Working Capital Financing PDF
Working Capital Financing PDF
Working Capital Financing PDF
5 Working
Capital Finance
91
05-Seidman.qxd 5/19/04 6:20 PM Page 92
AR
converted CASH
to cash
COLLECT
SALES
ACCOUNTS
ORDER
RECEIVABLE
Cash
converted to
prepaid
expenses and
DELIVER PRODUCE
inventory
GOODS OR GOODS OR
SERVICES SERVICES
Goods or Services
converted to
Accounts Receivable
awaits the full collection of revenue. When working capital is not suffi-
ciently or appropriately financed, a firm can run out of cash and face bank-
ruptcy. A profitable firm with competitive goods or services can still be
forced into bankruptcy if it has not adequately financed its working capital
needs and runs out of cash. Working capital is also needed to sustain a
firm’s growth. As a business grows, it needs larger investments in inventory,
accounts receivable, personnel, and other items to realize increased sales.
New facilities and equipment are not the only assets required for growth;
firms also must finance the working capital needed to support sales growth.
A final use of working capital is to undertake activities to improve business
operations and remain competitive, such as product development, ongoing
product and process improvements, and cultivating new markets. With
firms facing heightened competition, these improvements often need to be
integrated into operations on a continuous basis. Consequently, they are
more likely to be incurred as small repeated costs than as large infrequent
investments. This is especially true for small firms that cannot afford the
cost and risks of large fixed investments in research and development
projects or new facilities. Ongoing investments in product and process
improvement and market expansion, therefore, often must be addressed
through working capital financing.
05-Seidman.qxd 5/19/04 6:20 PM Page 94
Long-term
Liabilities
Long-term and Owners’
Assets Equity
Share of
current assets
financed with
long-term
capital
Line of Credit
A line of credit is an open-ended loan with a borrowing limit that the
business can draw against or repay at any time during the loan period. This
arrangement allows a company flexibility to borrow funds when the need
arises for the exact amount required. Interest is paid only on the amount
borrowed, typically on a monthly basis. A line of credit can be either
05-Seidman.qxd 5/19/04 6:20 PM Page 96
Line of Credit Maximum loan limit established. Can be unsecured or secured. Annual
Firm draws on loan as needed up repayment.
to limit. Compensating balance may be
required.
Accounts Loan secured by accounts Loan amount based on a percentage
Receivable (AR) receivable. of accounts receivable. Accounts
Loan receivable assigned to lender as
sales occur. Loan balance paid
down with AR collection.
Factoring Sale of accounts receivable to a third Company paid based on average
party collector (factor). Factor collection period less a collection
bears collection risk. fee. Collection amount can be
advanced with an interest charge.
Inventory Loan Loan secured by inventory. Loan amount based on a percentage
of inventory value. Lender receives
security interest in inventory and
may take physical control. Release
of inventory with loan repayment.
Term Loan Medium-term loan. Principal repaid Loan amount tied to collateral value.
over several years based on a fixed Can be fully amortized or a
schedule. balloon loan. Typical term is three
to seven years.
cost. In effect, the compensating balance reduces the business’s net loan
proceeds and increases its effective interest rate. Consider a line of credit for
$1 million at a 10% interest rate with a 20% compensating balance require-
ment. When the company fully draws on the line of credit, it will have
borrowed $1 million but must leave $200,000 on deposit with the lender,
resulting in net loan proceeds of $800,000. However, it pays interest on the
full $1 million drawn. Thus, the effective annual interest rate is 12.5% rather
than 10% (one year’s interest is $100,000 or 12.5% of the $800,000 in net
proceeds). Like most loans, the lending terms for a line of credit include
financial covenants or minimal financial standards that the borrower must
meet. Typical financial covenants include a minimum current ratio, a mini-
mum net worth, and a maximum debt-to-equity ratio.
The advantages of a line of credit are twofold. First, it allows a company
to minimize the principal borrowed and the resulting interest payments.
