666,667.

Debt = Total assets - Equity = $4,000,000 - $2,666,667 = $1,333,333.

Debt ratio = $1,333,333/$4,000,000 = 0.3333.

67. Profit margin Answer: a Diff: M

Equity multiplier = 1/(1 - 0.35) = 1.5385.

ROE = (Profit margin)(Assets utilization)(Equity multiplier)


15% = (PM)(2.8)(1.5385)
PM = 3.48%.

68. Financial statement analysis Answer: e Diff: M R

$1,000
Current DSO = = 36.5 days. Industry average DSO = 30 days.
$10,000/365
$10,000
Reduce receivables by (36.5 30) = $178.08.
365
Debt = $400/0.10 = $4,000.
TD $4,000 - $178.08
= = 65.65%.
TA $6,000 - $178.08

69. Financial statement analysis Answer: b Diff: M R

First, find the amount of current assets:


Current ratio = Current assets/Current liabilities
Current assets = (Current liabilities)(Current ratio)
= $375,000(1.2) = $450,000.

Next, find the accounts receivables:


DSO = AR/(Sales/365)
AR = DSO(Sales)(1/365)
= (40)($1,200,000)(1/365) = $131,506.85.

Next, find the inventories:


Inventory turnover = Sales/Inventory
Inventory = Sales/Inventory turnover
= $1,200,000/4.8 = $250,000.

Finally, find the amount of cash:


Cash = Current assets - AR - Inventory
= $450,000 - $131,506.85 - $250,000 = $68,493.15 $68,493.

70. Basic earning power Answer: d Diff: M

Given ROA = 10% and net income of $500,000, total assets must be $5,000,000.

NI
ROA =
A
$500,000
10% =
TA
TA = $5,000,000.

To calculate BEP, we still need EBIT. To calculate EBIT construct a partial


income statement:

EBIT $1,033,333 ($200,000 + $833,333)


Interest 200,000 (Given)
EBT $ 833,333 $500,000/0.6
Taxes (40%) 333,333
NI $ 500,000

EBIT
BEP =
TA
$1,033,333
=
$5,000,000
= 0.2067 = 20.67%.

71. P/E ratio and stock price Answer: e Diff: M


The current EPS is $1,500,000/300,000 shares or $5. The current P/E ratio is
then $60/$5 = 12. The new number of shares outstanding will be 400,000. Thus,
the new EPS = $2,500,000/400,000 = $6.25. If the shares are selling for 12
times EPS, then they must be selling for $6.25(12) = $75.

72 . Current ratio and DSO

Answer: a Diff: M

Step 1: Determine average daily sales using the old DSO.


Receivables
DSO = .
Average Daily Sales

If DSO changes while sales remain the same, then receivables must
change.
$400
40 =
Average Daily Sales
$10 = Average Daily Sales.

Step 2: Determine the new level of receivables required for Parcells to


achieve the industry average DSO.
Receivables
30 =
$10
$300 = Receivables.

Step 3: Calculate the new current ratio.


Receivables decline by $100, so current assets declined by $100.
Therefore, the new level of current assets is $800 - $100 = $700. Since
the $100 cash freed up is used to reduce long-term bonds, cur-rent
liabilities remain at $400. Current ratio = $700/$400 = 1.75.

73. Current ratio Answer: c Diff: M N

Currently:
DSO = AR/Average Daily Sales
= $250/$10
= 25 days.

Now, Cartwright wants to reduce DSO to 15. The firm needs to reduce accounts
receivable because it doesnt want to reduce average daily sales. So, we can
calculate the new AR balance as follows:
DSO = AR/Average Daily Sales
15 = AR/$10
$150 million = AR.

If the firm reduces its DSO to the industry average, its AR will be $150
million, reduced by $100 million. Therefore, there must be an equal reduction
on the right side of the balance sheet. Half of this $100 million of freed-up
cash will be used to reduce notes payable, and the other half will be used to
reduce accounts payable. Therefore, notes payable will fall by $50 million to
$250 million, and accounts payable will fall by $50 million to $250 million.

