2012 2013 2014 2015 2016 NPM GPM Opm
2012 2013 2014 2015 2016 NPM GPM Opm
2012 2013 2014 2015 2016 NPM GPM Opm
35
30
25
NPM
20
GPM
15 OPM
10
0
2012 2013 2014 2015 2016
2012 2013 2014 2015 2016
ROE 17.1 18.4 18.8 17.6 16.5
19
18.5
18
17.5
17
16.5
16
15.5
15
2012
ROE
19
18.5
18
17.5 ROE
17
16.5
16
15.5
15
2012 2013 2014 2015 2016
2012 2013 2014 2015 2016
Current Ratio 5.14 4.36 4.01 3.99 3.25
0
2012 2013
Current Ratio
Current Ratio
Int
180
160
140
120
100
80
60
40
20
0
2012 2013
Interest Coverage Ratio
180
160
140
120
Interest Coverage Ratio
100
80
60
40
20
0
2012 2013 2014 2015 2016
2012 2013 2014 2015 2016
D/E 0 0 0 0 0
1
0.9
0.8
0.7
0.6
0.5
0.4
0.3
0.2
0.1
0
2012 2013
D/E
D/E
60,000
50,000
40,000
Revenue
30,000 Gross Profit
Net Profit
20,000
10,000
0
2012 2013 2014 2015 2016
2012 2013 2014 2015
Net Income 5,908 7,196 8,921 9,775
Cash flow from operating activities 3,578 6,698 4,430 6,623
12,000
10,000
8,000
6,000
4,000
2,000
0
2012 2013
2016
10,267
5,500
12,000
10,000
8,000
Net Income
6,000
Cash flow from operating
activities
4,000
2,000
0
2012 2013 2014 2015 2016