Second, it is simpler to establish and entails fewer transaction and legal costs,
particularly when it is unsecured. The disadvantages of a line of credit
include the potential for higher borrowing costs when a large compensating
balance is required and its limitation to financing cyclical working capital
needs. With full repayment required each year and annual extensions subject
to lender approval, a line of credit cannot finance medium-term or long-term
working capital investments.
Firms gain several benefits with accounts receivable financing. With the
loan limit tied to total accounts receivable, borrowing capacity grows auto-
matically as sales grow. This automatic matching of credit increases to sales
growth provides a ready means to finance expanded sales, which is espe-
cially valuable to fast-growing firms. It also provides a good borrowing
alternative for businesses without the financial strength to obtain an unse-
cured line of credit. Accounts receivable financing allows small businesses
with creditworthy customers to use the stronger credit of their customers to
help borrow funds. One disadvantage of accounts receivable financing is the
higher costs associated with managing the collateral, for which lenders may
charge a higher interest rate or fees. Since accounts receivable financing
requires pledging collateral, it limits a firm’s ability to use this collateral for
any other borrowing. This may be a concern if accounts receivable are the
firm’s primary asset.
Factoring
Factoring entails the sale of accounts receivable to another firm, called the
factor, who then collects payment from the customer. Through factoring, a
business can shift the costs of collection and the risk of nonpayment to a
third party. In a factoring arrangement, a company and the factor work out
a credit limit and average collection period for each customer. As the com-
pany makes new sales to a customer, it provides an invoice to the factor. The
customer pays the factor directly, and the factor then pays the company
based on the agreed upon average collection period, less a slight discount
that covers the factor’s collection costs and credit risk (Brealey & Myers,
2002). In addition to absorbing collection risk, a factor may advance pay-
ment for a large share of the invoice, typically 70% to 80%, providing the
company with immediate cash flow from sales. In this case, the factor
charges an interest rate on this advance and then deducts the advance
amount from its final payment to the firm when an invoice is collected
(Owen et al., 1986; Brealey & Myers, 2002).
Factoring has several advantages for a firm over straight accounts receiv-
able financing. First, it saves the cost of establishing and administering its
own collection system. Second, a factor can often collect accounts receivable
at a lower cost than a small business, due to economies of scale, and trans-
fer some of these savings to the company. Third, factoring is a form of col-
lection insurance that provides an enterprise with more predictable cash flow
from sales. On the other hand, factoring costs may be higher than a direct
loan, especially when the firm’s customers have poor credit that lead the
factor to charge a high fee. Furthermore, once the collection function shifts
to a third party, the business loses control over this part of the customer
relationship, which may affect overall customer relations, especially when
the factor’s collection practices differ from those of the company.
05-Seidman.qxd 5/19/04 6:20 PM Page 99
Inventory Financing
As with accounts receivable loans, inventory financing is a secured loan,
in this case with inventory as collateral. However, inventory financing is
more difficult to secure since inventory is riskier collateral than accounts
receivable. Some inventory becomes obsolete and loses value quickly, and
other types of inventory, like partially manufactured goods, have little or no
resale value. Firms with an inventory of standardized goods with predictable
prices, such as automobiles or appliances, will be more successful at secur-
ing inventory financing than businesses with a large amount of work in
process or highly seasonal or perishable goods. Loan amounts also vary with
the quality of the inventory pledged as collateral, usually ranging from 50%
to 80%. For most businesses, inventory loans yield loan proceeds at a lower
share of pledged assets than accounts receivable financing. When inventory
is a large share of a firm’s current assets, however, inventory financing is a
critical option to finance working capital.