Therefore, we can now calculate the firms new current ratio:


Current Ratio = CA/CL
= (Cash + AR + Inv.)/(Notes Payable + Accounts Payable)
= ($250 + $150 + $250)/($250 + $250)
= $650/$500
= 1.30.
74. Current ratio Answer: b Diff: M N

Step 1: Calculate the firms current inventory turnover.


Inv. turnover = Sales/Inv.
= $3,000,000/$500,000
= 6.0.

New Inv. turnover = 10.0 (but sales stay the same).

Step 2: Calculate what the firms inventory balance should be if the firm
maintains the industry average inventory turnover.
Inv. turnover = Sales/Inv.
10 = $3 million/Inv.
$300,000 = Inv.

The new inventory level will be $300,000, so inventories will be reduced by


$200,000 from the old level. This means that current assets will decrease by
$200,000.

Step 3: Calculate the firms new current assets level.


CA = Cash + Inv. + A/R
= $100,000 + $300,000 + $200,000
= $600,000.

Half of the $200,000 that is freed up will be used to reduce notes payable, and
the other half will be used to reduce common equity. Therefore, notes payable
will be reduced by $100,000 to a new level of $100,000.

Step 4: Calculate the firms new liabilities level.


CL = A/P + Accruals + Notes payable
= $200,000 + $100,000 + $100,000
= $400,000.

Step 5: Calculate the firms new current ratio with the improved inventory
management.
CR = CA/CL
= $600,000/$400,000
= 1.5.

75. Credit policy and ROE Answer: c Diff: M R

Use the DSO formula to calculate accounts receivable under the new policy as
36 = AR/($730,000/365) or AR = $72,000. Thus, $125,000 - $72,000 = $53,000 is
the cash freed up by reducing DSO to 36 days. Retiring $53,000 of long-term
debt leaves $247,000 in long-term debt. Given a 10% interest rate, interest
expense is now $247,000(0.1) = $24,700. Thus, EBT = EBIT - Interest = $70,000
- $24,700 = $45,300. Net income is $45,300(1 - 0.3) = $31,710. Thus, ROE =
$31,710/$200,000 = 15.86%.

76. Du Pont equation Answer: d Diff: M

Before: Equity multiplier = 1/(1 - D/A) = 1/(1 - 0.5) = 2.0.


ROE = (PM)(Assets turnover)(EM) = (10%)(0.25)(2.0) = 5%.

After: [ROE = 2(5%) = 10%]:


10% = (12%)(0.25)(EM)
EM = 3.33 = A/E.

E/A = 1/3.33 = 0.3.

D/A = 1 0.3 = 0.7 = 70%.

77. Sales and extended Du Pont equation Answer: a Diff: M

NI/E = 15%; D/A = 40%; E/A = 60%; A/E = 1/0.6 = 1.6667; NI/S = 5%.

Step 1: Determine total assets turnover from the extended Du Pont equation:
NI/S S/TA A/E = ROE
(5%)(S/TA)(1.6667) = 15%
0.0833 S/TA = 15%
S/TA = 1.8.

Step 2: Determine sales from the total assets turnover ratio:


S/TA = 1.8
S/$800 = 1.8
S = $1,440 million.

78. Net income and Du Pont equation Answer: c Diff: M N

Step 1: Calculate total assets from information given.


Sales = $10 million.

3.5 = Sales/TA
$10,000,000
3.5 =
Assets
Assets = $2,857,142.8571.

Step 2: Calculate net income.


There is no debt, so Assets = Equity = $2,857,142.8571.

ROE = NI/S S/TA TA/E


0.15 = NI/$10,000,000 3.5 1
3.5NI
0.15 =
$10,000,000
$1,500,000 = 3.5NI
$428,571.4286 = NI.

79. ROE Answer: c Diff: T

Given: New D/A = 0.55 Interest = $7,000


EBIT = $25,000 Tax rate = 40%
Sales = $270,000 TATO = 3.0

Recall the Du Pont equation: ROE = (PM)(TATO)(EM).


ROE = (ROA)(EM).
ROE = NI/Equity.
EBIT $25,000
Interest 7,000 (Given)
EBT $18,000
Taxes (40%) 7,200 ($18,000 40%)
NI $10,800

TATO = Sales/Total assets


Total assets = Sales/TATO = $270,000/3 = $90,000.

