Final Reduced Objective Allowable Allowable Cell Name Value Cost Coefficient Increase Decrease
Final Reduced Objective Allowable Allowable Cell Name Value Cost Coefficient Increase Decrease
Final Reduced Objective Allowable Allowable Cell Name Value Cost Coefficient Increase Decrease
0 Sensitivity Report
Worksheet: [Book1]question 1
Report Created: 23-11-2016 18:15:24
Adjustable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$C$8 qty Table 10 0 120 60 18
$D$8 qty chair 8 0 75 105 25
$E$8 qty sofa 0 -40.38461539 200 40.38461539 1E+030
Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$G$4 Wood Requirement 160 8.076923077 160 104 86.66666667
$G$5 Labour Requirement 132 3.8461538461 132 52 52
$G$6 Polish Requirement 70 0 100 1E+030 30
ans 2 it will not change anything as the reduced cost in 40
ans 3 No, the profit from additional unit of labour is 3.84 and the cost is 4
ans 4 yes it will change the product mix
ans 5
Adjustable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$D$11 qty cereal 0 12.5 40 1E+030 12.5
$E$11 qty vegetables 3.708333333 0 30 17.27272727 18.57142857
$F$11 qty fruites 0 15.83333333 50 1E+030 15.83333333
$G$11 qty milk 0.166666667 0 20 12.5 12.5
Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$I$6 Carbohydrates actual given 80 0.416666667 80 445 5
$I$7 Protein actual given 79.16666667 0 50 29.16666667 1E+030
$I$8 Minerals actual given 75.83333333 0 30 45.83333333 1E+030
$I$9 Fibres actual given 75 1.083333333 75 5 55
cereal vegetablesfruites milk requiremeactual given
Carbohydra 40 20 30 35 80 80
Protein 10 20 25 30 50 79.16667
Minerals 5 20 25 10 30 75.83333
Fibres 10 20 20 5 75 75
Cost /unit 40 30 50 20 114.5833
qty 0 3.708333 0 0.166667
from to Capacity Price qty total cost 210000
M1 S1 30 2000 40
M1 S2 50 1600 0
M2 S1 30 1700 0
M2 S2 50 1100 60
S1 P 70 400 40
S2 P 70 800 60
10474
From to qty Price total cost 1525000
plant 1 Garment plant 1 4000 70
plant 1 Garment plant 2 0 75
plant 2 Garment plant 1 1000 65
plant 2 Garment plant 2 4000 60
Garment plant 1DC Chennai 0 120 5000
Garment plant 1DC Mumbai 5000 100 4000
Garment plant 2DC Chennai 4000 110
Garment plant 2DC Mumbai 0 125
ng their week
12
14
15
12
14
10
8
x y Shipments per year
Customer1 5 10 200
Customer2 10 5 150
Customer3 0 12 200
Customer4 12 0 300
x y
location 9.314161 5.028705
customer 16.582231
customer 2 0.68644
customer 311.63411
customer 45.701018
total dista 5456.54
Mean SD
stock 1 0.14 0.2 0.468421
stock 2 0.11 0.15 0.126316
stock 3 0.1 0.08 0.405263
1
correlation matrix
Correlation
Stock 1&2 0.6
Stock 1&3 0.4
Stock 2&3 0.7