Proposal Lemongrass

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 2

The tenth floor with a super built up area of 69,472 Square feet and a carpet area of

52,106.25 Square feet is yielding a total rent of INR 47,93,775 per month working out to an
average rent of Rs 69/Sqft. 125 car parks have been offered at no extra rent. The Sellers
expectation is around INR 75.097 crores as a sale consideration. The annual rental revenue
less the corporation taxes works out to INR 5,50,30,816. The annual yield to the investor
works out to 7.32%.

Super built up area for sale : 69,472 sq.ft.

Floors available for sale : 10th

Super built up area : 69,472 sq.ft

Carpet area : 52,106.25 sqft

Rent : Rs 69/-sq ft ( RENT Rs.47,93,775/ PER MONTH )

Refundable deposit : 8 months rent

Tenant : NETCRACKER

MAINTENANCE : Rs.5/- per Sqft + applicable service tax.

CHARGE FOR THE GENERATOR

AND CHILLER. : Rs.11.31 per unit. Rs.210.00 per KVA (for 1585 KVA).

CORPORATION TAX : Rs 24,94,484/-

Car parking charges included in the net rent : yes

Lease start date : August 1st 2016

Lease period : 6 years

Lock in period : 3 years

Escalation : 15% once in three years

No of car parking : 125 nos

Price : Rs 10,000/-sqft

Price for the car parking : Rs 4,50,000/per carpark


The Eleventh floor with a super built up area of 54,500 Square feet and a carpet area of 42451
Square feet is yielding a total rent of INR 42,02,000 per month working out to an average rent
of Rs 74/Sqft for 22,000 sqft and Rs 78/Sqft for 33,000 sqft. 75 car parks have been offered at
no extra rent. The Sellers expectation is around INR 57.875 crores as a sale consideration.
The annual rental revenue less the corporation taxes works out to INR 4,79,84,135. The
annual yield to the investor works out to 8.29%.

Super built up area for sale : 54,500 sq.ft.

Floors available for sale : 11th

Super built up area of the eleventh floor : 54,500 sq.ft

Carpet area of the 11th floor : 42,451 sqft

11th floor is given to Two client's divided as 22,000 sqft & 33,000 sqft

Rent : Rs 74/-sq ft x 22,000 sq ft = Rs. 16,28,000/month

& Rs 78/sq ft x 33,000 sq ft = Rs. 25,74,000/month

Refundable deposit : 8 months rent

MAINTENANCE : Rs.5/- per Sqft + applicable service tax.

CHARGE FOR THE GENERATOR

AND CHILLER. : Rs.11.31 per unit. Rs.210.00 per KVA (for 1585 KVA).

CORPORATION TAX : Rs 24,39,865/-

Car parking charges included in the net rent : yes

Lease start date : Jan 2017, & June 2017

Lease period : 6 years

Lock in period : 3 years

Escalation : 15% once in three years

No of car parking : 75 nos

Price : Rs 10,000/-sqft

Price for the car parking : Rs 4,50,000/per carpark

You might also like