Equity = [1 - (D/A)](Total assets)


Equity = [1 - 0.55](Total assets)
Equity = 0.45($90,000) = $40,500.

ROE = NI/Equity = $10,800/$40,500 = 26.67%.

80. ROE Answer: d Diff: T

Industry average inventory turnover = 6 = Sales/Inventories.


To match this level: Inventories = Sales/6
$3,000,000/6 = $500,000.

Current inventories = $1,000,000. Reduction in inventories = $1,000,000 -


$500,000 = $500,000. This $500,000 is to be used to reduce debt.

New debt level = $4,000,000 - $500,000 = $3,500,000.


Interest on this level of debt = $3,500,000 0.1 = $350,000.

Look at the income statement to determine net income:


EBIT $1,400,000
Interest 350,000
EBT $1,050,000
Taxes (40%) 420,000
NI $ 630,000

ROE = Net income/Equity = $630,000/$2,000,000 = 0.3150 or 31.50%.


81. ROE and financing Answer: a Diff: T

The firm is not using its free trade credit (that is, accounts payable
(A/P)) to the same extent as other companies. Since it is financing part of
its assets with 10% notes payable, its interest expense is higher than
necessary.

Calculate the increase in payables:


Current (A/P)/Inventories ratio = $100/$500 = 0.20.
Target A/P = 0.60(Inventories) = 0.60($500) = $300.
Increase in A/P = $300 - $100 = $200.

Since the current ratio and total assets remain constant, total liabilities
and equity must be unchanged. The increase in accounts payable must be
matched by an equal decrease in interest-bearing notes payable. Notes payable
decline by $200. Interest expense decreases by $200 0.10 = $20.
Construct comparative Income Statements:
Old New
Sales $2,000 $2,000
Operating costs 1,843 1,843
EBIT $ 157 $ 157
Interest 37 17
EBT $ 120 $ 140
Taxes (40%) 48 56
Net income (NI) $ 72 $ 84

ROE = NI/Equity = $72/$800 = 9%. $84/$800 = 10.5%.


New ROE = 10.5%.

82. ROE and refinancing Answer: d Diff: T

Relevant information: Old ROE = NI/Equity = 0.06 = 6%.


Sales = $300,000; EBIT = 0.11(Sales) = 0.11($300,000) = $33,000.
Debt = $200,000; D/A = 0.80 = 80%.
Tax rate = 40%.
Interest rate change: Old bonds 14%; new bonds 10%.

Calculate total assets and equity amounts:


Since debt = $200,000, total assets = $200,000/0.80 = $250,000.
Equity = 1 - D/A = 1 - 0.80 = 0.20.
Equity = E/TA TA = 0.20 $250,000 = $50,000.

Construct comparative Income Statements from EBIT, and calculate new ROE:
Old New
EBIT $33,000 $33,000
Interest 28,000 20,000
EBT $ 5,000 $13,000
Taxes (40%) 2,000 5,200
Net income $ 3,000 $ 7,800

New ROE = NI/Equity = $7,800/$50,000 = 0.1560 = 15.6%.

83. TIE ratio Answer: d Diff: T

EBIT
TIE = = ?
I
TA Turnover = S/A = 2
S/$10,000 = 2
S = $20,000.

TD
= 0.6;
TA
TD = 0.6($10,000)
Debt = $6,000.

I = $6,000(0.1) = $600.

NI
PM = = 3%
S
NI
PM = = 0.03
$20,000
NI = $600.

$600
EBT = = $1,000.
(1 - 0.4)

EBIT $1,600
Interest 600
EBT $1,000
Taxes (40%) 400
NI $ 600

TIE = $1,600/$600 = 2.67.


84. Current ratio Answer: e Diff: T

Old DSO = 40; CA = $2,500,000; CA/CL = 1.5; AR = $1,600,000.

Step 1: Calculate average daily sales:


DSO = AR/Average daily sales
40 = $1,600,000/Average daily sales
$40,000 = Average daily sales.

Step 2: Calculate the new level of accounts receivable when DSO = 30:
30 = AR/$40,000
$1,200,000 = AR.
So, the change in receivables will be $1,600,000 $1,200,000 =
$400,000.

Step 3: Calculate the old level of current liabilities:


Current ratio = CA/CL
1.5 = $2,500,000/CL
$1,666,667 = CL.