Lenders need to control the inventory pledged as collateral to ensure that
it is not sold before their loan is repaid. Two primary methods are used
to obtain this control: (1) warehouse storage; and (2) direct assignment by
product serial or identification numbers.4 Under one warehouse arrange-
ment, pledged inventory is stored in a public warehouse and controlled
by an independent party (the warehouse operator). A warehouse receipt is
issued when the inventory is stored, and the goods are released only upon
the instructions of the receipt-holder. When the inventory is pledged, the
lender has control of the receipt and can prevent release of the goods until
the loan is repaid. Since public warehouse storage is inconvenient for firms
that need on-site access to their inventory, an alternative arrangement,
known as a field warehouse, can be established. Here, an independent pub-
lic warehouse company assumes control over the pledged inventory at the
firm’s site. In effect, the firm leases space to the warehouse operator rather
than transferring goods to an off-site location. As with a public warehouse,
the lender controls the warehouse receipt and will not release the inventory
until the loan is repaid. Direct assignment by serial number is a simpler
method to control inventory used for manufactured goods that are tagged
with a unique serial number. The lender receives an assignment or trust
receipt for the pledged inventory that lists all serial numbers for the collat-
eral. The company houses and controls its inventory and can arrange for
product sales. However, a release of the assignment or return of the trust
receipt is required before the collateral is delivered and ownership trans-
ferred to the buyer. This release occurs with partial or full loan repayment.
While inventory financing involves higher transaction and administrative
costs than other loan instruments, it is an important financing tool for com-
panies with large inventory assets. When a company has limited accounts
receivable and lacks the financial position to obtain a line of credit, inven-
tory financing may be the only available type of working capital debt.
05-Seidman.qxd 5/19/04 6:20 PM Page 100
Term Loan
While the four prior debt instruments address cyclical working capital
needs, term loans can finance medium-term noncyclical working capital. A
term loan is a form of medium-term debt in which principal is repaid over
several years, typically in 3 to 7 years. Since lenders prefer not to bear inter-
est rate risk, term loans usually have a floating interest rate set between the
prime rate and prime plus 300 basis points, depending on the borrower’s
credit risk. Sometimes, a bank will agree to an interest rate cap or fixed rate
loan, but it usually charges a fee or higher interest rate for these features.
Term loans have a fixed repayment schedule that can take several forms.
Level principal payments over the loan term are most common. In this case,
the company pays the same principal amount each month plus interest on
the outstanding loan balance. A second option is a level loan payment in
which the total payment amount is the same every month but the share allo-
cated to interest and principle varies with each payment. Finally, some term
loans are partially amortizing and have a balloon payment at maturity. Term
loans can be either unsecured or secured; a business with a strong balance
sheet and a good profit and cash flow history might obtain an unsecured
term loan, but many small firms will be required to pledge assets. Moreover,
since loan repayment extends over several years, lenders include financial
covenants in their loan agreements to guard against deterioration in the
firm’s financial position over the loan term. Typical financial covenants
include minimum net worth, minimum net working capital (or current ratio),
and maximum debt-to-equity ratios. Finally, lenders often require the bor-
rower to maintain a compensating balance account equal to 10% to 20% of
the loan amount. (Brealey & Myers, 2002; Owen et al., 1986)
The major advantage of term loans is their ability to fund long-term
working capital needs. As discussed at the beginning of the chapter, busi-
nesses benefit from having a comfortable positive net working capital mar-
gin, which lowers the pressure to meet all short-term obligations and reduces
bankruptcy risk. Term loans provide the medium-term financing to invest in
the cash, accounts receivable, and inventory balances needed to create excess
working capital. They also are well suited to finance the expanded working
capital needed for sales growth. Furthermore, a term loan is repaid over sev-
eral years, which reduces the cash flow needed to service the debt. However,
the benefits of longer term financing do not come without costs, most
notably higher interest rates and less financial flexibility. Since a longer
repayment period poses more risk to lenders, term loans carry a higher inter-
est rate than short-term loans.5 When provided with a floating interest rate,
term loans expose firms to greater interest rate risk since the chances of a
05-Seidman.qxd 5/19/04 6:20 PM Page 101
Underwriting Issues in
Working Capital Financing __________________________
While underwriting working capital loans follows the broad framework
presented in Chapter 4, several unique issues warrant discussion. Since repay-
ment is closely linked to short-term cash flow, especially for cyclical working
05-Seidman.qxd 5/19/04 6:20 PM Page 103
104
12/31/67 12/31/68 12/31/69 5/31/70
12 months % of Sales 12 months % of Sales 5 months % of Sales 12 months % of Sales
ASSETS
Cash $0 $2,780 $1,244 $0
Accounts receivable 34,706 42,326 52,814 93,237
Allowance for doubtful −1,500 −1,500 −1,500 −1,500
Inventory 45,185 52,433 74,479 79,109
Prepaid expenses 861 1,323 1,218 1,533
Firm History
Henry Rapp and Alan Keith organized Crystal Clear Window Company in
1960. Mr. Rapp is 42 years of age and had considerable experience with a
large speculative builder of houses in an adjoining state. He is knowledgeable
in the areas of construction, building materials, and real estate credit.
