Scribd Logo
Upload

Welcome to Scribd!

  • 18 views

    Sample Computation: - Price: 20,432.01

    Uploaded by

    jon
    This document contains a sample computation for a property purchase. It provides the buyer's name and details of the property including area, block, and lot. It then lists the total list price and shows calculations for discounts, fees, and the total contract price for cash and various deferred payment options over 5, 10, or 15 years at different interest rates. Notes at the bottom provide additional terms and conditions.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd

    Sample Computation: - Price: 20,432.01

    Uploaded by

    jon
    18 views1 page
    This document contains a sample computation for a property purchase. It provides the buyer's name and details of the property including area, block, and lot. It then lists the total list price and shows calculations for discounts, fees, and the total contract price for cash and various deferred payment options over 5, 10, or 15 years at different interest rates. Notes at the bottom provide additional terms and conditions.

    Original Description:

    gdfgdfgdfgd

    Original Title

    P1-B21-L9

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    This document contains a sample computation for a property purchase. It provides the buyer's name and details of the property including area, block, and lot. It then lists the total list price and shows calculations for discounts, fees, and the total contract price for cash and various deferred payment options over 5, 10, or 15 years at different interest rates. Notes at the bottom provide additional terms and conditions.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Download as pdf or txt
    18 views1 page

    Sample Computation: - Price: 20,432.01

    Uploaded by

    jon
    This document contains a sample computation for a property purchase. It provides the buyer's name and details of the property including area, block, and lot. It then lists the total list price and shows calculations for discounts, fees, and the total contract price for cash and various deferred payment options over 5, 10, or 15 years at different interest rates. Notes at the bottom provide additional terms and conditions.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Download as pdf or txt
    of 1

    SAMPLE COMPUTATION

    BUYERS NAME : Total List Price: 1,716,289.00


    Phase: 1C Area: 84 Discount: -
    Block: 21 Price: 20,432.01 Total Selling Price (TSP) 1,716,289.00
    Lot: 9 Registration Fees : 85,814.45
    Reservation: 10,000.00 E-VAT -
    Date March 2, 2017 0% Total Contract Price 1,802,100.00

    SPOT CASH : TLP or TSP 1,716,289.00


    8% DISCOUNT ON TLP Discount 137,303.12
    Net Selling Price 1,578,985.88
    Reg. Fee 63,159.44
    E-VAT -
    . New Total Contract Price 1,642,100.00
    less: Reservation 10,000.00
    Amount Due 1,632,100.00

    DEFERRED CASH : 18 MONTHS Total Contract Price 1,802,100.00


    24 MONTHS Reservation 10,000.00
    Balance 1,792,100.00
    Monthly Installment (MI) 74,670.83
    Monthly Insurance 2,824.05
    Total M.I. W/ MRI 77,494.88
    Total M.I. W/out MRI 74,670.83
    PROMO FINANCING SCHEME (10-90)
    DP Term: 10% Payable in: 15 Months Total Contract Price 1,802,100.00
    Reservation Fee (RF)/ Advance Payment 10,000.00
    Downpayment (DP) 180,210.00
    DP in 18 months (net of RF) 11,347.33
    Balance: 90% Payable in: 5 Years Loan Amount 1,621,890.00
    8% Interest Rate Monthly Amortization 32,886.08
    Monthly Amortization 32,886.08
    Balance: 90% Payable in: 10 Years Balance 1,621,890.00
    10% Interest Rate Monthly Amortization 21,433.40
    Monthly Amortization 21,433.40
    Balance: 90% Payable in: 15 Years Balance 1,621,890.00
    11% Interest Rate Monthly Amortization 18,434.35
    Monthly Amortization 18,434.35

    Notes:
    1. The developer reserves the right to adjust errors resulting from any typographical errors.
    2. PRICES AND TERMS ARE SUBJECT TO CHANGE WITHOUT PRIOR NOTICE.
    3. TOTAL CONTRACT PRICE (TCP) includes registration fee and EVAT (For TSP Php 3,199,200.00 and up.)
    4. Discounts are based on the Total List Price (If any).
    5. Any late payment shall be charged 3% per month.
    6. Transfer of Reservation from one unit to another shall be charged with re-documentation fee of Php 5,000.00 and transfer fee of Php 10,000.00.
    7. Buyer must issue post-dated checks covering down payment period or deferred cash period.
    8. Please make all checks payable to FILINVEST LAND, INC. for the account of (buyer's name)". Only developer's official receipts duly issued shall be recognized.

    9. No broker or agent is authorized to receive or issue receipts for payments in behalf of the developer.

    You might also like