Step 4: Calculate the new current ratio:


The change in receivables will cause a reduction in current assets of
$400,000 and a reduction in current liabilities of $400,000.
CA new = $2,500,000 - $400,000 = $2,100,000.
CL new = $1,666,667 - $400,000 = $1,266,667.
CR new = $2,100,000/$1,266,667 = 1.66.

85. P/E ratio and stock price Answer: b Diff: T

Here are some data on the initial situation:


EPS = $50/20 = $2.50.
Stock price = $2.50(8) = $20.
If XYZ had the industry average inventory turnover, its inventory balance
would be:
Sales $1,000
Turnover = 5 = =
Inv Inv
Inv = $1,000/5 = $200.
Therefore, inventories would decline by $100.
The income statement would remain at the initial level. However, the company
could now repurchase and retire 5 shares of stock:
Funds available $100
= = 5 shares.
Price/share $20
Thus, the new EPS would be:
Net income $50
New EPS = = = $3.33.
Shares outstanding 20 - 5
The new stock price would be:
New price = New EPS(P/E) = $3.33(8) = $26.67.
Stock price increase = $26.67 - $20.00 = $6.67.
86. Du Pont equation and debt ratio Answer: e Diff: T
NI S A
= ROE.
S A EQ

Data for A:
NI $1,000 $500
= 0.15
$1,000 $500 0.7($500)
NI
= 0.15 = NI = $52.50.
0.7($500)
NI $52.50
ROE = = = 0.0525 = 5.25%.
S $1,000

Data for B:
NI S A
= 0.30
S A EQ
$500
0.0525 2 = 0.30
EQ
$500
0.1050 = 0.30
EQ
$500
= 2.8571
EQ
Equity = $175.

Debt = $500 - $175 = $325.


Therefore, D/A = $325/$500 = 0.65 or 65%.

87. Financial statement analysis Answer: a Diff: T

Sales $15,000
Cost of goods sold _______
EBIT $ 1,065
Interest 465
EBT $ 600
Taxes (35%) 210
NI $ 390

EBIT EBIT
BEP = = = 0.133125; EBIT = $1,065.
TA $8,000

Now fill in: EBIT = $1,065.

Interest = EBIT - EBT = $1,065 - $600 = $465.


D D
= = 0.45; D = 0.45($8,000) = $3,600.
A $8,000
Interest $465
Interest rate = = = 0.1292 = 12.92%.
Debt $3,600

88. EBIT Answer: e Diff: T

Write down equations with given data, then find unknowns:


NI
Profit margin = = 0.06.
S
D D
Debt ratio = = = 0.4; D = $40,000.
A $100,000
S S
TA turnover = = 3.0 = = 3; S = $300,000.
A $100,000

Now plug sales into profit margin ratio to find NI:


NI
= 0.06; NI = $18,000.
$300,000

Now set up an income statement:


Sales $300,000
Cost of goods sold ________
EBIT $ 33,200 (EBIT = EBT + Interest)
Interest 3,200 ($40,000(0.08) = $3,200)
EBT $ 30,000 (EBT = $18,000/(1 - T) = $30,000)
Taxes (40%) 12,000
NI $ 18,000

89. Sales increase needed Answer: b Diff: T N

You need to work backwards through the income statement to solve this problem.

The new NI will be: ($1,800,000)(1.25) = $2,250,000.

Now find EBT:


(EBT)(1 - T) = NI
EBT = NI/(1 - T)
= $2,250,000/(1 - 0.4)
= $3,750,000.

Now find EBIT:


EBIT - I = EBT
EBIT = EBT + I
EBIT = $3,750,000 + $1,500,000
= $5,250,000.

Now find Sales:


(Sales)(Operating Margin) = EBIT
Sales = EBIT/Operating Margin
= $5,250,000/0.4
= $13,125,000.

Therefore, sales need to rise to $13,125,000. How much of an increase is


this?

$13,125,000/$12,000,000 = 1.09375. Therefore, sales have gone up by 9.375%


(rounded to 9.38%).
90. Debt ratio and Du Pont analysis Answer: c Diff: M N

The Du Pont analysis of return on equity gives us:

ROE = ROA EM
14% = 10% EM
1.4 = EM.