Mr. Keith, 32, is a machinist who learned his trade from his father and was
employed for several years in the production area of a national aluminum fab-
ricating firm. Both men left their respective employers on good terms and were
told that should they ever want to return the welcome mat would be out.
Neither Mr. Rapp nor Mr. Keith is a man of means. Mr. Rapp put all of his
savings, $16,000, in the business when it was formed, and Mr. Keith invested
$11,000—$7,000 from his savings and $4,000 from the sale of his house. Both
men live frugally, and there is no evidence that they are affected by “keeping
up with the Joneses.” Both Mr. Rapp and Mr. Keith are stockholders, and the
05-Seidman.qxd 5/19/04 6:20 PM Page 106
Operations
Crystal Clear Window Company operates in leased quarters and produces
aluminum windows and sliding glass doors of standard sizes. The operation
is primarily one of assembly. The firm purchases extruded window frames
from a national aluminum manufacturer. These frames are then sawed and
punched to size for assembly, and the prepared frames are assembled along
with the necessary glass and screens, which are also purchased to size. Screens
are purchased from the same firm that provides the aluminum frames. Glass,
imported in sizable lots from concerns in Belgium and Australia on a letter of
credit basis with draft terms at sight, comprises approximately 25% of the
cost of materials. The cutting and punching machines are relatively simple
and inexpensive. The firm maintains duplicate machines that can be substi-
tuted in the event of a breakdown. In the assembly process, a large amount
of labor is used, although approximately 55% of the firm’s total outlay is for
materials. The workforce is relatively young and not unionized, and there
appears to be a high degree of esprit de corps among the 20 employees.
Two salesmen are employed who call on building materials suppliers within
a 300-mile radius of Jonesboro. The windows produced have consistently
exceeded the specifications established by the American Aluminum Manu-
facturers Association, whose standards are acceptable to the Federal Housing
Authority. The high quality increases the marketability of the windows, for
few building supply dealers will handle a product that does not meet the stan-
dards required by the FHA in its appraisal program. This firm has emphasized
an economical operation. Extruded frames, for example, are purchased in such
lengths that the loss from sawing and cutting is kept to a minimum. The
firm follows a policy of keeping its inventory of raw materials, supplies, and
finished products as low as efficient operations will permit. They have restricted
their sales to reputable building suppliers who are financially strong. The firm’s
returns and allowances for uncollected receivables have been very low.
to produce a wooden window varies depending on the type of wood used, but
in general the manufacturing process requires about triple the time required
for aluminum windows. Another significant advantage of aluminum win-
dows is the on-site cost. Wooden windows are installed by carpenters whose
hourly wage is much higher than that of workers who install aluminum win-
dows. The installation time of a wooden window is much more than that of
an aluminum window, since weights must be installed and slides must be
manufactured on the site. Since holes for nails that support the aluminum
windows are drilled at the factory, the aluminum window can be installed
within a few minutes. For these reasons, the demand for aluminum windows
appears likely to continue.
