OPTION WORKSHEET: LONG TERM OPTIONS
VALUINGANEXPANSIONOPTION
Thisprogramcalculatesthevalueofanexpansionoption
inaninvestmentanalysis.
Inputsrelatingtheunderlyingasset
Enterthepresentvalueofexpansionpotential(asassessedtoday)= $100.00 (incurrency)
Entettheannualizedstandarddeviationinln(presentvalueofCF) 31.62% (in%)
Entertheinitialinvestmentneededforexpansionoption(inPV$)= $150.00 (incurrency)
Enterthenumberofyearsyouhaverightstoproject 10 (inyears)
Enterthecostassociatedwithwaitinganextrayeartoexpand= 0.00%
GeneralInputs
Entertherisklessratethatcorrespondstotheoptionlifetime= 6.50% (in%)
VALUINGALONGTERMOPTION/WARRANT
StockPrice= $100.00 T.Bondrate= 6.50%
StrikePrice= $150.00 Variance= 0.10
Expiration(inyears)= 10 Costofdelay= 0.00%
OPTION WORKSHEET: LONG TERM OPTIONS
d1= 0.7445348919
N(d1)= 0.7717235298
d2= 0.2554651081
N(d2)= 0.3991819447
ValueofOptiontoExpand= $45.91