From the equity multiplier (A/E), we can calculate the debt ratio:
1.4 = A/E
E/A = 1/1.4
E/A = 0.7143.

D/A = 1 E/A
D/A = 1 0.7143
D/A = 0.2857 = 28.57%.

91. Profit margin and Du Pont analysis Answer: a Diff: E N

Using the Du Pont analysis again, we can calculate the profit margin.

ROE = PM TATO EM
14% = PM 5 1.4
14% = PM 7
2% = PM.

92. ROA Answer: d Diff: M N

ROA = NI/Assets. Total assets = $3,200,000,000 (from the balance sheet).

We, know ROE = NI/Common equity = 0.20, with Common equity = $900,000,000
(from the balance sheet).

0.20 = NI/$900,000,000
NI = $180,000,000.

So, ROA = $180,000,000/$3,200,000,000 = 0.05625, or 5.625%.

93. Current ratio Answer: b Diff: M N

Recall the current ratio is CA/CL = $900,000,000/$800,000,000 = 1.125.

The plan looks like this: Debit Fixed assets $300,000,000


Credit Notes payable $300,000,000

So, current liabilities increase by $300 million, while current assets do not
change.

So, the new current ratio is $900,000,000/($800,000,000 + $300,000,000) =


$900,000,000/$1,100,000,000 = 0.818.

94. Miscellaneous concepts Answer: e Diff: E N

The correct answer is statement e. The current ratio in 2002 was 1.77, while the
current ratio in 2001 was 1.64. Hence, the current ratio was higher in 2002.
The debt ratio was 0.4773 in 2002 and 0.5250 in 2001, so the debt ratio decreased
from 2001 to 2002. The firm issued $300 million in new common stock in 2002.

95. Net income Answer: b Diff: E N

To determine 2002 net income, use the following equation:


Ending retained earnings = Beginning RE + NI Dividends paid
$800,000,000 = $700,000,000 + NI $50,000,000
$150,000,000 = NI.
96. Sales, DSO, and inventory turnover Answer: b Diff: M N

Step 1: One of our initial conditions is that inventory turnover (S/Inv.) <
6.0, hence:
Sales/Inventory < 6.0
Sales/$850,000,000 < 6.0
Sales < $5,100,000,000.

Step 2: Our second initial condition is that DSO < 50, hence:
AR/(Sales/365) < 50.0
$450,000,000/(Sales/365) < 50.0
[($450,000,000)(365)]/Sales < 50.0
($450,000,000)365 < 50(Sales)
[($450,000,000)(365)]/50 < Sales
Sales > $3,285,000,000.

So, the most likely estimate of the firms 2002 sales would fall between
$3,285,000,000 and $5,100,000,000. Only statement b meets this requirement.

97 . Financial statement analysis

Answer: a Diff: E N

The correct answer is statement a. The current ratio in 2002 is 1.02, while
in 2001 it is 0.785. So, statement a is correct. For statement b, assume
that sales are X. The inventory turnover ratio for 2002 is X/$1,000,000 and
X/$700,000 in 2001. So, the inventory turnover ratio for 2001 is higher than
in 2002. (If thats not clear, try X = $500,000 or any other number.) Thus,
statement b is incorrect. The debt ratio in 2002 is 0.596, while in 2001 its
0.672, so statement c is incorrect.

98 . Current ratio

Answer: c Diff: M N

Step 1: Determine actual 2002 sales:


DSO = AR/(Sales/365)
40 = $432,000/(Sales/365)
40(Sales)/365 = $432,000
40(Sales) = $157,680,000
Sales = $3,942,000.

Step 2: Determine new accounts receivable balance if DSO = 30 and sales


remain the same:
30 = AR/($3,942,000/365)
30 = AR/$10,800
AR = $324,000.
Step 3: Determine the amount of freed-up cash and the new level of accounts
payable.
Freed-up cash = $432,000 - $324,000 = $108,000.
New AP = $700,000 - $108,000 = $592,000.
Step 4: Determine the new current ratio:
CR = ($100,000 + $324,000 + $1,000,000)/($592,000 + $800,000)
= $1,424,000/$1,392,000
= 1.023.

You might also like