Financial Status
Sales of Crystal Clear Window Company have mushroomed since the
firm began in 1960—from $2,050 for the first month of operations to
$597,441 for all of 1969. The original capital and retained earnings of the
company have not been sufficient to support this volume of business activ-
ity. A large part of the financing has come from (1) funds that have been
made available due to the fact that the firm’s accounts payable are due on a
net 60-day basis and accounts receivable are due on a net 30-day basis;9 and
(2) loans from Mr. Mulder, who is Mr. Keith’s father-in-law, that now total
$40,000. Mr. Mulder would like these loans repaid because he retired a few
months ago and needs the funds to purchase property in Florida where he
and his wife plan to retire. Mr. Mulder has loaned the funds to the firm at
the same rate of interest that he could have earned on a certificate of deposit
at a local bank, which has varied from 3% to 5.5%. Both Mr. Rapp and
Mr. Keith have been quite appreciative of this loan.
The firm had some difficult initial years, which resulted in meager prof-
itability. However, through trial and error, costs were stabilized, the break-even
point was established, and with greater market penetration greater profitability
was achieved—as shown by the increasing profits and the percentage of prof-
its to sales. As volume continued to expand, the working capital requirement
expanded faster than the accumulated earnings. Consequently, the firm faced
increasing demand for additional working capital support as disclosed by the
increasing reliance on debt, the bank overdraft, and decreasing discounts
earned on early invoice payments. The anticipated rate of sales expansion, the
possibility of outgrowing the present quarters, and the need for additional
equipment all suggest continued absorption of funds for the foreseeable future.
For example, sales have practically doubled during the last 3 years, while
equipment has shown only a modest increase.
Management’s record for honesty and fair dealing is excellent as judged by
the comments of employees, suppliers, and customers. Their ability to pro-
duce and market a product is attested to by increasing sales, nominal bad debt
losses, and a relatively low level of returns and allowances. The economic
outlook for this business is favorable. However, financial understanding on
05-Seidman.qxd 5/19/04 6:20 PM Page 108
the part of management is an unknown factor since they have been shielded
from financial reality by the availability of friendly debt.
Recommendation
Mr. Robb recommended to the loan committee that the bank finance Crystal
Clear Window Company with a line of credit secured by accounts receivable. He
proposed a $75,000 maximum line with an advance rate equal to 80% of out-
standing accounts receivable and an 8.5% interest rate. The line of credit would
have an annual cleanup, require an increase in deposit balances, and the princi-
pals would have to guarantee the loan. All three members of the loan commit-
tee had different ideas about the loan application. Mr. Edwards thought that the
bank should not finance the firm under any conditions and pointed out the poor
debt-to-worth and current ratios. He suggested that the bank advise the com-
pany owners to sell additional stock. Mr. Robb pointed out that it was difficult
and very expensive for a firm of this size and financial strength to sell stock.
Mr. Davis said that the firm needed a term loan of about $40,000 to replace the
loan from Mr. Mulder that must be repaid. Mr. Robb felt that a term loan would
not give the firm much financial relief since it would require monthly principal
payments, and that the company would need more funds in the future. He felt
Crystal Clear Window Company needed an open-ended amount of credit and
that a term loan would be too restrictive. Mr. Edwards then interjected that
the firm should attempt to reduce its need for funds by (1) offering selling terms
of 1% 10 days net 30 in order to reduce the financial burden of carrying receiv-
ables,10 and (2) purchasing glass locally rather than from abroad. Purchasing
glass abroad has forced the firm to carry large inventories in order to have an
adequate supply of glass on hand. Local purchases would reduce the required
inventory, freeing up funds for other working capital needs. Mr. Conrad was
concerned about the firm’s financial ratios and suggested a short-term seasonal
loan that the bank could review every 90 days and call should the firm be in
financial trouble. Mr. Conrad pointed out that the bank was lending other
people’s money and needed to be cautious. He asked Mr. Robb how the bank
could control lending against accounts receivable given the risk that the firm
might offer false invoices as collateral.
Mr. Robb held his ground and argued that the firm’s management had
proven itself to be honest and successful in building the business from
scratch. He also was confident that an adequate verification program could
be established to reduce the risk of false invoices to a minimum.
