Microsoft Excel 14.

0 Sensitivity Report
Worksheet: [Service Operations Management-Lecture-II.xlsx]Sheet1
Report Created: 6/14/2017 6:41:02 PM

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$C$4 Changing Cells A 0 -9.555555556 40 9.555555556 1E+030
$D$4 Changing Cells B 12 0 60 3.333333333 28.66666667
$E$4 Changing Cells C 10 0 38 52 2

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$F$7 I Profit 90 11.555555556 90 45 36
$F$8 II Profit 54 1.1111111111 54 36 18
$F$9 III Profit 78 0 124 1E+030 46
 A B C
Profit 40 60 38
Changing Cells 0 12 10 Profit 1100

Constraints
I 4 5 3 90 <= 90
II 3 2 3 54 <= 54
III 2 4 3 78 <= 124
Microsoft Excel 14.0 Sensitivity Report
Worksheet: [Service Operations Management-Lecture-II.xlsx]Sheet2
Report Created: 6/14/2017 7:24:18 PM

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$C$4 changing cells U1 0.0088888889 0 100 1E+030 100
$D$4 changing cells V1 0.0555555556 0 0 2 7
$E$4 changing cells V2 0.0066666667 0 0 116.6666667 33.33333333

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$F$10 S4 Output -0.111111111 0 0 1E+030 0.111111111
$F$11 S5 Output -0.088888889 0 0 1E+030 0.088888889
$F$12 S6 Output -9.992007E-16 0.222222222 0 0.153846154 0.625
$F$13 Output 1 0.888888889 1 1E+030 1
$F$7 S1 Output -0.555555556 0 0 1E+030 0.555555556
$F$8 S2 Output -0.333333333 0 0 1E+030 0.333333333
$F$9 S3 Output -1.110223E-15 0.777777778 0 0.142857143 0.5
 For S1
U1 V1 V2
Output 100 0 0
changing cells 0.008889 0.055556 0.006667 Output 0.89

Constraints
S1 100 -2 -200 -0.555555556 <= 0
S2 100 -4 -150 -0.333333333 <= 0
S3 100 -4 -100 -1.110223E-15 <= 0
S4 100 -6 -100 -0.111111111 <= 0
S5 100 -8 -80 -0.088888889 <= 0
S6 100 -10 -50 -9.992007E-16 <= 0
6 100 1 <= 1
Microsoft Excel 14.0 Sensitivity Report
Worksheet: [Service Operations Management-Lecture-II.xlsx]Sheet3
Report Created: 6/14/2017 7:22:24 PM

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$C$4 changing cells U1 0.0085714286 0 100 1E+030 100
$D$4 changing cells V1 0.1428571429 0 0 1E+030 1.333333333
$E$4 changing cells V2 0.0028571429 0 0 50 300

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$F$10 S4 Output -0.285714286 0 0 1E+030 0.285714286
$F$11 S5 Output -0.514285714 0 0 1E+030 0.514285714
$F$12 S6 Output -0.714285714 0 0 1E+030 0.714285714
$F$13 Output 1 0.857142857 1 1E+030 1
$F$7 S1 Output 1.110223E-16 0.285714286 0 0.5 0.454545455
$F$8 S2 Output -0.142857143 0 0 1E+030 0.142857143
$F$9 S3 Output 2.775558E-16 0.714285714 0 0.2 0.5
 For S2
U1 V1 V2
Output 100 0 0
changing cells 0.009997 0.166611 0.003332 Output 1.000

Constraints
S1 100 -2 -200 1.11E-16 <= 0
S2 100 -3.43 -128.6 -0.00033 <= 0
S3 100 -4 -100 -5.55E-17 <= 0
S4 100 -6 -100 -0.33322 <= 0
S5 100 -8 -80 -0.5998 <= 0
S6 100 -10 -50 -0.83306 <= 0
3.43 128.6 1 <= 1
 For S3
U1 V1 V2
Output 100 0 0
changing ce0.008571 0.142857 0.002857 Output 0.857

Constraints
S1 100 -2 -200 1.11E-16 <= 0
S2 100 -4 -150 -0.14286 <= 0
S3 100 -4 -100 2.78E-16 <= 0
S4 100 -6 -100 -0.28571 <= 0
S5 100 -8 -80 -0.51429 <= 0
S6 100 -10 -50 -0.71429 <= 0
4 150 1= 1
 u1 v1 v2
profit 100 0 0
changing cells 1 1 1 o/p 100

constraints
s1 100 -2 -200 -102 <= 0
s2 100 -4 -150 -54 <= 0
s3 100 -4 -100 -4 <= 0
s4 100 -6 -100 -6 <= 0
s5 100 -8 -80 12 <= 0
s6 100 -10 -50 40 <= 0
8 80 88 = 1
 U1 v1 v2 v3
Output 700 300 0 0
changing cells 0.001429 0 0 0.002 output 1

Constraints
S1 700 300 -40 -500 1.11E-15 <= 0
S2 300 600 -50 -500 -0.57143 <= 0
S3 200 700 -50 -400 -0.51429 <= 0
S4 400 600 -50 -500 -0.42857 <= 0
S5 500 400 -40 -400 -0.08571 <= 0
S6 500 500 -50 -500 -0.28571 <= 0
s7 800 500 -40 -600 -0.05714 <= 0
s8 300 200 -30 -400 -0.37143 <= 0
600 50 500 1= 1