Assignment
Commercial National Bank’s vice president has asked you to resolve the
differences between the views of Mr. Robb and the loan committee. Your
assignment is to analyze the firm’s financial condition, credit needs, and cash
flow and recommend how the bank should proceed. As part of your financial
05-Seidman.qxd 5/19/04 6:20 PM Page 109
(1) net working capital, current ratio, quick ratio, and days receivable
for year-end 1967, 1968, 1969, and 5/31/70
(2) net cash flow for 1969 after investment and financing activities
(3) projected net cash flow for 1970 before any payments on the proposed
loan. This cash flow projection should assume 1970 sales of $750,000
and 1970 expenses at the same expense ratios as listed in the 1969
income statement. To project 1970 annual cash flow, estimate 1970 cash
receipts by adding 1969 year-end accounts receivable (i.e., cash collected
in 1970 from prior year sales) to 1970 sales and then subtracting 1970
year-end accounts receivable (i.e., uncollected cash from sales made in
1970). Assume that 1970 year-end accounts receivables equal 30 days’
worth of 1970 annual sales. Next, estimate 1970 cash expenditures for
both materials and nonmaterial expenses. For materials expenditures,
adjust the 1970 materials expense by adding payment of 1969 year-end
accounts payable and subtracting unpaid accounts payable at 1970 year-
end. Assume that accounts payables at 1970 year-end equal 60 days’
worth of annual material expenses. For nonmaterial expenses, assume all
expenses are paid on a current cash basis within the year so that the cash
expenditure and expense amounts are the same. Use the 1969 expense
ratios to estimate the nonmaterial expenditures. Be sure to include a
provision for taxes but omit depreciation since it is a noncash expense.
January $40,000
February 30,000
March 30,000
April 40,000
May 70,000
June 80,000
July 90,000
August 90,000
September 90,000
October 80,000
November 70,000
December 40,000
Total $750,000
Estimated net profit $19,000
05-Seidman.qxd 5/19/04 6:20 PM Page 110
Endnotes __________________________________________
1. The evidence from small businesses financial data on this point is mixed.
Berger and Udell (1998) found that equity accounted for 50% of small firm’s capital—
a fairly high share of long-term financing. U.S. Census Bureau aggregate balance
sheets for manufacturers in 2001 show that small manufacturers had a level of short-
term debt (11.7%), twice that of all manufacturers (5.9%). Small manufacturers also
had a lower proportion of equity capital but a slightly larger share of long-term debt.
See U. S. Census Bureau (2002). Quarterly Financial Report for Manufacturing,
Mining and Trade Corporations 2001, Table 1.1
2. This section draws on discussions of short-term and working capital finance
from Brealey and Myers (2002), pp. 622–626 and Owen et al. (1986), pp. 92–98.
3. Some older receivables reflect slow payment processes or policies by a strong
credit customer, such as government agencies or large corporations.
4. The discussion of inventory control methods is based on Brealey and Myers
(2002), pp. 624–626 and Owen et al. (1986), pp. 95–96.
5. Interest rates in capital markets usually increase as the term of debt increases.
Thus, a lender’s cost of funds for a longer term loan is higher, which adds to the
interest rate charged to a borrower.
6. New England federally regulated thrift institutions, for example, held 9.1%
of the outstanding small business loans among financial institutions in 1999 com-
pared to 5% for the entire nation. Similarly, these New England thrifts had a far
larger share of their assets in commercial real estate and small business loans, 25.3%,
than all U.S. federally regulated thrift institutions, at 11.9%. See Gilligan (2000).
7. According to Venture Economics (2001), $6.2 billion in new capital was
committed to mezzanine funds in 2000, and over $3.3 billion in new mezzanine fund
investments were made that year. Private Equity Market Update 2001 from www.
ventureeconomics.com
8. This case study is adapted from Reed & Woodland (1970), Cases in
Commercial Banking, and is used by permission of Don Woodland.
9. Net 60-day basis means payment is due in full within 60 days, and net 30–day
basis means payment is due in 30 days.
10. This would provide customers a 1% discount if they paid within 10 days.